Московская Биржа logo
Московская Биржа MOEX

Московская Биржа Kennzahlen 2007-2025 | MOEX

Kennzahlen Jährlich Московская Биржа

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Price Earnings Ratio, P/E

4.0 5.91 12.28 14.27 12.03 9.16 12.08 11.19 7.3 8.19 12.42 14.34 17.52 26.33 22.89 29.89 35.63

Price Sales Ratio, P/S

2.25 2.57 6.29 7.39 5.64 4.53 6.35 6.47 4.43 4.32 5.91 5.86 6.64 15.04 16.52 12.93 14.68

Price To Book Ratio, P/B

1.09 1.21 2.46 2.58 1.84 1.44 2.02 2.29 1.8 1.44 1.77 2.63 4.06 4.34 5.57 7.25 9.44

Price Earnings To Growth Ratio, PEG

0.06 0.2 1.06 0.58 5.27 -3.18 -0.62 -1.09 0.1 0.22 0.34 0.64 0.35 -2.04 0.75 1.53 -

Operating Cash Flow Per Share

-32.96 537.17 43.48 -21.69 48.06 38.77 -49.26 -195.84 -117.03 272.95 29.12 27.24 13.11 -9.88 -77.97 125.88 5.22

Free Cash Flow Per Share

-34.79 535.57 41.65 -23.21 47.14 37.89 -50.19 -197.42 -118.02 272.45 28.65 26.39 12.84 -10.2 -79.03 125.61 4.99

Cash Per Share

203.49 201.4 215.43 226.97 212.91 185.1 121.58 169.64 445.14 522.89 115.23 90.38 101.09 85.96 99.19 166.05 40.54

Payout Ratio

0.17 - 0.76 0.71 0.86 0.62 1.14 0.64 0.31 0.33 0.24 0.08 0.19 0.06 0.04 0.06 0.06

Dividend Yield

0.04 - 0.06 0.05 0.07 0.07 0.09 0.06 0.04 0.04 0.02 0.01 0.01 0.0 0.0 0.0 0.0

Current Ratio

0.99 3.71 10.03 8.06 1.09 0.92 0.76 0.77 0.98 1.03 0.88 0.84 87.46 - - - -

Quick Ratio

0.99 14.86 19.36 8.09 1.12 0.92 0.76 0.77 0.98 1.03 0.88 0.84 87.46 - - - -

Cash Ratio

0.05 0.85 0.82 0.82 0.96 0.76 0.64 0.66 0.94 0.99 0.79 0.78 60.81 - - - -

Days Of Sales Outstanding, DSO

- - 684.98 10.64 521.54 8.44 6.96 6.87 4.05 7.1 5.86 256.29 - - - - -

Days Of Inventory Outstanding, DIO

- - - - - - - - - - - - - - - - -

Days Of Payables Outstanding, DPO

- - - - - - - - - - - - - - - - -

Operating Cycle

- - 684.98 10.64 521.54 8.44 6.96 6.87 4.05 7.1 5.86 256.29 - - - - -

Cash Conversion Cycle

- - 684.98 10.64 521.54 8.44 6.96 6.87 4.05 7.1 5.86 256.29 - - - - -

Gross Profit Margin

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Operating Profit Margin

0.78 0.58 0.64 0.66 0.59 0.62 0.67 0.72 0.76 0.68 0.61 0.61 0.57 0.38 0.46 0.58 0.6

Pretax Profit Margin

0.72 0.54 0.64 0.66 0.59 0.61 0.65 0.72 0.76 0.66 0.6 0.53 0.49 0.8 1.03 0.62 0.62

Net Profit Margin

0.56 0.43 0.51 0.52 0.47 0.49 0.53 0.58 0.61 0.53 0.48 0.41 0.38 0.57 0.72 0.43 0.41

Effective Tax Rate

0.21 0.2 0.2 0.21 0.2 0.19 0.19 0.2 0.2 0.2 0.21 0.23 0.22 0.23 0.2 0.24 0.26

Return On Assets, ROA

0.01 0.01 0.0 0.01 0.01 0.0 0.01 0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.03

Return On Equity, ROE

0.27 0.21 0.2 0.18 0.15 0.16 0.17 0.2 0.25 0.18 0.14 0.18 0.23 0.16 0.24 0.24 0.26

