Юнипро logo
Юнипро UPRO

Юнипро Financial Statements 2005-2025 | UPRO

Key Metrics Юнипро

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

0.499 0.549 0.439 0.351 0.371 0.405 0.532 0.373 0.356 0.371 0.38 0.372 0.357 0.209 0.037 0.041 - 0.012 0.036

Free Cash Flow Per Share

0.273 0.456 0.261 0.192 0.142 0.184 0.299 0.157 0.163 0.09 0.139 0.193 0.15 -0.059 -0.246 -0.206 -0.166 -0.006 0.026

Cash Per Share

0.795 0.453 0.013 0.015 0.067 0.091 0.035 0.015 0.135 0.213 0.418 0.524 0.392 0.231 0.279 0.494 0.765 0.022 0.027

Price To Sales Ratio

1.06 0.799 1.87 2.34 2.18 2.12 2.08 2.33 2.61 1.85 1.89 2.2 2.05 3.72 2.38 0.627 5.42 6.81 8.2

Dividend Yield

- - 0.122 0.08 0.08 0.085 0.088 0.109 0.087 0.166 0.122 0.021 - - - - - 0.002 0.0

Payout Ratio

- - 2.43 1.02 0.742 0.842 0.417 3.82 1.27 1.42 1.26 0.186 - - - - - 0.08 -1.99

Revenue Per Share

1.88 1.68 1.4 1.19 1.27 1.23 1.21 1.24 1.22 1.23 1.25 1.19 1.05 0.798 0.68 0.603 0.603 0.414 0.344

Net Income Per Share

0.35 0.337 0.131 0.218 0.299 0.264 0.533 0.082 0.217 0.267 0.228 0.29 0.232 0.163 0.087 0.096 0.029 0.084 -0.0

Book Value Per Share

2.42 2.06 1.72 1.91 1.91 1.84 1.8 1.5 1.75 1.81 1.89 1.95 1.72 1.49 1.34 1.21 1.29 0.356 0.281

Tangible Book Value Per Share

2.41 2.05 1.71 1.91 1.91 1.84 1.8 1.49 1.74 1.78 1.89 1.94 1.71 1.49 1.33 1.2 0.605 0.353 0.28

Shareholders Equity Per Share

2.42 2.06 1.72 1.91 1.91 1.84 1.8 1.5 1.74 1.8 1.89 1.95 1.72 1.49 1.34 1.21 1.29 0.356 0.251

Interest Debt Per Share

0.016 0.017 0.068 0.021 0.052 0.014 0.002 0.039 0.003 0.002 0.002 0.002 0.002 0.004 0.001 -0.033 0.006 0.013 0.006

Market Cap

125 B 84.5 B 165 B 176 B 175 B 165 B 160 B 182 B 200 B 144 B 149 B 165 B 136 B 187 B 102 B 23.8 B 170 B 178 B 178 B

Enterprise Value

76.1 B 58.2 B 169 B 177 B 175 B 161 B 156 B 182 B 191 B 131 B 131 B 159 B 125 B 187 B 102 B 23.7 B 167 B 178 B 176 B

P/E Ratio

5.69 3.97 20 12.8 9.3 9.94 4.75 35.1 14.7 8.55 10.4 9.05 9.28 18.3 18.5 3.92 115 33.4 -10 K

P/OCF Ratio

3.99 2.44 5.94 7.96 7.5 6.48 4.76 7.71 8.94 6.15 6.22 7.04 6.02 14.2 44.2 9.3 - 243 77.7

P/FCF Ratio

7.28 2.94 10 14.5 19.5 14.3 8.47 18.4 19.5 25.3 17 13.5 14.4 -50 -6.57 -1.83 -19.7 -492 110

P/B Ratio

0.823 0.651 1.51 1.46 1.45 1.42 1.4 1.93 1.82 1.27 1.25 1.34 1.25 1.99 1.21 0.314 2.53 7.92 11.2

EV/Sales

0.642 0.55 1.91 2.35 2.18 2.07 2.04 2.33 2.49 1.68 1.66 2.12 1.89 3.72 2.37 0.623 5.3 6.8 8.14

EV/EBITDA

2.12 1.72 9.37 7.66 6.05 6.07 3.25 13.2 8.26 4.66 4.68 5.09 5.35 12.8 10.6 4.51 40.2 76.3 97.7

EV/OCF

2.42 1.68 6.09 8 7.5 6.32 4.67 7.74 8.52 5.59 5.46 6.79 5.55 14.2 44 9.25 - 243 77.1

