MarketCap
Facebook
X
TelegramHeadHunter Group PLC Income Statement 2017-2026 | HHRU
Annual Income Statement HeadHunter Group PLC
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
Revenue |
18.1 B | 16 B | 8.28 B | 7.79 B | 6.12 B | 4.73 B |
Cost Of Revenue |
495 M | 430 M | 195 M | 186 M | 188 M | 118 M |
Gross Profit |
17.6 B | 15.5 B | 8.09 B | 7.6 B | 5.93 B | 4.62 B |
Gross Profit Ratio |
0.97 | 0.97 | 0.98 | 0.98 | 0.97 | 0.98 |
General and Administrative Expenses |
6.78 B | 5.13 B | 3.27 B | 2.9 B | 2.21 B | 1.9 B |
Selling And Marketing Expenses |
2.41 B | 2.11 B | 1.11 B | 1.05 B | 940 M | 693 M |
Selling General And Administrative Expenses |
9.19 B | 7.24 B | 4.38 B | 3.95 B | 3.15 B | 2.6 B |
Other Expenses |
1.48 B | 1.34 B | 869 M | 851 M | 677 M | - |
Operating Expenses |
10.7 B | 8.59 B | 5.25 B | 4.8 B | 3.83 B | 3.23 B |
Cost And Expenses |
11.2 B | 9.02 B | 5.44 B | 4.98 B | 4.02 B | 3.35 B |
Interest Expense |
795 M | 660 M | 410 M | 603 M | 644 M | 706 M |
Depreciation And Amortization |
1.57 B | 1.67 B | 808 M | 753 M | 586 M | 561 M |
EBITDA |
8.49 B | 8.59 B | 3.73 B | 3.51 B | 2.77 B | 2.02 B |
EBITDA Ratio |
0.47 | 0.54 | 0.44 | 0.46 | 0.45 | 0.43 |
Operating Income |
6.92 B | 6.95 B | 2.84 B | 2.81 B | 2.1 B | 1.38 B |
Operating Income Ratio |
0.38 | 0.44 | 0.34 | 0.36 | 0.34 | 0.29 |
Income Before Tax |
5.24 B | 6.87 B | 2.57 B | 2.23 B | 1.54 B | 1.28 B |
Income Before Tax Ratio |
0.29 | 0.43 | 0.31 | 0.29 | 0.25 | 0.27 |
Income Tax Expense |
1.54 B | 1.37 B | 686 M | 644 M | 510 M | 821 M |
Net Income Ratio |
0.2 | 0.34 | 0.21 | 0.19 | 0.16 | 0.08 |
Earnings Per Share, EPS |
72.7 | 107 | - | 29 | 19 | 8 |
EPS Diluted |
72.7 | 104 | - | 28.4 | 19 | 8 |
Weighted Average Shares Outstanding |
50.3 M | 50.5 M | - | 50 M | 50 M | 50 M |
All numbers in RUB currency
Quarterly Income Statement HeadHunter Group PLC
| 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
5.55 B | 4.94 B | 4.74 B | 3.95 B | 4.45 B | 4.53 B | 4.69 B | 3.91 B | 2.84 B | 2.45 B | 2.31 B | 1.53 B | 1.99 B | 2.07 B | 2.14 B | 1.9 B | 1.68 B | 1.68 B |
Cost Of Revenue |
131 M | 159 M | 135 M | 93.8 M | 107 M | 149 M | 118 M | 112 M | 50.4 M | 63.9 M | 52.9 M | 40.6 M | 37.2 M | 59.5 M | 47.4 M | 34.6 M | 44.9 M | 65.5 M |
Gross Profit |
5.42 B | 4.78 B | 4.61 B | 3.86 B | 4.34 B | 4.38 B | 4.57 B | 3.8 B | 2.79 B | 2.39 B | 2.26 B | 1.49 B | 1.95 B | 2.01 B | 2.09 B | 1.87 B | 1.63 B | 1.62 B |
Gross Profit Ratio |
0.976 | 0.968 | 0.972 | 0.976 | 0.976 | 0.967 | 0.975 | 0.971 | 0.982 | 0.974 | 0.977 | 0.973 | 0.981 | 0.971 | 0.978 | 0.982 | 0.973 | 0.961 |
General and Administrative Expenses |
1.81 B | 1.76 B | 1.62 B | 1.73 B | 1.68 B | 1.58 B | 1.26 B | 1.29 B | 1.01 B | 1 B | 867 M | 656 M | 750 M | 758 M | 700 M | 837 M | 605 M | 566 M |
Selling And Marketing Expenses |
641 M | 584 M | 496 M | 712 M | 619 M | 749 M | 564 M | 359 M | 442 M | 318 M | 235 M | 234 M | 318 M | 274 M | 293 M | 222 M | 258 M | 208 M |
Selling General And Administrative Expenses |
2.45 B | 2.34 B | 2.12 B | 2.44 B | 2.3 B | 2.33 B | 1.82 B | 1.64 B | 1.45 B | 1.32 B | 1.1 B | 890 M | 1.07 B | 1.03 B | 993 M | 1.06 B | 863 M | 774 M |
