National Storage Affiliates Trust logo
National Storage Affiliates Trust NSA
$ 38.26 2.85%

Quarterly report 2024-Q3
added 10-31-2024

report update icon

National Storage Affiliates Trust Income Statement 2011-2024 | NSA

Annual Income Statement National Storage Affiliates Trust

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

3.08 B 3.77 B 5.58 B 2.3 B 2.02 B 1.52 B 1.12 B 664 M 269 M - - - -

Shares

86.8 M 91.2 M 81.2 M 66.5 M 58.2 M 53.3 M 44.4 M 29.9 M 15.5 M - - - -

Historical Prices

35.4 41.4 68.7 34.6 31 23.4 23.1 17.9 13.3 - - - -

Net Income

157 M 104 M 105 M 48.6 M 3.98 M 14.1 M 2.96 M 18 M 12.4 M - - -3.45 M -

Revenue

858 M 802 M 586 M 432 M 388 M 331 M 268 M 199 M 134 M 77 M - 29.3 M -

Cost of Revenue

229 M 211 M 155 M 123 M 110 M 104 M 84.5 M 64.8 M - - - - -

Gross Profit

- - - - 278 M 227 M 184 M 134 M 88.5 M 49.1 M - 17.6 M -

Operating Income

- - - - - 102 M 78.5 M 57.7 M 31.6 M 17.1 M - - -

Interest Expense

166 M 111 M 72.1 M 62.6 M 56.5 M 42.7 M 34.1 M 24.1 M 20.8 M 23 M - - -

EBITDA

222 M 233 M 158 M 117 M 232 M 191 M 154 M 113 M 72.2 M 40.9 M - 15.7 M -

Operating Expenses

- - - - 151 M 125 M 105 M 76.6 M 56.9 M 32 M - 5.72 M -

General and Administrative Expenses

59.3 M 59.3 M 51 M 43.6 M 45.6 M 36.2 M 30.1 M 21.5 M 16.3 M 8.19 M - 1.89 M -

All numbers in USD currency

Quarterly Income Statement National Storage Affiliates Trust

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

75.8 M 75.2 M 80.2 M 82.3 M 87 M 88.3 M 89.5 M 89.8 M 91.5 M 91.5 M 91.3 M 91.2 M 86.3 M 76.7 M 71.8 M 71.3 M 68.9 M 68.2 M 59.8 M 59.7 M 59.3 M 57.5 M 56.7 M 56.7 M 55.7 M 50.5 M 50.3 M 50.3 M 44.3 M 44.2 M 43.4 M 43.1 M 35.1 M 23.1 M 23 M 23 M 23 M 15.5 M 1 K 1 K 1 K 1 K 1 K - - - - - - - - - - - -

Net Income

18.7 M 17.1 M 59 M - 29.2 M 29.4 M 29 M - 22.2 M 25 M 44.8 M - 30.2 M 35.7 M 27.6 M - 13.5 M 10.4 M 6.65 M 18.8 M -8.86 M -7.66 M 7.41 M 14.5 M 4.39 M 5.89 M 10.5 M 12 M 1.27 M 2.37 M 555 K 8.4 M -11 K 7.37 M 2.21 M 4.6 M 4.37 M 3.46 M - - - - - - - - - - - - - - - - -

Revenue

194 M 190 M 196 M - 219 M 216 M 208 M - 207 M 199 M 187 M - 151 M 138 M 123 M - 109 M 104 M 104 M 101 M 101 M 95.4 M 90.6 M 89.3 M 85.4 M 79.7 M 76.5 M 73.4 M 68.9 M 64.3 M 61.6 M - - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

52.7 M 52.2 M 54.7 M - 58.6 M 57.1 M 56.5 M - 55.1 M 53.2 M 49.4 M - 39.5 M 36.7 M 34.6 M - 31.5 M 30.3 M 30.6 M - 29 M 27.2 M 26.5 M - 26.6 M 25.2 M 25.2 M - 21.6 M - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

- - - - - - - - - - - - - - - - - - - - - - - 28.9 M 27.5 M 23.7 M 21.6 M 21.9 M 21.3 M 19.3 M 16 M 16.6 M 16 M 13.9 M 11.1 M 10.7 M 9.28 M 6.66 M 4.96 M 6.27 M 4.06 M 3.69 M 3.06 M - - - - - - - - - - - -

Interest Expense

-83 K 337 K 38.1 M - -24 K 196 K 37.9 M - 28.9 M 24.4 M 22.6 M - 18.1 M 17.3 M 16.8 M - 15.3 M 15.5 M 15.6 M - 14.4 M 13.9 M 13.2 M - 10.7 M 10.5 M 9.64 M - 9.16 M 8.16 M 7.47 M - 6.26 M 5.84 M 4.94 M - 4.25 M 4.82 M 6.98 M - 5.46 M 4.72 M 5.45 M - - - - - - - - - - - -

EBITDA

- - - - - - - - 59.6 M 57.9 M 58.1 M - 39 M 36.1 M 32.4 M - 28.9 M 29.3 M 29.1 M - 27.6 M 25.8 M 24.3 M 28.9 M 50 M 46.1 M 43 M 21.9 M 39.8 M 37.1 M 34.6 M 16.6 M 30.4 M 27 M 22 M 10.7 M 19.6 M 16.6 M 14.8 M 6.27 M 10.8 M 8.39 M 6.9 M - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - 68.6 M 64.2 M 61.6 M 60.4 M 57.9 M 56 M 54.9 M 51.4 M 47.6 M 45 M 45.6 M 42.6 M 36.9 M 33.4 M 28.5 M 27.6 M 26.4 M 25 M 23.3 M 20.5 M 16.8 M 12.5 M 10.1 M - - - - - - - - - - - -

General and Administrative Expenses

13.1 M 16.2 M 15.7 M - 15.1 M 14.4 M 14.8 M - 15.3 M 14.7 M 14 M - 13 M 12.4 M 11.2 M - 10.8 M 10.3 M 11.1 M - 11.3 M 10.8 M 10.4 M - 8.85 M 8.46 M 8.31 M - 7.48 M 7.4 M 7.18 M - 5.26 M 4.84 M 4.34 M - 4.06 M 4.19 M 3.61 M - 2.32 M 1.8 M 1.34 M - - - - - - - - - - - -

All numbers in USD currency