Dillards Capital Trust I CAP SECS 7.5% logo
Dillards Capital Trust I CAP SECS 7.5% DDT
$ 25.75 0.08%

Quarterly report 2024-Q3
added 12-06-2024

report update icon

Dillards Capital Trust I CAP SECS 7.5% Financial Statements 2011-2024 | DDT

Annual Financial Statements Dillards Capital Trust I CAP SECS 7.5%

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

425 K 446 K 523 K 636 K 647 M 710 M 750 M 878 M 1.01 B 1.12 B 1.16 B 1.23 B 1.34 B 1.11 B

Shares

16.5 K 17.5 K 20.6 K 22.7 K 25.4 M 27.3 M 29.5 M 34.3 M 39 M 42.6 M 45.6 M 48.1 M 53.5 M 46.1 M

Historical Prices

25.7 25.4 25.4 28 23 22.6 20.4 19.2 17.9 17.3 15.6 14.1 13.2 11.9

Net Income

739 M 892 M 862 M -71.7 M 111 M 170 M 221 M 169 M 269 M 332 M 324 M 336 M 464 M 180 M

Revenue

6.87 B 7 B 6.62 B 4.43 B 6.34 B 6.5 B 6.42 B 6.42 B 6.75 B 6.78 B 6.69 B 6.75 B 6.4 B 6.25 B

Cost of Revenue

4.03 B 3.98 B 3.75 B 3.07 B 4.24 B 4.29 B 4.2 B 4.17 B 4.35 B 4.27 B 4.22 B 4.25 B 4.05 B 3.98 B

Gross Profit

2.72 B 2.89 B 2.75 B 1.23 B 1.97 B 2.06 B 2.06 B 2.09 B 2.24 B 2.35 B 2.31 B 2.35 B 2.22 B 2.28 B

Operating Income

- - - - - - - - - - - - - -

Interest Expense

-4.6 M 30.5 M 43.1 M 49.1 M 46.2 M 52.5 M 62.6 M 63.1 M 60.9 M 61.3 M -64.5 M -69.6 M - -

EBITDA

180 M 188 M 199 M 213 M 358 M 434 M 446 M 504 M 661 M 763 M 753 M 741 M 656 M 532 M

Operating Expenses

- - - - 1.69 B 1.69 B 1.69 B 1.66 B 1.67 B 1.66 B 1.63 B 1.67 B 1.63 B 1.63 B

General and Administrative Expenses

1.72 B 1.67 B 1.54 B 1.21 B 1.69 B 1.69 B 1.69 B 1.66 B 1.67 B 1.66 B 1.63 B 1.67 B 1.63 B 1.63 B

All numbers in USD currency

Quarterly Income Statement Dillards Capital Trust I CAP SECS 7.5%

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

16.1 M 16.2 M 16.2 M 16.4 M 16.5 M 17 M - 17.1 M 17.6 M 18.4 M - 20.1 M 21.1 M 21.8 M - 22.3 M 23.2 M 23.4 M - 24.9 M 25.6 M 26.3 M - 27.3 M 27.6 M 27.8 M - 28.9 M 29.4 M 31.3 M - 34 M 34.5 M 35.7 M - 38.3 M 40.1 M 41.2 M - 42.4 M 43.2 M 43.7 M - 45.2 M 46.3 M 46.9 M - 47.1 M 48.3 M 49.4 M - 52.1 M 54.3 M 57.5 M

Net Income

125 M 74.5 M 180 M 155 M 132 M 201 M - 188 M 163 M 251 M - 197 M 186 M 158 M 67.7 M 31.8 M -8.57 M -162 M 85.2 M 5.46 M -40.7 M 78.6 M 158 M 7.42 M -2.87 M 80.5 M 56.9 M 14.5 M -17.1 M 66.3 M 84.1 M 22.8 M 12.1 M 77.4 M 130 M 45.7 M 30 M 110 M 119 M 55.2 M 34.4 M 112 M 161 M 50.9 M 36.5 M 117 M 141 M 48.5 M 31 M 95 M 110 M 228 M 17.6 M 76.7 M

Revenue

1.45 B 1.51 B 1.57 B 1.5 B 1.6 B 1.61 B - 1.57 B 1.62 B 1.64 B - 1.51 B 1.6 B 1.36 B - 1.05 B 945 M 822 M 2.01 B 1.42 B 1.46 B 1.5 B 2.06 B 1.42 B 1.47 B 1.46 B 1.94 B 1.35 B 1.43 B 1.42 B 2.07 B 1.37 B 1.45 B 1.5 B 2.14 B 1.43 B 1.51 B 1.57 B 2.03 B 1.46 B 1.47 B 1.55 B 2.11 B 1.47 B 1.48 B 1.55 B 1.97 B 1.45 B 1.49 B 1.55 B 1.93 B 1.38 B 1.44 B 1.47 B

Cost of Revenue

819 M 930 M 858 M 835 M 959 M 891 M - 856 M 941 M 861 M - 796 M 927 M 774 M - 659 M 640 M 688 M - 927 M 1.03 B 928 M - 955 M 1.02 B 904 M - 890 M 1.01 B 870 M - 879 M 993 M 939 M - 913 M 1.02 B 960 M - 924 M 976 M 939 M - 937 M 977 M 938 M - 920 M 988 M 957 M - 881 M 964 M 899 M

Gross Profit

608 M 560 M 691 M 642 M 609 M 693 M - 688 M 647 M 750 M - 685 M 643 M 554 M 573 M 366 M 279 M 98.2 M 595 M 462 M 395 M 538 M 628 M 464 M 451 M 555 M 580 M 465 M 420 M 548 M 617 M 487 M 459 M 565 M 703 M 522 M 493 M 613 M 662 M 535 M 498 M 612 M 724 M 531 M 503 M 611 M 667 M 530 M 500 M 592 M 660 M 502 M 478 M 569 M

Operating Income

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

- - -3.53 M -1.79 M 132 K 123 K - 6.96 M 9.59 M 10.6 M - 10.6 M 10.8 M 11.5 M - 12.2 M 12.9 M 12.3 M - 11.5 M 12.2 M 11.2 M - 12.1 M 14.3 M 14 M - 15 M 15.8 M 15.7 M - 15.6 M 16 M 15.7 M - 14.9 M 14.8 M -15.2 M - -14.6 M -15.2 M -15.8 M - -15.8 M -16.2 M - - - - - - - - -

EBITDA

44 M 46.4 M 46.1 M 44.7 M 44.8 M 45.7 M - 46.7 M 47.9 M 46.2 M - 50.2 M 50 M 46.4 M - 53.4 M 51 M 50.9 M - 56.1 M 54.4 M 52.4 M - 55.8 M 56.2 M 56 M - 57 M 59.9 M 60 M - 60.7 M 60.6 M 61.2 M - 65.6 M 60.5 M 61.7 M - 188 M 125 M 62.3 M - 196 M 130 M 65.6 M - 195 M 129 M 64.5 M - 194 M 129 M 64.5 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

419 M 434 M 427 M 422 M 413 M 406 M - 414 M 401 M 401 M - 393 M 366 M 337 M - 318 M 267 M 290 M - 418 M 409 M 405 M - 419 M 408 M 406 M - 409 M 400 M 397 M - 411 M 395 M 398 M - 413 M 404 M - - - - - - - - - - - - - - - - -

All numbers in USD currency