Other Expenses |
371 M | 356 M | 377 M | 373 M | 372 M | 110 M | 18.8 M | 15 M | 13.1 M | 13.8 M | 13.4 M | 10.9 M | 9.69 M | 10.3 M | 8.61 M | 4.93 M | 191 M | 171 M |
Operating Expenses |
2.82 B | 2.7 B | 2.49 B | 2.81 B | 2.67 B | 2.67 B | 2.15 B | 2.02 B | 1.76 B | 1.55 B | 1.32 B | 1.09 B | 1.29 B | 1.26 B | 1.22 B | 1.27 B | 1.05 B | 945 M |
Cost And Expenses |
2.95 B | 2.85 B | 2.63 B | 2.9 B | 2.78 B | 2.82 B | 2.26 B | 2.13 B | 1.81 B | 1.61 B | 1.37 B | 1.13 B | 1.32 B | 1.32 B | 1.26 B | 1.3 B | 1.1 B | 1.01 B |
Interest Expense |
167 M | 165 M | 176 M | 231 M | 223 M | 179 M | 173 M | 157 M | 151 M | 97.9 M | 92.6 M | 103 M | 119 M | 133 M | 145 M | 157 M | 168 M | 160 M |
Depreciation And Amortization |
290 M | 510 M | 316 M | 351 M | 368 M | 280 M | 259 M | 289 M | 238 M | 195 M | 187 M | 184 M | 184 M | 178 M | 172 M | 169 M | 165 M | 147 M |
EBITDA |
3.34 B | 2.59 B | 2.41 B | 1.4 B | 2.04 B | 2.13 B | 2.75 B | 2.14 B | 1.57 B | 1.05 B | 1.13 B | 584 M | 946 M | 931 M | 1.08 B | 775 M | 748 M | 842 M |
EBITDA Ratio |
0.543 | 0.525 | 0.513 | 0.354 | 0.459 | 0.478 | 0.588 | 0.545 | 0.554 | 0.433 | 0.494 | 0.381 | 0.438 | 0.45 | 0.498 | 0.415 | 0.459 | 0.502 |
Operating Income |
2.72 B | 2.08 B | 2.11 B | 1.05 B | 1.67 B | 1.71 B | 2.43 B | 1.78 B | 1.03 B | 836 M | 938 M | 399 M | 667 M | 745 M | 879 M | 601 M | 580 M | 672 M |
Operating Income Ratio |
0.49 | 0.422 | 0.446 | 0.265 | 0.376 | 0.377 | 0.517 | 0.456 | 0.364 | 0.341 | 0.406 | 0.26 | 0.335 | 0.361 | 0.41 | 0.316 | 0.345 | 0.399 |
Income Before Tax |
2.88 B | 2.5 B | 1.94 B | -222 M | 1.02 B | 1.67 B | 2.32 B | 1.69 B | 1.18 B | 765 M | 849 M | 314 M | 643 M | 598 M | 762 M | 450 M | 416 M | 535 M |
Income Before Tax Ratio |
0.519 | 0.506 | 0.41 | -0.056 | 0.229 | 0.37 | 0.494 | 0.433 | 0.417 | 0.312 | 0.368 | 0.205 | 0.323 | 0.289 | 0.356 | 0.237 | 0.248 | 0.318 |
Income Tax Expense |
677 M | 459 M | 530 M | 98.4 M | 457 M | 158 M | 548 M | 414 M | 254 M | 115 M | 264 M | 75 M | 231 M | 102 M | 191 M | 175 M | 177 M | 146 M |
Net Income Ratio |
0.394 | 0.411 | 0.295 | -0.081 | 0.124 | 0.336 | 0.365 | 0.322 | 0.316 | 0.254 | 0.236 | 0.143 | 0.183 | 0.225 | 0.248 | 0.127 | 0.125 | 0.216 |
Earnings Per Share, EPS |
43.5 | 40.3 | 27.9 | -6.38 | 11 | 30 | 33.8 | 24.9 | 17.9 | 12.3 | 10.8 | 4.37 | 7.27 | 9.32 | 10.6 | 4.83 | 4.19 | 7.27 |
EPS Diluted |
42.5 | 39.5 | 27.2 | -6.38 | 10.7 | 30 | 33 | 24.3 | 17.3 | 12 | 10.6 | 4.24 | 7.05 | 9.04 | 10.3 | 4.75 | 4.19 | 7.27 |
Weighted Average Shares Outstanding |
50.3 M | 50.3 M | 50.3 M | 50.3 M | 50.3 M | 50.6 M | 50.6 M | 50.5 M | 50.3 M | 50.5 M | 50.3 M | 50.2 M | 50 M | 50 M | 50.1 M | 50 M | 50 M | 50 M |
All numbers in RUB currency
The income statement is one of the three key financial reports of a company HeadHunter Group PLC (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Social internet industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Despegar.com, Corp.
DESP
|
- | - | $ 1.59 B |  Argentina |
 |
Lizhi
LIZI
|
- | 2.19 % | $ 2.9 B |  China |
 |
Luokung Technology Corp.
