
Красный Октябрь KROT
Красный Октябрь Kennzahlen 2009-2025 | KROT
Kennzahlen Jährlich Красный Октябрь
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
4.04 | 5.05 | -11.92 | -6.46 | 6.63 | 3.57 | 3.04 | 6.37 | 0.92 | 1.74 | 0.88 | 0.67 | 3.11 | 12.93 | 2.29 |
Price Sales Ratio, P/S |
0.26 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.23 | 0.08 | 0.05 | 0.07 | 0.1 | 0.07 | 0.12 | 0.27 | 0.33 |
Price To Book Ratio, P/B |
0.54 | 0.27 | 0.27 | 0.31 | 0.28 | 0.33 | 0.37 | 0.16 | 0.11 | 0.1 | 0.13 | 0.11 | 0.23 | 0.48 | 0.48 |
Price Earnings To Growth Ratio, PEG |
0.03 | -0.01 | 0.29 | 0.03 | -0.14 | -0.1 | 0.01 | -0.08 | 0.01 | -0.03 | 0.66 | 0.0 | 0.03 | -0.16 | -0.0 |
Operating Cash Flow Per Share |
144.84 | 57.46 | -107.48 | -37.96 | -11.47 | 106.01 | 41.48 | 17.86 | 60.78 | 136.4 | 243.56 | 82.99 | 57.55 | 186.49 | - |
Free Cash Flow Per Share |
135.95 | 49.82 | -120.89 | -59.73 | -46.2 | 99.69 | 28.16 | 7.99 | 23.08 | 128.69 | 237.18 | 74.14 | 57.55 | 186.49 | - |
Cash Per Share |
5.06 | 7.16 | 434.81 | 13.56 | 9.9 | 7.5 | -314.56 | -313.4 | 21.55 | 2.08 | 111.79 | 33.04 | 9.77 | -39.66 | 5.41 |
Payout Ratio |
1.35 | 0.0 | -0.08 | -0.15 | 0.08 | - | 0.02 | - | - | 0.01 | 0.0 | 0.0 | 0.01 | 0.01 | - |
Dividend Yield |
0.33 | 0.0 | 0.01 | 0.02 | 0.01 | - | 0.01 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
Current Ratio |
2.62 | 1.97 | 2.4 | 2.02 | 2.03 | 1.89 | 1.75 | 1.4 | 1.49 | 0.94 | 2.0 | 1.51 | 0.73 | 0.5 | 0.61 |
Quick Ratio |
1.87 | 1.4 | 1.79 | 1.48 | 1.41 | 1.4 | 1.31 | 0.97 | 1.15 | 0.65 | 1.54 | 1.12 | 0.45 | 0.18 | 0.32 |
Cash Ratio |
0.01 | 0.01 | 0.09 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.0 | 0.58 | 0.14 | 0.02 | 0.01 | 0.01 |
Days Of Sales Outstanding, DSO |
113.67 | - | 0.81 | - | 100.86 | 107.21 | - | - | 124.77 | 109.64 | 69.23 | 85.46 | 47.51 | - | 45.51 |
Days Of Inventory Outstanding, DIO |
55.31 | 62.15 | 44.99 | 49.94 | 50.52 | 44.13 | 42.21 | 43.54 | 44.84 | 58.89 | 41.26 | 46.78 | 38.97 | 51.49 | 72.39 |
Days Of Payables Outstanding, DPO |
55.48 | 83.31 | 59.01 | 72.41 | 62.66 | 67.38 | 70.65 | 82.16 | 99.43 | 151.86 | 64.9 | 54.06 | 47.24 | 73.43 | 77.07 |
Operating Cycle |
168.98 | 62.15 | 45.8 | 49.94 | 151.39 | 151.33 | 42.21 | 43.54 | 169.61 | 168.53 | 110.5 | 132.24 | 86.48 | 51.49 | 117.9 |
