
X5 Retail Group Kennzahlen 2023-2005 | FIVE
Kurzer Überblick über Bewertung und Renditen von X5 Retail Group
Die Betrachtung umfasst fünf verfügbare Geschäftsjahre von 2019 bis 2023.
Der Bewertungsvergleich verwendet P/E 7,65x (Median 12,45x), EV/EBITDA 4,16x (Median 5,14x), P/S 0,19x (Median 0,24x). Im Durchschnitt liegt diese Gruppe 21,2% unter ihren eigenen Fünfjahresmedianen. Der Markt bewertet das Geschäft mit einem historischen Abschlag.
Der Kehrwert des KGV ergibt eine Gewinnrendite von 13,1%. Das ist keine Dividendenrendite, sondern Gewinn relativ zum Marktpreis.
Die Renditen auf Aktiva und Kapital werden durch ROE 37,4%, ROA 4,9%, ROCE 18,9% dargestellt. Kapital- und Anlagenrenditen zeigen eine effiziente Ökonomie und eine starke interne Wachstumsquelle.
Das aktuelle PEG beträgt 0,1x; der Markt zahlt vergleichsweise wenig je Einheit erwarteten Wachstums.
Liquide Aktiva sind gering relativ zu kurzfristigen Verpflichtungen: Current Ratio 0,69x, Quick Ratio 0,32x.
Die Schuldenstruktur bleibt mit 1,09x zum Kapital und 2,22x Deckung arbeitsfähig.
Die Umschlagsgeschwindigkeit blieb ungefähr erhalten; der Zyklus ging von -9,2 Tage auf -8,2 Tage.
Fazit
X5 Retail Group kombiniert solide Kapitalrenditen mit einem Abschlag zur eigenen Geschichte. Entscheidend ist die Nachhaltigkeit von Gewinn und Wachstum.
Kennzahlen Jährlich X5 Retail Group
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
7.65 | 9.01 | 12.45 | 26.34 | 29.71 | 17.28 | 18.25 | 25.7 | 40.42 | 45.13 | 50.48 | -148.0 | 59.36 | 68.87 | 114.87 | -8.54 | 146.09 | 160.29 | 169.91 |
Price Sales Ratio, P/S |
0.19 | 0.16 | 0.24 | 0.38 | 0.33 | 0.32 | 0.44 | 0.55 | 0.71 | 0.9 | 1.07 | 1.19 | 1.16 | 1.66 | 2.18 | 2.19 | 3.95 | 4.81 | 4.88 |
Price To Book Ratio, P/B |
2.86 | 4.71 | 6.07 | 7.87 | 4.97 | 4.15 | 5.11 | 7.1 | 9.8 | 12.94 | 18.14 | 25.94 | 8.15 | 9.15 | 10.72 | 11.14 | 6.47 | 4.67 | 27.2 |
Price Earnings To Growth Ratio, PEG |
0.1 | 1.57 | 0.25 | 0.58 | -0.93 | -1.97 | 0.45 | 0.45 | 3.47 | 2.91 | -0.13 | 1.06 | 3.76 | 1.03 | -1.07 | 0.0 | 14.67 | 26.5 | - |
Operating Cash Flow Per Share |
991.61 | 813.55 | 837.64 | 587.63 | 480.42 | 361.01 | 216.02 | 275.9 | 130.7 | 105.24 | 104.62 | 68.66 | 105.61 | 38.25 | 84.27 | 63.22 | 43.89 | 49.45 | 18.18 |
Free Cash Flow Per Share |
560.59 | 594.24 | 498.64 | 272.71 | 209.72 | 90.37 | -72.54 | 22.91 | -59.36 | 1.13 | 29.72 | -13.02 | 9.58 | -6.35 | 61.19 | -46.76 | -24.22 | 7.23 | -46.57 |
Cash Per Share |
577.6 | 343.66 | 280.44 | 73.69 | 48.01 | 89.73 | 101.66 | 66.99 | 32.99 | 94.4 | 28.05 | 45.97 | 45.4 | 30.53 | 45.73 | 31.99 | 18.03 | 26.26 | 12.82 |
Payout Ratio |
- | - | 1.17 | 1.76 | 1.28 | 0.75 | - | - | - | - | - | - | - | - | - | - | - | 3.56 | - |
Dividend Yield |
- | - | 0.09 | 0.07 | 0.04 | 0.04 | - | - | - | - | - | - | - | - | - | - | - | 0.02 | - |
Current Ratio |
0.69 | 0.63 | 0.57 | 0.5 | 0.49 | 0.59 | 0.6 | 0.57 | 0.57 | 0.78 | 0.55 | 0.5 | 0.55 | 0.63 | 0.4 | 0.55 | 0.54 | 0.59 | 0.84 |
Quick Ratio |
0.32 | 0.24 | 0.23 | 0.15 | 0.14 | 0.19 | 0.23 | 0.25 | 0.27 | 0.45 | 0.28 | 0.28 | 0.31 | 0.32 | 0.24 | 0.34 | 0.34 | 0.4 | 0.52 |
Cash Ratio |
0.06 | 0.08 | 0.05 | 0.05 | 0.05 | 0.08 | 0.1 | 0.08 | 0.05 | 0.18 | 0.05 | 0.08 | 0.1 | 0.08 | 0.11 | 0.12 | 0.11 | 0.16 | 0.14 |
Days Of Sales Outstanding, DSO |
- | - | - | - | - | - | - | - | - | - | - | 1.08 | 0.44 | 20.38 | 0.33 | - | - | 22.74 | 0.01 |
Days Of Inventory Outstanding, DIO |
36.35 | 38.66 | 37.05 | 35.53 | 35.74 | 36.41 | 36.76 | 34.37 | 34.61 | 35.89 | 34.49 | 33.71 | 27.74 | 42.79 | 33.8 | 28.02 | 30.31 | 37.29 | 33.41 |
Days Of Payables Outstanding, DPO |
44.55 | 44.21 | 47.29 | 42.05 | 44.98 | 48.61 | 48.4 | 61.1 | 62.05 | 70.12 | 73.36 | 72.09 | 59.09 | 77.95 | 85.95 | 69.12 | 90.55 | 98.69 | 58.89 |
Operating Cycle |
36.35 | 38.66 | 37.05 | 35.53 | 35.74 | 36.41 | 36.76 | 34.37 | 34.61 | 35.89 | 34.49 | 34.79 | 28.18 | 63.17 | 34.13 | 28.02 | 30.31 | 60.03 | 33.41 |
Cash Conversion Cycle |
-8.2 | -5.55 | -10.24 | -6.52 | -9.24 | -12.21 | -11.65 | -26.72 | -27.44 | -34.23 | -38.88 | -37.3 | -30.91 | -14.77 | -51.81 | -41.1 | -60.24 | -38.67 | -25.48 |
Gross Profit Margin |
0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.24 | 0.26 | 0.26 | 0.27 | 0.26 |
Operating Profit Margin |
0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | -0.21 | 0.06 | 0.06 | 0.06 |
Pretax Profit Margin |
0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | -0.01 | 0.03 | 0.03 | 0.03 | -0.26 | 0.05 | 0.04 | 0.04 |
Net Profit Margin |
0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 | -0.26 | 0.03 | 0.03 | 0.03 |
Effective Tax Rate |
0.24 | 0.33 | 0.3 | 0.38 | 0.44 | 0.27 | 0.25 | 0.22 | 0.21 | 0.22 | 0.24 | -0.08 | 0.25 | 0.3 | 0.37 | -0.0 | 0.41 | 0.3 | 0.24 |
Return On Assets, ROA |
0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | -0.01 | 0.03 | 0.03 | 0.03 | -0.38 | 0.02 | 0.02 | 0.05 |
Return On Equity, ROE |
0.37 | 0.52 | 0.49 | 0.3 | 0.17 | 0.24 | 0.28 | 0.28 | 0.24 | 0.29 | 0.36 | -0.18 | 0.14 | 0.13 | 0.09 | -1.31 | 0.04 | 0.03 | 0.16 |
Return On Capital Employed, ROCE |
0.19 | 0.14 | 0.15 | 0.14 | 0.13 | 0.18 | 0.19 | 0.2 | 0.18 | 0.15 | 0.15 | 0.14 | 0.14 | 0.1 | 0.2 | -0.51 | 0.07 | 0.04 | 0.17 |
Net Income Per Ebt |
0.75 | 0.67 | 0.7 | 0.62 | 0.56 | 0.73 | 0.75 | 0.78 | 0.79 | 0.78 | 0.79 | 0.92 | 0.74 | 0.7 | 0.63 | 1.0 | 0.59 | 0.7 | 0.76 |
Ebt Per Ebit |
0.58 | 0.59 | 0.52 | 0.43 | 0.39 | 0.67 | 0.72 | 0.58 | 0.48 | 0.52 | 0.57 | -0.21 | 0.58 | 0.71 | 0.56 | 1.24 | 0.72 | 0.72 | 0.67 |
Ebit Per Revenue |
0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | -0.21 | 0.06 | 0.06 | 0.06 |
Debt Ratio |
0.14 | 0.17 | 0.23 | 0.22 | 0.21 | 0.34 | 0.34 | 0.33 | 0.36 | 0.37 | 0.36 | 0.42 | 0.41 | 0.42 | 0.32 | 0.37 | 0.26 | 0.23 | 0.35 |
Debt Equity Ratio |
1.09 | 2.71 | 3.36 | 2.76 | 1.96 | 1.74 | 1.73 | 1.93 | 2.47 | 2.96 | 3.5 | 5.55 | 1.64 | 1.8 | 1.1 | 1.26 | 0.53 | 0.4 | 1.08 |
Long Term Debt To Capitalization |
0.38 | 0.63 | 0.7 | 0.66 | 0.57 | 0.55 | 0.55 | 0.58 | 0.63 | 0.72 | 0.72 | 0.76 | 0.55 | 0.61 | 0.14 | 0.48 | 0.31 | 0.25 | 0.44 |
Total Debt To Capitalization |
0.52 | 0.73 | 0.77 | 0.73 | 0.66 | 0.64 | 0.63 | 0.66 | 0.71 | 0.75 | 0.78 | 0.85 | 0.62 | 0.64 | 0.52 | 0.56 | 0.35 | 0.29 | 0.52 |
Interest Coverage |
2.22 | 1.59 | 2.06 | 1.92 | 1.61 | 3.12 | 3.73 | 2.89 | 2.25 | 2.66 | 2.37 | 1.95 | 2.42 | 4.09 | 3.15 | -11.45 | 3.31 | 2.66 | 3.91 |
Cash Flow To Debt Ratio |
1.18 | 0.94 | 0.77 | 0.61 | 0.57 | 0.47 | 0.3 | 0.48 | 0.25 | 0.22 | 0.26 | 0.15 | 0.25 | 0.09 | 0.39 | 0.27 | 0.25 | 0.27 | 0.22 |
Company Equity Multiplier |
7.56 | 15.62 | 14.68 | 12.37 | 9.22 | 5.13 | 5.04 | 5.87 | 6.88 | 7.93 | 9.61 | 13.2 | 4.01 | 4.28 | 3.49 | 3.45 | 2.02 | 1.76 | 3.07 |
Receivables Turnover |
- | - | - | - | - | - | - | - | - | - | - | 339.18 | 828.12 | 17.91 | 1103.09 | - | - | 16.05 | 67229.59 |
Payables Turnover |
8.19 | 8.26 | 7.72 | 8.68 | 8.11 | 7.51 | 7.54 | 5.97 | 5.88 | 5.21 | 4.98 | 5.06 | 6.18 | 4.68 | 4.25 | 5.28 | 4.03 | 3.7 | 6.2 |
Inventory Turn Over |
10.04 | 9.44 | 9.85 | 10.27 | 10.21 | 10.03 | 9.93 | 10.62 | 10.55 | 10.17 | 10.58 | 10.83 | 13.16 | 8.53 | 10.8 | 13.03 | 12.04 | 9.79 | 10.93 |
Fixed Asset Turnover |
3.34 | 3.16 | 2.64 | 2.46 | 2.33 | 5.04 | 4.64 | 4.45 | 4.28 | 4.22 | 3.96 | 3.81 | 3.9 | 3.02 | 2.79 | 2.64 | 2.51 | 2.14 | 3.13 |
Asset Turnover |
1.99 | 1.93 | 1.71 | 1.69 | 1.61 | 2.51 | 2.29 | 2.18 | 2.01 | 1.81 | 1.76 | 1.66 | 1.75 | 1.29 | 1.41 | 1.48 | 0.81 | 0.55 | 1.81 |
Operating Cash Flow Sales Ratio |
0.09 | 0.08 | 0.1 | 0.08 | 0.08 | 0.06 | 0.05 | 0.07 | 0.04 | 0.05 | 0.05 | 0.04 | 0.06 | 0.03 | 0.09 | 0.07 | 0.08 | 0.11 | 0.04 |
Free Cash Flow Operating Cash Flow Ratio |
0.57 | 0.73 | 0.6 | 0.46 | 0.44 | 0.25 | -0.34 | 0.08 | -0.45 | 0.01 | 0.28 | -0.19 | 0.09 | -0.17 | 0.73 | -0.74 | -0.55 | 0.15 | -2.56 |
Cash Flow Coverage Ratios |
1.18 | 0.94 | 0.77 | 0.61 | 0.57 | 0.47 | 0.3 | 0.48 | 0.25 | 0.22 | 0.26 | 0.15 | 0.25 | 0.09 | 0.39 | 0.27 | 0.25 | 0.27 | 0.22 |
Short Term Coverage Ratios |
2.67 | 2.54 | 2.59 | 2.07 | 1.75 | 1.62 | 1.0 | 1.66 | 0.83 | 1.8 | 0.93 | 0.36 | 0.98 | 0.67 | 0.46 | 0.94 | 1.71 | 1.44 | 0.81 |
Capital Expenditure Coverage Ratio |
2.3 | 3.71 | 2.47 | 1.87 | 1.77 | 1.33 | 0.75 | 1.09 | 0.69 | 1.01 | 1.4 | 0.84 | 1.1 | 0.86 | 3.65 | 0.57 | 0.64 | 1.17 | 0.28 |
Dividend Paid And Capex Coverage Ratio |
2.3 | 3.71 | 1.6 | 1.18 | 1.32 | 1.03 | 0.75 | 1.09 | 0.69 | 1.01 | 1.4 | 0.84 | 1.1 | 0.86 | 3.65 | 0.57 | 0.64 | 0.55 | 0.28 |
Dividend Payout Ratio |
- | - | 1.17 | 1.76 | 1.28 | 0.75 | - | - | - | - | - | - | - | - | - | - | - | 3.56 | - |
Price To Free Cash Flows Ratio, P/FCF |
3.93 | 2.53 | 3.93 | 10.08 | 10.18 | 20.17 | -29.09 | 92.1 | -35.54 | 1865.59 | 70.99 | -162.1 | 220.15 | -332.04 | 34.49 | -45.12 | -87.12 | 291.64 | -45.31 |
Price To Operating Cash Flows Ratio, P/OCF |
2.22 | 1.84 | 2.34 | 4.68 | 4.44 | 5.05 | 9.77 | 7.65 | 16.14 | 20.05 | 20.17 | 30.73 | 19.98 | 55.16 | 25.04 | 33.37 | 48.07 | 42.67 | 116.07 |
Price Cash Flow Ratio, P/CF |
2.22 | 1.84 | 2.34 | 4.68 | 4.44 | 5.05 | 9.77 | 7.65 | 16.14 | 20.05 | 20.17 | 30.73 | 19.98 | 55.16 | 25.04 | 33.37 | 48.07 | 42.67 | 116.07 |
Enterprise Value Multiple, EV |
4.16 | 3.9 | 5.14 | 6.44 | 6.0 | 6.43 | 7.72 | 9.31 | 12.81 | 14.92 | 17.75 | 20.35 | 18.8 | 27.05 | 29.72 | -11.42 | 46.31 | 54.96 | 66.65 |
Price Fair Value, P/FV |
2.86 | 4.71 | 6.07 | 7.87 | 4.97 | 4.15 | 5.11 | 7.1 | 9.8 | 12.94 | 18.14 | 25.94 | 8.15 | 9.15 | 10.72 | 11.14 | 6.47 | 4.67 | 27.2 |
Alle Zahlen in RUB-Währung
Kennzahlen Vierteljährlich X5 Retail Group
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q4 | 2009-Q3 | 2009-Q2 | 2009-Q1 | 2008-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
23.9 | 9.08 | 9.28 | 5.92 | 3.91 | 9.97 | 48.6 | 5.84 | 2.49 | 39.1 | 16.7 | 13.1 | 11.5 | 21.7 | 108 | 25 | 11.5 | 35.5 | -160 | 1.52 K | 12.1 | 13.5 | 19.8 | 12.1 | 13.5 | 23.3 | 26.4 | 19.7 | 13.8 | 17.1 | 59.3 | 20.8 | 18 | 28.3 | 68.5 | 34.6 | 37.4 | 34.8 | 50.7 | 41.9 | 36 | 58 | 31.2 | 63.2 | 56.5 | 70.7 | -16.9 | 1.45 K | 58.8 | 33.2 | 253 | 71.4 | 51.7 | 52.3 | 228 | 705 | 61.4 | 106 | 65.4 | 35.2 | -197 | -2.39 |
Price Sales Ratio, P/S |
3.21 | 0.851 | 0.679 | 0.762 | 0.531 | 0.557 | 0.578 | 0.499 | 0.411 | 0.647 | 0.876 | 1.17 | 1.26 | 1.31 | 1.41 | 1.61 | 1.38 | 1.21 | 1.24 | 1.47 | 1.33 | 1.11 | 1.17 | 1.04 | 1.23 | 1.49 | 1.58 | 1.79 | 1.79 | 1.95 | 1.95 | 2.24 | 2.28 | 2.47 | 2.49 | 2.92 | 2.87 | 3.13 | 3.15 | 3.76 | 3.68 | 3.97 | 3.6 | 4.7 | 3.92 | 4.42 | 4.7 | 19.5 | 4.06 | 4.46 | 3.93 | 5.17 | 5.22 | 5.3 | 27.7 | 26.6 | 7.62 | 7.14 | 9.07 | 8.7 | 34.8 | 6.81 |
Price To Book Ratio, P/B |
10.9 | 3.33 | 2.86 | 3.13 | 2.44 | 2.73 | 4.71 | 3.83 | 2.28 | 8.91 | 6.07 | 6.41 | 7.87 | 6.47 | 15.3 | 7.45 | 11.5 | 4.71 | 8.25 | 5.27 | 8.16 | 3.43 | 4.15 | 3.46 | 4.47 | 4.46 | 5.11 | 5.37 | 5.76 | 6.43 | 7.1 | 4.6 | 4.87 | 5.22 | 5.47 | 5.58 | 11 | 11.8 | 12.9 | 13.8 | 15.1 | 16.8 | 18.2 | 19 | 20.3 | 23.4 | 25.9 | 70.8 | 17.9 | 8.15 | 8.59 | 8.53 | 8.74 | 9.15 | 37 | 38.5 | 10.1 | 10.7 | 11 | 11.5 | 48.7 | 13.2 |
Price Earnings To Growth Ratio, PEG |
-0.375 | 0.289 | -0.25 | -2.48 | 0.023 | 0.027 | -0.573 | -0.121 | 0.003 | -0.571 | -0.479 | -0.723 | 0.121 | 0.064 | -1.38 | -0.533 | 0.043 | -0.066 | 0.163 | -15.3 | 0.277 | 0.402 | -0.87 | -1.75 | 0.249 | 5.96 | -1.03 | -0.664 | 0.582 | 0.07 | -0.914 | -1.53 | 0.314 | 0.2 | -1.38 | 4.32 | -5.55 | 0.764 | -2.91 | -2.98 | 0.589 | -1.33 | 0.345 | -54.2 | 3.25 | -0.573 | 0.002 | -15.1 | 2.33 | 0.051 | -3.53 | -2.58 | 40.1 | 0.156 | 1.09 | -7.73 | -1.44 | 0.174 | -1.42 | -0.143 | 2 | -0.0 |
Operating Cash Flow Per Share |
72.2 | 174 | 284 | 321 | 325 | 61.6 | 192 | 245 | 280 | 96.3 | 270 | 225 | 194 | 149 | 133 | 146 | 109 | 200 | 157 | 55.9 | 159 | 108 | 156 | 104 | 51.3 | 50.5 | 77.6 | 98.3 | 41.7 | -1.54 | 134 | 74.2 | 46.2 | 21.1 | 87.1 | 26.7 | 25.2 | -8.29 | 50.1 | 25.1 | 47.1 | -17.1 | 83.4 | 12.3 | 5.7 | 3.19 | 54.8 | 3.93 | 8.22 | 68.3 | 36.4 | -6.92 | 7.88 | 45.7 | 2.12 | -0.51 | -14.1 | 63.2 | 16.7 | 9.34 | -1.25 | 31.3 |
Free Cash Flow Per Share |
43.3 | 60.5 | 92.1 | 229 | 242 | -2.23 | 121 | 198 | 224 | 27.9 | 174 | 146 | 119 | 87.2 | -138 | 69.6 | 45.7 | 146 | 91.3 | -9.83 | 106 | 56.1 | 80.5 | 31.7 | -14.5 | -15.8 | -14.8 | 29.4 | -23.7 | -63.4 | 54.4 | 10.6 | -12.8 | -29.3 | 15.9 | -20.9 | -18.7 | -35.7 | 4.86 | 1.44 | 29 | -34.2 | 56 | -6.44 | -11.1 | -8.78 | 29.9 | -1.55 | -9.4 | 25.4 | 8.25 | -21.6 | -2.44 | 25.1 | -0.408 | -2.95 | -19.5 | 53.6 | 12.6 | 4.69 | -2.56 | 5.47 |
Cash Per Share |
158 | 584 | 578 | 510 | 404 | 332 | 344 | 224 | 219 | 384 | 280 | 47.3 | 47.3 | 45 | 73.7 | 41.6 | 41.6 | 43.7 | 68.5 | 40 | 62.4 | 67.3 | 89.7 | 56.5 | 50.7 | 47.6 | 102 | 43.1 | 25 | 23 | 67 | 22.2 | 20 | 16.6 | 33 | 17.8 | -879 | -832 | 94.4 | 13 | 22.5 | 17.8 | 28 | 13.9 | 26.7 | 27.9 | 46 | 6.66 | 19.9 | 45.4 | 14.8 | 15.7 | 14.6 | 30.5 | 2.67 | 3.14 | 8.34 | 45.7 | 30.6 | 16.6 | 2.66 | 27 |
Payout Ratio |
- | - | - | - | - | - | - | - | - | - | 2.51 | - | 2.01 | - | 11.6 | - | 2.03 | - | - | - | 2.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Yield |
- | - | - | - | - | - | - | - | - | - | 0.038 | - | 0.044 | - | 0.027 | - | 0.044 | - | - | - | 0.043 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Ratio |
0.783 | 0.73 | 0.69 | 0.661 | 0.642 | 0.654 | 0.632 | 0.57 | 0.595 | 0.631 | 0.573 | 0.473 | 0.476 | 0.481 | 0.505 | - | 0.45 | 0.436 | 0.488 | 0.452 | 0.453 | 0.47 | 0.587 | 0.589 | 0.584 | 0.569 | 0.603 | 0.565 | 0.576 | 0.536 | 0.572 | 0.552 | 0.566 | 0.556 | 0.569 | 0.567 | 0.618 | 0.701 | 0.782 | 0.61 | 0.615 | 0.576 | 0.551 | 0.487 | 0.465 | 0.466 | 0.505 | 0.504 | 0.51 | 0.554 | 0.543 | 0.629 | 0.586 | 0.63 | 0.505 | 0.315 | 0.309 | 0.398 | 0.578 | 0.621 | 0.527 | 0.546 |
Quick Ratio |
