USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-03-26 обновлены отчеты компании WHLM: 20232022
Wilhelmina International logo
Wilhelmina International WHLM
$ 4.39 -6.0%

Wilhelmina International Мультипликаторы 2011-2024 | WHLM

Мультипликаторы по годам Wilhelmina International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

0.1 0.0 0.0 -0.0 -5.0 36.4 223.5 456.5 24.6 27.6 10.5 15.4 16.5

P/S

0.0 0.0 0.0 0.0 0.3 0.4 0.5 0.5 0.4 0.4 0.5 0.3 0.5

EPS

0.1 0.7 0.9 -1.0 -0.9 0.2 0.0 0.0 0.3 0.2 0.6 0.0 0.0

EV (Enterprise Value)

10.7 млн 5.8 млн 6.19 млн 8.6 млн 32.6 млн 41.6 млн 49 млн 62.2 млн 48.5 млн 43.9 млн 46.7 млн 29.1 млн 41.3 млн

EBITDA per Share

182 506 584 -527 0.36 0.444 0.113 0.286 0.49 0.535 0.569 0.48 0.633

EV/EBITDA

2.1 -12.1 10.1 11.4 56.6 25.0 11.3 8.7 10.0 5.4 5.6

PEG

-0.0 -0.0 -0.0 0.0 0.01 0.08 2.87 -4.88 0.91 -0.43 0.06 -20.29 -22.31

P/B

0.0 0.0 0.0 0.0 1.1 1.2 1.4 1.7 1.3 1.2 1.4 0.7 1.2

P/CF

0.0 0.0 0.0 -0.0 20.9 9.4 -37.0 33.5 -68.2 9.0 14.2 -10.9 17.3

ROE %

1.74 14.58 21.50 -29.93 -22.39 3.28 0.62 0.37 5.42 4.52 13.48 4.82 7.08

ROA %

1.04 8.40 12.07 -16.12 -12.90 1.98 0.38 0.19 3.44 2.78 8.72 2.96 3.85

ROCE %

2.48 8.46 8.78 -19.28 2.88 4.78 -1.06 3.36 7.92 8.78 6.66 5.78 10.13

Current Ratio

2.5 2.4 2.3 2.2 1.2 1.3 1.2 1.3 1.4 1.4 1.4 1.1 0.9

DSO

190.6 188.1 181.4 258.3 45.6 55.8 68.0 75.2 57.4 59.3 62.7 66.9 78.2

DIO

- - - - - - - - - - - - -

DPO

- - - - 20.4 26.6 21.9 23.7 18.3 23.2 18.8 19.6 -

Операционный цикл

190.6 188.1 181.4 258.3 45.6 55.8 68.0 75.2 57.4 59.3 62.7 66.9 78.2

Финансовый цикл

190.6 188.1 181.4 258.3 25.2 29.2 46.0 51.5 39.1 36.1 43.9 47.3 78.2

Все данные представлены в валюте USD

Мультипликаторы поквартально Wilhelmina International

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.07 - 0.03 - 0.37 0.18 0.14 - 0.22 0.22 0.43 - - -0.52 -0.52 - -0.03 0.09 -0.02 - 0.04 0.07 0.04 - - -0.01 - - 0.04 0.1 -0.02 - 0.11 0.06 0.06 - 0.06 0.07 0.06 - 0.09 0.06 - - - - - - - 0.01 0.01

EBITDA per Share

101 39.8 54.3 - 138 211 181 - 341 271 71 - 194 -494 -261 - 28.6 233 59 - 0.19 0.19 0.11 - 0.15 95.3 0.06 - 169 201 34.6 - 0.28 151 165 - 0.16 0.12 170 - 237 159 3.05 - 6.02 0.01 0.01 - 0.01 0.01 0.01

ROE %

9.95 16.41 20.60 15.46 20.97 18.57 20.08 23.02 23.15 17.78 -4.22 -32.34 -32.98 -33.74 -15.28 0.96 1.76 3.19 2.48 3.05 3.15 2.45 0.86 -0.06 0.83 1.62 4.09 2.68 5.08 6.58 5.66 5.09 6.35 5.22 5.35 3.99 7.24 9.23 8.94 4.21 9.33 11.19 13.62 9.68 16.10 17.41 19.94 15.44 6.42 6.14 2.88

ROA %

5.97 9.86 12.27 9.12 12.32 10.76 11.74 13.53 13.60 10.48 -1.69 -17.42 -17.80 -18.25 -8.23 0.54 1.02 1.88 1.51 1.84 1.90 1.48 0.52 -0.04 0.43 0.83 2.14 1.40 2.92 3.98 3.65 3.23 4.01 3.26 3.31 2.45 4.56 5.89 5.74 2.73 5.87 6.90 8.35 5.94 9.43 9.78 10.90 8.39 3.49 3.33 1.56

ROCE %

5.47 6.46 9.97 10.08 14.24 15.83 15.79 8.62 9.17 5.56 -13.67 -22.66 -23.18 -24.25 -6.34 2.21 3.18 4.68 3.84 4.06 4.55 4.06 2.50 1.10 3.33 5.08 8.15 5.90 10.12 12.12 11.29 9.50 12.35 10.99 10.58 7.52 11.25 12.12 12.08 5.70 7.12 4.82 5.83 5.81 7.21 7.18 7.67 8.07 1.40 3.55 3.12

Current Ratio

2.5 2.5 2.5 2.4 2.5 2.4 2.4 2.3 2.4 2.5 2.4 2.2 2.2 2.2 2.2 2.4 2.5 2.4 2.4 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.1 2.1 2.1 2.1 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.8 2.8 2.8 2.8 2.6 2.6 2.6 2.6 2.2 - - -

DSO

202.6 199.8 195.2 - 226.1 200.7 184.7 - 57.7 53.5 57.7 - 61.8 144.0 52.0 - -36371.6 -28716.4 -30429.0 - -41767.9 -49362.1 -46588.6 - 66.4 68.0 72.8 - 74.0 69.4 64.2 - 55.1 55.5 55.6 - 57.1 58.0 59.6 - 57.1 64.0 68.6 - 66.5 59.0 72.3 - 77.6 71.3 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

202.6 199.8 195.2 - 226.1 200.7 184.7 - 57.7 53.5 57.7 - 61.8 144.0 52.0 - -36371.6 -28716.4 -30429.0 - -41767.9 -49362.1 -46588.6 - 66.4 68.0 72.8 - 74.0 69.4 64.2 - 55.1 55.5 55.6 - 57.1 58.0 59.6 - 57.1 64.0 68.6 - 66.5 59.0 72.3 - 77.6 71.3 -

Финансовый цикл

202.6 199.8 195.2 - 226.1 200.7 184.7 - 57.7 53.5 57.7 - 61.8 144.0 52.0 - -36371.6 -28716.4 -30429.0 - -41767.9 -49362.1 -46588.6 - 66.4 68.0 72.8 - 74.0 69.4 64.2 - 55.1 55.5 55.6 - 57.1 58.0 59.6 - 57.1 64.0 68.6 - 66.5 59.0 72.3 - 77.6 71.3 -

Все данные представлены в валюте USD