Московский Кредитный Банк logo
Московский Кредитный Банк CBOM

Московский Кредитный Банк Kennzahlen 2004-2025 | CBOM

Kennzahlen Jährlich Московский Кредитный Банк

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Price Earnings Ratio, P/E

4.77 22.33 9.65 6.83 13.52 5.18 5.63 9.52 43.89 9.56 6.05 7.33 10.3 7.71 29.88 10.2 21.47 25.52 18.64 9.78

Price Sales Ratio, P/S

2.44 2.39 3.51 2.5 3.77 0.92 0.79 0.76 1.64 1.85 2.15 2.6 3.61 2.72 3.99 2.91 4.6 4.81 5.06 1.49

Price To Book Ratio, P/B

0.82 0.61 0.9 0.87 0.77 0.98 0.85 1.0 0.72 0.89 1.06 1.08 1.56 1.69 2.11 1.88 1.92 1.86 1.98 0.55

Price Earnings To Growth Ratio, PEG

0.01 -0.39 -0.46 0.07 -0.24 0.27 0.07 0.02 -0.58 -0.25 0.31 0.18 -0.41 0.03 -0.49 0.12 3.43 -0.6 -0.71 -

Operating Cash Flow Per Share

- - 18.5 -5.67 -8.48 10.92 19.06 8.23 2.84 0.15 -0.08 -0.15 -0.76 0.63 -1.52 1.53 1.72 0.8 0.78 -0.2

Free Cash Flow Per Share

- - 18.5 -5.69 -8.54 10.88 18.98 8.19 2.82 0.06 -0.11 -0.21 -0.83 0.41 -1.54 1.49 1.5 0.35 0.76 -0.31

Cash Per Share

38.99 60.87 44.02 44.52 48.0 43.62 38.98 32.57 24.16 8.98 5.5 5.43 3.86 3.9 1.58 3.26 3.5 2.49 2.36 5.96

Payout Ratio

- - - - 0.25 - - - - - - - - - - - - - - -

Dividend Yield

- - - - 0.02 - - - - - - - - - - - - - - -

Current Ratio

- - - 329.25 3396.1 1.19 1.25 0.69 829.23 130.78 119.01 307.24 - 2.21 3.03 - - - - -

Quick Ratio

- - - 685.91 7031.44 2.24 2.42 1.29 829.23 130.78 119.01 307.24 - 2.21 3.03 - - - - -

Cash Ratio

- - - 328.54 3391.73 1.05 1.17 0.61 824.51 128.26 116.66 302.07 - 2.21 3.03 - - - - -

Days Of Sales Outstanding, DSO

- - - 14.14 14.46 6.71 3.13 3.54 21.75 32.45 23.61 23.91 - - - - - - - -

Days Of Inventory Outstanding, DIO

- - - - - -4258.71 -4140.27 -3807.05 - - - - - - - - - - - -

Days Of Payables Outstanding, DPO

- - - - - 1.57 2.76 4.15 - - - - - - - - - - - -

Operating Cycle

- - - 14.14 14.46 -4252.0 -4137.14 -3803.52 21.75 32.45 23.61 23.91 - - - - - - - -

Cash Conversion Cycle

- - - 14.14 14.46 -4253.57 -4139.9 -3807.67 21.75 32.45 23.61 23.91 - - - - - - - -

Gross Profit Margin

1 1 1 1 1 0.34 0.43 0.44 1 1 1 1 1 1 1 1 1 1 1 1

Operating Profit Margin

0.65 0.12 0.45 0.46 0.35 0.81 0.73 0.64 1.53 1.37 1.43 1.44 1.54 1.43 1.14 1.16 1.05 0.86 0.85 0.52

Pretax Profit Margin

0.63 0.12 0.45 0.46 0.35 0.23 0.18 0.1 0.05 0.24 0.45 0.44 0.44 0.44 0.17 0.37 0.28 0.25 0.35 0.22

Net Profit Margin

0.51 0.11 0.36 0.37 0.28 0.18 0.14 0.08 0.04 0.19 0.35 0.35 0.35 0.35 0.13 0.29 0.21 0.19 0.27 0.15

Effective Tax Rate

0.18 0.12 0.19 0.2 0.21 0.22 0.23 0.21 0.22 0.21 0.21 0.2 0.2 0.19 0.2 0.22 0.25 0.24 0.23 0.31

Return On Assets, ROA

0.01 0.0 0.01 0.01 0.0 0.01 0.01 0.01 0.0 0.01 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.02 0.01

