X5 Retail Group logo
X5 Retail Group FIVE

X5 Retail Group Finanzdaten 2005-2025 | FIVE

Schlüsselkennzahlen X5 Retail Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

992 814 838 588 480 361 216 276 131 105 105 68.7 106 38.3 84.3 63.2 43.9 49.5 18.2

Free Cash Flow Per Share

561 594 499 273 210 90.4 -72.5 22.9 -59.4 1.13 29.7 -13 9.58 -6.35 61.2 -46.8 -24.2 7.23 -46.6

Cash Per Share

578 344 280 73.7 48 89.7 102 67 33 94.4 28 46 45.4 30.5 45.7 32 18 26.3 12.8

Price To Sales Ratio

0.19 0.156 0.241 0.377 0.334 0.323 0.442 0.554 0.708 0.904 1.07 1.19 1.16 1.66 2.18 2.19 3.95 4.81 4.88

Dividend Yield

- - 0.094 0.067 0.043 0.044 - - - - - - - - - - - 0.022 -

Payout Ratio

- - 1.17 1.76 1.28 0.754 - - - - - - - - - - - 3.56 -

Revenue Per Share

11.6 K 9.59 K 8.12 K 7.28 K 6.39 K 5.64 K 4.77 K 3.81 K 2.98 K 2.34 K 1.97 K 1.78 K 1.82 K 1.27 K 968 965 535 438 433

Net Income Per Share

288 166 157 104 71.8 105 116 82.1 52.2 46.8 41.8 -14.3 35.5 30.6 18.4 -247 14.4 13.2 12.4

Book Value Per Share

771 490 323 349 429 609 583 468 386 334 291 242 259 231 197 189 326 452 77.6

Tangible Book Value Per Share

173 -66.7 -208 -150 -35.8 179 183 112 52.7 37.8 -3.57 -52.7 -42.8 -78.6 55.4 67.5 -23.7 -35.2 59.2

Shareholders Equity Per Share

771 319 323 349 429 439 413 297 215 163 116 81.4 259 231 197 189 326 452 77.6

Interest Debt Per Share

1.14 K 1.13 K 1.29 K 1.17 K 1.04 K 834 773 637 592 525 446 490 460 431 233 256 183 193 90.1

Market Cap

599 B 407 B 532 B 746 B 580 B 495 B 573 B 573 B 573 B 573 B 573 B 572 B 572 B 572 B 572 B 540 B 516 B 355 B 142 B

Enterprise Value

1.46 T 1.19 T 1.38 T 1.54 T 1.27 T 678 B 740 B 711 B 708 B 678 B 676 B 682 B 676 B 677 B 619 B 592 B 554 B 382 B 147 B

P/E Ratio

7.65 9.01 12.5 26.3 29.7 17.3 18.3 25.7 40.4 45.1 50.5 -148 59.4 68.9 115 -8.54 146 160 170

P/OCF Ratio

2.22 1.84 2.34 4.68 4.44 5.05 9.77 7.65 16.1 20 20.2 30.7 20 55.2 25 33.4 48.1 42.7 116

P/FCF Ratio

3.93 2.53 3.93 10.1 10.2 20.2 -29.1 92.1 -35.5 1.87 K 71 -162 220 -332 34.5 -45.1 -87.1 292 -45.3

P/B Ratio

2.86 4.71 6.07 7.87 4.97 4.15 5.11 7.1 9.8 12.9 18.1 25.9 8.15 9.15 10.7 11.1 6.47 4.67 27.2

EV/Sales

0.463 0.457 0.625 0.777 0.734 0.443 0.571 0.688 0.876 1.07 1.26 1.41 1.37 1.96 2.36 2.4 4.24 5.17 5.04

EV/EBITDA

4.16 3.9 5.14 6.44 6 6.43 7.72 9.31 12.8 14.9 17.7 20.3 18.8 27 29.7 -11.4 46.3 55 66.7

EV/OCF

5.41 5.39 6.06 9.63 9.76 6.92 12.6 9.49 20 23.7 23.8 36.6 23.6 65.2 27.1 36.6 51.6 45.8 120

Earnings Yield

0.131 0.111 0.08 0.038 0.034 0.058 0.055 0.039 0.025 0.022 0.02 -0.007 0.017 0.015 0.009 -0.117 0.007 0.006 0.006

Free Cash Flow Yield

0.254 0.396 0.254 0.099 0.098 0.05 -0.034 0.011 -0.028 0.001 0.014 -0.006 0.005 -0.003 0.029 -0.022 -0.011 0.003 -0.022

Debt To Equity

1.09 2.71 3.36 2.76 1.96 1.74 1.73 1.93 2.47 2.96 3.5 5.55 1.64 1.8 1.1 1.26 0.531 0.405 1.08

Debt To Assets

0.144 0.173 0.229 0.223 0.212 0.34 0.344 0.33 0.359 0.373 0.364 0.42 0.41 0.421 0.315 0.365 0.263 0.23 0.352

