National Storage Affiliates Trust NSA
$ 38.26
2.85%
Quarterly report 2024-Q3
added 10-31-2024
National Storage Affiliates Trust Income Statement 2011-2024 | NSA
Annual Income Statement National Storage Affiliates Trust
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.08 B | 3.77 B | 5.58 B | 2.3 B | 2.02 B | 1.52 B | 1.12 B | 664 M | 269 M | - | - | - | - |
Shares |
86.8 M | 91.2 M | 81.2 M | 66.5 M | 58.2 M | 53.3 M | 44.4 M | 29.9 M | 15.5 M | - | - | - | - |
Historical Prices |
35.4 | 41.4 | 68.7 | 34.6 | 31 | 23.4 | 23.1 | 17.9 | 13.3 | - | - | - | - |
Net Income |
157 M | 104 M | 105 M | 48.6 M | 3.98 M | 14.1 M | 2.96 M | 18 M | 12.4 M | - | - | -3.45 M | - |
Revenue |
858 M | 802 M | 586 M | 432 M | 388 M | 331 M | 268 M | 199 M | 134 M | 77 M | - | 29.3 M | - |
Cost of Revenue |
229 M | 211 M | 155 M | 123 M | 110 M | 104 M | 84.5 M | 64.8 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 278 M | 227 M | 184 M | 134 M | 88.5 M | 49.1 M | - | 17.6 M | - |
Operating Income |
- | - | - | - | - | 102 M | 78.5 M | 57.7 M | 31.6 M | 17.1 M | - | - | - |
Interest Expense |
166 M | 111 M | 72.1 M | 62.6 M | 56.5 M | 42.7 M | 34.1 M | 24.1 M | 20.8 M | 23 M | - | - | - |
EBITDA |
222 M | 233 M | 158 M | 117 M | 232 M | 191 M | 154 M | 113 M | 72.2 M | 40.9 M | - | 15.7 M | - |
Operating Expenses |
- | - | - | - | 151 M | 125 M | 105 M | 76.6 M | 56.9 M | 32 M | - | 5.72 M | - |
General and Administrative Expenses |
59.3 M | 59.3 M | 51 M | 43.6 M | 45.6 M | 36.2 M | 30.1 M | 21.5 M | 16.3 M | 8.19 M | - | 1.89 M | - |
All numbers in USD currency
Quarterly Income Statement National Storage Affiliates Trust
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
75.8 M | 75.2 M | 80.2 M | 82.3 M | 87 M | 88.3 M | 89.5 M | 89.8 M | 91.5 M | 91.5 M | 91.3 M | 91.2 M | 86.3 M | 76.7 M | 71.8 M | 71.3 M | 68.9 M | 68.2 M | 59.8 M | 59.7 M | 59.3 M | 57.5 M | 56.7 M | 56.7 M | 55.7 M | 50.5 M | 50.3 M | 50.3 M | 44.3 M | 44.2 M | 43.4 M | 43.1 M | 35.1 M | 23.1 M | 23 M | 23 M | 23 M | 15.5 M | 1 K | 1 K | 1 K | 1 K | 1 K | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
18.7 M | 17.1 M | 59 M | - | 29.2 M | 29.4 M | 29 M | - | 22.2 M | 25 M | 44.8 M | - | 30.2 M | 35.7 M | 27.6 M | - | 13.5 M | 10.4 M | 6.65 M | 18.8 M | -8.86 M | -7.66 M | 7.41 M | 14.5 M | 4.39 M | 5.89 M | 10.5 M | 12 M | 1.27 M | 2.37 M | 555 K | 8.4 M | -11 K | 7.37 M | 2.21 M | 4.6 M | 4.37 M | 3.46 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
194 M | 190 M | 196 M | - | 219 M | 216 M | 208 M | - | 207 M | 199 M | 187 M | - | 151 M | 138 M | 123 M | - | 109 M | 104 M | 104 M | 101 M | 101 M | 95.4 M | 90.6 M | 89.3 M | 85.4 M | 79.7 M | 76.5 M | 73.4 M | 68.9 M | 64.3 M | 61.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
52.7 M | 52.2 M | 54.7 M | - | 58.6 M | 57.1 M | 56.5 M | - | 55.1 M | 53.2 M | 49.4 M | - | 39.5 M | 36.7 M | 34.6 M | - | 31.5 M | 30.3 M | 30.6 M | - | 29 M | 27.2 M | 26.5 M | - | 26.6 M | 25.2 M | 25.2 M | - | 21.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.9 M | 27.5 M | 23.7 M | 21.6 M | 21.9 M | 21.3 M | 19.3 M | 16 M | 16.6 M | 16 M | 13.9 M | 11.1 M | 10.7 M | 9.28 M | 6.66 M | 4.96 M | 6.27 M | 4.06 M | 3.69 M | 3.06 M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
-83 K | 337 K | 38.1 M | - | -24 K | 196 K | 37.9 M | - | 28.9 M | 24.4 M | 22.6 M | - | 18.1 M | 17.3 M | 16.8 M | - | 15.3 M | 15.5 M | 15.6 M | - | 14.4 M | 13.9 M | 13.2 M | - | 10.7 M | 10.5 M | 9.64 M | - | 9.16 M | 8.16 M | 7.47 M | - | 6.26 M | 5.84 M | 4.94 M | - | 4.25 M | 4.82 M | 6.98 M | - | 5.46 M | 4.72 M | 5.45 M | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | - | - | - | - | - | - | 59.6 M | 57.9 M | 58.1 M | - | 39 M | 36.1 M | 32.4 M | - | 28.9 M | 29.3 M | 29.1 M | - | 27.6 M | 25.8 M | 24.3 M | 28.9 M | 50 M | 46.1 M | 43 M | 21.9 M | 39.8 M | 37.1 M | 34.6 M | 16.6 M | 30.4 M | 27 M | 22 M | 10.7 M | 19.6 M | 16.6 M | 14.8 M | 6.27 M | 10.8 M | 8.39 M | 6.9 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68.6 M | 64.2 M | 61.6 M | 60.4 M | 57.9 M | 56 M | 54.9 M | 51.4 M | 47.6 M | 45 M | 45.6 M | 42.6 M | 36.9 M | 33.4 M | 28.5 M | 27.6 M | 26.4 M | 25 M | 23.3 M | 20.5 M | 16.8 M | 12.5 M | 10.1 M | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
13.1 M | 16.2 M | 15.7 M | - | 15.1 M | 14.4 M | 14.8 M | - | 15.3 M | 14.7 M | 14 M | - | 13 M | 12.4 M | 11.2 M | - | 10.8 M | 10.3 M | 11.1 M | - | 11.3 M | 10.8 M | 10.4 M | - | 8.85 M | 8.46 M | 8.31 M | - | 7.48 M | 7.4 M | 7.18 M | - | 5.26 M | 4.84 M | 4.34 M | - | 4.06 M | 4.19 M | 3.61 M | - | 2.32 M | 1.8 M | 1.34 M | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency