
ТНС Энерго Марий Эл MISB
ТНС Энерго Марий Эл Gewinn / Verlust 2008-2025 | MISB
Gewinn / Verlust Jährlich ТНС Энерго Марий Эл
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
9.01 B | 8.07 B | 7.38 B | 7.35 B | 7.78 B | 6.79 B | 7.13 B | 6.54 B | 6.28 B | 5.58 B | 5.92 B | 6.64 B | 6.77 B | 4.43 B | 3.19 B |
Cost Of Revenue |
4.48 B | 7.95 B | 7.38 B | 7.33 B | 3.71 B | - | - | 3.17 B | 3.13 B | - | 3.13 B | 3.52 B | 3.62 B | 2.5 B | 2.15 B |
Gross Profit |
4.54 B | 118 M | 1.52 M | 16.1 M | 4.07 B | 6.79 B | 7.13 B | 3.38 B | 3.14 B | 5.58 B | 2.79 B | 3.12 B | 3.15 B | 1.93 B | 1.04 B |
Gross Profit Ratio |
0.5 | 0.01 | 0.0 | 0.0 | 0.52 | 1 | 1 | 0.52 | 0.5 | 1 | 0.47 | 0.47 | 0.46 | 0.43 | 0.33 |
General And Administrative Expenses |
- | 24.1 M | 71.2 M | 94.6 M | - | - | - | - | - | - | - | - | - | - | - |
Selling And Marketing Expenses |
3.86 B | 3.95 M | - | 3.84 M | 3.9 B | - | - | 2.87 B | 2.7 B | - | 2.43 B | 2.92 B | 2.52 B | 1.92 B | 1 B |
Selling General And Administrative Expenses |
3.86 B | 24.1 M | 71.2 M | 94.6 M | 3.9 B | - | - | 2.87 B | 2.7 B | - | 2.43 B | 2.92 B | 2.52 B | 1.92 B | 1 B |
Other Expenses |
- | -422 M | -422 M | -670 M | 2.26 M | -19.8 M | 6.75 B | -309 M | -282 M | 5.41 B | -300 M | -22.9 M | -451 M | 43.2 M | -13 M |
Operating Expenses |
3.86 B | -398 M | -351 M | -575 M | 3.86 B | 6.5 B | 6.75 B | 2.87 B | 2.7 B | 5.41 B | 2.43 B | 2.92 B | 2.52 B | 1.92 B | 1 B |
Cost And Expenses |
8.34 B | 7.55 B | 7.03 B | 6.75 B | 7.57 B | 6.5 B | 6.75 B | 6.04 B | 5.84 B | 5.41 B | 5.56 B | 6.45 B | 6.15 B | 4.42 B | 3.15 B |
Interest Expense |
- | 74.5 M | 112 M | 110 M | 63.5 M | 51.6 M | 22.3 M | 45.1 M | 36.9 M | 34.4 M | 32.4 M | 20.5 M | 15.1 M | 45.5 M | 8.64 M |
Depreciation And Amortization |
27.1 M | 135 M | 51.1 M | 102 M | 21 K | 7.54 M | 8.05 K | 65 K | -268 M | - | -287 M | -14.1 M | -451 M | 44 M | -11.7 M |
EBITDA |
314 M | 544 M | 428 M | 603 M | 220 M | 211 M | 379 M | 220 M | 169 M | 170 M | 73.9 M | 179 M | 170 M | 49.4 M | 30.1 M |
EBITDA Ratio |
0.03 | 0.07 | 0.06 | 0.09 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 |
Operating Income |
675 M | 432 M | 377 M | 534 M | 164 M | 274 M | 379 M | 505 M | 437 M | 170 M | 360 M | 193 M | 627 M | 5.39 M | 41.8 M |
Operating Income Ratio |
0.07 | 0.05 | 0.05 | 0.07 | 0.02 | 0.04 | 0.05 | 0.08 | 0.07 | 0.03 | 0.06 | 0.03 | 0.09 | 0.0 | 0.01 |
