HeadHunter Group PLC logo
HeadHunter Group PLC HHRU

HeadHunter Group PLC Income Statement 2017-2026 | HHRU

Annual Income Statement HeadHunter Group PLC

2022 2021 2020 2019 2018 2017

Revenue

18.1 B 16 B 8.28 B 7.79 B 6.12 B 4.73 B

Cost Of Revenue

495 M 430 M 195 M 186 M 188 M 118 M

Gross Profit

17.6 B 15.5 B 8.09 B 7.6 B 5.93 B 4.62 B

Gross Profit Ratio

0.97 0.97 0.98 0.98 0.97 0.98

General and Administrative Expenses

6.78 B 5.13 B 3.27 B 2.9 B 2.21 B 1.9 B

Selling And Marketing Expenses

2.41 B 2.11 B 1.11 B 1.05 B 940 M 693 M

Selling General And Administrative Expenses

9.19 B 7.24 B 4.38 B 3.95 B 3.15 B 2.6 B

Other Expenses

1.48 B 1.34 B 869 M 851 M 677 M -

Operating Expenses

10.7 B 8.59 B 5.25 B 4.8 B 3.83 B 3.23 B

Cost And Expenses

11.2 B 9.02 B 5.44 B 4.98 B 4.02 B 3.35 B

Interest Expense

795 M 660 M 410 M 603 M 644 M 706 M

Depreciation And Amortization

1.57 B 1.67 B 808 M 753 M 586 M 561 M

EBITDA

8.49 B 8.59 B 3.73 B 3.51 B 2.77 B 2.02 B

EBITDA Ratio

0.47 0.54 0.44 0.46 0.45 0.43

Operating Income

6.92 B 6.95 B 2.84 B 2.81 B 2.1 B 1.38 B

Operating Income Ratio

0.38 0.44 0.34 0.36 0.34 0.29

Income Before Tax

5.24 B 6.87 B 2.57 B 2.23 B 1.54 B 1.28 B

Income Before Tax Ratio

0.29 0.43 0.31 0.29 0.25 0.27

Income Tax Expense

1.54 B 1.37 B 686 M 644 M 510 M 821 M

Net Income Ratio

0.2 0.34 0.21 0.19 0.16 0.08

Earnings Per Share, EPS

72.7 107 - 29 19 8

EPS Diluted

72.7 104 - 28.4 19 8

Weighted Average Shares Outstanding

50.3 M 50.5 M - 50 M 50 M 50 M

All numbers in RUB currency

Quarterly Income Statement HeadHunter Group PLC

2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4

Revenue

5.55 B 4.94 B 4.74 B 3.95 B 4.45 B 4.53 B 4.69 B 3.91 B 2.84 B 2.45 B 2.31 B 1.53 B 1.99 B 2.07 B 2.14 B 1.9 B 1.68 B 1.68 B

Cost Of Revenue

131 M 159 M 135 M 93.8 M 107 M 149 M 118 M 112 M 50.4 M 63.9 M 52.9 M 40.6 M 37.2 M 59.5 M 47.4 M 34.6 M 44.9 M 65.5 M

Gross Profit

5.42 B 4.78 B 4.61 B 3.86 B 4.34 B 4.38 B 4.57 B 3.8 B 2.79 B 2.39 B 2.26 B 1.49 B 1.95 B 2.01 B 2.09 B 1.87 B 1.63 B 1.62 B

Gross Profit Ratio

0.976 0.968 0.972 0.976 0.976 0.967 0.975 0.971 0.982 0.974 0.977 0.973 0.981 0.971 0.978 0.982 0.973 0.961

General and Administrative Expenses

1.81 B 1.76 B 1.62 B 1.73 B 1.68 B 1.58 B 1.26 B 1.29 B 1.01 B 1 B 867 M 656 M 750 M 758 M 700 M 837 M 605 M 566 M

Selling And Marketing Expenses

641 M 584 M 496 M 712 M 619 M 749 M 564 M 359 M 442 M 318 M 235 M 234 M 318 M 274 M 293 M 222 M 258 M 208 M

Selling General And Administrative Expenses

2.45 B 2.34 B 2.12 B 2.44 B 2.3 B 2.33 B 1.82 B 1.64 B 1.45 B 1.32 B 1.1 B 890 M 1.07 B 1.03 B 993 M 1.06 B 863 M 774 M

Other Expenses

371 M 356 M 377 M 373 M 372 M 110 M 18.8 M 15 M 13.1 M 13.8 M 13.4 M 10.9 M 9.69 M 10.3 M 8.61 M 4.93 M 191 M 171 M

Operating Expenses

2.82 B 2.7 B 2.49 B 2.81 B 2.67 B 2.67 B 2.15 B 2.02 B 1.76 B 1.55 B 1.32 B 1.09 B 1.29 B 1.26 B 1.22 B 1.27 B 1.05 B 945 M

Cost And Expenses

2.95 B 2.85 B 2.63 B 2.9 B 2.78 B 2.82 B 2.26 B 2.13 B 1.81 B 1.61 B 1.37 B 1.13 B 1.32 B 1.32 B 1.26 B 1.3 B 1.1 B 1.01 B

Interest Expense

167 M 165 M 176 M 231 M 223 M 179 M 173 M 157 M 151 M 97.9 M 92.6 M 103 M 119 M 133 M 145 M 157 M 168 M 160 M

Depreciation And Amortization

290 M 510 M 316 M 351 M 368 M 280 M 259 M 289 M 238 M 195 M 187 M 184 M 184 M 178 M 172 M 169 M 165 M 147 M

EBITDA

3.34 B 2.59 B 2.41 B 1.4 B 2.04 B 2.13 B 2.75 B 2.14 B 1.57 B 1.05 B 1.13 B 584 M 946 M 931 M 1.08 B 775 M 748 M 842 M

EBITDA Ratio

0.543 0.525 0.513 0.354 0.459 0.478 0.588 0.545 0.554 0.433 0.494 0.381 0.438 0.45 0.498 0.415 0.459 0.502

Operating Income

2.72 B 2.08 B 2.11 B 1.05 B 1.67 B 1.71 B 2.43 B 1.78 B 1.03 B 836 M 938 M 399 M 667 M 745 M 879 M 601 M 580 M 672 M

Operating Income Ratio

0.49 0.422 0.446 0.265 0.376 0.377 0.517 0.456 0.364 0.341 0.406 0.26 0.335 0.361 0.41 0.316 0.345 0.399

Income Before Tax

2.88 B 2.5 B 1.94 B -222 M 1.02 B 1.67 B 2.32 B 1.69 B 1.18 B 765 M 849 M 314 M 643 M 598 M 762 M 450 M 416 M 535 M

Income Before Tax Ratio

0.519 0.506 0.41 -0.056 0.229 0.37 0.494 0.433 0.417 0.312 0.368 0.205 0.323 0.289 0.356 0.237 0.248 0.318

Income Tax Expense

677 M 459 M 530 M 98.4 M 457 M 158 M 548 M 414 M 254 M 115 M 264 M 75 M 231 M 102 M 191 M 175 M 177 M 146 M

Net Income Ratio

0.394 0.411 0.295 -0.081 0.124 0.336 0.365 0.322 0.316 0.254 0.236 0.143 0.183 0.225 0.248 0.127 0.125 0.216

Earnings Per Share, EPS

43.5 40.3 27.9 -6.38 11 30 33.8 24.9 17.9 12.3 10.8 4.37 7.27 9.32 10.6 4.83 4.19 7.27

EPS Diluted

42.5 39.5 27.2 -6.38 10.7 30 33 24.3 17.3 12 10.6 4.24 7.05 9.04 10.3 4.75 4.19 7.27

Weighted Average Shares Outstanding

50.3 M 50.3 M 50.3 M 50.3 M 50.3 M 50.6 M 50.6 M 50.5 M 50.3 M 50.5 M 50.3 M 50.2 M 50 M 50 M 50.1 M 50 M 50 M 50 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company HeadHunter Group PLC (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Social internet industry