Earnings Yield

0.176 0.252 0.05 0.078 0.108 0.101 0.211 0.028 0.068 0.117 0.097 0.111 0.108 0.055 0.054 0.255 0.009 0.03 -0.0

Free Cash Flow Yield

0.137 0.34 0.1 0.069 0.051 0.07 0.118 0.054 0.051 0.039 0.059 0.074 0.07 -0.02 -0.152 -0.545 -0.051 -0.002 0.009

Debt To Equity

0.005 0.006 0.038 0.01 0.026 0.006 - 0.024 - - - - - 0.001 - - 0.004 0.028 0.02

Debt To Assets

0.005 0.006 0.033 0.009 0.023 0.006 - 0.021 - - - - - 0.001 - - 0.004 0.022 0.013

Net Debt To EBITDA

-1.38 -0.774 0.229 0.042 0.002 -0.152 -0.063 0.042 -0.405 -0.467 -0.645 -0.185 -0.45 -0.012 -0.051 -0.025 -0.926 -0.061 -0.723

Current Ratio

7.42 4.03 1.07 1.35 1.48 2.03 2.91 1.17 2.11 3.14 7.08 7.89 4.95 3.72 4.9 8.35 28.7 1.76 1.62

Interest Coverage

99.1 143 193 125 158 158 320 50.9 89.3 162 115 172 159 93.5 125 -1.42 60.7 46.6 10.1

Income Quality

1.14 1.32 2.69 1.3 1.01 1.25 0.819 3.26 1.29 1.12 1.34 1.03 1.24 1.05 0.321 0.343 - 0.1 6.9

Sales General And Administrative To Revenue

0.004 0.004 0.004 0.005 0.004 0.004 0.005 0.003 0.002 0.002 0.002 0.002 0.002 0.002 0.003 0.003 - 0.003 0.003

Intangibles To Total Assets

0.004 0.005 0.005 0.003 0.002 0.003 0.003 0.003 0.003 0.013 0.003 0.003 0.007 0.004 0.005 0.008 0.515 0.007 0.003

Capex To Operating Cash Flow

0.452 0.17 0.406 0.452 0.616 0.546 0.439 0.581 0.543 0.757 0.634 0.48 0.581 1.28 7.72 6.07 - 1.49 0.29

Capex To Revenue

0.12 0.056 0.128 0.133 0.179 0.179 0.192 0.175 0.159 0.228 0.192 0.15 0.198 0.337 0.416 0.409 0.276 0.042 0.031

Capex To Depreciation

1.73 0.779 1.43 1.63 2.44 2.3 2.47 2.06 1.59 2.5 1.52 1.35 2.51 7.25 7.6 9.16 - 0.775 0.47

Stock Based Compensation To Revenue

- - 0.0 0.002 0.001 0.006 - 0.001 0.0 0.001 0.0 - - - - - - - -

Graham Number

4.36 3.95 2.25 3.06 3.59 3.31 4.65 1.66 2.92 3.29 3.12 3.56 2.99 2.34 1.62 1.62 0.911 0.822 0.04

Return On Invested Capital, ROIC

0.119 0.21 0.151 0.107 0.142 0.131 0.282 0.047 0.112 0.127 0.102 0.13 0.125 0.103 0.056 0.031 0.022 0.199 0.009

Return On Tangible Assets, ROTA

0.133 0.146 0.065 0.102 0.138 0.127 0.267 0.047 0.108 0.133 0.11 0.137 0.122 0.1 0.06 0.074 0.044 0.183 -0.001

Graham Net Net

0.718 0.226 -0.165 -0.191 -0.159 -0.116 -0.143 -0.199 -0.112 0.012 0.252 0.368 0.301 0.206 0.25 0.425 0.752 -0.056 -0.031

Working Capital

57.4 B 31 B 879 M 3.04 B 4.67 B 8.09 B 12.2 B 1.48 B 9.9 B 15.1 B 31.6 B 36.3 B 25.8 B 16.8 B 21.7 B 31.5 B 49.5 B 2 B 1.69 B

Tangible Asset Value

152 B 129 B 108 B 120 B 120 B 116 B 113 B 94.2 B 110 B 112 B 119 B 122 B 108 B 93.7 B 83.8 B 75.4 B 31.5 B 22.2 B 17.6 B

Net Current Asset Value, NCAV

52.6 B 24.6 B -5.63 B -3.08 B -1.47 B 1.12 B 6.09 B -4.57 B 2.15 B 8.5 B 25.4 B 30.8 B 20.5 B 13.9 B 19.1 B 28.6 B 49.1 B -2.1 B -995 M

