Самараэнерго logo
Самараэнерго SAGO

Самараэнерго Bilanz 2008-2025 | SAGO

Bilanz Jährlich Самараэнерго

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Cash And Cash Equivalents

5.27 B 4.29 B 3.03 B 2.16 B 1.3 B 768 M 514 M 431 M 329 M 925 M 724 M 218 M 416 M 174 M 297 M 897 M

Total Current Assets

8.51 B 7.42 B 6.11 B 5.68 B 4.9 B 4.61 B 4.56 B 5.36 B 6.07 B 6.9 B 7.39 B 6.08 B 4.63 B 4.6 B 4.12 B 4.23 B

Property Plant Equipment Net

1.86 B 2 B 1.84 B 1.78 B 1.67 B 1.25 B 1.06 B 622 M 463 M 495 M 221 M 143 M 148 M 131 M 122 M 66.9 M

Intangible Assets

- - - 7 K 13 K 19 K 26 K - - - - - - - - -

Goodwill And Intangible Assets

- -294 M -402 M 7 K 13 K 19 K 26 K 33 K 39 K 46 K 53 K 512 M 58.7 M - 11 K 23 K

Long-Term Investments

- 294 M 402 M 482 M 624 M 671 M 702 M 168 M -297 M -342 M -461 M -11 M 546 M 787 M 405 M -360 M

Tax Assets

821 M 745 M 558 M 389 M 9.24 M 8.41 M 14.6 M 39.3 M 30.9 M 24.8 M 18.1 M 11.1 M 4.92 M 957 K 6.08 M 6 M

Total Non Current Assets

3.69 B 3.33 B 3 B 2.89 B 2.48 B 2.25 B 2.02 B 1.49 B 908 M 894 M 725 M 873 M 1.02 B 1.38 B 972 M 413 M

Total Assets

12.2 B 10.8 B 9.11 B 8.57 B 7.38 B 6.86 B 6.58 B 6.84 B 6.98 B 7.79 B 8.12 B 6.95 B 5.65 B 5.98 B 5.1 B 4.64 B

Account Payables

3.37 B 3.69 B 3.34 B 3.72 B 2.72 B 2.83 B 2.99 B 2.47 B 3 B 3.06 B 3.33 B - - - 286 M 779 M

Short-Term Debt

101 M - 85.4 M - - - 85 K 1.35 B 1.88 B 2.99 B 2.8 B 1.72 B 125 K 1.06 B 1.88 B -

Tax Payables

- 4.64 M - 15 M - - - 15.4 M 48.4 M - - - - - 8.34 M 31.3 M

Deferred Revenue

- 338 K 451 K 564 K 530 M 577 M 221 M 720 M - - - - - - - -

Total Current Liabilities

3.99 B 3.88 B 3.45 B 3.8 B 3.8 B 3.67 B 3.97 B 4.74 B 5.18 B 6.08 B 6.15 B 4.64 B 2.4 B 2.63 B 2.93 B 1.4 B

Long-Term Debt

38.2 M - - - - - - - - - - - - - - -

Deferred Revenue Non Current

- -127 M - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

460 M 312 M 150 M 89.4 M 3.37 M 5.11 M 3.78 M 2.57 M 142 K 164 K 150 K 161 K 260 K 732 K 7.32 M 6.59 M

Total Non Current Liabilities

498 M 438 M 150 M 89.4 M 3.37 M 5.11 M 3.78 M 2.57 M 142 K 164 K 150 K 171 K 260 K 732 K 7.32 M 6.59 M

Total Liabilities

4.48 B 4.32 B 3.6 B 3.89 B 3.81 B 3.68 B 3.97 B 4.75 B 5.18 B 6.08 B 6.15 B 4.65 B 2.4 B 2.63 B 2.94 B 1.41 B

Retained Earnings

6.44 B 5.15 B 3.98 B 3.13 B 2.04 B 1.65 B 1.07 B 554 M 258 M 174 M 431 M 765 M 1.71 B 1.74 B 551 M 978 M

Accumulated Other Comprehensive Income Loss

- 204 M 204 M 205 M 205 M -540 M -410 M -328 M -288 M -240 M -205 M -185 M -161 M - - -

Total Stockholders Equity

7.72 B 6.43 B 5.51 B 4.67 B 3.58 B 3.19 B 2.61 B 2.09 B 1.8 B 1.71 B 1.97 B 2.31 B 3.25 B 3.34 B 2.16 B 3.23 B

Total Liabilities And Stockholders Equity