Issuer Price % 24h Market Cap Country
Despegar.com, Corp. Despegar.com, Corp.
DESP
- - $ 1.59 B argentinaArgentina
Baidu Baidu
BIDU
$ 118.49 -4.1 % $ 40.7 B chinaChina
Yandex N.V. Yandex N.V.
YNDX
- - - niderlandNiderland
Lizhi Lizhi
LIZI
- 2.19 % $ 2.9 B chinaChina
JOYY JOYY
YY
- -2.53 % $ 54.4 B chinaChina
Luokung Technology Corp. Luokung Technology Corp.
LKCO
- -46.36 % $ 1.8 M chinaChina
CarGurus CarGurus
CARG
$ 32.13 2.62 % $ 3.06 B usaUSA
Grubhub Inc. Grubhub Inc.
GRUB
- - $ 7.39 B usaUSA
DouYu International Holdings Limited DouYu International Holdings Limited
DOYU
$ 5.26 -6.33 % $ 162 M chinaChina
Meta (Facebook) Meta (Facebook)
META
$ 653.87 0.05 % $ 1.65 T usaUSA
Mail.ru Group Mail.ru Group
MAIL
- - - russiaRussia
Sogou Inc. Sogou Inc.
SOGO
- 0.11 % $ 3.45 B usaUSA
IAC/InterActiveCorp IAC/InterActiveCorp
IAC
$ 37.59 0.62 % $ 3.01 B usaUSA
Youdao Youdao
DAO
$ 10.27 -3.88 % $ 1.21 B -
AutoWeb AutoWeb
AUTO
- 0.78 % $ 5.38 M usaUSA
IZEA Worldwide IZEA Worldwide
IZEA
$ 3.57 -4.29 % $ 60.9 M usaUSA
BlueCity Holdings Limited BlueCity Holdings Limited
BLCT
- 1.33 % $ 56.9 M chinaChina
Lindblad Expeditions Holdings Lindblad Expeditions Holdings
LIND
$ 18.98 -2.19 % $ 1.01 B usaUSA
Leaf Group Ltd. Leaf Group Ltd.
LEAF
- - $ 306 M usaUSA
Monaker Group, Inc. Monaker Group, Inc.
MKGI
- 7.08 % $ 53.2 M usaUSA
Liberty TripAdvisor Holdings Liberty TripAdvisor Holdings
LTRPA
- -20.83 % $ 19.8 M usaUSA
Remark Holdings Remark Holdings
MARK
- -15.19 % $ 4.46 M usaUSA
MediaAlpha MediaAlpha
MAX
$ 10.26 1.08 % $ 577 M usaUSA
Points International Ltd. Points International Ltd.
PCOM
- 1.3 % $ 360 M canadaCanada
Qutoutiao Qutoutiao
QTT
- -38.43 % $ 6.99 M chinaChina
Airbnb Airbnb
ABNB
$ 132.66 -0.45 % $ 81.3 B usaUSA
MakeMyTrip Limited MakeMyTrip Limited
MMYT
$ 51.57 -7.81 % $ 3.89 B indiaIndia
SINA Corporation SINA Corporation
SINA
- -0.12 % $ 2.58 B chinaChina
Norwegian Cruise Line Holdings Ltd. Norwegian Cruise Line Holdings Ltd.
NCLH
$ 21.4 -3.5 % $ 9.6 B usaUSA
Booking Holdings Booking Holdings
BKNG
$ 4 149.78 -0.72 % $ 135 B usaUSA
DoorDash DoorDash
DASH
$ 175.44 -0.55 % $ 74.9 B usaUSA
Fiverr International Ltd. Fiverr International Ltd.
FVRR
$ 10.72 2.54 % $ 396 M israelIsrael
Phoenix New Media Limited Phoenix New Media Limited
FENG
$ 1.71 -1.72 % $ 20.5 M chinaChina
Pinterest Pinterest
PINS
$ 18.92 8.3 % $ 12.8 B usaUSA
Cango Cango
CANG
$ 0.72 -4.89 % $ 150 M -
Royal Caribbean Group Royal Caribbean Group
RCL
$ 303.9 1.01 % $ 82.4 B usaUSA
Gaia Gaia
GAIA
$ 3.16 -4.82 % $ 67.9 M usaUSA
Autohome Autohome
ATHM
$ 18.39 -4.12 % $ 8.92 B -
ANGI Homeservices ANGI Homeservices
ANGI
$ 8.26 6.17 % $ 378 M usaUSA
Jiayin Group Jiayin Group
JFIN
$ 6.14 -4.81 % $ 1.3 B chinaChina
36Kr Holdings 36Kr Holdings
KRKR
$ 3.27 -0.2 % $ 3.45 B chinaChina
iQIYI iQIYI
IQ
$ 1.5 -5.38 % $ 1.44 B chinaChina
Carnival Corporation & plc Carnival Corporation & plc
CCL
$ 28.69 -1.51 % $ 37.6 B usaUSA
Momo Momo
MOMO
$ 6.24 -4.08 % $ 2.3 B chinaChina
Snap Snap
SNAP
$ 5.23 -0.48 % $ 8.86 B usaUSA
EverQuote EverQuote
EVER
$ 16.48 3.13 % $ 596 M usaUSA
NetEase NetEase
NTES
$ 115.62 0.37 % $ 370 B chinaChina
Expedia Group Expedia Group
EXPE
$ 215.29 0.96 % $ 32.2 B usaUSA
Perion Network Ltd. Perion Network Ltd.
PERI
$ 8.69 -0.57 % $ 411 M israelIsrael