МРСК Урала logo
МРСК Урала MRKU

МРСК Урала Bargeldumlauf 2007-2025 | MRKU

Bargeldumlauf Jährlich МРСК Урала

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Net Income

4.28 B 3.84 B 622 M 2.76 B 641 M 4.16 B 2.37 B 1.93 B 2.38 B -993 M 589 M 4.12 B 3.81 B 2.41 B 839 M 2.29 B

Depreciation And Amortization

8.29 B 7.94 B 7.65 B 7.09 B 6.44 B 6.14 B 6.01 B 5.92 B 5.71 B 5.45 B 4.89 B 4.15 B 3.79 B 3.37 B 2.93 B 2.43 B

Deferred Income Tax

- - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - -

Change In Working Capital

1.26 B 2.81 B -391 M -2.38 B -6.9 B -2.58 B -524 M -2.2 B 2.81 B 145 M 20 M -643 M -712 M -1.03 B 116 M -24 M

Other Working Capital

1.22 B 2.91 B -413 M -2.49 B -6.61 B -2.53 B -449 M -2.1 B 2.59 B -58.7 M -242 M -268 M -538 M -939 M 222 M -73.9 M

Other Non Cash Items

262 M 787 M 1.09 B 973 M 6.3 B -43 M 1.07 B 2.91 B 856 M 2.61 B 800 M -144 M 84.9 M 2.08 B 1.25 B 332 M

Investments In Property Plant And Equipment

-12.8 B -13.4 B -11.1 B -10.1 B -7.96 B -6.54 B -6.74 B -7.38 B -8.91 B -10.3 B -7.99 B -8.32 B -5.66 B -3.52 B -8.05 B -7.49 B

Acquisitions Net

- - - - - - - - - - 800 M - - - - -

Purchases Of Investments

- - - - - - - - - - -802 M - - - - -488 M

Sales Maturities Of Investments

- - - - - - - - - - 48.7 M - - - - -

Other Investing Activites

861 M 528 M 421 M 430 M 470 M 337 M 2.12 M 40 M 45.1 M 191 M 1.21 B 414 M 444 M 240 M 467 M 598 M

Net Cash Used For Investing Activites

-12 B -12.9 B -10.7 B -9.64 B -7.49 B -6.2 B -6.73 B -7.34 B -8.86 B -10.1 B -6.73 B -7.91 B -5.22 B -3.28 B -7.59 B -7.38 B

Debt Repayment

1.24 B -1.08 B 2.97 B 1.81 B 3.58 B -550 M -2.85 B 1.11 B -31.4 M 3.44 B 2.53 B 966 M -366 M -1.43 B 3.39 B 3.68 B

Common Stock Repurchased

- - - - - - - - - - - - - - - -

Dividends Paid

-2.18 B -421 K -911 M -262 M -973 M -728 M -1.26 B -519 M -84.1 M -180 M -270 M -284 M -24.9 M -1.6 M -10.8 M -191 M

Other Financing Activites

-657 M -418 M -380 M -243 M - -355 M - -1.19 B -1.11 B -960 M -667 M -698 M -941 M -1.53 B -1.01 B -309 M

Net Cash Used Provided By Financing Activities

-1.6 B -1.5 B 1.68 B 1.31 B 1.69 B -1.28 B -5.21 B -600 M -1.23 B 2.3 B 1.59 B -16.6 M -1.33 B -2.97 B 2.37 B 3.18 B

Effect Of Forex Changes On Cash

- - - - - - - - - -1 K - - - - - -

Net Change In Cash

537 M 985 M -46.2 M 117 M 676 M 193 M -3.02 B 626 M 1.67 B -602 M 1.16 B -447 M 425 M 586 M -83.9 M 827 M

Cash At End Of Period

3.73 B 3.2 B 2.21 B 2.26 B 2.14 B 1.46 B 1.27 B 4.29 B 3.67 B 1.99 B 2.59 B 1.43 B 1.88 B 1.45 B 866 M 950 M

Cash At Beginning Of Period

3.2 B 2.21 B 2.26 B 2.14 B 1.46 B 1.27 B 4.29 B 3.67 B 1.99 B 2.59 B 1.43 B 1.88 B 1.45 B 866 M 950 M 123 M

Operating Cash Flow

14.1 B 15.4 B 8.97 B 8.45 B 6.49 B 7.67 B 8.92 B 8.56 B 11.8 B 7.21 B 6.3 B 7.48 B 6.98 B 6.83 B 5.14 B 5.02 B

Capital Expenditure

-12.8 B -13.4 B -11.1 B -10.1 B -7.96 B -6.54 B -6.74 B -7.38 B -8.91 B -10.3 B -7.99 B -8.32 B -5.66 B -3.52 B -8.05 B -7.49 B

Free Cash Flow

1.27 B 1.96 B -2.15 B -1.62 B -1.48 B 1.13 B 2.19 B 1.19 B 2.86 B -3.09 B -1.69 B -844 M 1.31 B 3.31 B -2.92 B -2.47 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich МРСК Урала

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4

Net Income

2.9 B 3.99 B 4.76 B 258 M 891 M 299 M 2.83 B -1.6 B 1.37 B 2.67 B 1.39 B -134 M 331 M -514 M 939 M 535 M 355 M 678 M 1.15 B -97.7 M 1.94 B -1.71 B 501 M 602 M -190 M 2.06 B 894 M 650 M 549 M 311 M 656 M 656 M 225 M 225 M 58.3 M 58.3 M 320 M 320 M -663 M

Depreciation And Amortization

2.1 B 2.06 B 2.05 B 1.98 B 2.03 B 2.1 B 2.18 B 2.09 B 1.95 B 1.97 B 1.94 B 1.96 B 1.91 B 1.9 B 1.89 B 1.85 B 1.75 B 1.74 B 1.77 B 1.59 B 1.6 B 1.62 B 1.61 B 1.57 B 1.53 B 1.52 B 1.52 B 1.54 B 1.48 B 1.53 B 1.43 B 1.43 B 1.54 B 1.54 B 1.4 B - 1.46 B - 1.37 B

Deferred Income Tax

- - - - - - - - 24 M 676 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - -223 M -2.33 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

600 M -1.14 B 1.7 B 1.29 B 778 M -725 M -79.1 M 2.42 B 1 B 291 M -902 M 503 M -334 M -1.81 B 1.25 B 2.49 B -173 M 1.19 B -2.76 B 1.35 B -2.37 B -2.76 B -2.25 B -766 M 1.76 B -918 M -725 M 2 B 938 M -208 M -667 M -667 M -18.7 M -18.7 M -518 M - -91.9 M - -338 M

Other Working Capital

439 M -1.09 B 2.11 B 1.03 B 744 M -720 M 161 M 2.22 B 861 M 311 M -486 M 327 M -536 M -1.85 B 1.65 B 2.22 B -323 M 987 M -789 M 1.13 B -2.3 B -431 M -233 M -973 M 1.62 B -989 M -62.6 M 1.23 B -192 M 328 M -587 K -587 K 45.3 M 45.3 M -88 M - 237 M - -189 M

Other Non Cash Items

904 M -2.1 B 35.1 M 1.14 B -286 M 486 M -1.07 B 1.53 B 539 M 67.9 M 503 M 584 M 213 M -263 M 558 M -655 M 669 M -3.71 B 2.07 B 593 M 163 M 2.49 B 2.2 B -125 M 258 M -2.01 B -29.9 M -1.46 B -986 M 1.18 B 1.01 B 1.01 B 105 M 105 M 2.63 B -58.3 M 625 M -320 M 2.23 B

Investments In Property Plant And Equipment

-4.38 B -3.19 B -3.05 B -4.54 B -2.83 B -2.46 B -2.99 B -4.28 B -2.85 B -2.64 B -3.66 B -3.38 B -2.27 B -2.8 B -2.66 B -4.98 B -2.16 B -2.17 B -1.26 B -3.82 B -1.97 B -1.33 B -849 M -2.58 B -1.79 B -1.02 B -1.14 B -2.77 B -1.22 B -1.63 B -2.29 B -2.29 B -1.25 B -1.25 B -3.08 B - -1.37 B - -3.56 B

Acquisitions Net

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - -65 K - - -5 K -4 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - 471 K - - - 292 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

508 M 102 M 132 M 90.6 M 511 M 119 M 140 M 57.6 M 405 M 33.4 M 31.6 M 31.4 M 300 M 45.4 M 44 M 54.3 M 266 M 60.2 M 49.6 M 60.1 M 333 M 37.5 M 39.2 M 25.6 M 309 M 46 M 53.5 M 228 M -18.4 M 9.75 M -41.3 M -41.3 M -84.9 M -84.9 M 11.8 M - 10.1 M - -22.2 M

Net Cash Used For Investing Activites

-3.88 B -3.08 B -2.92 B -4.45 B -2.32 B -2.34 B -2.85 B -4.22 B -2.45 B -2.6 B -3.63 B -3.35 B -1.97 B -2.76 B -2.61 B -4.93 B -1.89 B -2.11 B -1.21 B -3.76 B -1.64 B -1.29 B -810 M -2.56 B -1.48 B -978 M -1.09 B -2.55 B -1.24 B -1.62 B -2.34 B -2.34 B -1.33 B -1.33 B -3.07 B - -1.36 B - -3.58 B

Debt Repayment

-1.4 B 301 M -3.98 B 749 M 937 M - -450 M 1.09 B -2.1 B -365 M 299 M 55.8 M 419 M 2.67 B -179 M 851 M -166 M 672 M 364 M -199 M 1.2 B 2.86 B -277 M 376 M -1.13 B -20 M 225 M -424 M 121 M -4.15 B - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

-437 M -119 M -1.64 B -5.7 M -2.17 B -55 K -143 K -50 K - - -169 K -237 K -36.2 M -596 M -279 M -429 K -36.8 M -246 M - -899 M -121 M -1.76 B - -5.9 M - - - 85 K 5 K -119 K -259 M -259 M - - -42 M - - - -77.5 M

Other Financing Activites

-270 M -187 M -166 M -168 M -240 M -141 M -108 M -97.5 M -151 M -92.6 M -77.2 M -109 M -113 M -80.5 M -78 M -53.2 M -74.7 M 9 K -9 K 895 M - - - 6.56 M -111 M - - 996 M -362 M -347 M 371 M 371 M -411 M -411 M -166 M - -406 M - 797 M

Net Cash Used Provided By Financing Activities

-2.1 B 233 M -5.78 B 575 M -1.47 B -141 M -558 M 991 M -2.25 B -458 M 221 M -52.5 M 269 M 2 B -536 M 797 M -277 M 426 M 364 M -203 M 1.07 B 1.09 B -277 M 377 M -1.24 B -20 M 225 M 572 M -241 M -4.5 B 111 M 111 M -411 M -411 M -208 M - -406 M - 719 M

Effect Of Forex Changes On Cash

- - - - - - - - 161 K -238 K 323 K - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Net Change In Cash

525 M -37.5 M -160 M 792 M -378 M -322 M 445 M 1.2 B -30.2 M 286 M -475 M -494 M 416 M -1.45 B 1.48 B 92.1 M 437 M -1.79 B 1.38 B -521 M 776 M -555 M 976 M -902 M 648 M -342 M 789 M 754 M 501 M 986 M - -3.87 B 3.87 B - - - - - -

Cash At End Of Period

4.06 B 3.54 B 3.57 B 3.73 B 2.94 B 3.32 B 3.64 B 3.2 B 1.99 B 2.02 B 1.74 B 2.21 B 2.7 B 2.29 B 3.74 B 2.26 B 2.16 B 1.73 B 3.52 B 2.14 B 2.66 B 1.88 B 2.44 B 1.46 B 2.37 B 1.72 B 2.06 B 1.27 B 1.49 B 986 M - - 3.87 B - - - - - -

Cash At Beginning Of Period

3.54 B 3.57 B 3.73 B 2.94 B 3.32 B 3.64 B 3.2 B 1.99 B 2.02 B 1.74 B 2.21 B 2.7 B 2.29 B 3.74 B 2.26 B 2.16 B 1.73 B 3.52 B 2.14 B 2.66 B 1.88 B 2.44 B 1.46 B 2.37 B 1.72 B 2.06 B 1.27 B 517 M 986 M - - 3.87 B - - - - - - -

Operating Cash Flow

6.5 B 2.81 B 8.55 B 4.67 B 3.41 B 2.16 B 3.85 B 4.44 B 4.67 B 3.35 B 2.93 B 2.91 B 2.12 B -687 M 4.63 B 4.22 B 2.6 B -107 M 2.23 B 3.44 B 1.34 B -358 M 2.06 B 1.28 B 3.37 B 657 M 1.66 B 2.73 B 1.98 B 2.81 B 2.43 B 2.43 B 1.85 B 1.85 B 3.57 B - 2.31 B - 2.59 B

Capital Expenditure

-4.38 B -3.19 B -3.05 B -4.54 B -2.83 B -2.46 B -2.99 B -4.28 B -2.85 B -2.64 B -3.66 B -3.38 B -2.27 B -2.8 B -2.66 B -4.98 B -2.16 B -2.17 B -1.26 B -3.82 B -1.97 B -1.33 B -849 M -2.58 B -1.79 B -1.02 B -1.14 B -2.77 B -1.22 B -1.63 B -2.29 B -2.29 B -1.25 B -1.25 B -3.08 B - -1.37 B - -3.56 B

Free Cash Flow

2.12 B -372 M 5.49 B 126 M 585 M -300 M 863 M 156 M 1.82 B 710 M -728 M -473 M -153 M -3.49 B 1.97 B -759 M 448 M -2.28 B 963 M -378 M -632 M -1.68 B 1.21 B -1.3 B 1.58 B -368 M 510 M -45.8 M 760 M 1.18 B 139 M 139 M 600 M 600 M 491 M - 937 M - -963 M

Alle Zahlen in RUB-Währung