Cash Conversion Cycle |
113.5 | -21.16 | -13.21 | -22.47 | 88.73 | 83.95 | -28.43 | -38.62 | 70.18 | 16.66 | 45.59 | 78.19 | 39.24 | -21.94 | 40.83 |
Gross Profit Margin |
0.13 | 0.14 | 0.06 | 0.08 | 0.08 | 0.12 | 0.15 | 0.06 | 0.13 | 0.17 | 0.2 | 0.24 | 0.19 | 0.17 | 0.26 |
Operating Profit Margin |
0.08 | 0.06 | -0.06 | -0.02 | 0.0 | 0.06 | 0.08 | -0.01 | 0.08 | 0.1 | 0.13 | 0.17 | 0.1 | 0.06 | 0.13 |
Pretax Profit Margin |
0.08 | 0.05 | -0.02 | -0.02 | 0.03 | 0.06 | 0.09 | 0.01 | 0.08 | 0.05 | 0.14 | 0.14 | 0.05 | 0.03 | 0.15 |
Net Profit Margin |
0.06 | 0.03 | -0.01 | -0.03 | 0.02 | 0.05 | 0.08 | 0.01 | 0.06 | 0.04 | 0.11 | 0.11 | 0.04 | 0.02 | 0.15 |
Effective Tax Rate |
0.2 | 0.33 | 0.37 | -0.13 | 0.28 | 0.21 | 0.19 | 0.36 | 0.21 | 0.23 | 0.21 | 0.22 | 0.25 | 0.26 | 0.06 |
Return On Assets, ROA |
0.09 | 0.04 | -0.02 | -0.03 | 0.03 | 0.06 | 0.08 | 0.01 | 0.06 | 0.03 | 0.1 | 0.11 | 0.04 | 0.02 | 0.09 |
Return On Equity, ROE |
0.13 | 0.05 | -0.02 | -0.05 | 0.04 | 0.09 | 0.12 | 0.02 | 0.12 | 0.06 | 0.14 | 0.17 | 0.07 | 0.04 | 0.21 |
Return On Capital Employed, ROCE |
0.15 | 0.09 | -0.09 | -0.03 | 0.01 | 0.11 | 0.12 | -0.02 | 0.13 | 0.14 | 0.16 | 0.22 | 0.16 | 0.09 | 0.12 |
Net Income Per Ebt |
0.76 | 0.63 | 0.63 | 1.13 | 0.81 | 0.8 | 0.83 | 0.95 | 0.77 | 0.77 | 0.79 | 0.78 | 0.75 | 0.74 | 0.94 |
Ebt Per Ebit |
1.05 | 0.87 | 0.39 | 1.09 | 8.1 | 1.0 | 1.08 | -1.0 | 0.93 | 0.52 | 1.03 | 0.83 | 0.52 | 0.44 | 1.17 |
Ebit Per Revenue |
0.08 | 0.06 | -0.06 | -0.02 | 0.0 | 0.06 | 0.08 | -0.01 | 0.08 | 0.1 | 0.13 | 0.17 | 0.1 | 0.06 | 0.13 |
Debt Ratio |
- | - | - | 0.07 | 0.02 | 0.0 | 0.01 | 0.08 | 0.07 | 0.07 | 0.1 | 0.19 | 0.25 | 0.3 | 0.45 |
Debt Equity Ratio |
- | - | - | 0.11 | 0.04 | 0.01 | 0.02 | 0.13 | 0.14 | 0.11 | 0.13 | 0.29 | 0.45 | 0.6 | 1.04 |
Long Term Debt To Capitalization |
- | - | - | 0.06 | 0.03 | 0.0 | 0.01 | 0.11 | 0.11 | - | 0.1 | 0.14 | 0.15 | 0.22 | 0.34 |
Total Debt To Capitalization |
- | - | - | 0.1 | 0.03 | 0.01 | 0.02 | 0.12 | 0.12 | 0.1 | 0.12 | 0.23 | 0.31 | 0.38 | 0.51 |
Interest Coverage |
- | 6.01 | -26.58 | -10.33 | 1.09 | 857.97 | 206.85 | -18.6 | 315.31 | 9.41 | 9.72 | 8.28 | 4.53 | 2.0 | 2.47 |
Cash Flow To Debt Ratio |