Invested Capital

154 B 134 B 114 B 126 B 126 B 122 B 119 B 98.5 B 116 B 120 B 122 B 125 B 113 B 96.8 B 86.8 B 77.9 B 103 B 26.4 B 20.2 B

Average Receivables

4.34 B 3.67 B 3.67 B - - - - - - - 500 3.47 B 7.97 B 8.16 B 4.96 B 1.62 B 938 M 1.44 B -

Average Payables

4.48 B 4.47 B 3.36 B 2.84 B 2.38 B 2.03 B 2.32 B 2.81 B 2.59 B 2.32 B 2.04 B 1.59 B 3.3 B 4.86 B 3.06 B 1.23 B 1.12 B 1.61 B -

Average Inventory

4.67 B 4.42 B 3.82 B 3.37 B 3.38 B 2.97 B 2.41 B 2.24 B 2.16 B 2.01 B 1.77 B 1.7 B 1.57 B 1.55 B 1.75 B 1.95 B 1.91 B 1.4 B -

Days Sales Outstanding

26.7 - 30.4 - - - - - - - - 0.0 38.3 65.3 62.2 25.1 7.13 17.6 27.3

Days Payables Outstanding

251 330 473 479 358 319 170 237 281 465 408 380 15.6 68.4 61.6 23.8 11.2 26.5 42.5

Days Of Inventory On Hand

326 286 554 523 468 495 231 196 215 425 333 358 19.2 18.5 23.2 27 26.9 33.8 24.2

Receivables Turnover

13.7 - 12 - - - - - - - - 75 M 9.53 5.59 5.87 14.5 51.2 20.7 13.4

Payables Turnover

1.45 1.11 0.772 0.761 1.02 1.14 2.15 1.54 1.3 0.785 0.894 0.961 23.4 5.34 5.92 15.3 32.5 13.8 8.58

Inventory Turnover

1.12 1.28 0.659 0.698 0.78 0.737 1.58 1.87 1.7 0.859 1.1 1.02 19 19.7 15.8 13.5 13.6 10.8 15.1

Return On Equity, ROE

0.145 0.164 0.076 0.114 0.156 0.143 0.296 0.055 0.124 0.148 0.121 0.149 0.135 0.109 0.065 0.08 0.022 0.237 -0.001

Capex Per Share

0.225 0.094 0.178 0.159 0.228 0.221 0.233 0.217 0.193 0.281 0.24 0.179 0.208 0.269 0.283 0.247 0.166 0.017 0.011

All numbers in RUB currency

Quarterly Key Metrics Юнипро

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2013-Q1 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4

Operating Cash Flow Per Share

0.113 0.113 0.137 0.137 - - - - - - - - - - - - - - 0.092 0.093 0.093 - 0.101 0.102 0.101 - 0.133 0.133 0.134 - 0.104 0.085 0.093 0.089 0.084 0.094 0.088 0.093 0.09 0.095 0.093 0.09 0.095 - - - - - - -

Free Cash Flow Per Share

0.021 0.021 0.116 0.116 - - - - - - - - - - - - - - 0.035 0.036 0.036 - 0.046 0.046 0.046 - 0.075 0.075 0.075 - 0.044 0.035 0.039 0.041 0.038 0.043 0.04 0.023 0.022 0.023 0.023 0.033 0.035 - - - - - - -

Cash Per Share

0.795 0.795 0.694 0.694 0.453 0.335 0.211 0.09 0.013 0.212 0.098 0.085 0.015 0.06 0.021 0.085 0.067 0.076 0.113 0.188 0.092 0.136 0.149 0.204 0.049 0.222 0.214 0.097 0.028 0.09 0.298 0.217 0.148 0.082 0.238 0.284 0.211 0.168 0.486 0.522 0.418 0.611 0.524 - - - - - - -

Price To Sales Ratio

4.16 4.68 3.87 4.17 3 2.57 3.86 3.86 6.74 7.88 7.88 9.23 8.54 10.2 10.8 7.5 8.32 10.1 8.63 7.03 7.14 9.95 10.7 8.97 7.78 8.39 9.26 8.15 8.57 10.5 9.05 8.25 8.34 10.7 12.2 9.15 6.84 9.09 9.84 7.25 6.89 9.08 8.03 - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - 0.021 0.022 0.021 - 0.019 0.019 0.022 - 0.022 0.021 0.019 - 0.032 0.027 0.025 0.024 0.021 0.025 0.03 0.038 0.032 0.04 0.04 0.028 0.027 - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - 0.73 0.563 0.644 - 1.13 0.689 0.773 - 0.177 0.749 0.976 - 3.4 -2.36 0.79 2.5 2.05 1.22 0.872 1.54 1.4 1.61 1.2 1.14 0.84 - - - - - - -