Return On Equity, ROE

0.17 0.03 0.09 0.13 0.06 0.19 0.15 0.11 0.02 0.09 0.18 0.15 0.15 0.22 0.07 0.18 0.09 0.07 0.11 0.06

Return On Capital Employed, ROCE

0.02 0.0 0.01 0.01 0.01 0.12 0.1 0.32 0.05 0.07 0.08 0.08 0.07 0.08 0.08 0.08 0.06 0.05 0.05 0.05

Net Income Per Ebt

0.82 0.88 0.81 0.8 0.79 0.78 0.77 0.79 0.78 0.79 0.79 0.8 0.8 0.81 0.8 0.78 0.75 0.76 0.77 0.69

Ebt Per Ebit

0.96 1 1 1 1 0.28 0.25 0.16 0.03 0.18 0.31 0.31 0.28 0.31 0.15 0.31 0.27 0.29 0.42 0.43

Ebit Per Revenue

0.65 0.12 0.45 0.46 0.35 0.81 0.73 0.64 1.53 1.37 1.43 1.44 1.54 1.43 1.14 1.16 1.05 0.86 0.85 0.52

Debt Ratio

0.31 0.05 0.08 0.08 0.1 0.34 0.44 0.49 0.12 0.24 0.19 0.18 0.16 0.25 0.17 0.1 0.16 0.26 0.25 0.3

Debt Equity Ratio

4.2 0.69 0.93 0.94 1.15 5.09 5.99 7.41 1.61 2.38 1.73 1.43 1.48 3.0 1.34 0.97 1.27 1.85 1.6 1.26

Long Term Debt To Capitalization

0.81 0.41 0.48 - - 0.56 0.47 0.58 - - - - 0.6 - - 0.49 - 0.65 0.62 0.56

Total Debt To Capitalization

0.81 0.41 0.48 0.48 0.53 0.84 0.86 0.88 0.62 0.7 0.63 0.59 0.6 0.75 0.57 0.49 0.56 0.65 0.62 0.56

Interest Coverage

- 0.04 0.32 0.39 0.15 1.39 1.33 1.19 1.03 1.22 1.45 1.45 1.4 1.44 1.17 1.46 1.37 1.4 1.71 1.74

Cash Flow To Debt Ratio

- - 2.6 -0.86 -0.97 0.41 0.57 0.26 0.33 0.02 -0.01 -0.03 -0.22 0.1 -0.65 0.8 0.71 0.22 0.26 -0.02

Company Equity Multiplier

13.41 14.51 12.15 12.44 11.52 14.85 13.76 15.16 13.08 9.75 8.97 7.86 9.07 12.02 7.88 9.4 7.73 7.1 6.37 4.19

Receivables Turnover

- - - 25.82 25.25 54.41 116.75 103.24 16.78 11.25 15.46 15.27 - - - - - - - -

Payables Turnover

- - - - - 233.22 132.31 87.92 - - - - - - - - - - - -

Inventory Turn Over

- - - - - -0.09 -0.09 -0.1 - - - - - - - - - - - -

Fixed Asset Turnover

7.47 4.7 4.66 9.17 4.51 21.43 18.8 6.37 1.62 3.89 4.12 2.68 2.23 2.01 2.23 2.2 1.47 1.58 11.29 10.34

Asset Turnover

0.03 0.02 0.02 0.03 0.02 0.07 0.08 0.09 0.03 0.05 0.06 0.05 0.05 0.05 0.07 0.07 0.05 0.05 0.06 0.09

Operating Cash Flow Sales Ratio

- - 9.49 -2.3 -5.43 1.94 3.17 1.46 1.22 0.08 -0.04 -0.11 -0.75 0.46 -1.65 1.21 2.15 1.05 1.07 -0.08

Free Cash Flow Operating Cash Flow Ratio

- - 1 1.0 1.01 1.0 1.0 1.0 0.99 0.37 1.52 1.35 1.1 0.65 1.01 0.98 0.88 0.43 0.97 1.57

Cash Flow Coverage Ratios

- - 2.6 -0.86 -0.97 0.41 0.57 0.26 0.33 0.02 -0.01 -0.03 -0.22 0.1 -0.65 0.8 0.71 0.22 0.26 -0.02

Short Term Coverage Ratios

- - - - - 0.54 0.67 0.32 - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

- - - -253.75 -154.27 221.41 236.96 217.03 104.02 1.59 -1.93 -2.89 -10.25 2.83 -87.75 45.34 8.12 1.76 37.68 -1.74

