Селигдар logo
Селигдар SELG

Селигдар Bargeldumlauf 2008-2025 | SELG

Bargeldumlauf Jährlich Селигдар

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Income

-10.9 B 5.41 B 11.7 B -2.17 B 2.45 B 658 M 1.8 B 3.7 B -1.36 B -2.26 B 618 M 577 M 773 M 442 M 384 M 1.2 B

Depreciation And Amortization

10.1 B 5.95 B 5.48 B 2.49 B 2.09 B 1.26 B 977 M 798 M 701 M 728 M 712 M 27.1 M 279 M 228 M 308 M 316 M

Deferred Income Tax

- - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - -

Change In Working Capital

6.56 B 7.44 B -7.5 B -1.08 B -8.85 B -3.74 B -143 M -759 M - - - - - - - -

Other Working Capital

236 M 15.7 B 958 M -269 M -2.23 B -1.08 B 2.53 B 15.4 M - - - - - - - -

Other Non Cash Items

10.8 B -4.29 B -2.32 B 11.5 B 3.42 B 903 M 845 M 103 M 4.13 B 3.15 B 159 M -604 M -1.05 B -670 M -692 M -1.52 B

Investments In Property Plant And Equipment

-8.94 B -18.5 B -8.6 B -4.41 B -3.09 B -2.08 B -1.72 B -1.96 B -2.35 B -279 M -13.2 M -1.9 B -683 M -542 M -119 M -91.2 M

Acquisitions Net

1.03 B 3 K -40 M -2.45 B -669 M 54.5 M -434 M - 242 M - - 1.9 B - 17.8 M -56.9 M -49 M

Purchases Of Investments

- - - - -473 M -278 M - -1.19 B - - - -189 M - - - -

Sales Maturities Of Investments

28.9 M 1.72 B 344 M 197 M - - 383 M - - - - 182 K - - - -

Other Investing Activites

270 M 2.85 B 437 M 44.6 M -833 M -259 M -184 M -1.19 B -2.95 B -630 M -17.5 M -818 M -817 M 33.5 M 25.1 M -242 M

Net Cash Used For Investing Activites

-7.61 B -15.6 B -8.2 B -6.81 B -4.59 B -2.34 B -1.96 B -3.15 B -5.3 B -909 M 451 K -6.4 B -2.05 B -777 M -603 M -631 M

Debt Repayment

- 22.3 B 510 M 2.79 B 4.19 B 3.59 B -369 M -927 M 3.35 B -620 M -616 M 49.4 M -914 M 521 M 1.67 B 285 M

Common Stock Repurchased

- - - - - - - -28.1 M - -72.5 M -450 M - -4.35 M -516 M -706 M -

Dividends Paid

-2.07 B -4.47 B -1.98 B -3.68 B -1.33 B -216 M - - -13.7 M - -7.2 M -91.4 M -55.9 M - - -

Other Financing Activites

-15.4 B -508 M -582 M -578 M -710 M -500 M - - -1.22 B 3.07 M -921 M 5.38 B -80.5 M -90.8 M -403 M 80.1 M

Net Cash Used Provided By Financing Activities

-17.5 B 19.2 B -2.05 B -1.05 B 3.83 B 2.87 B -369 M -2.15 B 2.11 B -689 M -47.8 M 5.58 B 1.02 B -727 M 1.22 B 398 M

Effect Of Forex Changes On Cash

- - - 2 K - - - - - - -815 K 13.2 M -8.96 M -795 K 52.6 M -916 K

Net Change In Cash

-8.47 B 18.1 B -2.93 B 2.86 B -1.66 B 1.77 B 602 M -312 M 287 M 16.2 M -2.84 M -12.8 M 53.5 M -77.6 M 132 M 1.65 M

Cash At End Of Period

10.3 B 18.7 B 650 M 3.58 B 721 M 2.38 B 607 M 4.78 M 317 M 30.2 M 429 K 99.3 M 118 M 61.7 M 137 M 4.91 M

Cash At Beginning Of Period

18.7 B 650 M 3.58 B 721 M 2.38 B 607 M 4.78 M 317 M 30.2 M 14 M 3.27 M 112 M 64.5 M 139 M 5 M 3.25 M

Operating Cash Flow

16.6 B 14.5 B 7.33 B 10.7 B -890 M 1.23 B 2.93 B 3.84 B 3.48 B 1.61 B 1.49 B 786 M 1.09 B 1.43 B -539 M 235 M

Capital Expenditure

-8.94 B -18.5 B -8.6 B -4.41 B -3.09 B -2.08 B -1.72 B -1.96 B -2.35 B -279 M -13.2 M -1.9 B -683 M -542 M -119 M -91.2 M

Free Cash Flow

7.67 B -3.95 B -1.27 B 6.31 B -3.98 B -845 M 1.21 B 1.88 B 1.13 B 1.34 B 1.48 B -1.11 B 408 M 884 M -658 M 144 M

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Селигдар

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2011-Q4

Net Income

-4.66 B -2.36 B -2.36 B -2.38 B -1.86 B -3.46 B -3.46 B -5.85 B -2.23 B 5.26 B 5.26 B 1.39 B 5.66 B 3.63 B 1.82 B 7.08 B -3.69 B -3.25 B -1.93 B 2.05 B 1.34 B 3.23 B -395 M -982 M 1.97 B -362 M -362 M 471 M 1.24 B -144 M -144 M 2.87 B 1.31 B -242 M -242 M -919 M -201 M -118 M -118 M -1.82 B -211 M -218 M -310 M -358 M 392 M 274 M

Depreciation And Amortization

2.41 B 2.54 B 2.54 B 4.41 B 2.38 B 1.65 B 1.65 B 1.92 B 1.87 B 1.08 B 1.08 B 718 M 1.94 B 2.83 B 1.41 B 569 M 725 M - 599 M 493 M 570 M - 515 M 353 M 311 M 298 M 298 M 20.2 M - 252 M 252 M 167 M - 214 M 214 M 91.9 M 11.9 M 209 M 209 M 170 M 87.4 M - - - 24.4 M 208 M

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

3.14 B -5.77 B -5.77 B 397 M -3.11 B -4.61 B -4.61 B 14.3 B 458 M -4.99 B -4.99 B -3.54 B -975 M -2.99 B -2.6 B 4.32 B -1.58 B - -1.79 B -4.8 B -3.42 B - -1.09 B -4.82 B 30.4 M -859 M -859 M - - -625 M -625 M - - - - - - - - - - - - - - -

Other Working Capital

- - - 310 M -2.43 B - - 13.1 B 990 M - - -2.37 B - - -10 M 654 M -273 M - -209 M -1.51 B -2.83 B - 342 M -3.55 B -463 M 543 M 543 M - - 463 M 463 M - - - - - - - - - - - - - - -

Other Non Cash Items

2.11 B 9.58 B 9.58 B 405 M 3.45 B 12.9 B 12.9 B 7.52 B -27 M -3.07 B -3.07 B 460 M 467 M -3.47 B 402 M 511 M 547 M 3.25 B 3.34 B 311 M 360 M -3.23 B 1.75 B 197 M 1.33 B 1.2 B 1.2 B -492 M -1.24 B 530 M 530 M -1.8 B -1.31 B 100 M 100 M 2.55 B 189 M -647 M -647 M 3.23 B 1.76 B 218 M 310 M 358 M -416 M 69.5 M

Investments In Property Plant And Equipment

-3.77 B -2.46 B -2.46 B -1.66 B -3.06 B -2.11 B -2.11 B -4.59 B -3.32 B -5.27 B -5.27 B -1.71 B -3.55 B -3.34 B -1.67 B -1.21 B -1.94 B - -635 M -1.28 B -628 M - -589 M -935 M -705 M -277 M -277 M -192 M -1.11 B -254 M -254 M -774 M -509 M -340 M -340 M -1.13 B -852 M -187 M -187 M -163 M 31.7 M - - -77.6 M -347 M -241 M

Acquisitions Net

- - - 197 M - - - 1.52 B -2.02 B - - - - - - -2.24 B - - -159 M - - - - - - - - -434 M - 7 K 7 K - - - - 75.7 M 170 M - - - - - - - 23.2 M 741 M

Purchases Of Investments

- - - - - - - - - - - - - -51 M - - - - - - - - - - - - - - - - - -798 M - - - -198 M - - - -658 M -90.3 M - - - - -

Sales Maturities Of Investments

- - - -13.8 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

-2.98 B -246 M -246 M -12.1 M 521 M 317 M 317 M -182 M -323 M 925 M 925 M 38.3 M - 65 M 7.16 M -65.4 M 55.9 M - 83.9 M -526 M -658 M - -159 M 23.8 M -179 M 5.71 M 5.71 M -200 M -286 M 343 M 343 M -798 M -495 M 51.2 M 51.2 M -2.74 B -626 M 186 M 186 M 60.4 M -931 M - - -770 M 1.17 B -941 M

Net Cash Used For Investing Activites

-6.75 B -2.71 B -2.71 B -1.48 B -2.54 B -1.79 B -1.79 B -3.26 B -3.65 B -4.35 B -4.35 B -1.67 B -3.21 B -3.33 B -1.66 B -3.51 B -1.88 B - -710 M -1.81 B -1.29 B - -748 M -911 M -884 M -271 M -271 M -826 M -1.4 B 88.5 M 88.5 M -1.57 B -1 B -289 M -289 M -3.99 B -1.31 B -660 K -660 K -760 M -990 M - - -847 M 850 M -441 M

Debt Repayment

-9.89 B - - - -34.3 B - - 324 M 2.09 B - - 123 M -268 M - - -1 K - - - 2.46 B 1.8 B - - 3.94 B -511 M - - 816 M -779 M - - -561 M -894 M - - 2.61 B -460 M - - 120 M -960 M - - 1.62 B -1.65 B -59.1 M

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -28.1 M - - - - - - - -90.5 M - - - - - -