Revenue Per Share

0.478 0.478 0.463 0.463 0.447 0.416 0.383 0.431 0.387 0.347 0.35 0.319 0.327 0.272 0.258 0.343 0.334 0.262 0.311 0.367 0.367 0.271 0.272 0.324 0.325 0.29 0.271 0.328 0.336 0.275 0.304 0.321 0.381 0.267 0.25 0.322 0.333 0.276 0.288 0.335 0.342 0.266 0.329 - - - - - - -

Net Income Per Share

0.052 0.052 0.123 0.123 0.256 0.112 0.097 -0.12 -0.069 0.065 0.076 0.06 0.057 0.051 0.032 0.08 0.082 0.042 0.076 0.099 0.087 0.047 0.049 0.081 0.072 0.073 0.315 0.074 0.057 0.035 0.026 -0.03 0.099 0.028 0.032 0.06 0.079 0.062 0.066 0.06 0.079 0.06 0.085 - - - - - - -

Book Value Per Share

2.42 2.42 2.31 2.31 2.06 1.8 1.74 1.55 1.72 2 2.06 1.85 1.92 1.96 1.81 2.11 1.91 1.95 1.89 1.95 1.86 1.85 1.81 1.89 1.8 1.84 1.77 1.56 1.51 1.55 1.7 1.54 1.74 1.65 1.53 1.98 1.79 1.86 1.61 2.11 1.9 1.72 - - - - - - - -

Tangible Book Value Per Share

2.41 2.41 2.3 2.3 2.05 1.79 1.73 1.55 1.71 2 2.05 1.85 1.91 1.96 1.81 2.11 1.91 1.94 1.89 1.94 1.85 1.85 1.8 1.89 1.8 1.83 1.77 1.56 1.51 1.54 1.7 1.54 1.73 1.65 1.5 1.95 1.77 1.83 1.58 2.1 1.89 1.72 - - - - - - - -

Shareholders Equity Per Share

2.42 2.42 2.31 2.31 2.06 1.8 1.74 1.55 1.72 2 2.06 1.85 1.92 1.96 1.81 2.11 1.91 1.95 1.89 1.95 1.86 1.85 1.81 1.89 1.8 1.83 1.77 1.56 1.51 1.54 1.7 1.54 1.74 1.65 1.52 1.97 1.79 1.72 1.6 2 1.89 1.72 1.95 - - - - - - -

Interest Debt Per Share

0.013 0.01 0.013 0.01 0.014 0.014 0.014 0.015 0.067 0.014 0.017 0.017 0.018 0.01 0.008 0.007 0.05 0.006 0.011 0.012 0.012 0.014 0.014 0.0 0.0 0.0 0.001 0.001 0.038 0.001 0.001 0.0 0.0 0.001 0.001 0.0 0.0 0.0 0.001 0.0 - - - - - - - - - -

Market Cap

125 B 141 B 113 B 122 B 84.5 B 67.5 B 90.3 B 108 B 165 B 170 B 162 B 199 B 175 B 177 B 186 B 153 B 175 B 167 B 170 B 162 B 164 B 171 B 184 B 182 B 159 B 153 B 158 B 169 B 180 B 184 B 155 B 184 B 201 B 179 B 203 B 175 B 145 B 157 B 184 B 149 B 149 B 160 B 166 B - - - - - - -

Enterprise Value

76.1 B 91.7 B 71.6 B 80.2 B 58.2 B 49.3 B 79.2 B 103 B 169 B 168 B 158 B 195 B 176 B 174 B 185 B 148 B 175 B 163 B 164 B 151 B 160 B 164 B 177 B 171 B 156 B 143 B 145 B 164 B 181 B 179 B 139 B 170 B 192 B 175 B 193 B 161 B 132 B 147 B 161 B 142 B 131 B 142 B 200 B -5.81 B -9.21 B -10.5 B -895 M -177 M 24 M -

P/E Ratio

9.63 10.8 3.63 3.92 1.31 2.4 3.82 -3.46 -9.49 10.4 9.12 12.3 12.2 13.6 21.5 8.03 8.47 15.6 8.85 6.52 7.55 14.3 14.9 8.98 8.79 8.37 1.99 9.02 12.6 20.8 26.7 -22.1 8.06 25.7 23.9 12.3 7.26 10.1 10.8 10.1 7.46 10.1 7.73 - - - - - - -

P/OCF Ratio

17.7 19.9 13.1 14.1 - - - - - - - - - - - - - - 29 27.7 28.1 - 28.9 28.6 25 - 18.8 20.1 21.5 - 26.4 31.3 34.2 31.9 36.2 31.2 25.8 26.9 31.4 25.6 25.4 26.8 27.8 - - - - - - -

P/FCF Ratio

93.8 106 15.5 16.7 - - - - - - - - - - - - - - 75.6 72.1 73 - 63.7 63 55 - 33.6 35.8 38.3 - 63 74.8 81.6 69.8 79.1 68.3 56.5 111 129 105 105 73.1 75.9 - - - - - - -

P/B Ratio

0.823 0.926 0.774 0.835 0.651 0.595 0.85 1.07 1.51 1.36 1.34 1.59 1.45 1.42 1.54 1.22 1.45 1.36 1.41 1.32 1.41 1.46 1.61 1.54 1.4 1.32 1.42 1.71 1.91 1.88 1.62 1.72 1.83 1.73 2 1.5 1.28 1.46 1.78 1.21 1.25 1.41 1.36 - - - - - - -

EV/Sales

2.53 3.04 2.45 2.75 2.07 1.88 3.39 3.69 6.91 7.78 7.67 9.08 8.59 10.1 10.8 7.27 8.32 9.86 8.34 6.57 6.97 9.55 10.2 8.38 7.63 7.84 8.47 7.91 8.6 10.2 8.1 7.59 7.95 10.5 11.6 8.41 6.23 8.52 8.63 6.87 6.06 8.06 9.62 - - - - - - -

EV/EBITDA

7.31 8.8 6.22 6.97 2.66 4.67 8.62 -13.6 -50.5 23.3 21.4 28.7 29.8 30.7 44.1 19.8 23.3 33.8 21.9 16.5 20 30.8 32.9 21.8 25.1 19.7 5.5 22.4 27.4 40.5 37.2 -228 19.4 37.1 44.2 25.2 17 20.5 22.6 20.9 11.3 22.2 - - - - - - - -

EV/OCF

10.7 12.9 8.31 9.31 - - - - - - - - - - - - - - 28.1 25.9 27.4 - 27.7 26.7 24.5 - 17.2 19.5 21.6 - 23.6 28.8 32.6 31.2 34.4 28.7 23.5 25.2 27.5 24.2 22.3 23.8 33.3 -0.972 -1.57 -1.79 -0.159 -0.032 0.007 -

Earnings Yield

0.026 0.023 0.069 0.064 0.191 0.104 0.065 -0.072 -0.026 0.024 0.027 0.02 0.02 0.018 0.012 0.031 0.03 0.016 0.028 0.038 0.033 0.018 0.017 0.028 0.028 0.03 0.125 0.028 0.02 0.012 0.009 -0.011 0.031 0.01 0.01 0.02 0.034 0.025 0.023 0.025 0.033 0.025 0.032 - - - - - - -

Free Cash Flow Yield

0.011 0.009 0.065 0.06 - - - - - - - - - - - - - - 0.013 0.014 0.014 - 0.016 0.016 0.018 - 0.03 0.028 0.026 - 0.016 0.013 0.012 0.014 0.013 0.015 0.018 0.009 0.008 0.009 0.01 0.014 0.013 - - - - - - -

Debt To Equity

0.005 0.004 0.006 0.005 0.006 0.007 0.008 0.008 0.038 0.007 0.008 0.009 0.01 0.004 0.004 0.003 0.026 0.003 0.005 0.006 0.006 0.007 0.007 - - - - - 0.024 - - - - - - - - - - - - - - - - - 0.0 0.001 0.001 -

Debt To Assets

0.005 0.004 0.005 0.004 0.006 0.006 0.007 0.007 0.033 0.006 0.007 0.008 0.009 0.003 0.004 0.002 0.023 0.003 0.005 0.005 0.006 0.006 0.006 - - - - - 0.021 - - - - - - - - - - - - - - - - - 0.0 0.001 0.001 -

Net Debt To EBITDA

-4.74 -4.75 -3.59 -3.6 -1.2 -1.72 -1.21 0.598 -1.23 -0.28 -0.575 -0.477 0.163 -0.42 -0.041 -0.631 0.007 -0.925 -0.758 -1.15 -0.504 -1.32 -1.48 -1.53 -0.492 -1.4 -0.513 -0.686 0.088 -1.15 -4.37 19.9 -0.948 -0.832 -2.26 -2.21 -1.69 -1.36 -3.17 -1.15 -1.56 -2.82 - - - - - - - -

Current Ratio

7.42 7.42 6.32 6.32 4.03 3.5 2.98 2.13 1.07 1.83 1.26 1.87 1.35 2.15 1.69 2.1 1.48 2.61 2.09 2.52 2.03 2.76 1.85 3.12 2.91 3.32 1.99 1.66 1.17 1.73 1.42 3.57 2.11 1.45 1.07 3.64 3.14 3.14 1.34 6.75 7.08 2.09 - 7.89 4.86 4.95 3.27 3.72 3.86 -

Interest Coverage

- - - - 191 183 235 74.8 -113 - 111 112 - 26.3 103 67.3 407 93.6 98 221 - 25.9 62.5 229 319 357 448 69.7 61.3 33.9 28.1 -138 1.5 K 20.4 34.9 184 325 211 89.8 157 - - - - - - - - - -

Income Quality

2.18 2.18 1.11 1.11 - - - - - - - - - - - - - - 1.22 0.94 1.08 - 2.06 1.26 1.41 - 0.423 1.79 2.34 - 4.05 -2.82 0.942 3.22 2.64 1.57 1.12 1.51 1.37 1.58 1.17 1.5 1.11 1.34 1.03 1.03 1.24 1.24 1.05 0.321

Sales General And Administrative To Revenue

0.022 0.022 0.022 0.022 0.036 0.006 0.029 0.015 0.088 0.048 0.032 0.018 0.045 0.006 0.035 0.017 0.041 0.005 0.03 0.015 0.035 0.006 0.032 0.016 0.039 0.005 0.032 0.015 0.038 0.005 0.032 0.014 0.032 0.007 0.03 0.016 0.033 0.006 0.026 0.015 0.031 0.026 0.013 - - - - - - -

Intangibles To Total Assets

0.004 0.004 0.005 0.005 0.005 0.005 0.005 0.005 0.005 - 0.003 0.002 0.003 0.002 0.002 0.002 0.002 0.003 0.002 0.002 0.003 0.003 0.003 0.002 0.003 0.003 0.003 0.003 0.003 0.004 0.003 0.003 0.003 0.003 0.012 0.012 0.013 0.014 0.012 0.003 0.003 0.003 - 0.003 0.004 0.007 0.033 0.004 0.004 -

Capex To Operating Cash Flow

0.812 0.812 0.155 0.155 - - - - - - - - - - - - - - 0.616 0.616 0.616 - 0.546 0.546 0.546 - 0.439 0.439 0.439 - 0.581 0.581 0.581 0.543 0.543 0.543 0.543 0.757 0.757 0.757 0.757 0.634 0.634 0.634 0.48 0.48 0.581 0.581 1.28 7.72

Capex To Revenue

0.191 0.191 0.046 0.046 - - - - - - - - - - - - - - 0.183 0.156 0.157 - 0.202 0.171 0.17 - 0.216 0.178 0.175 - 0.199 0.153 0.142 0.182 0.182 0.159 0.144 0.256 0.238 0.215 0.205 0.215 0.183 - - - - - - -

Capex To Depreciation

3.03 3.03 0.652 0.652 - - - - - - - - - - - - - - 2.44 2.44 2.44 - 2.3 2.3 2.3 - 2.47 2.47 2.47 - 2.06 2.06 2.06 1.59 1.59 1.59 1.59 2.5 2.5 2.5 2.5 1.52 1.52 1.52 1.35 1.35 2.51 2.51 7.25 7.6

Stock Based Compensation To Revenue

- - - - 0.001 -0.001 - - 0.001 -0.0 0.0 - 0.007 -0.001 0.001 - 0.002 -0.001 0.001 - 0.02 -0.024 0.024 - - -0.0 0.0 - 0.004 -0.001 0.001 - 0.001 -0.002 0.002 - 0.002 - - - 0.001 - - - - - - - - -

Graham Number

1.68 1.68 2.53 2.53 3.44 2.12 1.95 2.05 1.63 1.72 1.87 1.58 1.57 1.5 1.15 1.95 1.88 1.36 1.8 2.08 1.9 1.4 1.41 1.86 1.71 1.73 3.54 1.61 1.39 1.1 0.992 1.02 1.96 1.02 1.04 1.63 1.78 1.55 1.54 1.64 1.84 1.53 1.93 - - - - - - -