0.373 | 0.333 | 0.319 | 0.302 | 0.262 | 0.242 | 0.244 | 0.19 | 0.186 | 0.281 | 0.227 | 0.11 | 0.123 | 0.128 | 0.151 | - | 0.103 | 0.107 | 0.142 | 0.126 | 0.136 | 0.15 | 0.188 | 0.177 | 0.163 | 0.166 | 0.227 | 0.171 | 0.158 | 0.138 | 0.248 | 0.209 | 0.217 | 0.222 | 0.266 | 0.267 | 0.279 | 0.304 | 0.449 | 0.298 | 0.315 | 0.288 | 0.277 | 0.256 | 0.243 | 0.24 | 0.277 | 0.289 | 0.273 | 0.312 | 0.289 | 0.348 | 0.3 | 0.32 | 0.252 | 0.167 | 0.137 | 0.24 | 0.36 | 0.359 | 0.291 | 0.336 |
Cash Ratio |
0.075 | 0.06 | 0.064 | 0.091 | 0.05 | 0.075 | 0.08 | 0.087 | 0.09 | 0.11 | 0.054 | 0.032 | 0.032 | 0.03 | 0.049 | - | 0.031 | 0.033 | 0.05 | 0.033 | 0.052 | 0.057 | 0.084 | 0.063 | 0.056 | 0.053 | 0.104 | 0.054 | 0.034 | 0.03 | 0.08 | 0.032 | 0.03 | 0.024 | 0.047 | 0.03 | 0.03 | 0.038 | 0.181 | 0.029 | 0.05 | 0.038 | 0.055 | 0.03 | 0.053 | 0.055 | 0.083 | 0.055 | 0.047 | 0.104 | 0.04 | 0.05 | 0.042 | 0.083 | 0.038 | 0.029 | 0.023 | 0.106 | 0.124 | 0.086 | 0.046 | 0.122 |
Days Of Sales Outstanding, DSO |
4.35 | 4.46 | - | 4.08 | - | 4.05 | - | - | 2.22 | 4.63 | - | - | 5.06 | 6.9 | - | - | - | 5.12 | - | 6.47 | - | 6.57 | - | - | - | - | - | - | - | - | - | 7.57 | 5.61 | 8.68 | 8.27 | 8.93 | - | - | 8.9 | 9.2 | 9.41 | 9.73 | - | - | - | - | 0.115 | 0.003 | - | 0.226 | 14.2 | 19.1 | 18.6 | 0.0 | 17.3 | 16.2 | - | 0.0 | 22 | - | - | - |
Days Of Inventory Outstanding, DIO |
30.9 | 30.2 | 32 | 32.1 | 32.1 | 36.3 | 34.5 | 31.7 | 32.8 | 33.5 | 32.8 | 32.8 | 31.5 | 33.7 | 32.4 | - | 31.5 | 30.5 | 32.3 | 30.5 | 28.6 | 30.2 | 32.5 | 31.7 | 31.9 | 33.3 | 32.4 | 31.4 | 30.5 | 33.1 | 29.8 | 30.1 | 29.5 | 32.3 | 30 | 29.8 | 29.9 | 34.5 | 30.9 | 29.3 | 28.4 | 30.1 | 28.6 | 28.4 | 24.7 | 28.7 | 33.2 | 28 | 22.5 | 26.7 | 20.5 | 25.5 | 29.2 | 33.2 | 27.8 | 23.6 | 26.7 | 27.2 | 27.5 | 24.9 | 26.8 | 18.1 |
Days Of Payables Outstanding, DPO |
37.1 | 36 | 39.2 | 37.2 | 34.3 | 35.2 | 39.4 | 36 | 34.8 | 38.2 | 41.8 | 38 | 35.6 | 38.2 | 38.4 | - | 36.6 | 39 | 40.6 | 37.3 | 38.3 | 38.7 | 43.4 | 38 | 36.5 | 41.2 | 42.7 | 40.4 | 36.6 | 42.8 | 53 | 48 | 46.5 | 52.4 | 53.8 | 49.5 | 48.8 | 55.1 | 60.5 | 58.3 | 56.3 | 57.1 | 60.9 | 53.2 | 48.7 | 57 | 71 | 60 | 45.4 | 56.9 | 38.4 | 44 | 51.2 | 60.5 | 47.8 | 46.3 | 49.8 | 69.1 | 57.6 | 50.3 | 54.8 | 44.7 |
Operating Cycle |
35.2 | 34.7 | 32 | 36.2 | 32.1 | 40.3 | 34.5 | 31.7 | 35 | 38.2 | 32.8 | 32.8 | 36.5 | 40.6 | 32.4 | - | 31.5 | 35.6 | 32.3 | 36.9 | 28.6 | 36.8 | 32.5 | 31.7 | 31.9 | 33.3 | 32.4 | 31.4 | 30.5 | 33.1 | 29.8 | 37.7 | 35.2 | 41 | 38.3 | 38.7 | 29.9 | 34.5 | 39.8 | 38.5 | 37.8 | 39.8 | 28.6 | 28.4 | 24.7 | 28.7 | 33.3 | 28 | 22.5 | 26.9 | 34.6 | 44.6 | 47.8 | 33.2 | 45.1 | 39.8 | 26.7 | 27.2 | 49.5 | 24.9 | 26.8 | 18.1 |
Cash Conversion Cycle |
-1.9 | -1.28 | -7.22 | -1.04 | -2.23 | 5.11 | -4.95 | -4.29 | 0.184 | 0.004 | -9.06 | -5.15 | 0.897 | 2.38 | -5.96 | - | -5.14 | -3.36 | -8.35 | -0.327 | -9.67 | -1.93 | -10.9 | -6.28 | -4.66 | -7.87 | -10.3 | -9 | -6.08 | -9.71 | -23.2 | -10.3 | -11.4 | -11.4 | -15.5 | -10.8 | -18.9 | -20.6 | -20.6 | -19.8 | -18.5 | -17.3 | -32.3 | -24.8 | -24 | -28.2 | -37.7 | -32 | -22.9 | -29.9 | -3.74 | 0.669 | -3.43 | -27.4 | -2.65 | -6.53 | -23.1 | -41.9 | -8.06 | -25.5 | -28 | -26.6 |
Gross Profit Margin |
0.201 | 0.191 | 0.244 | 0.248 | 0.244 | 0.24 | 0.227 | 0.243 | 0.258 | 0.249 | 0.246 | 0.262 | 0.256 | 0.255 | 0.242 | 0.255 | 0.256 | 0.247 | 0.243 | 0.249 | 0.254 | 0.252 | 0.241 | 0.246 | 0.24 | 0.238 | 0.238 | 0.237 | 0.239 | 0.241 | 0.243 | 0.244 | 0.238 | 0.243 | 0.245 | 0.241 | 0.241 | 0.246 | 0.246 | 0.246 | 0.245 | 0.24 | 0.245 | 0.251 | 0.237 | 0.244 | 0.242 | 0.228 | 0.23 | 0.247 | 0.232 | 0.235 | 0.238 | 0.22 | 0.241 | 0.241 | 0.234 | 0.238 | 0.239 | 0.247 | 0.245 | 0.255 |
Operating Profit Margin |
0.058 | 0.046 | 0.049 | 0.065 | 0.068 | 0.158 | 0.026 | 0.056 | 0.08 | 0.185 | 0.046 | 0.058 | 0.061 | 0.048 | 0.039 | 0.057 | 0.07 | 0.051 | 0.054 | 0.04 | 0.071 | 0.057 | 0.036 | 0.041 | 0.042 | 0.032 | 0.034 | 0.04 | 0.056 | 0.049 | 0.022 | 0.052 | 0.057 | 0.049 | 0.037 | 0.047 | 0.05 | 0.05 | 0.043 | 0.048 | 0.047 | 0.041 | 0.056 | 0.047 | 0.043 | 0.042 | -0.064 | 0.027 | 0.042 | 0.06 | 0.035 | 0.043 | 0.045 | 0.048 | 0.046 | 0.056 | 0.044 | 0.043 | 0.051 | 0.061 | 0.063 | -0.643 |
Pretax Profit Margin |
0.044 | 0.03 | 0.028 | 0.041 | 0.045 | 0.018 | 0.006 | 0.028 | 0.061 | 0.01 | 0.021 | 0.031 | 0.037 | 0.022 | 0.015 | 0.024 | 0.041 | 0.013 | 0.007 | 0.009 | 0.037 | 0.028 | 0.023 | 0.029 | 0.03 | 0.02 | 0.023 | 0.028 | 0.043 | 0.037 | 0.009 | 0.035 | 0.04 | 0.03 | 0.008 | 0.027 | 0.029 | 0.029 | 0.025 | 0.027 | 0.028 | 0.022 | 0.038 | 0.024 | 0.023 | 0.021 | -0.085 | 0.004 | 0.023 | 0.044 | 0.005 | 0.025 | 0.034 | 0.034 | 0.043 | 0.017 | 0.044 | 0.025 | 0.052 | 0.083 | -0.045 | -0.735 |
Net Profit Margin |
0.034 | 0.023 | 0.018 | 0.032 | 0.034 | 0.014 | 0.003 | 0.021 | 0.041 | 0.004 | 0.013 | 0.022 | 0.027 | 0.015 | 0.003 | 0.016 | 0.03 | 0.009 | -0.002 | 0.0 | 0.027 | 0.021 | 0.015 | 0.022 | 0.023 | 0.016 | 0.015 | 0.023 | 0.032 | 0.029 | 0.008 | 0.027 | 0.032 | 0.022 | 0.009 | 0.021 | 0.019 | 0.022 | 0.016 | 0.022 | 0.026 | 0.017 | 0.029 | 0.019 | 0.017 | 0.016 | -0.069 | 0.003 | 0.017 | 0.034 | 0.004 | 0.018 | 0.025 | 0.025 | 0.03 | 0.009 | 0.031 | 0.017 | 0.035 | 0.062 | -0.044 | -0.712 |
Effective Tax Rate |
0.23 | 0.222 | 0.312 | 0.212 | 0.234 | 0.214 | 0.494 | 0.238 | 0.323 | 0.571 | 0.38 | 0.274 | 0.256 | 0.307 | 0.778 | 0.318 | 0.268 | 0.358 | 1.28 | 0.973 | 0.266 | 0.266 | 0.348 | 0.252 | 0.251 | 0.201 | 0.361 | 0.172 | 0.248 | 0.226 | 0.082 | 0.231 | 0.213 | 0.276 | 0.207 | 0.211 | 0.329 | 0.215 | 0.368 | 0.184 | 0.086 | 0.23 | 0.236 | 0.232 | 0.24 | 0.249 | 0.182 | 0.155 | 0.256 | 0.244 | 0.264 | 0.263 | 0.261 | 0.252 | 0.285 | 0.442 | 0.303 | 0.324 | 0.33 | 0.253 | 0.032 | 0.031 |
Return On Assets, ROA |
0.019 | 0.013 | 0.01 | 0.017 | 0.019 | 0.007 | 0.002 | 0.011 | 0.022 | 0.002 | 0.006 | 0.01 | 0.013 | 0.007 | 0.001 | - | 0.013 | 0.004 | -0.001 | 0.0 | 0.012 | 0.009 | 0.01 | 0.014 | 0.015 | 0.01 | 0.01 | 0.015 | 0.022 | 0.018 | 0.005 | 0.016 | 0.019 | 0.012 | 0.005 | 0.011 | 0.011 | 0.012 | 0.008 | 0.011 | 0.013 | 0.008 | 0.015 | 0.008 | 0.009 | 0.007 | -0.029 | 0.001 | - | 0.015 | 0.002 | 0.008 | 0.011 | 0.01 | 0.013 | 0.004 | 0.014 | 0.007 | 0.013 | 0.025 | -0.017 | -0.401 |
Return On Equity, ROE |
0.114 | 0.092 | 0.077 | 0.132 | 0.156 | 0.068 | 0.024 | 0.164 | 0.229 | 0.057 | 0.091 | 0.123 | 0.171 | 0.075 | 0.036 | 0.075 | 0.25 | 0.033 | -0.013 | 0.001 | 0.168 | 0.064 | 0.052 | 0.072 | 0.083 | 0.048 | 0.048 | 0.068 | 0.104 | 0.094 | 0.03 | 0.055 | 0.068 | 0.046 | 0.02 | 0.04 | 0.073 | 0.085 | 0.064 | 0.083 | 0.105 | 0.073 | 0.145 | 0.075 | 0.09 | 0.083 | -0.383 | 0.012 | 0.076 | 0.061 | 0.008 | 0.03 | 0.042 | 0.044 | 0.041 | 0.014 | 0.041 | 0.025 | 0.042 | 0.082 | -0.062 | -1.38 |
Return On Capital Employed, ROCE |
0.052 | 0.042 | 0.046 | 0.059 | 0.062 | 0.133 | 0.023 | 0.047 | 0.065 | 0.138 | 0.035 | 0.041 | 0.043 | 0.032 | 0.027 | - | 0.048 | 0.034 | 0.036 | 0.025 | 0.046 | 0.035 | 0.048 | 0.047 | 0.051 | 0.037 | 0.041 | 0.045 | 0.065 | 0.057 | 0.026 | 0.054 | 0.061 | 0.052 | 0.041 | 0.045 | 0.05 | 0.044 | 0.037 | 0.04 | 0.041 | 0.035 | 0.054 | 0.037 | 0.044 | 0.038 | -0.055 | 0.019 | -0.052 | 0.047 | 0.031 | 0.028 | 0.03 | 0.031 | 0.034 | 0.071 | 0.046 | 0.05 | 0.032 | 0.037 | 0.039 | -0.606 |
Net Income Per Ebt |
0.764 | 0.774 | 0.658 | 0.784 | 0.764 | 0.789 | 0.509 | 0.762 | 0.677 | 0.429 | 0.62 | 0.726 | 0.744 | 0.693 | 0.222 | 0.682 | 0.732 | 0.642 | -0.277 | 0.027 | 0.734 | 0.734 | 0.652 | 0.748 | 0.749 | 0.799 | 0.639 | 0.828 | 0.752 | 0.774 | 0.918 | 0.769 | 0.787 | 0.724 | 1.21 | 0.789 | 0.671 | 0.785 | 0.632 | 0.816 | 0.914 | 0.77 | 0.764 | 0.768 | 0.76 | 0.751 | 0.818 | 0.845 | 0.744 | 0.756 | 0.709 | 0.735 | 0.739 | 0.752 | 0.715 | 0.558 | 0.697 | 0.676 | 0.67 | 0.747 | 0.968 | 0.969 |
Ebt Per Ebit |
0.755 | 0.664 | 0.569 | 0.629 | 0.652 | 0.112 | 0.222 | 0.505 | 0.767 | 0.052 | 0.457 | 0.532 | 0.598 | 0.45 | 0.374 | 0.411 | 0.583 | 0.259 | 0.128 | 0.222 | 0.529 | 0.488 | 0.625 | 0.704 | 0.714 | 0.627 | 0.683 | 0.684 | 0.762 | 0.746 | 0.406 | 0.673 | 0.699 | 0.612 | 0.201 | 0.573 | 0.576 | 0.578 | 0.574 | 0.573 | 0.598 | 0.543 | 0.68 | 0.514 | 0.526 | 0.499 | 1.32 | 0.146 | 0.55 | 0.741 | 0.158 | 0.573 | 0.751 | 0.706 | 0.921 | 0.303 | 1.02 | 0.571 | 1.01 | 1.35 | -0.726 | 1.14 |
Ebit Per Revenue |
0.058 | 0.046 | 0.049 | 0.065 | 0.068 | 0.158 | 0.026 | 0.056 | 0.08 | 0.185 | 0.046 | 0.058 | 0.061 | 0.048 | 0.039 | 0.057 | 0.07 | 0.051 | 0.054 | 0.04 | 0.071 | 0.057 | 0.036 | 0.041 | 0.042 | 0.032 | 0.034 | 0.04 | 0.056 | 0.049 | 0.022 | 0.052 | 0.057 | 0.049 | 0.037 | 0.047 | 0.05 | 0.05 | 0.043 | 0.048 | 0.047 | 0.041 | 0.056 | 0.047 | 0.043 | 0.042 | -0.064 | 0.027 | 0.042 | 0.06 | 0.035 | 0.043 | 0.045 | 0.048 | 0.046 | 0.056 | 0.044 | 0.043 | 0.051 | 0.061 | 0.063 | -0.643 |
Debt Ratio |
0.175 | 0.192 | 0.144 | 0.148 | 0.163 | 0.184 | 0.173 | 0.171 | 0.199 | 0.258 | 0.229 | 0.206 | 0.225 | 0.213 | 0.223 | - | 0.211 | 0.187 | 0.212 | 0.223 | 0.213 | 0.206 | 0.34 | 0.382 | 0.398 | 0.347 | 0.344 | 0.344 | 0.36 | 0.352 | 0.33 | 0.361 | 0.374 | 0.366 | 0.359 | 0.385 | 0.37 | 0.357 | 0.373 | 0.356 | 0.366 | 0.396 | 0.364 | 0.434 | 0.438 | 0.429 | 0.42 | 0.433 | - | 0.41 | 0.433 | 0.446 | 0.416 | 0.421 | 0.331 | 0.339 | 0.313 | 0.315 | 0.362 | 0.378 | 0.391 | 0.365 |
Debt Equity Ratio |