12.2 B 10.8 B 9.11 B 8.57 B 7.38 B 6.86 B 6.58 B 6.84 B 6.98 B 7.79 B 8.12 B 6.95 B 5.65 B 5.98 B 5.1 B 4.64 B

Total Investments

664 M 246 M 394 M 503 M 624 M 671 M 701 M 439 M 204 M 214 M 170 M 501 M 605 M 1.25 B 844 M 340 M

Total Debt

139 M 127 M 316 M 366 M - - 85 K 1.35 B 1.88 B 2.99 B 2.8 B 1.72 B 125 K 1.06 B 1.88 B -

Net Debt

-5.13 B -4.16 B -2.72 B -1.79 B -1.3 B -768 M -514 M 921 M 1.55 B 2.07 B 2.08 B 1.51 B -416 M 884 M 1.59 B -897 M

Alle Zahlen in RUB-Währung

Bilanz Vierteljährlich Самараэнерго

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

5.29 B 5.27 B 4.54 B 4.79 B 4.59 B 4.29 B 3.84 B 3.3 B 2.9 B 3.03 B 2.09 B 1.88 B 1.79 B 2.16 B 1.3 B 1.32 B 1.73 B 1.3 B 635 M 561 M 596 M 768 M 375 M 268 M 122 M 514 M 57.2 M 359 M 144 M 431 M 300 M 150 M 109 M 329 M 131 M 161 M 124 M 925 M 220 M 158 M 722 M 724 M 211 M 139 M 197 M 218 M 203 M 416 M

Total Current Assets

9.19 B 8.51 B 7.15 B 7.66 B 7.67 B 7.42 B 6.57 B 6 B 6.26 B 6.11 B 5.11 B 4.93 B 5.18 B 5.68 B 4.51 B 4.45 B 5.09 B 4.9 B 4.1 B 3.95 B 4.29 B 4.61 B 3.84 B 3.74 B 4.16 B 4.56 B 4.07 B 4.08 B 4.91 B 5.36 B 5.56 B 5.78 B 5.99 B 6.07 B 5.56 B 5.79 B 6.18 B 6.9 B 6.39 B 6.69 B 7.52 B 7.39 B 6.84 B 6.64 B 7.15 B 6.08 B 6.62 B 4.63 B

Property Plant Equipment Net

2.14 B 1.86 B 1.74 B 1.84 B 1.93 B 2 B 1.91 B 2.01 B 2.1 B 1.84 B 1.67 B 1.68 B 1.69 B 1.78 B 1.52 B 1.56 B 1.62 B 1.67 B 1.16 B 1.18 B 1.22 B 1.25 B 1.19 B 1.01 B 1.04 B 1.06 B 851 M 797 M 746 M 622 M 568 M 526 M 454 M 463 M 471 M 469 M 479 M 495 M 402 M 407 M 212 M 221 M 140 M 140 M 138 M 143 M 131 M 148 M

Intangible Assets

152 M - - 210 M - - - 182 M - - 1 K - 4 K 7 K 8 K 9 K - 13 K 14 K 16 K 18 K 19 K 21 K 23 K 24 K 26 K - - - - - - - - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

152 M -847 M -246 M 210 M -246 M -294 M -394 M 182 M - - 1 K 3 K 4 K 7 K 8 K 9 K 11 K 13 K 14 K 16 K 18 K 19 K 21 K 23 K 24 K 26 K 28 K 29 K 31 K 33 K 34 K 36 K 38 K 39 K 41 K 43 K 44 K 46 K 48 K 49 K 51 K 53 K 54 K 56 K 58 K 512 M 564 M 58.7 M

Long-Term Investments

791 M 847 M 246 M 462 M 246 M 294 M 394 M 258 M 394 M - 504 M 504 M 504 M 482 M 624 M 624 M 624 M 624 M 671 M 671 M 671 M 671 M 702 M 521 M 702 M 702 M 438 M 440 M 440 M 168 M -302 M -297 M -297 M -297 M -287 M -328 M -334 M -342 M -375 M -453 M -457 M -461 M -138 M -35.5 M -37 M -11 M -69.1 M 546 M

Tax Assets

- 821 M 869 M 810 M 769 M 745 M 673 M 623 M 583 M 558 M 543 M 441 M 460 M 389 M 434 M 441 M 449 M 9.24 M 7.8 M 10.1 M 10.2 M 8.41 M 8.34 M 12.3 M 14.6 M 14.6 M 19.1 M 27.6 M 34.2 M 39.3 M 35.3 M 35.3 M 33.8 M 30.9 M 530 M 28.6 M 27.5 M 24.8 M 22.6 M 22.1 M 20.8 M 18.1 M 15.8 M 15.5 M 13.6 M 11.1 M 46.9 M 4.92 M