Return On Invested Capital, ROIC

0.044 0.044 0.049 0.049 0.051 0.058 0.052 0.073 -0.038 0.031 0.034 0.031 0.027 0.026 0.016 0.036 0.039 0.02 0.036 0.047 0.043 0.023 0.025 0.039 0.046 0.035 0.166 0.044 0.036 0.019 0.012 -0.019 0.055 0.014 0.017 0.027 0.038 0.031 0.034 0.026 0.059 0.029 - - - - - - - -

Return On Tangible Assets, ROTA

0.02 0.02 0.048 0.048 0.111 0.056 0.05 -0.069 -0.034 0.029 0.031 0.029 0.027 0.024 0.016 0.034 0.038 0.02 0.035 0.045 0.042 0.023 0.023 0.038 0.036 0.035 0.147 0.041 0.033 0.019 0.012 -0.017 0.049 0.014 0.016 0.027 0.04 0.032 0.03 0.027 0.038 0.028 - - - - - - - -

Graham Net Net

0.614 0.718 0.477 0.552 0.226 0.251 0.052 0.045 -0.165 -0.016 -0.244 -0.03 -0.192 -0.043 -0.142 -0.027 -0.159 -0.046 -0.106 0.046 -0.117 0.001 -0.025 0.074 -0.121 0.007 -0.094 -0.047 -0.188 -0.142 -0.15 0.021 -0.098 -0.175 -0.24 0.133 0.012 0.154 -0.081 0.509 0.252 0.185 0.524 - - - - - - -

Working Capital

57.4 B 57.4 B 48.2 B 48.2 B 31 B 23.7 B 16.3 B 10.1 B 879 M 6.45 B 3.61 B 7.34 B 3.04 B 7.7 B 4.67 B 9.51 B 4.67 B 10.4 B 9.35 B 13.1 B 8.09 B 12 B 11.9 B 16.5 B 12.2 B 18.2 B 17.3 B 5.6 B 1.48 B 6.25 B 7.86 B 17.9 B 9.9 B 4.5 B 1.86 B 18.4 B 15.1 B 13.7 B 10.2 B 34.6 B 31.6 B 25.6 B 33.1 B 36.3 B 31.5 B 25.8 B 20 B 16.8 B 17.3 B -

Tangible Asset Value

152 B 152 B 145 B 145 B 129 B 113 B 106 B 101 B 108 B 125 B 121 B 124 B 120 B 124 B 120 B 125 B 120 B 122 B 120 B 122 B 116 B 117 B 114 B 118 B 113 B 116 B 111 B 98.4 B 94.2 B 97.9 B 95.9 B 107 B 110 B 104 B 100 B 116 B 112 B 114 B 102 B 129 B 119 B 114 B - 122 B 113 B 108 B 97.3 B 93.7 B 87.7 B -

Net Current Asset Value, NCAV

52.6 B 52.6 B 41.1 B 41.1 B 24.6 B 20 B 12.5 B 6.93 B -5.63 B -1.55 B -4.34 B 1.44 B -3.08 B 1.78 B -1.19 B 3.3 B -1.47 B 3.26 B 2.22 B 6.26 B 1.12 B 4.52 B 4.4 B 10.3 B 6.09 B 11.2 B 10.8 B -429 M -4.57 B -1.03 B 152 M 10.1 B 2.15 B -2.67 B -5.51 B 11.3 B 8.5 B 13.7 B 2.87 B 34.6 B 25.4 B 20 B 33.1 B 30.8 B 26.4 B 20.5 B 15.8 B 13.9 B 14.2 B -

Invested Capital

154 B 154 B 149 B 149 B 134 B 115 B 108 B 103 B 114 B 131 B 128 B 130 B 126 B 129 B 126 B 131 B 126 B 129 B 126 B 128 B 122 B 124 B 122 B 124 B 119 B 121 B 117 B 103 B 98.5 B 104 B 102 B 114 B 116 B 110 B 108 B 124 B 120 B 115 B 108 B 126 B 122 B 117 B 33.1 B 125 B 118 B 113 B 105 B 96.8 B 91.2 B -

Average Receivables

4.34 B 4.34 B 3.12 B 3.12 B 3.74 B 3.74 B 4.52 B 8.19 B 3.67 B - 3.16 B 3.16 B 2.84 B 2.84 B 4.28 B 4.28 B 2.78 B 2.78 B 3.19 B 3.19 B 2.65 B 8.38 B 8.54 B 3.16 B 350 M 2.17 B 5.01 B 2.84 B - - - - - - 2.76 B 2.76 B 3.03 B 3.03 B 2.85 B 2.85 B - - - - - - - - - -