Dividend Paid And Capex Coverage Ratio

- - - -253.75 -51.92 221.41 236.96 217.03 104.02 1.59 -1.93 -2.89 -10.25 2.83 -87.75 45.34 8.12 1.76 37.68 -1.74

Dividend Payout Ratio

- - - - 0.25 - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

- - 0.37 -1.08 -0.69 0.48 0.25 0.52 1.35 64.09 -32.05 -17.76 -4.41 9.08 -2.39 2.47 2.45 10.64 4.87 -11.91

Price To Operating Cash Flows Ratio, P/OCF

- - 0.37 -1.08 -0.69 0.47 0.25 0.52 1.34 23.78 -48.68 -23.9 -4.84 5.87 -2.41 2.41 2.14 4.59 4.74 -18.75

Price Cash Flow Ratio, P/CF

- - 0.37 -1.08 -0.69 0.47 0.25 0.52 1.34 23.78 -48.68 -23.9 -4.84 5.87 -2.41 2.41 2.14 4.59 4.74 -18.75

Enterprise Value Multiple, EV

2.41 - - -26.88 -53.88 - - 247615.53 - 4.3 3.42 - - - - - -57405129293.13 -31122996997.39 11.55 6.28

Price Fair Value, P/FV

0.82 0.61 0.9 0.87 0.77 0.98 0.85 1.0 0.72 0.89 1.06 1.08 1.56 1.69 2.11 1.88 1.92 1.86 1.98 0.55

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Московский Кредитный Банк

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4

Price Earnings Ratio, P/E

6.72 15.7 5.18 6.41 3.59 3.33 4.71 42.2 5.32 9.65 6.39 3.55 5.47 10.5 7.96 563 4.03 21.5 170 4.35 4.65 3.83 14.3 7.64 5.13 4.96 5.71 12.7 7.75 6.97 14 -1.1 K 46.2 15.3 47.5 -16.2 6.13 5.75 6.94 3.74

Price Sales Ratio, P/S

9.63 20.8 11.1 10.9 5.72 6.2 8.48 15.7 9.45 12.6 13.5 7.35 9.21 9.48 8.09 14.9 10.3 17.4 22.6 16.3 8.02 7.79 15.6 7.88 8.29 6.82 7.18 8.68 6.27 5.62 7.38 7.16 6.74 7.08 7.53 8.58 6.36 6.66 8.2 6.45

Price To Book Ratio, P/B

0.647 0.977 0.809 0.845 0.768 0.768 0.861 0.824 0.914 0.795 0.907 0.782 0.79 0.767 0.772 0.802 0.786 0.872 0.844 0.807 0.745 0.753 0.77 0.796 0.781 0.696 0.971 1.24 1 0.966 0.979 1.23 0.828 0.734 0.898 0.864 0.918 0.974 1.02 0.962

Price Earnings To Growth Ratio, PEG

0.067 -0.233 0.267 -0.174 -0.916 0.097 - -0.479 0.053 -0.246 -0.183 0.045 0.046 -0.489 0.001 -5.67 0.006 -0.072 -1.59 0.174 -0.27 0.01 -0.229 -0.212 0.59 0.236 0.046 -0.322 - 0.07 -0.002 10.5 -0.713 0.083 -0.352 0.117 -0.981 0.249 0.382 -0.175

Operating Cash Flow Per Share

- - - - - - - 13.4 3.98 -3.8 7.18 -2.22 -4.48 -3.78 4.14 4.6 3.82 5.41 -22.7 4.62 -0.268 1.92 4.27 16.1 0.674 -1.17 -0.059 4.36 -0.372 -0.703 3.93 -2.38 6.66 0.788 -0.308 1.58 -0.63 0.525 -1.29 2.11

Free Cash Flow Per Share

- - - - - - - 13.4 3.97 -3.81 7.18 -2.23 -4.48 -3.78 4.14 4.6 3.8 5.39 -22.7 4.61 -0.288 1.9 4.26 16.1 0.653 -1.18 -0.069 4.35 -0.379 -0.71 3.92 -2.39 6.65 0.782 -0.31 1.58 -0.726 0.525 -1.29 2.09

Cash Per Share

41.4 29.4 39.2 37.8 44.8 44.9 48.1 48 48.8 49.4 54.2 49.8 26.7 29.8 35.1 46 44 43.8 42.9 39.9 39 38.5 37.3 32.2 30.7 28.6 29.6 26.3 22.7 19.4 24.3 14.1 21.5 15.4 7.09 9.23 4.58 4.96 5.16 6.07

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

- - - - - - - - 0.491 0.449 - 329 - - - 3.4 K - - - 2.72 K - - - 1.5 K - - - 917 - - - 829 - - - 131 - - - 119

Quick Ratio

- - - - - - - - 0.491 0.449 - 329 - - - 3.4 K - - - 2.72 K - - - 1.5 K - - - 917 - - - 829 - - - 131 - - - 119

Cash Ratio

- - - - - - - - 0.491 0.449 - 329 - - - 3.39 K - - - 2.71 K - - - 1.5 K - - - 915 - - - 825 - - - 128 - - - 117

Days Of Sales Outstanding, DSO

- - - - - - - - - - - 11.5 - - - 13.5 2.65 4.26 - 26.9 - - - 6.36 - - - 7.99 - - - 13.7 - - - 38.1 - - - 19.3

Days Of Inventory Outstanding, DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Days Of Payables Outstanding, DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Cycle

- - - - - - - - - - - 11.5 - - - 13.5 2.65 4.26 - 26.9 - - - 6.36 - - - 7.99 - - - 13.7 - - - 38.1 - - - 19.3

Cash Conversion Cycle

- - - - - - - - - - - 11.5 - - - 13.5 2.65 4.26 - 26.9 - - - 6.36 - - - 7.99 - - - 13.7 - - - 38.1 - - - 19.3

Gross Profit Margin

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Operating Profit Margin

0.578 0.416 0.673 0.538 0.503 0.563 2.51 2.11 1.56 1.92 2.11 1.54 1.8 1.68 0.314 2.27 2.45 2.97 3.6 3.66 1.85 1.92 3.03 1.51 1.92 1.64 1.83 1.59 1.33 1.27 1.63 1.04 1.67 1.98 1.96 1.21 1.36 1.36 1.53 1.47

Pretax Profit Margin

0.532 0.352 0.636 0.505 0.503 0.563 0.553 0.122 0.535 0.414 0.662 0.625 0.55 0.291 0.314 0.059 0.785 0.24 0.026 1.17 0.544 0.648 0.431 0.334 0.523 0.445 0.407 0.207 0.269 0.251 0.165 -0.0 0.046 0.146 0.05 -0.244 0.335 0.399 0.391 0.542

Net Profit Margin

0.358 0.331 0.534 0.426 0.398 0.465 0.45 0.093 0.444 0.326 0.526 0.517 0.421 0.226 0.254 0.007 0.637 0.202 0.033 0.937 0.431 0.508 0.272 0.258 0.404 0.343 0.315 0.171 0.202 0.202 0.132 -0.002 0.036 0.115 0.04 -0.133 0.259 0.29 0.295 0.431

Effective Tax Rate

0.326 0.059 0.159 0.157 0.209 0.173 0.186 0.242 0.169 0.213 0.205 0.173 0.235 0.224 0.192 0.888 0.189 0.155 -0.301 0.199 0.208 0.215 0.368 0.228 0.228 0.228 0.228 0.172 0.248 0.196 0.202 -13.2 0.212 0.212 0.207 0.457 0.226 0.274 0.245 0.205

Return On Assets, ROA

0.002 0.001 0.003 0.002 0.004 0.004 0.003 0.0 0.003 0.002 0.003 0.004 0.003 0.001 0.002 0.0 0.004 0.001 0.0 0.004 0.004 0.005 0.001 0.002 0.003 0.003 0.003 0.002 0.002 0.003 0.001 -0.0 0.0 0.001 0.0 -0.001 0.004 0.005 0.004 0.007

Return On Equity, ROE

0.024 0.016 0.039 0.033 0.053 0.058 0.046 0.005 0.043 0.021 0.035 0.055 0.036 0.018 0.024 0.0 0.049 0.01 0.001 0.046 0.04 0.049 0.013 0.026 0.038 0.035 0.043 0.024 0.032 0.035 0.018 -0.0 0.004 0.012 0.005 -0.013 0.037 0.042 0.037 0.064

Return On Capital Employed, ROCE

0.003 0.001 0.004 0.003 0.005 0.005 0.017 0.009 -1.04 -0.113 0.011 0.013 0.012 0.011 0.002 0.011 0.017 0.013 0.012 0.016 0.016 0.017 0.014 0.014 0.016 0.016 0.018 0.015 0.016 0.018 0.015 0.014 0.016 0.021 0.025 0.013 0.022 0.022 0.021 0.024