1.06 | 1.33 | 1.09 | 1.13 | 1.36 | 1.74 | 2.71 | 2.47 | 2.07 | 7.6 | 3.36 | 2.44 | 3.05 | 2.42 | 5.38 | - | 3.92 | 1.65 | 3.24 | 1.93 | 2.98 | 1.54 | 1.74 | 1.92 | 2.14 | 1.63 | 1.73 | 1.61 | 1.72 | 1.82 | 1.93 | 1.26 | 1.33 | 1.36 | 1.38 | 1.38 | 2.47 | 2.49 | 2.96 | 2.6 | 2.9 | 3.43 | 3.5 | 4.02 | 4.37 | 4.91 | 5.55 | 4.06 | 2.56 | 1.64 | 1.71 | 1.71 | 1.65 | 1.8 | 1 | 1.04 | 0.948 | 1.1 | 1.17 | 1.23 | 1.4 | 1.26 |
Long Term Debt To Capitalization |
0.347 | 0.367 | 0.378 | 0.338 | 0.414 | 0.509 | 0.63 | 0.621 | 0.609 | 0.832 | 0.702 | 0.637 | 0.685 | 0.624 | 0.792 | - | 0.728 | 0.523 | 0.685 | 0.567 | 0.682 | 0.52 | 0.553 | 0.588 | 0.605 | 0.533 | 0.547 | 0.541 | 0.556 | 0.559 | 0.579 | 0.476 | 0.49 | 0.484 | 0.492 | 0.487 | 0.653 | 0.687 | 0.722 | 0.686 | 0.702 | 0.713 | 0.717 | 0.719 | 0.707 | 0.737 | 0.764 | 0.726 | 0.719 | 0.551 | 0.573 | 0.591 | 0.583 | 0.609 | 0.4 | 0.007 | 0.128 | 0.141 | 0.444 | 0.515 | 0.517 | 0.475 |
Total Debt To Capitalization |
0.515 | 0.57 | 0.522 | 0.531 | 0.577 | 0.635 | 0.73 | 0.712 | 0.675 | 0.884 | 0.771 | 0.709 | 0.753 | 0.708 | 0.843 | - | 0.797 | 0.622 | 0.764 | 0.659 | 0.749 | 0.607 | 0.636 | 0.658 | 0.681 | 0.619 | 0.634 | 0.617 | 0.632 | 0.645 | 0.659 | 0.557 | 0.57 | 0.576 | 0.579 | 0.58 | 0.712 | 0.714 | 0.748 | 0.722 | 0.744 | 0.774 | 0.778 | 0.801 | 0.814 | 0.831 | 0.847 | 0.802 | 0.719 | 0.622 | 0.631 | 0.631 | 0.623 | 0.643 | 0.501 | 0.51 | 0.487 | 0.524 | 0.538 | 0.552 | 0.583 | 0.557 |
Interest Coverage |
2.02 | 1.6 | 1.96 | 2.69 | 2.77 | 6.02 | 1.14 | 2 | 2.64 | 6 | 1.91 | - | -2.45 | 1.83 | 1.65 | 1.91 | -2.51 | -1.71 | -1.77 | -1.17 | - | -1.72 | 4.12 | 3.09 | 3.99 | 2.63 | 3.53 | 3.01 | 4.63 | 3.76 | 1.75 | 2.89 | 3.41 | 2.54 | -2.17 | -1.95 | 2.55 | 2.11 | 2.78 | 2.3 | 2.75 | 2.2 | 3.52 | 2.04 | - | 1.99 | -2.69 | 1.19 | - | 3.28 | 1.85 | 2.26 | 2.36 | - | - | - | 3.41 | - | - | - | 3.35 | - |
Cash Flow To Debt Ratio |
0.274 | 0.154 | 0.338 | 0.398 | 0.385 | 0.068 | 0.222 | 0.319 | 0.313 | 0.078 | 0.249 | 0.251 | 0.198 | 0.163 | 0.138 | - | 0.128 | 0.273 | 0.187 | 0.067 | 0.204 | 0.145 | 0.203 | 0.13 | 0.062 | 0.072 | 0.108 | 0.155 | 0.066 | -0.003 | 0.234 | 0.129 | 0.08 | 0.038 | 0.164 | 0.051 | 0.053 | -0.019 | 0.104 | 0.063 | 0.116 | -0.04 | 0.205 | 0.027 | 0.013 | 0.007 | 0.121 | 0.033 | 0.027 | 0.16 | 0.087 | -0.016 | 0.02 | 0.11 | 0.037 | -0.009 | -0.071 | 0.292 | 0.075 | 0.041 | -0.021 | 0.156 |
Company Equity Multiplier |
6.05 | 6.92 | 7.56 | 7.61 | 8.33 | 9.47 | 15.6 | 14.5 | 10.4 | 29.5 | 14.7 | 11.8 | 13.5 | 11.4 | 24.1 | - | 18.6 | 8.8 | 15.3 | 8.64 | 14 | 7.49 | 5.13 | 5.04 | 5.37 | 4.69 | 5.04 | 4.69 | 4.77 | 5.17 | 5.87 | 3.48 | 3.54 | 3.71 | 3.84 | 3.59 | 6.69 | 6.98 | 7.93 | 7.3 | 7.93 | 8.65 | 9.61 | 9.27 | 9.98 | 11.4 | 13.2 | 9.38 | - | 4.01 | 3.95 | 3.83 | 3.97 | 4.28 | 3.03 | 3.07 | 3.03 | 3.49 | 3.22 | 3.26 | 3.58 | 3.45 |
Receivables Turnover |
20.7 | 20.2 | - | 22.1 | - | 22.2 | - | - | 40.5 | 19.4 | - | - | 17.8 | 13 | - | - | - | 17.6 | - | 13.9 | - | 13.7 | - | - | - | - | - | - | - | - | - | 11.9 | 16 | 10.4 | 10.9 | 10.1 | - | - | 10.1 | 9.78 | 9.57 | 9.25 | - | - | - | - | 785 | 34.1 K | - | 399 | 6.36 | 4.7 | 4.83 | 54 B | 5.19 | 5.57 | - | 80.2 B | 4.08 | - | - | - |
Payables Turnover |
2.42 | 2.5 | 2.29 | 2.42 | 2.63 | 2.56 | 2.28 | 2.5 | 2.58 | 2.36 | 2.15 | 2.37 | 2.53 | 2.35 | 2.34 | - | 2.46 | 2.31 | 2.21 | 2.41 | 2.35 | 2.32 | 2.07 | 2.37 | 2.46 | 2.18 | 2.11 | 2.23 | 2.46 | 2.1 | 1.7 | 1.88 | 1.93 | 1.72 | 1.67 | 1.82 | 1.85 | 1.63 | 1.49 | 1.54 | 1.6 | 1.58 | 1.48 | 1.69 | 1.85 | 1.58 | 1.27 | 1.5 | 1.98 | 1.58 | 2.34 | 2.05 | 1.76 | 1.49 | 1.88 | 1.94 | 1.81 | 1.3 | 1.56 | 1.79 | 1.64 | 2.01 |
Inventory Turn Over |
2.92 | 2.98 | 2.81 | 2.8 | 2.81 | 2.48 | 2.61 | 2.84 | 2.74 | 2.68 | 2.75 | 2.74 | 2.86 | 2.67 | 2.77 | - | 2.86 | 2.95 | 2.79 | 2.95 | 3.15 | 2.98 | 2.77 | 2.84 | 2.82 | 2.7 | 2.78 | 2.87 | 2.95 | 2.72 | 3.02 | 2.99 | 3.05 | 2.79 | 3 | 3.02 | 3.01 | 2.61 | 2.91 | 3.07 | 3.17 | 2.99 | 3.15 | 3.17 | 3.64 | 3.13 | 2.71 | 3.21 | 4 | 3.37 | 4.39 | 3.53 | 3.09 | 2.71 | 3.24 | 3.81 | 3.37 | 3.31 | 3.28 | 3.62 | 3.36 | 4.97 |
Fixed Asset Turnover |
0.961 | 0.959 | 0.937 | 0.902 | 0.903 | 0.848 | 0.856 | 0.816 | 0.812 | 0.739 | 0.728 | 0.662 | 0.664 | 0.627 | 0.658 | - | 0.638 | 0.626 | 0.631 | 0.586 | 0.619 | 0.585 | 1.39 | 1.27 | 1.32 | 1.24 | 1.3 | 1.23 | 1.3 | 1.23 | 1.27 | 1.17 | 1.21 | 1.17 | 1.22 | 1.12 | 1.22 | 1.18 | 1.21 | 1.09 | 1.14 | 1.07 | 1.18 | 0.945 | 1.15 | 1.04 | 0.96 | 0.852 | 1.11 | 1.01 | 1.24 | 0.996 | 0.996 | 0.945 | 0.865 | 0.907 | 0.827 | 0.852 | 0.717 | 0.747 | 0.7 | 1 |
Asset Turnover |