- | - | - | -0.39 | -0.37 | 19.52 | 2.06 | 0.16 | 0.54 | 1.57 | 2.48 | 0.45 | 0.24 | 0.64 | - |
Company Equity Multiplier |
1.47 | 1.53 | 1.33 | 1.55 | 1.46 | 1.52 | 1.47 | 1.74 | 1.86 | 1.65 | 1.39 | 1.56 | 1.78 | 1.99 | 2.29 |
Receivables Turnover |
3.21 | - | 449.96 | - | 3.62 | 3.4 | - | - | 2.93 | 3.33 | 5.27 | 4.27 | 7.68 | - | 8.02 |
Payables Turnover |
6.58 | 4.38 | 6.19 | 5.04 | 5.83 | 5.42 | 5.17 | 4.44 | 3.67 | 2.4 | 5.62 | 6.75 | 7.73 | 4.97 | 4.74 |
Inventory Turn Over |
6.6 | 5.87 | 8.11 | 7.31 | 7.22 | 8.27 | 8.65 | 8.38 | 8.14 | 6.2 | 8.85 | 7.8 | 9.37 | 7.09 | 5.04 |
Fixed Asset Turnover |
10.27 | 8.79 | 7.76 | 4.56 | 5.06 | 4.99 | 4.24 | 3.86 | 3.62 | 3.9 | 2.96 | 2.44 | 2.17 | 1.69 | 1.55 |
Asset Turnover |
1.42 | 1.13 | 1.19 | 1.14 | 1.23 | 1.34 | 1.1 | 1.08 | 1.07 | 0.83 | 0.95 | 0.97 | 1.06 | 0.9 | 0.64 |
Operating Cash Flow Sales Ratio |
0.06 | 0.03 | -0.06 | -0.02 | -0.01 | 0.07 | 0.03 | 0.01 | 0.04 | 0.13 | 0.25 | 0.09 | 0.06 | 0.22 | - |
Free Cash Flow Operating Cash Flow Ratio |
0.94 | 0.87 | 1.12 | 1.57 | 4.03 | 0.94 | 0.68 | 0.45 | 0.38 | 0.94 | 0.97 | 0.89 | 1 | 1 | - |
Cash Flow Coverage Ratios |
- | - | - | -0.39 | -0.37 | 19.52 | 2.06 | 0.16 | 0.54 | 1.57 | 2.48 | 0.45 | 0.24 | 0.64 | - |
Short Term Coverage Ratios |
- | - | - | - | -2.02 | 29.21 | 3.45 | 3.58 | 8.36 | 1.57 | - | 1.05 | 0.39 | 1.21 | - |
Capital Expenditure Coverage Ratio |
16.3 | 7.52 | -8.01 | -1.74 | -0.33 | 16.77 | 3.11 | 1.81 | 1.61 | 17.67 | 38.14 | 9.37 | - | - | - |
Dividend Paid And Capex Coverage Ratio |
0.71 | 7.51 | -7.01 | -1.37 | -0.3 | 16.77 | 2.74 | 1.81 | 1.61 | 17.11 | 36.02 | 9.24 | 168.31 | 832.05 | - |
Dividend Payout Ratio |
1.35 | 0.0 | -0.08 | -0.15 | 0.08 | - | 0.02 | - | - | 0.01 | 0.0 | 0.0 | 0.01 | 0.01 | - |
Price To Free Cash Flows Ratio, P/FCF |
4.32 | 6.24 | -2.39 | -4.43 | -5.38 | 2.58 | 12.43 | 16.27 | 3.88 | 0.6 | 0.4 | 0.96 | 2.07 | 1.23 | - |
Price To Operating Cash Flows Ratio, P/OCF |
4.05 | 5.41 | -2.69 | -6.97 | -21.66 | 2.42 | 8.44 | 7.28 | 1.47 | 0.56 | 0.39 | 0.85 | 2.07 | 1.23 | - |
Price Cash Flow Ratio, P/CF |
4.05 | 5.41 | -2.69 | -6.97 | -21.66 | 2.42 | 8.44 | 7.28 | 1.47 | 0.56 | 0.39 | 0.85 | 2.07 | 1.23 | - |
Enterprise Value Multiple, EV |
3.0 | 2.77 | -4.28 | 47.52 | 3.01 | 1.81 | 1.9 | 3.08 | 0.98 | 1.47 | 0.54 | 1.44 | 4.79 | 10.09 | 5.03 |
Price Fair Value, P/FV |
0.54 | 0.27 | 0.27 | 0.31 | 0.28 | 0.33 | 0.37 | 0.16 | 0.11 | 0.1 | 0.13 | 0.11 | 0.23 | 0.48 | 0.48 |
Alle Zahlen in RUB-Währung
Kennzahlen Vierteljährlich Красный Октябрь
2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2021-Q4 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
4 | 5.13 | 4.94 | 5.47 | 10.5 | 7.7 | 1.15 | 1.5 | -1.08 | -10.6 | -4.14 | 1.6 | - | - | - | - | - | - | - | - | - | 0.386 | 1.18 | -3.83 | -2.13 | 0.849 | 0.852 | 0.776 | 0.825 | 0.353 | 0.634 | - |
Price Sales Ratio, P/S |
0.957 | 1.23 | 1.36 | 1.5 | 0.563 | 0.412 | 0.247 | 0.281 | 0.446 | 0.296 | 0.41 | 0.272 | - | - | - | - | - | - | - | - | - | 0.166 | 0.224 | 0.57 | 0.618 | 0.277 | 0.387 | 0.453 | 0.375 | 0.209 | 0.308 | - |
Price To Book Ratio, P/B |
0.539 | 0.693 | 0.727 | 0.804 | 0.272 | 0.199 | 0.191 | 0.267 | 0.384 | 0.306 | 0.303 | 0.281 | - | - | - | - | - | 0.155 | 0.117 | 0.11 | 0.112 | 0.098 | 0.085 | 0.132 | 0.148 | 0.126 | 0.14 | 0.122 | 0.115 | 0.111 | 0.134 | - |
Price Earnings To Growth Ratio, PEG |
- | 2.17 | - | 0.014 | - | -0.091 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.001 | -0.004 | 0.075 | 0.015 | -0.15 | 0.101 | 0.044 | -0.015 | 0.005 | - | - |
Operating Cash Flow Per Share |
30.1 | 30.1 | 42.3 | 42.3 | 36.7 | 36.7 | -15.8 | -44.6 | -62.6 | -37.4 | 5.87 | 38.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
28.4 | 28.4 | 39.6 | 39.6 | 34.5 | 34.5 | -18.3 | -79.2 | -111 | -71.1 | -9.33 | -56.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
5.06 | 5.06 | 13.9 | 13.9 | 7.16 | 7.16 | 5.46 | 8.47 | -30.1 | -63.3 | -104 | -96.2 | - | - | - | - | - | 15.8 | 6.1 | 21.5 | 2.87 | 2.08 | 1.15 | 3.79 | 0.6 | 112 | 0.48 | 9.75 | 0.697 | 33 | 7 | - |
Payout Ratio |
4.91 | - | 0.222 | 0.222 | 0.001 | 0.001 | - | 0.039 | -0.001 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Yield |
0.307 | - | 0.011 | 0.01 | 0.0 | 0.0 | - | 0.006 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Ratio |
2.62 | 2.62 | 1.42 | 1.42 | 1.97 | 1.97 | 2.65 | 2.4 | 2.14 | 2.02 | 2.07 | 2.03 | 2.37 | 1.89 | 2.15 | 1.75 | 1.62 | 1.4 | 1.61 | 1.49 | 0.94 | 0.936 | 1.06 | 0.969 | 1.39 | 2 | 1.48 | 2.45 | 2.1 | 1.51 | 1.05 | 0.732 |
Quick Ratio |
1.87 | 1.87 | 1.06 | 1.06 | 1.4 | 1.36 | 1.68 | 1.79 | 1.44 | 1.48 | 1.38 | 1.41 | 1.6 | 1.4 | 1.44 | 1.31 | 1.12 | 0.974 | 1.25 | 1.15 | 0.586 | 0.648 | 0.614 | 0.466 | 0.892 | 1.54 | 1.05 | 1.87 | 1.57 | 1.12 | 0.751 | 0.452 |
Cash Ratio |
0.013 | 0.013 | 0.017 | 0.017 | 0.014 | 0.014 | 0.017 | 0.085 | 0.015 | 0.038 | 0.024 | 0.031 | 0.017 | 0.022 | 0.009 | 0.018 | 0.026 | 0.038 | 0.015 | 0.042 | 0.006 | 0.004 | 0.003 | 0.015 | 0.003 | 0.575 | 0.003 | 0.075 | 0.005 | 0.138 | 0.016 | 0.023 |
Days Of Sales Outstanding, DSO |
104 | 104 | 132 | 132 | - | 102 | 52.7 | 0.333 | - | - | 56.4 | 42.9 | - | - | - | - | - | - | - | - | - | 63.4 | 68.3 | 59.9 | 99.5 | 49.6 | 70.6 | 114 | 116 | 62.3 | - | 37.5 |
Days Of Inventory Outstanding, DIO |
49.5 | 49.5 | 61.4 | 61.4 | 54.7 | 58.5 | 37.1 | 19.1 | 26.8 | 21 | 31.9 | 21.8 | - | - | - | - | - | - | - | - | - | 39.5 | 58.7 | 68.9 | 60.4 | 29.1 | 36.5 | 45.7 | 51 | 35 | 36.9 | 32 |
Days Of Payables Outstanding, DPO |
49.7 | 49.7 | 111 | 111 | 73.3 | 73.3 | 30.5 | 25.1 | 30.2 | 30.4 | 36.7 | 27 | - | - | - | - | - | - | - | - | - | 96.3 | 129 | 134 | 115 | 45.8 | 74.6 | 56.7 | 68.1 | 40.5 | 60.7 | 38.8 |
Operating Cycle |
153 | 153 | 193 | 193 | 54.7 | 160 | 89.8 | 19.5 | 26.8 | 21 | 88.3 | 64.7 | - | - | - | - | - | - | - | - | - | 103 | 127 | 129 | 160 | 78.8 | 107 | 160 | 167 | 97.4 | 36.9 | 69.5 |
Cash Conversion Cycle |
104 | 104 | 82 | 82 | -18.6 | 87.1 | 59.4 | -5.63 | -3.39 | -9.43 | 51.6 | 37.7 | - | - | - | - | - | - | - | - | - | 6.61 | -1.82 | -4.99 | 44.7 | 32.9 | 32.5 | 103 | 98.8 | 56.9 | -23.8 | 30.7 |
Gross Profit Margin |
0.111 | 0.111 | 0.15 | 0.15 | 0.133 | 0.133 | 0.14 | 0.087 | 0.007 | 0.075 | 0.093 | 0.091 | - | - | - | - | - | - | - | - | - | 0.283 | 0.141 | -0.006 | 0.075 | 0.189 | 0.201 | 0.186 | 0.235 | 0.293 | 0.252 | 0.218 |
Operating Profit Margin |
0.067 | 0.067 | 0.095 | 0.095 | 0.078 | 0.078 | 0.096 | -0.044 | -0.114 | -0.013 | -0.01 | 0.029 | - | - | - | - | - | - | - | - | - | 0.143 | 0.07 | -0.029 | -0.069 | 0.114 | 0.154 | 0.2 | 0.168 | 0.203 | 0.174 | 0.115 |
Pretax Profit Margin |