LKCO
|
- | -46.36 % | $ 1.8 M | China |
 |
Grubhub Inc.
GRUB
|
- | - | $ 7.39 B |  USA |
 |
DouYu International Holdings Limited
DOYU
|
$ 4.8 | -0.1 % | $ 148 M | China |
 |
Carnival Corporation & plc
CCL
|
$ 29.22 | 6.99 % | $ 38.3 B | USA |
 |
Booking Holdings
BKNG
|
$ 192.01 | 4.04 % | $ 6.23 B | USA |
 |
Youdao
DAO
|
$ 10.71 | 0.47 % | $ 1.26 B | - |
 |
Mail.ru Group
MAIL
|
- | - | - |  Russia |
 |
Sogou Inc.
SOGO
|
- | 0.11 % | $ 3.45 B | USA |
 |
Fiverr International Ltd.
FVRR
|
$ 10.91 | -0.09 % | $ 396 M |  Israel |
 |
Yandex N.V.
YNDX
|
- | - | - |  Niderland |
 |
JOYY
YY
|
- | -2.53 % | $ 54.4 B | China |
 |
DoorDash
DASH
|
$ 183.89 | 2.54 % | $ 78.5 B | USA |
 |
Jiayin Group
JFIN
|
$ 4.67 | -0.64 % | $ 992 M | China |
 |
AutoWeb
AUTO
|
- | 0.78 % | $ 5.38 M | USA |
 |
Gaia
GAIA
|
$ 2.92 | 5.8 % | $ 72.6 M | USA |
 |
BlueCity Holdings Limited
BLCT
|
- | 1.33 % | $ 56.9 M | China |
 |
Leaf Group Ltd.
LEAF
|
- | - | $ 306 M | USA |
 |
Monaker Group, Inc.
MKGI
|
- | 7.08 % | $ 53.2 M | USA |
 |
Points International Ltd.
PCOM
|
- | 1.3 % | $ 360 M |  Canada |
 |
Qutoutiao
QTT
|
- | -38.43 % | $ 6.99 M | China |
 |
SINA Corporation
SINA
|
- | -0.12 % | $ 2.58 B | China |
 |
IZEA Worldwide
IZEA
|
$ 4.35 | -0.68 % | $ 75.1 M | USA |
 |
Momo
MOMO
|
$ 6.4 | 2.4 % | $ 2.36 B | China |
 |
CarGurus
CARG
|
$ 36.86 | 1.8 % | $ 3.51 B | USA |
 |
Spark Networks SE
LOV
|
- | -2.8 % | $ 81.6 M | USA |
 |
Lindblad Expeditions Holdings
LIND
|
$ 20.96 | 7.1 % | $ 1.12 B | USA |
 |
MediaAlpha
MAX
|
$ 10.06 | 0.3 % | $ 566 M | USA |
 |
Alphabet
GOOG
|
$ 339.4 | 1.99 % | $ 4.11 T | USA |
 |
Moxian
MOXC
|
- | -1.96 % | $ 34.2 M | China |
 |
Liberty TripAdvisor Holdings
LTRPA
|
- | -20.83 % | $ 19.8 M | USA |
 |
Snap
SNAP
|
$ 6.03 | 0.17 % | $ 10.2 B | USA |
 |
36Kr Holdings
KRKR
|
$ 3.55 | 0.57 % | $ 3.74 B | China |
 |
Royal Caribbean Group
RCL
|
$ 285.48 | 7.34 % | $ 77.4 B | USA |
 |
Cardlytics
CDLX
|
$ 1.01 | 6.05 % | $ 53.6 M | USA |
 |
Sohu.com Limited
SOHU
|
$ 15.7 | -0.13 % | $ 443 M | China |
 |
TuanChe Limited
TC
|
$ 10.07 | -1.47 % | $ 5.24 B | China |
 |
Trip.com Group Limited
TCOM
|
$ 55.19 | 0.91 % | $ 36.1 B | China |
 |
Thryv Holdings
THRY
|
$ 3.24 | -1.52 % | $ 141 M | USA |
 |
Norwegian Cruise Line Holdings Ltd.
NCLH
|
$ 20.99 | 4.79 % | $ 9.41 B | USA |
 |
Tencent Music Entertainment Group
TME
|
$ 10.08 | -0.69 % | $ 21.7 B | - |
|
Travel + Leisure Co.
TNL
|
$ 78.33 | 2.82 % | $ 5.14 B | USA |
 |
Tuniu Corporation
TOUR
|
$ 0.72 | 1.18 % | $ 260 M | China |
 |
TripAdvisor
TRIP
|
$ 11.39 | 1.42 % | $ 1.42 B | USA |
 |
trivago N.V.
TRVG
|
$ 2.79 | 0.72 % | $ 983 M |  Germany |
 |
Uxin Limited
UXIN
|
$ 2.96 | -1.99 % | $ 3.46 B | China |
 |
Twilio
TWLO
|
$ 140.11 | 2.3 % | $ 21.4 B | USA |
 |
Yatra Online
YTRA
|
$ 1.15 | 7.48 % | $ 73.5 M |  India |