0.56 | 0.566 | 0.557 | 0.54 | 0.551 | 0.517 | 0.522 | 0.53 | 0.531 | 0.467 | 0.472 | 0.461 | 0.462 | 0.435 | 0.451 | - | 0.45 | 0.442 | 0.437 | 0.416 | 0.438 | 0.414 | 0.692 | 0.66 | 0.679 | 0.636 | 0.64 | 0.638 | 0.676 | 0.636 | 0.621 | 0.591 | 0.603 | 0.569 | 0.572 | 0.532 | 0.573 | 0.541 | 0.517 | 0.504 | 0.516 | 0.49 | 0.524 | 0.436 | 0.517 | 0.463 | 0.418 | 0.387 | - | 0.455 | 0.553 | 0.43 | 0.422 | 0.403 | 0.44 | 0.471 | 0.439 | 0.43 | 0.377 | 0.407 | 0.392 | 0.563 |
Operating Cash Flow Sales Ratio |
0.086 | 0.052 | 0.087 | 0.11 | 0.114 | 0.024 | 0.074 | 0.103 | 0.117 | 0.043 | 0.121 | 0.112 | 0.096 | 0.08 | 0.068 | 0.081 | 0.06 | 0.116 | 0.091 | 0.036 | 0.099 | 0.072 | 0.1 | 0.075 | 0.036 | 0.039 | 0.058 | 0.084 | 0.035 | -0.001 | 0.124 | 0.079 | 0.05 | 0.025 | 0.103 | 0.037 | 0.034 | -0.012 | 0.075 | 0.045 | 0.082 | -0.032 | 0.142 | 0.027 | 0.011 | 0.007 | 0.122 | 0.036 | 0.016 | 0.144 | 0.068 | -0.017 | 0.019 | 0.115 | 0.028 | -0.006 | -0.051 | 0.214 | 0.072 | 0.038 | -0.021 | 0.101 |
Free Cash Flow Operating Cash Flow Ratio |
0.6 | 0.348 | 0.325 | 0.711 | 0.745 | -0.036 | 0.629 | 0.808 | 0.801 | 0.29 | 0.647 | 0.649 | 0.614 | 0.586 | -1.04 | 0.478 | 0.418 | 0.729 | 0.58 | -0.176 | 0.668 | 0.519 | 0.517 | 0.306 | -0.283 | -0.313 | -0.191 | 0.299 | -0.568 | 41.2 | 0.405 | 0.143 | -0.276 | -1.39 | 0.183 | -0.783 | -0.744 | 4.3 | 0.097 | 0.057 | 0.616 | 2 | 0.671 | -0.524 | -1.94 | -2.75 | 0.546 | -0.394 | -1.14 | 0.372 | 0.227 | 3.13 | -0.31 | 0.55 | -0.192 | 5.78 | 1.38 | 0.848 | 0.752 | 0.502 | 2.05 | 0.175 |
Cash Flow Coverage Ratios |
0.274 | 0.154 | 0.338 | 0.398 | 0.385 | 0.068 | 0.222 | 0.319 | 0.313 | 0.078 | 0.249 | 0.251 | 0.198 | 0.163 | 0.138 | - | 0.128 | 0.273 | 0.187 | 0.067 | 0.204 | 0.145 | 0.203 | 0.13 | 0.062 | 0.072 | 0.108 | 0.155 | 0.066 | -0.003 | 0.234 | 0.129 | 0.08 | 0.038 | 0.164 | 0.051 | 0.053 | -0.019 | 0.104 | 0.063 | 0.116 | -0.04 | 0.205 | 0.027 | 0.013 | 0.007 | 0.121 | 0.033 | 0.027 | 0.16 | 0.087 | -0.016 | 0.02 | 0.11 | 0.037 | -0.009 | -0.071 | 0.292 | 0.075 | 0.041 | -0.021 | 0.156 |
Short Term Coverage Ratios |
0.548 | 0.273 | 0.765 | 0.727 | 0.802 | 0.167 | 0.598 | 0.945 | 1.26 | 0.226 | 0.835 | 0.899 | 0.691 | 0.518 | 0.468 | - | 0.404 | 0.816 | 0.572 | 0.208 | 0.722 | 0.487 | 0.699 | 0.503 | 0.22 | 0.239 | 0.359 | 0.574 | 0.244 | -0.008 | 0.808 | 0.465 | 0.292 | 0.124 | 0.554 | 0.164 | 0.222 | -0.156 | 0.859 | 0.401 | 0.616 | -0.144 | 0.738 | 0.075 | 0.028 | 0.017 | 0.291 | 0.093 | - | 0.634 | 0.402 | -0.106 | 0.126 | 0.797 | 0.11 | -0.009 | -0.085 | 0.343 | 0.237 | 0.299 | -0.087 | 0.554 |
Capital Expenditure Coverage Ratio |
2.5 | 1.53 | 1.48 | 3.47 | 3.93 | 0.965 | 2.69 | 5.21 | 5.01 | 1.41 | 2.83 | 2.85 | 2.59 | 2.42 | 0.491 | 1.92 | 1.72 | 3.69 | 2.38 | 0.85 | 3.01 | 2.08 | 2.07 | 1.44 | 0.779 | 0.761 | 0.839 | 1.43 | 0.638 | -0.025 | 1.68 | 1.17 | 0.784 | 0.418 | 1.22 | 0.561 | 0.573 | -0.303 | 1.11 | 1.06 | 2.6 | -0.999 | 3.04 | 0.656 | 0.34 | 0.267 | 2.2 | 0.717 | 0.467 | 1.59 | 1.29 | -0.47 | 0.763 | 2.22 | 0.839 | -0.209 | -2.62 | 6.57 | 4.03 | 2.01 | -0.955 | 1.21 |
Dividend Paid And Capex Coverage Ratio |
2.5 | 1.53 | 1.48 | 3.47 | 3.93 | 0.965 | 2.69 | 5.21 | 5.01 | 1.41 | 1.6 | 2.85 | 1.05 | 2.42 | 0.386 | 1.92 | 0.628 | 3.69 | 2.38 | 0.85 | 1.1 | 2.08 | 2.07 | 1.44 | 0.779 | 0.761 | 0.839 | 1.43 | 0.638 | -0.025 | 1.68 | 1.17 | 0.784 | 0.418 | 1.22 | 0.561 | 0.573 | -0.303 | 1.11 | 1.06 | 2.6 | -0.999 | 3.04 | 0.656 | 0.34 | 0.267 | 2.2 | 0.717 | 0.467 | 1.59 | 1.29 | -0.47 | 0.763 | 2.22 | 0.839 | -0.209 | -2.62 | 6.57 | 4.03 | 2.01 | -0.955 | 1.21 |
Dividend Payout Ratio |
- | - | - | - | - | - | - | - | - | - | 2.51 | - | 2.01 | - | 11.6 | - | 2.03 | - | - | - | 2.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
62.5 | 46.8 | 23.9 | 9.77 | 6.24 | -641 | 12.4 | 6.01 | 4.38 | 51.7 | 11.2 | 16.1 | 21.3 | 28 | -20 | 41.5 | 54.7 | 14.4 | 23.4 | -232 | 20.1 | 29.5 | 22.7 | 45.3 | -119 | -122 | -142 | 71.9 | -89.1 | -33.3 | 38.8 | 199 | -165 | -72 | 133 | -101 | -113 | -59.2 | 434 | 1.47 K | 72.8 | -61.8 | 37.7 | -328 | -191 | -240 | 70.5 | -1.36 K | -224 | 83 | 256 | -97.5 | -864 | 84 | -5.17 K | -716 | -108 | 39.4 | 168 | 450 | -825 | 386 |
Price To Operating Cash Flows Ratio, P/OCF |
37.5 | 16.3 | 7.76 | 6.95 | 4.65 | 23.2 | 7.81 | 4.85 | 3.51 | 15 | 7.26 | 10.5 | 13 | 16.4 | 20.7 | 19.8 | 22.9 | 10.5 | 13.6 | 40.8 | 13.4 | 15.3 | 11.7 | 13.9 | 33.7 | 38.3 | 27.2 | 21.5 | 50.6 | -1.37 K | 15.7 | 28.5 | 45.6 | 100 | 24.2 | 79.1 | 83.7 | -254 | 42.1 | 83.9 | 44.8 | -124 | 25.3 | 172 | 370 | 661 | 38.5 | 537 | 257 | 30.9 | 58 | -305 | 268 | 46.2 | 995 | -4.14 K | -150 | 33.4 | 126 | 226 | -1.69 K | 67.3 |
Price Cash Flow Ratio, P/CF |