0.077 | 0.077 | 0.092 | 0.092 | 0.022 | 0.022 | 0.08 | 0.044 | -0.123 | -0.013 | -0.038 | 0.042 | - | - | - | - | - | - | - | - | - | 0.137 | 0.06 | -0.047 | -0.085 | 0.106 | 0.142 | 0.183 | 0.146 | 0.19 | 0.154 | 0.093 |
Net Profit Margin |
0.06 | 0.06 | 0.069 | 0.069 | 0.013 | 0.013 | 0.054 | 0.047 | -0.104 | -0.007 | -0.025 | 0.042 | - | - | - | - | - | - | - | - | - | 0.108 | 0.048 | -0.037 | -0.072 | 0.082 | 0.114 | 0.146 | 0.114 | 0.148 | 0.121 | 0.069 |
Effective Tax Rate |
0.166 | 0.166 | 0.226 | 0.226 | 0.309 | 0.309 | 0.351 | -0.319 | -0.002 | -0.265 | -0.071 | 0.316 | - | - | - | - | - | - | - | - | - | 0.216 | 0.204 | 0.206 | 0.149 | 0.226 | 0.199 | 0.202 | 0.222 | 0.222 | 0.211 | 0.255 |
Return On Assets, ROA |
0.023 | 0.023 | 0.019 | 0.019 | 0.004 | 0.004 | 0.032 | 0.034 | -0.059 | -0.005 | -0.012 | 0.03 | - | - | - | - | - | - | - | - | - | 0.038 | 0.011 | -0.006 | -0.012 | 0.027 | 0.029 | 0.03 | 0.024 | 0.05 | 0.033 | 0.023 |
Return On Equity, ROE |
0.034 | 0.034 | 0.037 | 0.037 | 0.006 | 0.006 | 0.042 | 0.045 | -0.089 | -0.007 | -0.018 | 0.044 | - | - | - | - | - | - | - | - | - | 0.063 | 0.018 | -0.009 | -0.017 | 0.037 | 0.041 | 0.039 | 0.035 | 0.079 | 0.053 | 0.041 |
Return On Capital Employed, ROCE |
0.034 | 0.034 | 0.046 | 0.046 | 0.035 | 0.035 | 0.072 | -0.041 | -0.087 | -0.012 | -0.006 | 0.028 | - | - | - | - | - | - | - | - | - | 0.084 | 0.024 | -0.006 | -0.015 | 0.046 | 0.049 | 0.047 | 0.043 | 0.091 | 0.066 | 0.057 |
Net Income Per Ebt |
0.774 | 0.774 | 0.744 | 0.744 | 0.612 | 0.612 | 0.671 | 1.07 | 0.846 | 0.54 | 0.642 | 1.01 | - | - | - | - | - | - | - | - | - | 0.784 | 0.796 | 0.794 | 0.851 | 0.774 | 0.801 | 0.798 | 0.778 | 0.778 | 0.789 | 0.745 |
Ebt Per Ebit |
1.16 | 1.16 | 0.966 | 0.966 | 0.28 | 0.28 | 0.834 | -1.01 | 1.07 | 0.965 | 3.86 | 1.43 | - | - | - | - | - | - | - | - | - | 0.956 | 0.85 | 1.59 | 1.24 | 0.923 | 0.924 | 0.914 | 0.87 | 0.934 | 0.886 | 0.804 |
Ebit Per Revenue |
0.067 | 0.067 | 0.095 | 0.095 | 0.078 | 0.078 | 0.096 | -0.044 | -0.114 | -0.013 | -0.01 | 0.029 | - | - | - | - | - | - | - | - | - | 0.143 | 0.07 | -0.029 | -0.069 | 0.114 | 0.154 | 0.2 | 0.168 | 0.203 | 0.174 | 0.115 |
Debt Ratio |
- | - | - | - | - | - | - | - | 0.082 | 0.073 | 0.076 | 0.024 | 0.006 | 0.005 | 0.014 | 0.014 | 0.072 | 0.075 | 0.081 | 0.074 | 0.078 | 0.067 | 0.074 | 0.081 | 0.085 | 0.095 | 0.104 | 0.128 | 0.171 | 0.187 | 0.219 | 0.254 |
Debt Equity Ratio |
- | - | - | - | - | - | - | - | 0.123 | 0.113 | 0.114 | 0.035 | 0.009 | 0.007 | 0.019 | 0.021 | 0.113 | 0.131 | 0.143 | 0.138 | 0.14 | 0.11 | 0.118 | 0.12 | 0.122 | 0.132 | 0.146 | 0.17 | 0.248 | 0.291 | 0.349 | 0.453 |
Long Term Debt To Capitalization |
- | - | - | - | - | - | - | - | 0.062 | 0.057 | 0.055 | 0.028 | -0.008 | 0.002 | 0.004 | 0.008 | 0.089 | 0.112 | 0.114 | 0.114 | 0.021 | - | 0.105 | 0.107 | 0.106 | 0.104 | 0.108 | 0.112 | 0.156 | 0.143 | 0.073 | 0.146 |
Total Debt To Capitalization |
- | - | - | - | - | - | - | - | 0.11 | 0.101 | 0.102 | 0.034 | 0.008 | 0.007 | 0.019 | 0.021 | 0.102 | 0.116 | 0.125 | 0.121 | 0.123 | 0.099 | 0.105 | 0.107 | 0.109 | 0.117 | 0.127 | 0.145 | 0.198 | 0.225 | 0.259 | 0.312 |
Interest Coverage |
- | - | - | - | - | - | - | -20.3 | -52 | -7.64 | -3.9 | - | - | - | - | - | - | - | - | - | - | 22.6 | 6.67 | -1.71 | -4.13 | 13 | 13.1 | 11.6 | 7.72 | 15 | 8.79 | 6.67 |
Cash Flow To Debt Ratio |
- | - | - | - | - | - | - | - | -0.64 | -0.384 | 0.06 | 1.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Company Equity Multiplier |
1.47 | 1.47 | 1.96 | 1.96 | 1.53 | 1.53 | 1.31 | 1.33 | 1.5 | 1.55 | 1.5 | 1.46 | 1.35 | 1.52 | 1.34 | 1.47 | 1.58 | 1.74 | 1.76 | 1.86 | 1.8 | 1.65 | 1.6 | 1.49 | 1.43 | 1.39 | 1.4 | 1.33 | 1.45 | 1.56 | 1.6 | 1.78 |
Receivables Turnover |
0.867 | 0.867 | 0.682 | 0.682 | - | 0.883 | 1.71 | 270 | - | - | 1.59 | 2.1 | - | - | - | - | - | - | - | - | - | 1.42 | 1.32 | 1.5 | 0.905 | 1.81 | 1.27 | 0.788 | 0.776 | 1.44 | - | 2.4 |
Payables Turnover |
1.81 | 1.81 | 0.808 | 0.808 | 1.23 | 1.23 | 2.95 | 3.59 | 2.98 | 2.96 | 2.45 | 3.33 | - | - | - | - | - | - | - | - | - | 0.935 | 0.698 | 0.673 | 0.781 | 1.96 | 1.21 | 1.59 | 1.32 | 2.22 | 1.48 | 2.32 |
Inventory Turn Over |
1.82 | 1.82 | 1.46 | 1.46 | 1.65 | 1.54 | 2.42 | 4.71 | 3.36 | 4.3 | 2.82 | 4.13 | - | - | - | - | - | - | - | - | - | 2.28 | 1.53 | 1.31 | 1.49 | 3.09 | 2.47 | 1.97 | 1.77 | 2.57 | 2.44 | 2.81 |
Fixed Asset Turnover |
2.77 | 2.77 | 2.34 | 2.34 | 2.46 | 2.48 | 4.02 | 4.66 | 2.1 | 2.66 | 1.83 | 2.94 | - | - | - | - | - | - | - | - | - | 1.66 | 0.954 | 0.55 | 0.551 | 1.02 | 0.764 | 0.525 | 0.549 | 0.863 | 0.622 | 0.678 |