Return On Capital Employed, ROCE

0.38 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.05 0.07 0.1 0.15 0.03 0.01 0.01 0.01 0.05

Net Income Per Ebt

0.79 0.8 0.8 0.79 0.8 0.81 0.81 0.8 0.8 0.8 0.79 0.77 0.78 0.71 0.7 0.7 0.67

Ebt Per Ebit

0.91 0.94 1.0 1.0 1.0 0.98 0.97 1.0 0.99 0.97 0.99 0.87 0.85 2.09 2.26 1.07 1.03

Ebit Per Revenue

0.78 0.58 0.64 0.66 0.59 0.62 0.67 0.72 0.76 0.68 0.61 0.61 0.57 0.38 0.46 0.58 0.6

Debt Ratio

0.0 0.0 0.86 0.82 0.01 0.0 - - - - 0.0 0.0 0.01 - - - -

Debt Equity Ratio

0.0 0.0 37.53 29.1 0.37 0.04 - - - - 0.0 0.0 0.09 - - - -

Long Term Debt To Capitalization

- - - - - - - - - - - 0.0 - - - - -

Total Debt To Capitalization

0.0 0.0 0.97 0.97 0.27 0.04 - - - - 0.0 0.0 0.08 - - - -

Interest Coverage

- 15.83 29.39 16.04 8.62 55.58 31.27 265.16 283.96 38.84 72.37 7.78 155.88 0.88 0.8 - -

Cash Flow To Debt Ratio

-4826.51 11074.84 0.02 -0.01 2.2 17.43 - - - - 1267.33 2878.65 10.93 - - - -

Company Equity Multiplier

42.43 37.47 43.86 35.44 30.6 32.55 25.0 19.82 15.58 16.15 5.72 7.35 10.83 7.84 10.99 22.77 7.96

Receivables Turnover

- - 0.53 34.3 0.7 43.26 52.44 53.15 90.14 51.38 62.3 1.42 - - - - -

Payables Turnover

- - - - - - - - - - - - - - - - -

Inventory Turn Over

- - - - - - - - - - - - - - - - -

Fixed Asset Turnover

20.53 14.94 7.96 7.52 7.9 6.68 5.81 5.65 6.76 5.02 3.89 3.16 3.09 1.42 1.29 2.4 2.21

Asset Turnover

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.02 0.05 0.06 0.06 0.04 0.03 0.02 0.08

Operating Cash Flow Sales Ratio

-0.69 14.52 1.79 -1.01 2.52 2.19 -2.87 -10.08 -5.68 19.98 2.65 2.9 1.58 -2.7 -23.41 29.59 1.39

Free Cash Flow Operating Cash Flow Ratio

1.06 1.0 0.96 1.07 0.98 0.98 1.02 1.01 1.01 1.0 0.98 0.97 0.98 1.03 1.01 1.0 0.96

Cash Flow Coverage Ratios

-4826.51 11074.84 0.02 -0.01 2.2 17.43 - - - - 1267.33 2878.65 10.93 - - - -

Short Term Coverage Ratios

- - - - - 17.43 - - - - - - 10.93 -288.64 - - -

Capital Expenditure Coverage Ratio

-18.1 335.77 23.67 -14.31 52.27 44.13 -52.66 -123.8 -118.19 547.05 61.7 32.19 47.55 -30.67 -73.22 464.0 22.85

Dividend Paid And Capex Coverage Ratio

-5.22 335.77 3.85 -2.29 5.57 6.1 -4.4 -22.48 -24.03 94.62 17.09 23.37 15.16 -21.94 -66.7 322.89 16.17

Dividend Payout Ratio

0.17 - 0.76 0.71 0.86 0.62 1.14 0.64 0.31 0.33 0.24 0.08 0.19 0.06 0.04 0.06 0.06

Price To Free Cash Flows Ratio, P/FCF

-3.08 0.18 3.67 -6.86 2.29 2.12 -2.17 -0.64 -0.77 0.22 2.27 2.08 4.28 -5.39 -0.7 0.44 11.02

Price To Operating Cash Flows Ratio, P/OCF

-3.25 0.18 3.51 -7.34 2.24 2.07 -2.21 -0.64 -0.78 0.22 2.23 2.02 4.19 -5.57 -0.71 0.44 10.54