37.5 | 16.3 | 7.76 | 6.95 | 4.65 | 23.2 | 7.81 | 4.85 | 3.51 | 15 | 7.26 | 10.5 | 13 | 16.4 | 20.7 | 19.8 | 22.9 | 10.5 | 13.6 | 40.8 | 13.4 | 15.3 | 11.7 | 13.9 | 33.7 | 38.3 | 27.2 | 21.5 | 50.6 | -1.37 K | 15.7 | 28.5 | 45.6 | 100 | 24.2 | 79.1 | 83.7 | -254 | 42.1 | 83.9 | 44.8 | -124 | 25.3 | 172 | 370 | 661 | 38.5 | 537 | 257 | 30.9 | 58 | -305 | 268 | 46.2 | 995 | -4.14 K | -150 | 33.4 | 126 | 226 | -1.69 K | 67.3 |
Enterprise Value Multiple, EV |
34.6 | 16.8 | 15.7 | 15.1 | 13.3 | 17 | 19.1 | 13.7 | 9.84 | 18.3 | 20.7 | 20.9 | 28.1 | 22.7 | 26.4 | 13 | 29.2 | 29.7 | 25.1 | 34 | 21.6 | 20.2 | 24.4 | 21.1 | 24 | 32.9 | 31.6 | 32.4 | 26.8 | 32.6 | 36 | 36 | 36.4 | 43.3 | 55.1 | 49.8 | 49.6 | 50.6 | 51.6 | 61.2 | 61.2 | 70 | 59.5 | 75.7 | 60.2 | 79.4 | 70.4 | 369 | 49.9 | 58.9 | 89.1 | 86.3 | 76.1 | 96.8 | 382 | 322 | 118 | 112 | 129 | 112 | 410 | -10.5 |
Price Fair Value, P/FV |
10.9 | 3.33 | 2.86 | 3.13 | 2.44 | 2.73 | 4.71 | 3.83 | 2.28 | 8.91 | 6.07 | 6.41 | 7.87 | 6.47 | 15.3 | 7.45 | 11.5 | 4.71 | 8.25 | 5.27 | 8.16 | 3.43 | 4.15 | 3.46 | 4.47 | 4.46 | 5.11 | 5.37 | 5.76 | 6.43 | 7.1 | 4.6 | 4.87 | 5.22 | 5.47 | 5.58 | 11 | 11.8 | 12.9 | 13.8 | 15.1 | 16.8 | 18.2 | 19 | 20.3 | 23.4 | 25.9 | 70.8 | 17.9 | 8.15 | 8.59 | 8.53 | 8.74 | 9.15 | 37 | 38.5 | 10.1 | 10.7 | 11 | 11.5 | 48.7 | 13.2 |
Alle Zahlen in RUB-Währung
Multiplikatoren sind ein wichtiges Instrument der Finanzanalyse für das Unternehmen X5 Retail Group, das es Investoren und Analysten ermöglicht, den Unternehmenswert und die Investitionsattraktivität schnell anhand des Verhältnisses von Marktindikatoren zu den finanziellen Ergebnissen des Unternehmens zu bewerten. Im Wesentlichen drücken Multiplikatoren aus, wie der Markt das Unternehmen im Verhältnis zu seinem Gewinn, Umsatz, Eigenkapital oder anderen wichtigen Kennzahlen bewertet.
Vorteile der Verwendung von Finanzkennzahlen- Vereinfachte Datenanalyse
Finanzkennzahlen verwandeln große Mengen an Buchhaltungsdaten in kompakte und leicht interpretierbare Indikatoren, was die Beurteilung des Unternehmenszustands erheblich vereinfacht. - Vergleichbarkeit zwischen Unternehmen
Multiplikatoren standardisieren Finanzkennzahlen und ermöglichen so einen objektiven Vergleich von Unternehmen unterschiedlicher Größe, Branche und Marktkapitalisierung. - Erkennung von Trends und Problemen
Die regelmäßige Analyse von Kennzahlen hilft, die Entwicklung der finanziellen Gesundheit zu verfolgen, Stärken und Schwächen des Geschäfts sowie potenzielle Risiken zu identifizieren. - Entscheidungsunterstützung
Finanzielle Multiplikatoren dienen Investoren, Gläubigern und der Unternehmensführung als wichtiges Instrument bei Investitions-, Kredit- und Managemententscheidungen. - Beschleunigte Bewertung der Investitionsattraktivität
Mit Hilfe von Kennzahlen können schnell wichtige Leistungs-, Liquiditäts- und Finanzstabilitätsindikatoren bestimmt werden, was eine zügige Bewertung der Attraktivität von Unternehmen für Investitionen ermöglicht.
Die Verwendung von Multiplikatoren ermöglicht den Vergleich von Unternehmen, auch wenn sie sich in Größe oder Branche unterscheiden, da sie Finanzdaten in für die Analyse geeignete Kennzahlen standardisieren. Dies ist besonders nützlich zur Bewertung von Unternehmen, bei denen eine direkte Analyse der Finanzberichte komplex sein kann oder tiefgehendes Fachwissen erfordert.
Finanzkennzahlen anderer Aktien in der Lebensmitteleinzelhandel
| Name | Preis | % 24h | Marktkapitalisierung | Land | |
|---|---|---|---|---|---|
|
Лента
LNTA
|
- | - | - | ||
|
Fix Price Group Ltd
FIXP
|
- | - | - | ||
|
Магнит
MGNT
|
- | - | - | ||
|
Big Lots
BIG
|
- | - | $ 14.6 M | ||
|
Albertsons Companies
ACI
|
$ 12.55 | 0.16 % | $ 6.84 B | ||
|
BJ's Wholesale Club Holdings
BJ
|
$ 93.19 | 0.25 % | $ 12.2 B | ||
|
Casey's General Stores
CASY
|
$ 756.09 | 0.78 % | $ 28 B | ||
|
Costco Wholesale Corporation
COST
|
$ 915.74 | 0.04 % | $ 407 B | ||
|
Dollar General Corporation
DG
|
$ 133.21 | 1.47 % | $ 29.3 B | ||
|
Dollar Tree
DLTR
|
$ 131.42 | 0.29 % | $ 27 B | ||
|
Grocery Outlet Holding Corp.
GO
|
$ 12.38 | 0.65 % | $ 1.21 B | ||
|
iFresh
IFMK
|
- | - | $ 9.63 K | ||
|
Ingles Markets, Incorporated
IMKTA
|
$ 83.07 | 0.53 % | $ 1.58 B | ||
|
The Kroger Co.
KR
|
$ 58.59 | 0.14 % | $ 38.2 B | ||
|
Ollie's Bargain Outlet Holdings
OLLI
|
$ 76.57 | 3.9 % | $ 4.7 B | ||
|
PriceSmart
PSMT
|
$ 174.1 | 0.22 % | $ 5.23 B | ||
|
Sprouts Farmers Market
SFM
|
$ 81.4 | 2.87 % | $ 7.95 B | ||
|
Target Corporation
TGT
|
$ 164.44 | 0.29 % | $ 74.7 B | ||
|
Village Super Market
VLGEA
|
$ 43.37 | 0.02 % | $ 642 M | ||
|
Weis Markets
WMK
|
$ 71.98 | 0.28 % | $ 1.85 B | ||
|
Walmart
WMT
|
- | - | $ 920 B |