Net Income Per Ebt

0.674 0.941 0.841 0.843 0.791 0.827 0.814 0.758 0.831 0.787 0.795 0.827 0.765 0.776 0.808 0.112 0.811 0.845 1.3 0.801 0.792 0.785 0.632 0.772 0.772 0.772 0.772 0.828 0.752 0.804 0.798 14.2 0.788 0.788 0.793 0.543 0.774 0.726 0.755 0.795

Ebt Per Ebit

0.92 0.846 0.945 0.939 1 1 0.221 0.058 0.342 0.216 0.313 0.405 0.306 0.173 1 0.026 0.32 0.081 0.007 0.319 0.294 0.337 0.142 0.221 0.272 0.271 0.223 0.13 0.202 0.198 0.102 -0.0 0.028 0.074 0.026 -0.202 0.246 0.293 0.256 0.37

Ebit Per Revenue

0.578 0.416 0.673 0.538 0.503 0.563 2.51 2.11 1.56 1.92 2.11 1.54 1.8 1.68 0.314 2.27 2.45 2.97 3.6 3.66 1.85 1.92 3.03 1.51 1.92 1.64 1.83 1.59 1.33 1.27 1.63 1.04 1.67 1.98 1.96 1.21 1.36 1.36 1.53 1.47

Debt Ratio

0.305 0.28 0.301 0.313 0.057 0.06 0.045 0.077 0.103 0.089 0.089 0.075 0.09 0.089 0.093 0.099 0.106 0.106 0.079 0.08 0.069 0.07 0.074 0.099 0.086 0.107 0.1 0.101 0.082 0.106 0.081 0.123 0.125 0.178 0.22 0.244 0.207 0.182 0.218 0.193

Debt Equity Ratio

4.36 3.8 4.06 4.2 0.823 0.87 0.671 0.932 1.28 1.1 1.2 0.937 1.21 1.13 1.21 1.15 1.16 1.18 0.877 0.896 0.733 0.766 0.812 1.05 0.956 1.11 1.37 1.53 1.06 1.31 1.16 1.61 1.64 1.78 2.09 2.38 1.81 1.61 1.93 1.73

Long Term Debt To Capitalization

0.813 0.792 0.803 0.808 0.452 0.465 0.402 0.482 - - - - 0.547 0.531 0.548 - 0.537 0.542 0.467 - 0.423 0.587 0.448 - 0.489 0.525 0.579 - 0.774 0.567 0.79 0.617 0.622 0.64 0.676 - 0.644 0.617 0.659 -

Total Debt To Capitalization

0.813 0.792 0.803 0.808 0.452 0.465 0.402 0.482 0.562 0.524 0.545 0.484 0.547 0.531 0.548 0.534 0.537 0.542 0.467 0.473 0.423 0.434 0.448 0.512 0.489 0.525 0.579 0.604 0.515 0.567 0.537 0.617 0.622 0.64 0.676 0.704 0.644 0.617 0.659 0.633

Interest Coverage

- - - - 0.3 0.356 1.28 1.06 1.52 1.28 1.46 1.68 1.44 1.21 0.243 1.03 1.47 1.09 1.01 1.47 1.42 1.51 1.17 1.28 1.37 1.37 1.29 1.15 1.25 1.25 1.11 1.0 1.03 1.08 1.03 0.832 1.33 1.42 1.34 1.59

Cash Flow To Debt Ratio

- - - - - - - 1.73 0.395 -0.421 0.762 -0.302 -0.502 -0.459 0.478 0.548 0.447 0.652 -3.66 0.803 -0.054 0.382 0.834 2.58 0.12 -0.164 -0.009 0.824 -0.083 -0.13 0.853 -0.477 0.907 0.088 -0.036 0.156 -0.087 0.086 -0.185 0.32

Company Equity Multiplier

14.3 13.5 13.5 13.4 14.5 14.6 14.9 12.2 12.5 12.4 13.5 12.4 13.4 12.7 13.1 11.5 11 11.2 11.1 11.2 10.6 10.9 10.9 10.6 11.2 10.3 13.8 15.2 12.9 12.4 14.4 13.1 13.1 10 9.51 9.75 8.73 8.87 8.84 8.97

Receivables Turnover

- - - - - - - - - - - 7.85 - - - 6.68 33.9 21.1 - 3.35 - - - 14.2 - - - 11.3 - - - 6.56 - - - 2.36 - - - 4.67