Price Cash Flow Ratio, P/CF

-3.25 0.18 3.51 -7.34 2.24 2.07 -2.21 -0.64 -0.78 0.22 2.23 2.02 4.19 -5.57 -0.71 0.44 10.54

Enterprise Value Multiple, EV

-2.59 -4.72 126.54 105.75 -6.46 -7.68 -1.02 -2.9 -22.41 -52.65 -7.34 - - - - - -

Price Fair Value, P/FV

1.09 1.21 2.46 2.58 1.84 1.44 2.02 2.29 1.8 1.44 1.77 2.63 4.06 4.34 5.57 7.25 9.44

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Московская Биржа

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

3.11 3.14 3.03 4.23 4.98 4.21 4.83 - 14.6 13.8 14.4 13.1 14.8 9.38 9.28 10.6 9.79 8.68 16.8 8.27 10.7 12.5 0.015 12.7 12.6 11.1 12.5 12.8 11.3 9.84 8.41 6.66 6.39 6.46 5.31 6.22 8.04 10.7 9.99 12.5 12 9.04 10.6 17.4 13.2 21.4

Price Sales Ratio, P/S

5.83 6.45 6.64 9.45 11.6 10.4 9.1 - 29.3 29.2 30.6 27.1 29.3 21.2 18.3 21.7 20 18.5 20.2 18 22.2 24 0.027 25.5 26.9 23.9 26.4 27.6 26.4 23.3 20 16 16 15.3 13.1 13.4 17.9 22 19.7 22.1 21.8 18.9 20.4 23.7 22.1 19.6

Price To Book Ratio, P/B

1.1 1 1.09 1.21 1.26 1.27 1.22 - 2.92 3.01 2.74 2.58 2.51 2.01 1.62 1.84 1.7 1.71 1.6 1.44 1.82 2.11 0.002 2.02 2.24 2.02 1.96 2.29 2.41 2.24 1.93 1.8 1.7 1.58 1.55 1.44 1.51 1.8 1.53 1.76 1.75 1.58 1.44 2.77 2.72 4.29

Price Earnings To Growth Ratio, PEG

4.43 -0.923 0.076 0.239 -0.323 0.149 0.171 - -4.09 6.98 -43.7 0.58 -0.827 0.614 3.38 1.97 -1.28 0.095 -0.388 1.25 2.1 0.958 -0.001 -1.94 -4.26 1.9 -1.46 -0.997 -5.39 -1.18 -1.02 0.772 0.401 -0.382 0.137 0.218 0.529 1.19 0.705 -8.08 -0.896 0.331 0.22 -0.723 2.16 -

Operating Cash Flow Per Share

-84.4 77.9 -70 131 -93 -0.574 -370 - 31.4 42.2 14.1 11.6 -7.55 -78 52.2 -71.1 -5.65 -30.8 156 50.6 -15.6 -54.2 57.9 K -6.24 -64.9 -126 148 -18.5 -61.5 0.963 -117 36.6 -107 -48.2 1.54 185 -88.4 88.8 89.2 5.4 13.8 -8.74 18.8 35.9 0.853 -3.73

Free Cash Flow Per Share

-85.3 77.5 -70.9 130 -93.4 -0.781 -370 - 31 42 13.9 11.1 -7.92 -78.4 52 -71.4 -5.88 -31.1 156 50.2 -15.8 -54.4 57.8 K -6.54 -65.2 -126 148 -19 -62 0.348 -117 36.2 -107 -48.3 1.19 184 -88.5 88.8 89.2 5.19 13.7 -8.78 18.8 35.6 0.646 -3.85

Cash Per Share

108 260 204 295 142 220 200 - 258 239 221 209 215 171 305 207 291 297 329 185 113 121 170 K 122 134 205 299 169 207 268 302 445 395 447 521 523 220 302 216 115 105 96.8 105 85.8 84.7 95.7

Payout Ratio

1.76 - 0.037 0.146 - - - - - - - - - - - - - - - - - - - 1.16 0.031 - - - - - - - - - - 0.0 1.31 - - 0.0 - - - - - 0.0

Dividend Yield

0.142 - 0.003 0.009 - - - - - - - - - - - - - - - - - - - 0.023 0.001 - - - - - - - - - - 0.0 0.041 - - 0.0 - - - - - 0.0

Current Ratio

0.985 0.991 0.995 10.8 3.62 3.2 3.71 10 8.3 0.851 8.94 8.06 8.26 0.873 5.22 1.09 1.02 1.17 1.03 0.924 0.733 0.605 0.734 0.755 0.732 0.821 0.85 0.768 0.867 0.886 0.944 0.98 1.03 1.06 1.05 1.03 1.02 1.12 1.11 0.877 0.84 0.866 0.774 0.839 4.96 K 87.5

Quick Ratio

0.985 0.991 0.995 10.8 16.3 12.8 14.9 10 8.3 0.851 8.94 8.06 8.26 0.873 5.22 1.09 1.02 1.17 1.03 0.924 0.733 0.605 0.734 0.755 0.732 0.821 0.85 0.768 0.867 0.886 0.944 0.98 1.03 1.06 1.05 1.03 1.02 1.12 1.11 0.877 0.84 0.866 0.774 0.839 5.75 K 87.5

Cash Ratio

0.026 0.061 0.05 0.817 0.578 0.76 0.852 0.817 0.864 0.781 0.819 0.82 0.817 0.686 0.816 0.964 0.939 1.07 0.946 0.757 0.601 0.507 0.647 0.641 0.616 0.73 0.796 0.662 0.782 0.806 0.825 0.939 0.955 1 1.02 0.995 0.958 1.08 1.08 0.791 0.762 0.798 0.716 0.782 3.03 K 60.8

Days Of Sales Outstanding, DSO

- - - 5.41 - - - 600 8.97 8.84 8.17 9.61 8.82 6.84 7.86 495 8.54 10 577 8.28 5.89 6.44 6.93 6.9 8.81 7.83 9.66 7.21 5.62 5.91 5.87 3.6 4.12 4.19 3.94 5.42 5.37 5.64 5.9 5.42 4.92 264 314 242 576 -

Days Of Inventory Outstanding, DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Days Of Payables Outstanding, DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19.7 K - -106 K

Operating Cycle

- - - 5.41 - - - 600 8.97 8.84 8.17 9.61 8.82 6.84 7.86 495 8.54 10 577 8.28 5.89 6.44 6.93 6.9 8.81 7.83 9.66 7.21 5.62 5.91 5.87 3.6 4.12 4.19 3.94 5.42 5.37 5.64 5.9 5.42 4.92 264 314 242 576 -

Cash Conversion Cycle

- - - 5.41 - - - 600 8.97 8.84 8.17 9.61 8.82 6.84 7.86 495 8.54 10 577 8.28 5.89 6.44 6.93 6.9 8.81 7.83 9.66 7.21 5.62 5.91 5.87 3.6 4.12 4.19 3.94 5.42 5.37 5.64 5.9 5.42 4.92 264 314 -19.5 K 576 106 K

Gross Profit Margin

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0.785 1 1.03

Operating Profit Margin

0.732 0.74 0.732 0.758 0.724 0.777 0.598 0.624 0.645 0.687 0.687 0.702 0.657 0.746 0.675 0.725 0.708 0.721 0.431 0.693 0.654 0.577 0.565 0.639 0.672 0.7 0.681 0.682 0.725 0.736 0.739 0.748 0.78 0.747 0.769 0.675 0.713 0.695 0.625 0.556 0.57 0.657 0.651 0.754 0.624 0.585

Pretax Profit Margin

0.581 0.645 0.685 0.757 0.723 0.768 0.599 0.603 0.63 0.664 0.66 0.669 0.622 0.706 0.621 0.644 0.636 0.659 0.379 0.675 0.643 0.57 0.556 0.622 0.658 0.673 0.653 0.673 0.724 0.736 0.738 0.746 0.777 0.739 0.765 0.672 0.695 0.65 0.607 0.556 0.57 0.657 0.613 0.462 0.549 0.324

Net Profit Margin

0.468 0.515 0.548 0.558 0.58 0.618 0.471 0.489 0.504 0.528 0.532 0.516 0.495 0.566 0.492 0.514 0.511 0.532 0.3 0.545 0.519 0.478 0.434 0.503 0.533 0.54 0.528 0.538 0.583 0.593 0.594 0.6 0.626 0.591 0.616 0.538 0.556 0.514 0.494 0.442 0.453 0.522 0.48 0.34 0.418 0.229