Income Before Tax |
571 M | 401 M | 314 M | 446 M | 156 M | 230 M | 357 M | 174 M | 132 M | 136 M | 41.5 M | 158 M | 161 M | 3.92 M | 21.5 M |
Income Before Tax Ratio |
0.06 | 0.05 | 0.04 | 0.06 | 0.02 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.0 | 0.01 |
Income Tax Expense |
102 M | 66.2 M | 56.8 M | 56.8 M | 37.2 M | 52.5 M | 76.7 M | 47.6 M | 39.5 M | 41.8 M | 21.3 M | 55.7 M | 78.7 M | -9.71 M | 9.32 M |
Net Income Ratio |
0.05 | 0.04 | 0.03 | 0.05 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.0 | 0.02 | 0.01 | 0.0 | 0.0 |
Earnings Per Share, EPS |
3.73 | 2.53 | 1.94 | 2.94 | 0.9 | 1.46 | 2.12 | 1.38 | 0.68 | 0.18 | 1.71 | 0.77 | 0.59 | 0.09 | 0.09 |
EPS Diluted |
3.73 | 2.53 | 1.94 | 2.94 | 0.9 | 1.46 | 2.12 | 1.38 | 0.68 | 0.18 | 1.71 | 0.77 | 0.59 | 0.09 | 0.09 |
Weighted Average Shares Outstanding |
122 M | 132 M | 132 M | 132 M | 132 M | 122 M | 132 M | 131 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M |
Alle Zahlen in RUB-Währung
Gewinn / Verlust Vierteljährlich ТНС Энерго Марий Эл
2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
2.77 B | 2.52 B | 1.96 B | 2.05 B | 2.49 B | 2.46 B | 1.58 B | 2.39 B | 2.31 B | 2.25 B | 1.37 B | 2.23 B | 4.28 B | 2.3 B | 4.28 B | 2.13 B | 3.89 B | 2.07 B | 3.72 B | 2.24 B | 1.46 B | 2.15 B | 1.27 B | 1.92 B | 1.96 B | 1.61 B | 1.58 B | 2 B | 1.92 B | 1.45 B | 1.41 B | 1.76 B | 1.78 B | 1.38 B | 1.4 B | 1.72 B | - | 1.29 B | 1.15 B | 1.5 B | 1.44 B | 1.12 B | 1.94 B |
Cost Of Revenue |
1.31 B | 1.21 B | 975 M | 1.03 B | 1.26 B | 1.25 B | 2.92 B | 1.24 B | 4.88 B | 856 M | 2.69 B | 1.11 B | 3.82 B | 1.04 B | 3.82 B | 1.09 B | 3.86 B | -877 M | 3.77 B | 1.02 B | - | -668 M | 2.56 B | 976 M | 941 M | 764 M | 711 M | 902 M | 917 M | 691 M | 689 M | 869 M | 894 M | 688 M | 710 M | 843 M | - | 671 M | 619 M | 811 M | 796 M | 620 M | 1.02 B |
Gross Profit |
1.46 B | 1.31 B | 983 M | 1.02 B | 1.23 B | 1.21 B | -1.35 B | 1.15 B | -2.57 B | 1.39 B | -1.32 B | 1.12 B | 455 M | 1.26 B | 455 M | 1.04 B | 30 M | 2.95 B | -45 M | 1.22 B | 1.46 B | 2.81 B | -1.29 B | 940 M | 1.02 B | 847 M | 864 M | 1.1 B | 1 B | 763 M | 724 M | 887 M | 891 M | 688 M | 689 M | 874 M | - | 622 M | 527 M | 686 M | 641 M | 502 M | 916 M |
Gross Profit Ratio |
0.527 | 0.519 | 0.502 | 0.496 | 0.494 | 0.493 | -0.856 | 0.482 | -1.11 | 0.619 | -0.96 | 0.502 | 0.106 | 0.548 | 0.106 | 0.488 | 0.008 | 1.42 | -0.012 | 0.544 | 1 | 1.31 | -1.02 | 0.49 | 0.521 | 0.526 | 0.548 | 0.55 | 0.522 | 0.525 | 0.512 | 0.505 | 0.499 | 0.5 | 0.493 | 0.509 | - | 0.481 | 0.46 | 0.458 | 0.446 | 0.447 | 0.473 |
General And Administrative Expenses |
- | - | - | - | - | - | -110 M | - | 58.6 M | -16.5 M | -16.5 M | - | - | -34.9 M | - | - | - | - | - | - | - | - | -11.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling And Marketing Expenses |
1.18 B | 1.11 B | 838 M | 885 M | 1.03 B | 1.14 B | 1.04 B | 1.04 B | 2.69 B | 2.69 B | 1.01 B | 1.01 B | - | 2.77 B | - | 1.05 B | - | - | - | 1.07 B | - | - | 944 M | 944 M | 1.01 B | 837 M | - | - | 873 M | 673 M | 606 M | 718 M | 804 M | 580 M | 608 M | 712 M | - | 554 M | 509 M | 665 M | 496 M | 812 M | 974 M |
Selling General And Administrative Expenses |
1.18 B | 1.11 B | 838 M | 885 M | 1.03 B | 1.14 B | 932 M | 1.04 B | 2.75 B | 2.67 B | 993 M | 1.01 B | 91 M | 2.73 B | 91 M | 1.05 B | 54 M | 2.8 B | 11 M | 1.07 B | - | 2.64 B | 932 M | 944 M | 1.01 B | 837 M | - | - | 873 M | 673 M | 606 M | 718 M | 804 M | 580 M | 608 M | 712 M | - | 554 M | 509 M | 665 M | 496 M | 812 M | 974 M |
Other Expenses |
- | - | - | - | - | - | -2.34 B | - | -5.7 B | -1.13 B | -2.47 B | - | -58 M | -1.41 B | -58 M | -221 M | -16 M | 229 M | 22 M | -47.8 M | -59.8 M | 32.9 M | -2.29 B | - | - | -26.4 M | -75.7 M | 55.9 M | -83.9 M | -50.6 M | -73.2 M | -102 M | -41.9 M | -52.9 M | -54.4 M | -132 M | - | -73.7 M | -31.2 M | 145 M | -154 M | 303 M | -3.38 M |
Operating Expenses |
1.18 B | 1.06 B | 897 M | 875 M | 1.03 B | 1.14 B | -1.4 B | 1.04 B | -2.95 B | 1.55 B | -1.47 B | 1.01 B | 33 M | 1.33 B | 33 M | 833 M | 38 M | 3.03 B | 33 M | 1.04 B | 3.9 B | 2.76 B | -1.36 B | 944 M | 1.01 B | 837 M | 782 M | 954 M | 873 M | 673 M | 606 M | 718 M | 804 M | 580 M | 608 M | 712 M | - | 554 M | 509 M | 665 M | 496 M | 812 M | 974 M |
Cost And Expenses |
2.49 B | 2.27 B | 1.87 B | 1.91 B | 2.29 B | 2.39 B | 1.52 B | 2.28 B | 1.93 B | 2.4 B | 1.22 B | 2.12 B | 3.82 B | 2.36 B | 3.82 B | 1.92 B | 3.86 B | 2.15 B | 3.77 B | 2.06 B | 1.31 B | 2.09 B | 1.2 B | 1.92 B | 1.95 B | 1.6 B | 1.49 B | 1.86 B | 1.79 B | 1.36 B | 1.3 B | 1.59 B | 1.7 B | 1.27 B | 1.32 B | 1.55 B | - | 1.23 B | 1.13 B | 1.48 B | 1.29 B | 1.43 B | 1.99 B |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | 71 M | - | 71 M | 12.5 M | 39 M | 13.1 M | 28 M | 18.8 M | 15.7 M | 13.1 M | - | - | - | 8 M | 5.47 M | 3.58 M | 4.56 M | 9.32 M | 17.1 M | 14.1 M | 9.78 M | 7.71 M | 9.65 M | 9.74 M | - | 11.7 M | 13.8 M | 13.4 M | 9.84 M | 5.49 M | 10.3 M |
Depreciation And Amortization |
6.78 M | 54.9 K | 27.1 K | 86.1 K | -29 M | 15.6 M | 16 M | 13.7 M | 15.1 M | 10.2 M | 14.8 M | 10.2 M | 46.5 K | 6.18 M | 41 K | 75.5 M | - | 24.3 M | - | -13.9 M | -209 M | 213 M | 6.23 M | 2.01 M | 2.01 M | -24.6 M | -72.3 M | 60.8 M | -80.1 M | -45.7 M | -67 M | -93.7 M | -37.6 M | -49.7 M | -51.4 M | -130 M | - | -69.7 M | -27.4 M | 148 M | -152 M | 305 M | -558 K |
EBITDA |
213 M | 173 M | 81.5 M | 44.1 M | - | 89 M | -347 M | 55.5 M | 401 M | 211 M | -236 M | 50 M | 21.8 M | 31.2 M | -131 M | 60.8 M | 68 M | -64.3 M | -12 M | 134 M | 138 M | 70.5 M | -239 M | -18.5 M | -13.3 M | -14.9 M | 9.31 M | 210 M | 49 M | 44 M | 50.9 M | 74.9 M | 49.4 M | 57.6 M | 29.8 M | 32 M | - | -1.56 M | -9.01 M | 169 M | -7.07 M | -5.39 M | -58.1 M |
EBITDA Ratio |
0.077 | 0.069 | 0.042 | 0.022 | - | 0.036 | -0.22 | 0.023 | 0.174 | 0.094 | -0.172 | 0.022 | 0.114 | 0.014 | 0.114 | 0.029 | 0.017 | -0.031 | -0.003 | 0.06 | 0.094 | 0.033 | -0.189 | -0.01 | -0.007 | -0.009 | 0.006 | 0.105 | 0.026 | 0.03 | 0.036 | 0.043 | 0.028 | 0.042 | 0.021 | 0.019 | - | -0.001 | -0.008 | 0.113 | -0.005 | -0.005 | -0.03 |
Operating Income |
279 M | 166 M | 64.4 M | 27.1 M | 199 M | 79.4 M | 55.6 M | 108 M | 377 M | -155 M | 155 M | 109 M | 488 M | -65 M | 488 M | -14.7 M | 68 M | -88.6 M | -12 M | 147 M | 347 M | -142 M | 69.2 M | -4.43 M | 12.9 M | 9.74 M | 81.6 M | 149 M | 129 M | 89.7 M | 118 M | 169 M | 87.1 M | 107 M | 81.2 M | 162 M | - | 68.1 M | 18.4 M | 20.6 M | 145 M | -311 M | -57.5 M |
Operating Income Ratio |
0.101 | 0.066 | 0.033 | 0.013 | 0.08 | 0.032 | 0.035 | 0.045 | 0.163 | -0.069 | 0.113 | 0.049 | 0.114 | -0.028 | 0.114 | -0.007 | 0.017 | -0.043 | -0.003 | 0.066 | 0.237 | -0.066 | 0.055 | -0.002 | 0.007 | 0.006 | 0.052 | 0.074 | 0.067 | 0.062 | 0.083 | 0.096 | 0.049 | 0.078 | 0.058 | 0.094 | - | 0.053 | 0.016 | 0.014 | 0.101 | -0.277 | -0.03 |
Income Before Tax |
464 M | 243 M | 81.9 M | 141 M | 105 M | 50.3 M | -28 M | 65.3 M | 176 M | 21.3 M | 54.2 M | 62 M | 417 M | 170 M | 417 M | 48.3 M | 29 M | -77.4 M | -40 M | 115 M | 122 M | 57.4 M | 44 M | 6.11 M | -501 K | -22.9 M | 3.84 M | 206 M | 44.5 M | 34.7 M | 33.9 M | 60.7 M | 39.6 M | 49.9 M | 20.2 M | 22.3 M | - | -13.2 M | -22.8 M | 155 M | -16.9 M | -10.9 M | -68.4 M |
Income Before Tax Ratio |
0.168 | 0.096 | 0.042 | 0.069 | 0.042 | 0.02 | -0.018 | 0.027 | 0.076 | 0.009 | 0.039 | 0.028 | 0.097 | 0.074 | 0.097 | 0.023 | 0.007 | -0.037 | -0.011 | 0.051 | 0.083 | 0.027 | 0.035 | 0.003 | -0.0 | -0.014 | 0.002 | 0.103 | 0.023 | 0.024 | 0.024 | 0.035 | 0.022 | 0.036 | 0.014 | 0.013 | - | -0.01 | -0.02 | 0.104 | -0.012 | -0.01 | -0.035 |
Income Tax Expense |
93 M | 57.9 M | 6.38 M | 20.8 M | 16.7 M | 15.6 M | 4.28 M | 10.6 M | 33.6 M | 1.68 M | 12.5 M | 9.03 M | 54 M | 21.4 M | 54 M | 8.29 M | 3 M | -14 M | -3 M | 20.1 M | 28 M | 20.5 M | 1.11 M | 2.86 M | 9.32 M | -2.46 M | 3.93 M | 44.2 M | 8.7 M | 11.1 M | 13 M | 14.8 M | 11.8 M | 12.7 M | 6.44 M | 8.52 M | - | 3.08 M | 1.38 M | 34.1 M | 924 K | 2.63 M | -8.36 M |
Net Income Ratio |
0.134 | 0.067 | 0.039 | 0.059 | 0.035 | 0.027 | -0.015 | 0.023 | 0.062 | 0.009 | 0.03 | 0.024 | 0.085 | 0.064 | 0.085 | 0.019 | 0.007 | -0.031 | -0.01 | 0.042 | 0.064 | 0.017 | 0.034 | 0.002 | -0.005 | -0.013 | -0.0 | 0.081 | 0.019 | 0.016 | 0.015 | 0.026 | 0.016 | 0.027 | 0.01 | 0.008 | - | -0.013 | -0.021 | 0.081 | -0.012 | -0.012 | -0.031 |
Earnings Per Share, EPS |
3.05 | 1.39 | - | - | 0.692 | 0.34 | -0.19 | 0.45 | 1.17 | 0.16 | 0.34 | 0.43 | 2.75 | - | 2.75 | 0.3 | 0.2 | -0.48 | -0.28 | 0.72 | 0.71 | 0.28 | 0.35 | 0.027 | -0.17 | -0.15 | -0.001 | 1.23 | 0.26 | 0.18 | 0.16 | 0.35 | 0.19 | 0.28 | 0.1 | 0.1 | - | -0.12 | -0.18 | 0.91 | -0.15 | -0.1 | -0.45 |
EPS Diluted |
3.05 | 1.39 | - | - | 0.692 | 0.43 | -0.19 | 0.45 | 1.17 | 0.16 | 0.34 | 0.43 | 2.75 | - | 2.75 | 0.3 | 0.2 | -0.48 | -0.28 | 0.72 | 0.71 | 0.28 | 0.35 | 0.027 | -0.12 | -0.15 | -0.001 | 1.23 | 0.26 | 0.18 | 0.16 | 0.35 | 0.19 | 0.28 | 0.1 | 0.1 | - | -0.12 | -0.18 | 0.91 | -0.15 | -0.1 | -0.45 |
Weighted Average Shares Outstanding |
122 M | 122 M | - | - | 127 M | 154 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 132 M | - | 132 M | 132 M | 132 M | 132 M | 133 M | 132 M | 132 M | 132 M | 122 M | 122 M | 85.1 M | 132 M | 132 M | 131 M | 121 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 132 M | 122 M | 132 M | 132 M |
Alle Zahlen in RUB-Währung