Dividends Paid

84 K -1.03 B -1.03 B -2.07 B - - - - - -2.23 B -2.23 B - -329 K -1.98 B -990 M -2.49 B - - -598 M -995 M - - -169 M - -216 M - - - - - - - - - - -13.7 M - - - - - - - -226 M - -3.56 M

Other Financing Activites

- 5.55 B 5.55 B 1.4 B 25.2 B -3.83 B -3.83 B -202 M 1.79 B 9.83 B 9.83 B -114 M -195 M 381 M 191 M -170 M -200 M - 1.5 B -185 M -313 M - -138 M -194 M 600 K -74.3 M -74.3 M 968 M -1.2 B -64.9 M -64.9 M 55.2 M -931 M 244 M 244 M 20.7 M -888 M 566 M 566 M 784 M 634 M - - -947 M -1.08 B 3.97 M

Net Cash Used Provided By Financing Activities

-9.89 B 4.52 B 4.52 B -669 M -9.15 B -3.83 B -3.83 B 122 M 3.88 B 7.6 B 7.6 B 8.93 M -463 M -1.6 B -799 M -2.66 B -200 M - 903 M 2.31 B 2.13 B - -307 M 3.75 B -726 M -74.3 M -74.3 M 1.78 B -1.98 B -64.9 M -64.9 M -534 M -1.83 B 244 M 244 M 2.63 B -1.35 B 566 M 566 M -605 M -326 M - - 2.37 B -2.42 B 73.1 M

Effect Of Forex Changes On Cash

- - - - - - - -100 M 100 M - - - - 1 M - 1 K - - - - - - - - - - - - - - - - - - - - - - - - - - - 21.8 M -21.7 M -

Net Change In Cash

8.25 B - -10.3 B 678 M -10.8 B 839 M 839 M 14.6 B 403 M 1.53 B -650 M -1.67 B 1.6 B -2.86 B -3.58 B 2.2 B -175 M - -721 M -1.72 B 603 M - -2.38 B -129 M 2.03 B 479 M -607 M -353 M 881 M 78.3 M -4.78 M -1.21 B 841 M 370 M -317 M 180 M 89.4 M 47.3 M -30.2 M -133 M 146 M - -14.1 M -339 M 337 M -

Cash At End Of Period

8.25 B - - 10.3 B 9.59 B 839 M 19.6 B 18.7 B 4.12 B 3.72 B - 650 M 2.33 B -2.86 B - 3.58 B 1.37 B - - 721 M 2.44 B - - 2.38 B 2.51 B 479 M - 607 M 960 M 78.3 M - 4.78 M 1.21 B 370 M - 317 M 137 M 47.3 M - 32.2 M 165 M - - 429 K 339 M 119 M

Cash At Beginning Of Period

- - 10.3 B 9.59 B 20.4 B - 18.7 B 4.12 B 3.72 B 2.18 B 650 M 2.33 B 721 M - 3.58 B 1.37 B 1.55 B - 721 M 2.44 B 1.84 B - 2.38 B 2.51 B 479 M - 607 M 960 M 78.3 M - 4.78 M 1.21 B 370 M - 317 M 137 M 47.3 M - 30.2 M 165 M 19.2 M - 14.1 M 339 M 2.06 M 30.9 M

Operating Cash Flow

3 B 3.99 B 3.99 B 2.83 B 857 M 6.46 B 6.46 B 17.9 B 67.8 M -1.72 B -1.72 B -14.4 M 5.27 B 2.07 B 1.04 B 8.37 B 1.91 B - 220 M -2.22 B -243 M - 785 M -2.97 B 3.64 B 282 M 282 M - - 13.2 M 13.2 M 900 M - 71.6 M 71.6 M 1.54 B - -557 M -557 M 1.23 B 1.46 B - - -1.88 B 1.93 B 551 M

Capital Expenditure

-3.77 B -2.46 B -2.46 B -1.66 B -3.06 B -2.11 B -2.11 B -4.59 B -3.32 B -5.27 B -5.27 B -1.71 B -3.55 B -3.34 B -1.67 B -1.21 B -1.94 B - -635 M -1.28 B -628 M - -589 M -935 M -705 M -277 M -277 M -192 M -1.11 B -254 M -254 M -774 M -509 M -340 M -340 M -1.13 B -852 M -187 M -187 M -163 M 31.7 M - - -77.6 M -347 M -241 M

Free Cash Flow

-771 M 1.53 B 1.53 B 1.18 B -2.2 B 4.35 B 4.35 B 13.3 B -3.26 B -6.99 B -6.99 B -1.72 B 1.72 B -1.27 B -636 M 7.17 B -30.5 M - -414 M -3.5 B -871 M - 196 M -3.9 B 2.93 B 4.76 M 4.76 M -192 M -1.11 B -241 M -241 M 126 M -509 M -268 M -268 M 417 M -852 M -744 M -744 M 1.07 B 1.49 B - - -1.96 B 1.58 B 310 M

Alle Zahlen in RUB-Währung