Effective Tax Rate

0.194 0.202 0.199 0.263 0.199 0.196 0.212 0.189 0.199 0.205 0.195 0.229 0.204 0.197 0.206 0.201 0.196 0.192 0.205 0.193 0.191 0.162 0.219 0.192 0.19 0.198 0.192 0.2 0.194 0.194 0.195 0.194 0.196 0.201 0.2 0.2 0.2 0.208 0.199 0.205 0.205 0.206 0.217 0.263 0.241 0.288

Return On Assets, ROA

0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.002 0.001 0.001 0.001 0.002 0.001 0.002 0.002 0.002 0.002 0.002 0.003 0.003 0.004 0.004 0.004 0.004 0.004 0.004 0.005 0.004 0.005 0.006 0.007 0.009 0.006 0.005 0.007 0.005

Return On Equity, ROE

0.088 0.08 0.09 0.072 0.063 0.075 0.063 0.054 0.05 0.054 0.048 0.049 0.042 0.054 0.044 0.044 0.044 0.049 0.024 0.044 0.042 0.042 0.034 0.04 0.044 0.046 0.039 0.045 0.053 0.057 0.057 0.068 0.066 0.061 0.073 0.058 0.047 0.042 0.038 0.035 0.036 0.044 0.034 0.04 0.052 0.05

Return On Capital Employed, ROCE

0.136 0.114 0.119 0.002 0.002 0.003 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.003 0.001 0.002 0.002 0.002 0.002 0.002 0.003 0.003 0.003 0.004 0.005 0.006 0.008 0.013 0.011 0.014 0.018 0.022 0.016 0.014 0.017 0.025 0.03 0.04 0.04 0.048 0.011 0.012

Net Income Per Ebt

0.806 0.798 0.8 0.737 0.802 0.804 0.787 0.811 0.8 0.796 0.805 0.772 0.796 0.802 0.794 0.799 0.804 0.807 0.793 0.807 0.808 0.839 0.781 0.809 0.81 0.802 0.808 0.799 0.806 0.806 0.805 0.805 0.805 0.8 0.805 0.8 0.8 0.791 0.814 0.795 0.796 0.795 0.783 0.736 0.761 0.709

Ebt Per Ebit

0.794 0.872 0.936 0.999 0.999 0.989 1 0.966 0.976 0.966 0.961 0.953 0.947 0.946 0.919 0.888 0.899 0.913 0.879 0.974 0.983 0.988 0.985 0.972 0.979 0.961 0.959 0.987 0.999 1.0 0.999 0.998 0.997 0.989 0.995 0.996 0.975 0.935 0.97 0.999 0.999 1.0 0.942 0.613 0.88 0.553

Ebit Per Revenue

0.732 0.74 0.732 0.758 0.724 0.777 0.598 0.624 0.645 0.687 0.687 0.702 0.657 0.746 0.675 0.725 0.708 0.721 0.431 0.693 0.654 0.577 0.565 0.639 0.672 0.7 0.681 0.682 0.725 0.736 0.739 0.748 0.78 0.747 0.769 0.675 0.713 0.695 0.625 0.556 0.57 0.657 0.651 0.754 0.624 0.585

Debt Ratio

0.0 0.0 0.0 0.686 0.0 0.0 0.0 0.856 - 0.0 0.001 - 0.0 0.0 0.765 0.012 0.008 0.032 0.011 0.001 0.001 - - - - - - - - - - - - - - - 0.0 0.021 0.001 0.0 0.0 0.0 0.0 0.0 0.01 0.008

Debt Equity Ratio

0.0 0.0 0.0 31 0.005 0.0 0.001 37.5 - 0.008 0.028 - 0.008 0.008 26.4 0.375 0.233 1.02 0.376 0.04 0.038 - - - - - - - - - - - - - - - 0.0 0.243 0.006 0.001 0.001 0.001 0.0 0.0 0.069 0.089