Total Non Current Assets

4.31 B 3.69 B 3.35 B 3.35 B 3.43 B 3.33 B 3.3 B 3.33 B 3.35 B 3 B 3.12 B 2.96 B 2.89 B 2.89 B 2.91 B 2.92 B 2.87 B 2.48 B 2.3 B 2.28 B 2.23 B 2.25 B 2.19 B 2.18 B 2.21 B 2.02 B 1.71 B 1.61 B 1.5 B 1.49 B 1.14 B 1.01 B 931 M 908 M 933 M 893 M 884 M 894 M 846 M 802 M 718 M 725 M 935 M 885 M 857 M 873 M 700 M 1.02 B

Total Assets

13.5 B 12.2 B 10.5 B 11 B 11.1 B 10.8 B 9.87 B 9.33 B 9.6 B 9.11 B 8.23 B 7.9 B 8.06 B 8.57 B 7.42 B 7.37 B 7.96 B 7.38 B 6.4 B 6.23 B 6.53 B 6.86 B 6.02 B 5.92 B 6.37 B 6.58 B 5.78 B 5.69 B 6.41 B 6.84 B 6.7 B 6.79 B 6.92 B 6.98 B 6.5 B 6.68 B 7.07 B 7.79 B 7.24 B 7.49 B 8.23 B 8.12 B 7.77 B 7.52 B 8.01 B 6.95 B 7.32 B 5.65 B

Account Payables

3.68 B 3.37 B 2.95 B 3.72 B 3.53 B 3.69 B 3.1 B 2.93 B 3.43 B 3.34 B 2.9 B 2.18 B 2.46 B 3.72 B 2.23 B 2.13 B 2.99 B 2.72 B 2.29 B 2.16 B 2.66 B 2.83 B 2.38 B 2.28 B 2.77 B 2.99 B 2.55 B 2.7 B 3.2 B 2.47 B 2.57 B 2.68 B 2.69 B 3 B 2.21 B 2.27 B 2.31 B 3.06 B 2.23 B - - 3.33 B 2.61 B 2.4 B - - 2.95 B -

Short-Term Debt

- 101 M - - - - - - - - - - - - - - - - - - - - 24 M 181 M 254 M 85 K 412 M 751 M 991 M 1.35 B 2.2 B 2.21 B 2.35 B 1.88 B 2.43 B 2.53 B 2.9 B 2.99 B 2.91 B 3.14 B 3.44 B 2.8 B 2.97 B 2.89 B 2.9 B 1.72 B 2.16 B -

Tax Payables

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

- - - - - - - - 423 K - 480 K 508 K 536 K - - - - - - - - - 29.7 M - - 221 M - - - - - - - - - - - - - - - - - - - - - -

Total Current Liabilities

3.85 B 3.99 B 3.08 B 3.86 B 3.66 B 3.88 B 3.21 B 3.04 B 3.54 B 3.45 B 2.91 B 2.93 B 3.24 B 3.8 B 3.05 B 3.04 B 3.86 B 3.8 B 2.79 B 2.85 B 3.25 B 3.67 B 2.94 B 3.13 B 3.61 B 3.97 B 3.51 B 3.47 B 4.22 B 4.74 B 4.78 B 4.91 B 5.07 B 5.18 B 4.66 B 4.82 B 5.25 B 6.08 B 5.14 B 5.47 B 6.14 B 6.15 B 5.61 B 5.32 B 5.63 B 4.64 B 5.12 B 2.4 B

Long-Term Debt

- 38.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue Non Current

- -460 M -58.2 M -120 M -133 M -127 M - -249 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- 460 M 392 M 369 M 338 M 312 M 246 M 208 M 182 M 150 M 146 M 102 M 77.5 M 89.4 M 66.6 M 48.7 M 6.67 M 3.37 M 4 M 4.24 M 4.69 M 5.11 M 5.5 M 3.79 M 3.78 M 3.78 M 3.76 M 2.74 M 2.66 M 2.57 M 2.59 M 239 K 126 K 142 K 337 K 375 K 288 K 164 K 162 K 159 K 155 K 150 K 139 K 147 K 158 K 161 K 165 K 260 K

Total Non Current Liabilities

- 498 M 450 M 454 M 472 M 438 M 246 M 208 M 182 M 150 M 146 M 102 M 77.5 M 89.4 M 66.6 M 48.7 M 6.67 M 3.37 M 4 M 4.24 M 4.69 M 5.11 M 5.5 M 3.79 M 3.78 M 3.78 M 3.76 M 2.74 M 2.66 M 2.57 M 2.59 M 239 K 126 K 142 K 337 K 375 K 288 K 164 K 162 K 159 K 155 K 150 K 139 K 147 K 158 K 171 K 165 K 260 K

Total Liabilities

3.85 B 4.48 B 3.53 B 4.32 B 4.13 B 4.32 B 3.45 B 3.25 B 3.73 B 3.6 B 3.06 B 3.03 B 3.32 B 3.89 B 3.12 B 3.09 B 3.87 B 3.81 B 2.79 B 2.85 B 3.26 B 3.68 B 2.95 B 3.14 B 3.62 B 3.97 B 3.52 B 3.47 B 4.22 B 4.75 B 4.78 B 4.91 B 5.07 B 5.18 B 4.66 B 4.82 B 5.25 B 6.08 B 5.14 B 5.47 B 6.14 B 6.15 B 5.61 B 5.32 B 5.63 B 4.65 B 5.12 B 2.4 B

Retained Earnings

7.07 B 6.44 B 5.69 B 5.41 B 5.7 B 5.15 B 4.89 B 4.54 B 4.34 B 3.98 B 3.63 B 3.33 B 3.21 B 3.13 B 2.76 B 2.73 B 2.56 B 2.04 B 2.07 B 1.84 B 1.73 B 1.65 B 1.54 B 1.25 B 1.21 B 1.07 B 724 M 678 M 649 M 554 M 380 M 344 M 315 M 258 M 291 M 319 M 279 M 174 M 553 M 483 M 556 M 431 M 618 M 666 M 831 M 765 M 669 M 1.71 B

Accumulated Other Comprehensive Income Loss

204 M 204 M 204 M -0.0 204 M 204 M 204 M -5.22 M 204 M - 204 M 204 M 204 M -905 M -857 M -801 M - -689 M -651 M -609 M -579 M -540 M -505 M -474 M -442 M -410 M -387 M -366 M -347 M -328 M -326 M -313 M -463 M -288 M -279 M -268 M -479 M -240 M -402 M -407 M -212 M -205 M -174 M -195 M -190 M -185 M -179 M -161 M

Total Stockholders Equity

8.34 B 7.72 B 6.96 B 6.69 B 6.97 B 6.43 B 6.42 B 6.08 B 5.88 B 5.51 B 5.17 B 4.87 B 4.75 B 4.67 B 4.3 B 4.27 B 4.1 B 3.58 B 3.61 B 3.38 B 3.27 B 3.19 B 3.07 B 2.79 B 2.75 B 2.61 B 2.26 B 2.22 B 2.19 B 2.09 B 1.92 B 1.88 B 1.85 B 1.8 B 1.83 B 1.86 B 1.82 B 1.71 B 2.09 B 2.02 B 2.1 B 1.97 B 2.16 B 2.21 B 2.37 B 2.31 B 2.21 B 3.25 B

Total Liabilities And Stockholders Equity

12.2 B 12.2 B 10.5 B 11 B 11.1 B 10.8 B 9.87 B 9.33 B 9.6 B 9.11 B 8.23 B 7.9 B 8.06 B 8.57 B 7.42 B 7.37 B 7.96 B 7.38 B 6.4 B 6.23 B 6.53 B 6.86 B 6.02 B 5.92 B 6.37 B 6.58 B 5.78 B 5.69 B 6.41 B 6.84 B 6.7 B 6.79 B 6.92 B 6.98 B 6.5 B 6.68 B 7.07 B 7.79 B 7.24 B 7.49 B 8.23 B 8.12 B 7.77 B 7.52 B 8.01 B 6.95 B 7.32 B 5.65 B

Total Investments

791 M 664 M 246 M 246 M 246 M 246 M 394 M 394 M 394 M 394 M 503 M 503 M 503 M 503 M 624 M 624 M 624 M 624 M 671 M 671 M 671 M 671 M 701 M 701 M 701 M 701 M 439 M 439 M 439 M 439 M 204 M 204 M 204 M 204 M 214 M 214 M 214 M 214 M 170 M 170 M 170 M 170 M 501 M 501 M 501 M 501 M 494 M 605 M

Total Debt

- 139 M 58.2 M 120 M 133 M 127 M - 185 M - - - - - - - - - - - - - - 24 M 181 M 254 M 85 K 412 M 751 M 991 M 1.35 B 2.2 B 2.21 B 2.35 B 1.88 B 2.43 B 2.53 B 2.9 B 2.99 B 2.91 B 3.14 B 3.44 B 2.8 B 2.97 B 2.89 B 2.9 B 1.72 B 2.16 B 125 K

Net Debt

-5.29 B -5.13 B -4.49 B -4.67 B -4.46 B -4.16 B -3.84 B -3.12 B -2.9 B -3.03 B -2.09 B -1.88 B -1.79 B -2.16 B -1.3 B -1.32 B -1.73 B -1.3 B -635 M -561 M -596 M -768 M -351 M -87.9 M 132 M -514 M 355 M 391 M 847 M 921 M 1.9 B 2.06 B 2.24 B 1.55 B 2.3 B 2.37 B 2.78 B 2.07 B 2.69 B 2.98 B 2.71 B 2.08 B 2.76 B 2.75 B 2.71 B 1.51 B 1.95 B -416 M

Alle Zahlen in RUB-Währung