Average Payables

3.13 B 3.1 B 3.03 B 3.92 B 5.41 B 4.51 B 4.41 B 4.44 B 4.63 B 3.86 B 4.1 B 4.63 B 4.02 B 3.49 B 4.04 B 4.28 B 3.76 B 3.53 B 3.84 B 3.9 B 3.76 B 3.46 B 3.61 B 3.74 B 4.14 B 4.32 B 3.73 B 4.03 B 5.36 B 5.22 B 3.58 B 3.74 B 6.06 B 6.1 B 4.18 B 3.91 B 1.18 B 1.04 B 3.38 B 3.49 B - 856 M 891 M - - - - - - -

Average Inventory

4.7 B 4.83 B 4.96 B 4.8 B 4.6 B 4.61 B 4.58 B 4.37 B 3.61 B 3.31 B 3.7 B 3.6 B 3.5 B 3.64 B 3.65 B 3.47 B 3.42 B 3.55 B 3.58 B 3.49 B 3.5 B 3.54 B 3.45 B 2.95 B 2.52 B 2.65 B 2.52 B 2.29 B 2.29 B 2.31 B 2.26 B 2.17 B 2.1 B 2.25 B 2.27 B 2.11 B 2.08 B 2 B 1.95 B 1.89 B - 1.01 B 840 M - - - - - - -

Days Sales Outstanding

- 25.9 - 19.3 - 25.7 - 29.1 27.1 - - 26.5 - 29.6 - 37.7 - 30.3 - 24.9 - 27.7 59.7 24.9 3.08 - 22.9 24.7 - - - - - - - 26 - 31.5 - 24.9 - - - - - - - - - -

Days Payables Outstanding

20.8 15.2 23 16.1 248 376 196 461 -446 192 296 2.49 K 262 6.07 K 197 1.86 K 200 1.83 K 204 1.77 K 156 2.79 K 169 2.26 K 114 1.35 K 144 677 131 709 312 638 280 2.16 K 180 530 340 - 459 1.29 K 17.7 18.1 - - - - - - - -

Days Of Inventory On Hand

27 27 32 32 215 313 258 394 -523 102 520 1.53 K 286 4.43 K 352 1.12 K 261 1.29 K 351 1.12 K 242 1.87 K 372 1.36 K 155 532 181 292 108 204 289 300 214 473 153 200 311 370 438 524 14.4 21.4 - - - - - - - -

Receivables Turnover

- 3.47 - 4.67 - 3.5 - 3.1 3.33 - - 3.4 - 3.04 - 2.39 - 2.97 - 3.61 - 3.25 1.51 3.62 29.2 - 3.93 3.64 - - - - - - - 3.46 - 2.85 - 3.61 - - - - - - - - - -

Payables Turnover

4.33 5.92 3.92 5.58 0.363 0.239 0.46 0.195 -0.202 0.469 0.304 0.036 0.344 0.015 0.457 0.048 0.45 0.049 0.441 0.051 0.579 0.032 0.531 0.04 0.788 0.066 0.626 0.133 0.686 0.127 0.289 0.141 0.322 0.042 0.501 0.17 0.264 - 0.196 0.07 5.09 4.97 - - - - - - - -

Inventory Turnover

3.33 3.33 2.81 2.81 0.418 0.288 0.349 0.228 -0.172 0.886 0.173 0.059 0.315 0.02 0.256 0.08 0.344 0.07 0.256 0.08 0.373 0.048 0.242 0.066 0.58 0.169 0.498 0.308 0.83 0.441 0.311 0.3 0.421 0.19 0.587 0.45 0.289 0.244 0.206 0.172 6.26 4.21 - - - - - - - -

Return On Equity, ROE

0.021 0.021 0.053 0.053 0.124 0.062 0.056 -0.077 -0.04 0.033 0.037 0.032 0.03 0.026 0.018 0.038 0.043 0.022 0.04 0.051 0.047 0.026 0.027 0.043 0.04 0.04 0.178 0.047 0.038 0.023 0.015 -0.019 0.057 0.017 0.021 0.03 0.044 0.036 0.041 0.03 0.042 0.035 0.044 - - - - - - -

Capex Per Share

0.091 0.091 0.021 0.021 - - - - - - - - - - - - - - 0.057 0.057 0.057 - 0.055 0.056 0.055 - 0.058 0.058 0.059 - 0.06 0.049 0.054 0.048 0.046 0.051 0.048 0.071 0.069 0.072 0.07 0.057 0.06 - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Юнипро UPRO
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Юнипро plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia