Энел Россия logo
Энел Россия ENRU

Энел Россия Bargeldumlauf 2005-2025 | ENRU

Bargeldumlauf Jährlich Энел Россия

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Net Income

4.63 B -20.2 B 3.24 B 4.57 B 1.13 B 9.87 B 10.9 B 5.5 B -60.5 B 7.06 B 6.69 B 7.04 B 6.27 B 4.6 B 4.22 B 2.42 B 1.39 B 191 M -

Depreciation And Amortization

3.31 B 3.45 B 2.78 B 2.41 B 3.38 B 3.87 B 3.5 B 3.11 B 5.76 B 6.44 B 6.18 B 4.82 B 3.33 B 2.8 B 2.66 B 2.47 B 2.07 B 2.02 B -

Deferred Income Tax

- - - - - - - - - - - - - 445 M -317 M - - - -

Stock Based Compensation

- - - - - - - - - - - - - 155 K 4.6 M - - - -

Change In Working Capital

177 M -399 M 1.09 B -5.93 B 1.09 B -3.81 B -2.52 B -2.94 B -4.35 B 2.38 B 863 M 726 M -47.3 M 2.77 B -555 M -1.47 B 304 M -229 M -

Other Working Capital

102 M 182 M 774 M -6.91 B 973 M -4.69 B -2.3 B -3.48 B -3.73 B 2.97 B 1.06 B 1.09 B 1.2 B 3.06 B -815 M -1.22 B -15.4 M 671 M -

Other Non Cash Items

4.53 B 23.4 B 77.2 M -1.59 B 4.33 B -2.58 B -230 M 6.62 B 63.9 B 1.11 B 3.95 B 2.7 B 3.01 B 1.38 B 145 M 819 M -336 M -692 M -

Investments In Property Plant And Equipment

-9.44 B -7.85 B -17.9 B -14 B -9.51 B -6.41 B -6.21 B -8.53 B -8.07 B -10.5 B -8.56 B -10.8 B -17.3 B -14.1 B -17.2 B -13.2 B -8.54 B -3.37 B -1.47 B

Acquisitions Net

- - - - - - - - - - - - - - - -160 M - -45 M -

Purchases Of Investments

- - - - -1.61 B - - - - - - - - - - - - -13.1 B -

Sales Maturities Of Investments

- - - 1.84 B 38 M - - - - - - - - - - 1.96 M - 161 M -

Other Investing Activites

282 M 1.73 B 1.36 B 4.6 B 17 B 317 M 402 M 936 M 868 M 590 M 306 M 237 M 54.2 M 60.3 M 97.6 M 7.55 B 6.75 B 481 M 38.6 M

Net Cash Used For Investing Activites

-9.16 B -6.13 B -16.6 B -7.6 B 5.96 B -6.09 B -5.81 B -7.6 B -7.21 B -9.9 B -8.26 B -10.6 B -17.3 B -14.1 B -17.1 B -5.83 B -1.79 B -16.1 B -1.43 B

Debt Repayment

-4.53 B -1.61 B - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - -880 M -

Dividends Paid

- - - - - - - - - - - - - - - - -224 M -509 M -

Other Financing Activites

-3.01 B -3.11 B 7.95 B 8.64 B -10.8 B -1.14 B -5.65 B -9.37 B 5.27 B -8.16 B -6.16 B -4.1 B 8.9 B 2.04 B 10.8 B 1.63 B -910 M 15.4 B 1.43 B

Net Cash Used Provided By Financing Activities

-7.54 B -4.72 B 7.95 B 8.64 B -10.8 B -1.14 B -5.65 B -9.37 B 5.27 B -8.16 B -6.16 B -4.1 B 8.9 B 2.04 B 10.8 B 1.63 B -1.13 B 14.9 B 1.43 B

Effect Of Forex Changes On Cash

369 M -1.03 B - - - - - - - - - - - - - - - - -

Net Change In Cash

-3.67 B -5.64 B -1.43 B 501 M 5.05 B 111 M 228 M -4.69 B 2.89 B -1.06 B 3.27 B 613 M 4.2 B -475 M 184 M 30.8 M 501 M 144 M -2.4 M

Cash At End Of Period

909 M 4.58 B 10.2 B 11.6 B 11.1 B 6.09 B 5.98 B 5.75 B 10.4 B 7.56 B 8.62 B 5.35 B 4.74 B 537 M 1.04 B 857 M 827 M 325 M 124 M

Cash At Beginning Of Period

4.58 B 10.2 B 11.6 B 11.1 B 6.09 B 5.98 B 5.75 B 10.4 B 7.56 B 8.62 B 5.35 B 4.74 B 537 M 1.01 B 857 M 827 M 325 M 181 M 126 M

Operating Cash Flow

12.7 B 6.24 B 7.18 B -542 M 9.93 B 7.34 B 11.7 B 12.3 B 4.82 B 17 B 17.7 B 15.3 B 12.6 B 11.5 B 6.47 B 4.23 B 3.42 B 1.29 B -

Capital Expenditure

-9.44 B -7.85 B -17.9 B -14 B -9.51 B -6.41 B -6.21 B -8.53 B -8.07 B -10.5 B -8.56 B -10.8 B -17.3 B -14.1 B -17.2 B -13.2 B -8.54 B -3.37 B -1.47 B

Free Cash Flow

3.21 B -1.62 B -10.7 B -14.6 B 416 M 930 M 5.47 B 3.74 B -3.25 B 6.51 B 9.12 B 4.48 B -4.75 B -2.57 B -10.7 B -8.99 B -5.12 B -2.08 B -1.47 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Энел Россия

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4 2006-Q2 2005-Q4

Net Income

518 M 724 M 2.44 B 1.19 B 874 M 454 M 2.11 B -12.2 B 519 M -10.5 B 1.91 B 134 M 420 M 464 M 1.58 B 470 M 358 M 1.34 B 1.47 B 918 M 2.12 B -5.14 B 3 B 282 M 1.49 B 1.08 B 2.32 B 2.47 B 1.84 B 1.21 B 3.1 B 2.73 B 1.26 B 660 M 134 M 1.37 B -48.7 B -1.56 B 589 M -15.1 B 1.64 B 1.72 B 1.72 B 1.77 B 1.47 B 38.4 M 1.98 B 1.67 B 1.96 B 1.57 B 47.8 M -

Depreciation And Amortization

- - - - - - - - - - - - - - - - - - - - - 846 M 846 M 846 M - 967 M 967 M 967 M - 874 M 874 M 874 M - 777 M 777 M 777 M 1.44 B 1.44 B 1.44 B 1.44 B 1.61 B 1.61 B 1.61 B 1.61 B 1.55 B 1.55 B 1.55 B 1.55 B 1.2 B 832 M 505 M -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - - - - - - - - 279 M 279 M 279 M - -1.04 B -1.04 B -1.04 B - -626 M -626 M -626 M - -713 M -713 M -713 M -999 M -999 M -999 M -999 M 560 M 560 M 560 M 560 M 217 M 217 M 217 M 217 M 163 M -11.8 M -57.1 M -

Other Working Capital

- - - - - - - - - - - - - - - - - - - - - 250 M 250 M 250 M - -1.26 B -1.26 B -1.26 B - -573 M -573 M -573 M - -846 M -846 M -846 M -843 M -843 M -843 M -843 M 707 M 707 M 707 M 707 M 267 M 267 M 267 M 267 M 255 M 299 M 168 M -

Other Non Cash Items

-518 M -724 M -2.44 B -1.19 B -874 M -454 M -2.11 B 12.2 B -519 M 10.5 B -1.91 B -134 M -420 M -464 M -1.58 B -470 M -358 M -1.34 B -1.47 B -918 M -2.12 B 6.49 B -1.64 B 1.08 B -1.49 B 829 M -408 M -556 M -1.84 B 1.46 B -427 M -60.6 M -1.26 B 2.35 B 2.87 B 1.63 B 49.5 B 2.33 B 177 M 15.9 B 435 M 362 M 356 M 313 M 1.18 B 2.62 B 678 M 986 M 495 M 754 M -173 M -

Investments In Property Plant And Equipment

- - - - - - - - - - - - - - - - - - - - - -2.38 B -2.38 B -2.38 B - -1.6 B -1.6 B -1.6 B - -1.55 B -1.55 B -1.55 B - -2.13 B -2.13 B -2.13 B -2.02 B -2.02 B -2.02 B -2.02 B -2.62 B -2.62 B -2.62 B -2.62 B -2.14 B -2.14 B -2.14 B -2.14 B -2.7 B -4.33 B -842 M -368 M

Acquisitions Net

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - - - - - - - -401 M -401 M -401 M - - - - - - - - - - - - - - - - - - - - - - - - - - -3.26 B -

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - - - - - - 9.5 M 9.5 M 9.5 M - - - - - - - - - - - - - - - - - - - - - - - - - - 40.2 M -

Other Investing Activites

- - - - - - - - - - - - - - - - - - - - - 2.77 B 2.77 B 2.77 B - 1.6 B 1.6 B 1.6 B - 1.55 B 1.55 B 1.55 B - 2.13 B 2.13 B 2.13 B 2.02 B 2.02 B 2.02 B 2.02 B 2.62 B 2.62 B 2.62 B 2.62 B 2.14 B 2.14 B 2.14 B 2.14 B 2.7 B 4.33 B 4.06 B 399 M

Net Cash Used For Investing Activites

- - - - - - - - - - - - - - - - - - - - - -2.77 B -2.77 B -2.77 B - -1.6 B -1.6 B -1.6 B - -1.55 B -1.55 B -1.55 B - -2.13 B -2.13 B -2.13 B -2.02 B -2.02 B -2.02 B -2.02 B -2.62 B -2.62 B -2.62 B -2.62 B -2.14 B -2.14 B -2.14 B -2.14 B -2.7 B -4.33 B -4.06 B 31.6 M

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -220 M -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -127 M -

Other Financing Activites

- - - - - - - - - - - - - - - - - - - - - -5.11 B -5.11 B -5.11 B - -2.95 B -2.95 B -2.95 B - -884 M -884 M -884 M - -4.16 B -4.16 B -4.16 B -1.79 B -1.79 B -1.79 B -1.79 B -1.68 B -1.68 B -1.68 B -1.68 B -1.38 B -1.38 B -1.38 B -1.38 B -615 M -3.39 B 1.35 B 31.6 M

Net Cash Used Provided By Financing Activities

- - - - - - - - - - - - - - - - - - - - - -5.11 B -5.11 B -5.11 B - -2.95 B -2.95 B -2.95 B - -884 M -884 M -884 M - -4.16 B -4.16 B -4.16 B -1.79 B -1.79 B -1.79 B -1.79 B -1.68 B -1.68 B -1.68 B -1.68 B -1.38 B -1.38 B -1.38 B -1.38 B -615 M -3.39 B 1.22 B 31.6 M

Effect Of Forex Changes On Cash

- - - - - - - - - - - - - - - - - - - - - 6.66 B 6.66 B 6.66 B - 2.75 B 2.75 B 2.75 B - -427 M -427 M -427 M - 2.05 B 2.05 B 2.05 B 3.32 B 3.32 B 3.32 B 3.32 B -207 M -207 M -207 M -207 M -85.6 M -85.6 M -85.6 M -85.6 M -351 M 5.63 B 2.56 B -

Net Change In Cash

- - - - - - - - - - - - - - - - - - - - - 1.26 B 1.26 B 1.26 B - 27.9 M 27.9 M 27.9 M - 57.1 M 57.1 M 57.1 M - -1.17 B -1.17 B -1.17 B 722 M 722 M 722 M 722 M -265 M -265 M -265 M -265 M 817 M 817 M 817 M 817 M 153 M 1.05 B 36 M 63.2 M

Cash At End Of Period

- - - - - - - - - - - - - - - - - - - - - 2.79 B 2.79 B 2.79 B - 1.52 B 1.52 B 1.52 B - 1.49 B 1.49 B 1.49 B - 1.44 B 1.44 B 1.44 B 2.61 B 2.61 B 2.61 B 2.61 B 1.89 B 1.89 B 1.89 B 1.89 B 2.15 B 2.15 B 2.15 B 2.15 B 1.34 B 1.18 B 81.4 M 31 M

Cash At Beginning Of Period

- - - - - - - - - - - - - - - - - - - - - 1.52 B 1.52 B 1.52 B - 1.49 B 1.49 B 1.49 B - 1.44 B 1.44 B 1.44 B - 2.61 B 2.61 B 2.61 B 1.89 B 1.89 B 1.89 B 1.89 B 2.15 B 2.15 B 2.15 B 2.15 B 1.34 B 1.34 B 1.34 B 1.34 B 1.18 B 134 M 45.4 M -32.2 M

Operating Cash Flow

- - - - - - - - - - - - - - - - - - - - - 2.48 B 2.48 B 2.48 B - 1.83 B 1.83 B 1.83 B - 2.92 B 2.92 B 2.92 B - 3.07 B 3.07 B 3.07 B 1.21 B 1.21 B 1.21 B 1.21 B 4.25 B 4.25 B 4.25 B 4.25 B 4.42 B 4.42 B 4.42 B 4.42 B 3.82 B 3.14 B 322 M -

Capital Expenditure

- - - - - - - - - - - - - - - - - - - - - -2.38 B -2.38 B -2.38 B - -1.6 B -1.6 B -1.6 B - -1.55 B -1.55 B -1.55 B - -2.13 B -2.13 B -2.13 B -2.02 B -2.02 B -2.02 B -2.02 B -2.62 B -2.62 B -2.62 B -2.62 B -2.14 B -2.14 B -2.14 B -2.14 B -2.7 B -4.33 B -842 M -368 M

Free Cash Flow

- - - - - - - - - - - - - - - - - - - - - 104 M 104 M 104 M - 232 M 232 M 232 M - 1.37 B 1.37 B 1.37 B - 936 M 936 M 936 M -813 M -813 M -813 M -813 M 1.63 B 1.63 B 1.63 B 1.63 B 2.28 B 2.28 B 2.28 B 2.28 B 1.12 B -1.19 B -519 M -368 M

Alle Zahlen in RUB-Währung