Long Term Debt To Capitalization

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.001 - - 0.0 - -

Total Debt To Capitalization

0.0 0.0 0.0 0.969 0.005 0.0 0.001 0.974 - 0.008 0.027 - 0.008 0.008 0.964 0.272 0.189 0.504 0.273 0.038 0.037 - - - - - - - - - - - - - - - 0.0 0.195 0.006 0.001 0.001 0.001 0.0 0.0 0.064 0.081

Interest Coverage

- - - 14.3 31.5 92.5 44.2 29 41.5 29.8 25.6 21.2 18.9 18 12.4 8.92 9.86 11.5 8.1 38.4 57.8 86.6 64.3 37.6 48.7 25.5 24.5 71.4 704 6.12 K 1.04 K 353 425 102 10.1 K 268 40.5 15.3 58.7 1.06 K 4.83 K 5.73 K 17.4 9.97 8.45 -

Cash Flow To Debt Ratio

-3.46 K 5.01 K -10.2 K 0.048 -225 -20 -7.68 K -0.019 - 95.7 8.01 - -17 -173 0.033 -3.25 -0.436 -0.571 7.19 22.8 -7.63 - - - - - - - - - - - - - - - -48.7 K 9.75 384 234 606 -476 1.17 K 4 K 0.613 -3.29

Company Equity Multiplier

43.3 41 42.4 45.1 39.3 36.8 37.5 43.9 43.9 46.2 40.4 35.4 39 35.8 34.5 30.6 29.9 31.6 33.9 32.6 28.7 27.2 25.4 25 26 22.9 22.1 19.8 17.9 17.7 16.2 15.6 16 15.7 16.4 16.2 9.71 11.6 8.2 5.73 5.42 4.93 5.4 7.35 6.94 10.8

Receivables Turnover

- - - 16.6 - - - 0.15 10 10.2 11 9.37 10.2 13.2 11.4 0.182 10.5 8.99 0.156 10.9 15.3 14 13 13.1 10.2 11.5 9.31 12.5 16 15.2 15.3 25 21.8 21.5 22.8 16.6 16.8 16 15.2 16.6 18.3 0.341 0.287 0.372 0.156 -

Payables Turnover

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.005 - -0.001

Inventory Turn Over

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Fixed Asset Turnover

7.46 7.18 6.95 5.01 3.98 4.35 4.24 2.24 1.97 2.07 2 2.05 1.72 1.87 2.2 2.05 1.93 1.96 1.75 1.68 1.6 1.68 1.56 1.45 1.4 1.35 1.27 1.33 1.39 1.45 1.77 1.88 1.7 1.55 1.78 1.62 1.21 1.11 1.06 1.04 1.02 1.02 0.846 0.824 0.859 1.11

Asset Turnover

0.004 0.004 0.004 0.003 0.003 0.003 0.004 0.003 0.002 0.002 0.002 0.003 0.002 0.003 0.003 0.003 0.003 0.003 0.002 0.002 0.003 0.003 0.003 0.003 0.003 0.004 0.003 0.004 0.005 0.005 0.006 0.007 0.007 0.007 0.007 0.007 0.009 0.007 0.009 0.014 0.015 0.017 0.013 0.016 0.018 0.02

Operating Cash Flow Sales Ratio

-4.6 4.7 -4.34 11.5 -10.1 -0.056 -35.5 -6.46 5.31 7.22 2.47 1.97 -1.5 -14.6 9.82 -14.3 -1.19 -6.26 34.1 11.4 -3.57 -12 13.2 -1.46 -15.1 -28.9 35.1 -4.07 -12.8 0.2 -22.3 6.4 -21.4 -10.6 0.291 41.9 -27 28.9 30.4 1.84 4.86 -3.06 7.73 15.5 0.343 -1.33

Free Cash Flow Operating Cash Flow Ratio

1.01 0.995 1.01 0.998 1 1.36 1 1.02 0.985 0.994 0.988 0.955 1.05 1 0.995 1 1.04 1.01 0.999 0.992 1.01 1 0.998 1.05 1 1 0.999 1.02 1.01 0.361 1 0.99 1 1 0.774 0.998 1 0.999 1.0 0.963 0.988 1 0.996 0.992 0.758 1.03

Cash Flow Coverage Ratios

-3.46 K 5.01 K -10.2 K 0.048 -225 -20 -7.68 K -0.019 - 95.7 8.01 - -17 -173 0.033 -3.25 -0.436 -0.571 7.19 22.8 -7.63 - - - - - - - - - - - - - - - -48.7 K 9.75 384 234 606 -476 1.17 K 4 K 0.613 -3.29

Short Term Coverage Ratios

-10.2 K - - - -233 - - - - - - - - - - - - - - 22.8 -7.63 - - - - - - - - - - - - - - - - - - - - -476 1.17 K - 116 -3.29

Capital Expenditure Coverage Ratio

-103 195 -76.6 436 -230 -2.77 -726 -47.8 65.8 160 82.2 22.4 -20.3 -210 205 -201 -24.1 -138 1.45 K 127 -85.8 -266 609 -20.8 -239 -590 987 -43.2 -141 1.57 -1.14 K 102 -714 -359 4.42 552 -1.15 K 1.56 K 2.89 K 26.8 86.8 -211 267 131 4.13 -31.3

Dividend Paid And Capex Coverage Ratio

-5.29 195 -56.4 107 -230 -2.77 -726 -47.8 65.8 160 82.2 22.4 -20.3 -210 205 -201 -24.1 -138 1.45 K 127 -85.8 -266 609 -2.23 -189 -590 987 -43.2 -141 1.57 -1.14 K 102 -714 -359 4.42 552 -36 1.56 K 2.89 K 26.8 86.8 -211 267 131 4.13 -31.2

Dividend Payout Ratio

1.76 - 0.037 0.146 - - - - - - - - - - - - - - - - - - - 1.16 0.031 - - - - - - - - - - 0.0 1.31 - - 0.0 - - - - - 0.0

Price To Free Cash Flows Ratio, P/FCF

-1.25 1.38 -1.51 0.821 -1.15 -137 -0.256 - 5.61 4.07 12.5 14.4 -18.5 -1.45 1.87 -1.51 -16.1 -2.93 0.593 1.6 -6.16 -2 0.002 -16.7 -1.77 -0.826 0.753 -6.62 -2.04 323 -0.897 2.52 -0.747 -1.44 58.1 0.32 -0.661 0.76 0.649 12.5 4.54 -6.14 2.64 1.54 85.1 -14.3

Price To Operating Cash Flows Ratio, P/OCF

-1.27 1.37 -1.53 0.819 -1.15 -187 -0.257 - 5.52 4.04 12.4 13.7 -19.5 -1.45 1.86 -1.52 -16.8 -2.95 0.592 1.59 -6.23 -2 0.002 -17.5 -1.78 -0.827 0.753 -6.78 -2.06 117 -0.898 2.5 -0.748 -1.45 44.9 0.32 -0.661 0.759 0.649 12 4.48 -6.17 2.63 1.53 64.5 -14.7

Price Cash Flow Ratio, P/CF

-1.27 1.37 -1.53 0.819 -1.15 -187 -0.257 - 5.52 4.04 12.4 13.7 -19.5 -1.45 1.86 -1.52 -16.8 -2.95 0.592 1.59 -6.23 -2 0.002 -17.5 -1.78 -0.827 0.753 -6.78 -2.06 117 -0.898 2.5 -0.748 -1.45 44.9 0.32 -0.661 0.759 0.649 12 4.48 -6.17 2.63 1.53 64.5 -14.7

Enterprise Value Multiple, EV

0.028 -12.1 -7.92 267 -4.52 -12.7 -14.3 435 -19.2 -15.3 -10.6 -10.8 -17.9 -13.1 368 -23.1 -56.9 -46 -69.8 -31.3 -4 -3.54 -56.4 -3.92 -6.3 -32.7 -61.2 -12.7 -21.6 -40.4 -47 -78 -81.2 -107 -117 -163 -70.9 -114 -91.2 -30.7 -26.7 - - - - -

Price Fair Value, P/FV

1.1 1 1.09 1.21 1.26 1.27 1.22 - 2.92 3.01 2.74 2.58 2.51 2.01 1.62 1.84 1.7 1.71 1.6 1.44 1.82 2.11 0.002 2.02 2.24 2.02 1.96 2.29 2.41 2.24 1.93 1.8 1.7 1.58 1.55 1.44 1.51 1.8 1.53 1.76 1.75 1.58 1.44 2.77 2.72 4.29

Alle Zahlen in RUB-Währung