Navient Corporation SR NT 6% 121543 Income Statement 2011-2024 | JSM

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	2.55 B	2.78 B	3.9 B	4.32 B	11 B	8.88 B	9.5 B	9.35 B	6.68 B	9.76 B	8.77 B	11.7 B	10.4 B
Shares	122 M	142 M	170 M	193 M	441 M	435 M	431 M	428 M	426 M	424 M	440 M	476 M	483 M
Historical Prices	20.9	19.6	23	22.4	19.7	16.9	17.5	16.9	11.5	14.6	12.5	13.6	11.4
Net Income	228 M	645 M	717 M	412 M	578 M	472 M	273 M	250 M	274 M	194 M	1.42 B	939 M	633 M
Revenue	321 M	332 M	507 M	388 M	2.33 B	1.41 B	1.13 B	891 M	702 M	578 M	3.17 B	3.21 B	64 M
Cost of Revenue	401 M	444 M	569 M	497 M	488 M	507 M	519 M	500 M	467 M	479 M	504 M	457 M	-
Gross Profit	-	-	-	-	2.33 B	1.41 B	1.13 B	891 M	702 M	578 M	3.17 B	3.21 B	64 M
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	3.56 B	2.1 B	1.32 B	2.05 B	3.49 B	3.67 B	2.97 B	2.44 B	2.07 B	2.06 B	2.21 B	2.56 B	-
EBITDA	10 M	14 M	19 M	21 M	745 M	575 M	503 M	428 M	457 M	351 M	1.43 B	967 M	657 M
Operating Expenses	800 M	776 M	1.21 B	964 M	263 M	252 M	449 M	385 M	349 M	275 M	1.04 B	996 M	304 M
General and Administrative Expenses	-	-	-	-	-	252 M	213 M	184 M	159 M	130 M	504 M	491 M	-

	2024-Q1	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	113 M	120 M	124 M	129 M	-	139 M	146 M	151 M	-	165 M	174 M	183 M	-	193 M	194 M	200 M	-	225 M	235 M	244 M	-	260 M	265 M	264 M	-	269 M	280 M	289 M	-	310 M	322 M	339 M	-	369 M	381 M	398 M	-	415 M	422 M	427 M	-	436 M	440 M	451 M	-	-	-	-	-	-	-	-
Net Income	73 M	79 M	66 M	111 M	-	105 M	180 M	255 M	-	173 M	185 M	370 M	-	207 M	125 M	-106 M	171 M	145 M	153 M	128 M	72 M	114 M	83 M	126 M	-84 M	176 M	112 M	88 M	145 M	230 M	125 M	181 M	283 M	234 M	179 M	289 M	263 M	359 M	307 M	219 M	270 M	260 M	543 M	346 M	-	-	-	-	-	-	-	-
Revenue	77 M	85 M	83 M	72 M	-	79 M	87 M	95 M	-	127 M	134 M	130 M	-	761 M	819 M	987 M	-	1.17 B	1.2 B	1.23 B	-	1.24 B	1.23 B	1.17 B	-	1.14 B	1.07 B	1.02 B	-	1.04 B	1.03 B	1.05 B	-	1.08 B	1.06 B	1.1 B	-	1.13 B	1.18 B	1.3 B	-	-	-	-	-	-	-	-	-	-	-	-
Cost of Revenue	101 M	99 M	98 M	105 M	-	106 M	110 M	120 M	-	141 M	142 M	149 M	-	121 M	117 M	124 M	-	120 M	125 M	128 M	-	121 M	125 M	134 M	-	128 M	124 M	130 M	-	122 M	124 M	132 M	-	106 M	115 M	123 M	-	109 M	116 M	142 M	-	128 M	128 M	125 M	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	875 M	879 M	919 M	837 M	-	641 M	371 M	289 M	-	326 M	339 M	329 M	-	425 M	519 M	714 M	294 M	854 M	911 M	949 M	307 M	935 M	929 M	843 M	366 M	785 M	719 M	675 M	378 M	627 M	599 M	565 M	536 M	524 M	515 M	514 M	614 M	508 M	513 M	530 M	789 M	541 M	553 M	571 M	-	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses	183 M	233 M	182 M	185 M	-	194 M	190 M	205 M	-	248 M	252 M	259 M	-	232 M	213 M	251 M	235 M	251 M	241 M	256 M	252 M	255 M	201 M	275 M	260 M	238 M	230 M	238 M	246 M	228 M	230 M	247 M	235 M	228 M	225 M	230 M	215 M	195 M	211 M	366 M	305 M	257 M	244 M	235 M	-	-	-	-	-	-	-	-
General and Administrative Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-