Payables Turnover

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Inventory Turn Over

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Fixed Asset Turnover

1.56 1.09 1.7 1.72 3.05 2.51 1.89 0.959 2.18 1.45 1.47 2.79 2.05 1.87 2.18 1.19 1.55 0.953 0.716 1.32 2.12 2.19 1.07 2.16 0.739 0.771 0.728 0.695 0.718 0.729 0.529 0.633 1.29 1.09 1 0.816 1.1 1.19 0.995 1.24

Asset Turnover

0.005 0.003 0.005 0.006 0.009 0.009 0.007 0.004 0.008 0.005 0.005 0.009 0.006 0.006 0.007 0.005 0.007 0.004 0.003 0.004 0.009 0.009 0.005 0.01 0.008 0.01 0.01 0.009 0.012 0.014 0.009 0.013 0.009 0.01 0.013 0.01 0.017 0.016 0.014 0.017

Operating Cash Flow Sales Ratio

- - - - - - - 30.8 5.24 -7.34 13.6 -2.66 -7.05 -6.42 6.09 11.6 6.77 15.4 -86.1 14.5 -0.425 3.03 13.7 26.8 1.21 -1.78 -0.096 8.79 -0.548 -0.993 7.47 -4.49 12.1 1.52 -0.63 3.68 -1.09 0.951 -2.88 3.7

Free Cash Flow Operating Cash Flow Ratio

- - - - - - - 1 0.997 1 0.999 1.01 1 1 0.999 1 0.996 0.996 1 0.998 1.07 0.993 0.998 0.998 0.969 1.01 1.17 0.998 1.02 1.01 0.997 1 0.999 0.992 1.01 1 1.15 1 1 0.992

Cash Flow Coverage Ratios

- - - - - - - 1.73 0.395 -0.421 0.762 -0.302 -0.502 -0.459 0.478 0.548 0.447 0.652 -3.66 0.803 -0.054 0.382 0.834 2.58 0.12 -0.164 -0.009 0.824 -0.083 -0.13 0.853 -0.477 0.907 0.088 -0.036 0.156 -0.087 0.086 -0.185 0.32

Short Term Coverage Ratios

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

- - - - - - - - 324 -566 1.45 K -164 -921 -1.24 K 1.18 K - 258 242 -669 620 -13.4 148 496 523 32.2 -111 -5.77 405 -53.3 -98.8 367 -388 694 129 -120 - -6.54 - - 118

Dividend Paid And Capex Coverage Ratio

- - - - - - - - 324 -566 1.45 K -164 -921 -1.24 K 1.18 K - 258 242 -669 620 -13.4 148 496 523 32.2 -111 -5.77 405 -53.3 -98.8 367 -388 694 129 -120 - -6.54 - - 118

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

- - - - - - - 0.51 1.81 -1.71 0.992 -2.75 -1.31 -1.48 1.33 1.28 1.52 1.13 -0.262 1.12 -17.6 2.59 1.14 0.295 7.05 -3.8 -63.7 0.989 -11.2 -5.61 0.99 -1.59 0.557 4.71 -11.9 2.33 -5.07 7.01 -2.85 1.76

Price To Operating Cash Flows Ratio, P/OCF

- - - - - - - 0.51 1.8 -1.71 0.991 -2.77 -1.31 -1.48 1.33 1.28 1.51 1.13 -0.263 1.12 -18.9 2.57 1.14 0.294 6.83 -3.83 -74.7 0.987 -11.4 -5.66 0.987 -1.6 0.556 4.67 -12 2.33 -5.84 7.01 -2.85 1.74

Price Cash Flow Ratio, P/CF

- - - - - - - 0.51 1.8 -1.71 0.991 -2.77 -1.31 -1.48 1.33 1.28 1.51 1.13 -0.263 1.12 -18.9 2.57 1.14 0.294 6.83 -3.83 -74.7 0.987 -11.4 -5.66 0.987 -1.6 0.556 4.67 -12 2.33 -5.84 7.01 -2.85 1.74

Enterprise Value Multiple, EV

- - - -427 - - - - - - - - - - -91.4 - - - - - - - - - - - - - -485 K - - - - - - - - - - -

Price Fair Value, P/FV

0.647 0.977 0.809 0.845 0.768 0.768 0.861 0.824 0.914 0.795 0.907 0.782 0.79 0.767 0.772 0.802 0.786 0.872 0.844 0.807 0.745 0.753 0.77 0.796 0.781 0.696 0.971 1.24 1 0.966 0.979 1.23 0.828 0.734 0.898 0.864 0.918 0.974 1.02 0.962

Alle Zahlen in RUB-Währung