Asset Turnover |
0.384 | 0.384 | 0.273 | 0.273 | 0.317 | 0.317 | 0.589 | 0.717 | 0.573 | 0.666 | 0.493 | 0.711 | - | - | - | - | - | - | - | - | - | 0.356 | 0.236 | 0.156 | 0.168 | 0.328 | 0.257 | 0.203 | 0.211 | 0.341 | 0.273 | 0.331 |
Operating Cash Flow Sales Ratio |
0.049 | 0.049 | 0.081 | 0.081 | 0.066 | 0.066 | -0.018 | -0.043 | -0.092 | -0.042 | 0.009 | 0.042 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
0.942 | 0.942 | 0.936 | 0.936 | 0.941 | 0.941 | 1.16 | 1.77 | 1.78 | 1.9 | -1.59 | -1.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratios |
- | - | - | - | - | - | - | - | -0.64 | -0.384 | 0.06 | 1.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
- | - | - | - | - | - | - | - | - | - | 1.46 | 6.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
17.3 | 17.3 | 15.6 | 15.6 | 17.1 | 17.1 | -6.31 | -1.29 | -1.29 | -1.11 | 0.386 | 0.401 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid And Capex Coverage Ratio |
0.165 | 17.3 | 3.96 | 3.96 | 17 | 17 | -6.31 | -1.22 | -1.29 | -1.11 | 0.386 | 0.401 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
4.91 | - | 0.222 | 0.222 | 0.001 | 0.001 | - | 0.039 | -0.001 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
20.7 | 26.6 | 17.9 | 19.8 | 9.01 | 6.59 | -11.7 | -3.65 | -2.75 | -3.72 | -28 | -4.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Operating Cash Flows Ratio, P/OCF |
19.5 | 25.1 | 16.7 | 18.5 | 8.48 | 6.21 | -13.6 | -6.48 | -4.88 | -7.08 | 44.5 | 6.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Price Cash Flow Ratio, P/CF |
19.5 | 25.1 | 16.7 | 18.5 | 8.48 | 6.21 | -13.6 | -6.48 | -4.88 | -7.08 | 44.5 | 6.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Enterprise Value Multiple, EV |
13.2 | 16.9 | 13.2 | 14.6 | 6.55 | 4.75 | 2.33 | -9.49 | -6.63 | 45.2 | 24.8 | 5.96 | - | - | - | - | - | - | - | - | - | 2.43 | 7.55 | -36 | -16.4 | 2.08 | 5.15 | 5.15 | 7.02 | 3.23 | 6.29 | 6.78 |
Price Fair Value, P/FV |
0.539 | 0.693 | 0.727 | 0.804 | 0.272 | 0.199 | 0.191 | 0.267 | 0.384 | 0.306 | 0.303 | 0.281 | - | - | - | - | - | 0.155 | 0.117 | 0.11 | 0.112 | 0.098 | 0.085 | 0.132 | 0.148 | 0.126 | 0.14 | 0.122 | 0.115 | 0.111 | 0.134 | - |
Alle Zahlen in RUB-Währung