Net Debt To EBITDA

2.45 2.57 3.16 3.31 3.27 1.74 1.74 1.81 2.45 2.32 2.72 3.28 2.87 4.18 2.23 -1.02 3.17 3.81 2.17

Current Ratio

0.69 0.632 0.573 0.505 0.488 0.587 0.603 0.572 0.569 0.782 0.551 0.505 0.554 0.63 0.398 0.546 0.545 0.591 0.841

Interest Coverage

2.22 1.59 2.06 1.92 1.61 3.12 3.73 2.89 2.25 2.66 2.37 1.95 2.42 4.09 3.15 -11.4 3.31 2.66 3.91

Income Quality

2.59 4.89 3.74 3.49 3.76 3.42 1.87 3.36 2.5 2.25 2.58 -4.82 1.28 0.622 1.62 -0.319 1.3 1.89 0.749

Sales General And Administrative To Revenue

0.195 0.0 - - 0.206 0.211 0.2 0.204 0.21 0.211 0.214 0.233 - - - - - - -

Intangibles To Total Assets

0.102 0.112 0.112 0.116 0.118 0.191 0.192 0.204 0.225 0.229 0.264 0.275 0.29 0.313 0.206 0.187 0.531 0.612 0.077

Capex To Operating Cash Flow

0.435 0.27 0.405 0.536 0.563 0.75 1.34 0.917 1.45 0.989 0.716 1.19 0.909 1.17 0.274 1.74 1.55 0.854 3.56

Capex To Revenue

0.037 0.023 0.042 0.043 0.042 0.048 0.061 0.066 0.064 0.045 0.038 0.046 0.053 0.035 0.024 0.114 0.127 0.096 0.15

Capex To Depreciation

0.705 0.415 0.613 0.62 0.602 1.69 2.43 2.66 2.98 2.01 1.64 1.65 1.9 1.33 0.746 4.23 4.76 3.35 6.3

Stock Based Compensation To Revenue

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 - 0.006 0.007 - 0.008 0.01 -

Graham Number

2.24 K 1.09 K 1.07 K 906 833 1.02 K 1.04 K 741 503 414 331 162 455 399 285 1.03 K 325 366 147

Return On Invested Capital, ROIC

0.308 0.24 0.217 0.184 0.146 0.132 0.142 0.162 0.145 0.138 0.135 0.15 0.09 0.067 0.079 -0.465 0.04 0.029 0.114

Return On Tangible Assets, ROTA

0.055 0.038 0.037 0.027 0.021 0.058 0.069 0.059 0.045 0.047 0.051 -0.018 0.048 0.045 0.034 -0.465 0.047 0.043 0.056

Graham Net Net

-4.05 K -3.76 K -3.83 K -3.63 K -3.24 K -1.34 K -1.21 K -1.07 K -956 -778 -728 -719 -680 -616 -409 -404 -298 -281 -133

Working Capital

-198 B -199 B -206 B -202 B -189 B -120 B -105 B -97.3 B -82.2 B -30.8 B -62.4 B -73.9 B -52.9 B -36.9 B -70.4 B -30.5 B -17.7 B -11.5 B -988 M

Tangible Asset Value

47.1 B -18.1 B -56.4 B -40.8 B -9.71 B 48.7 B 49.7 B 30.3 B 14.3 B 10.3 B -969 M -14.3 B -11.6 B -21.3 B 15 B 17.3 B -5.8 B -5.93 B 3.99 B

Net Current Asset Value, NCAV

-933 B -878 B -923 B -872 B -778 B -274 B -248 B -216 B -189 B -150 B -148 B -150 B -146 B -143 B -86.3 B -81.8 B -60.1 B -41.3 B -5.61 B

Invested Capital

905 B 777 B 772 B 736 B 681 B 300 B 283 B 232 B 197 B 200 B 153 B 133 B 156 B 161 B 62.1 B 94.2 B 120 B 105 B 9.58 B

Average Receivables

- - - - - - - - - - 711 M 1.01 B 9.93 B 9.75 B 119 M - 2.3 B 2.3 B -

Average Payables

264 B 226 B 192 B 166 B 158 B 143 B 131 B 117 B 97.9 B 86.6 B 77 B 66.9 B 58.8 B 51.7 B 40.8 B 29.3 B 19.2 B 9 B -

Average Inventory

223 B 188 B 156 B 136 B 122 B 108 B 86.6 B 65.8 B 52.5 B 42.6 B 36.1 B 31.3 B 29.8 B 24.7 B 16.3 B 11 B 6.74 B 3.73 B -

Days Sales Outstanding

- - - - - - - - - - - 1.08 0.441 20.4 0.331 - - 22.7 0.005

Days Payables Outstanding

44.6 44.2 47.3 42.1 45 48.6 48.4 61.1 62.1 70.1 73.4 72.1 59.1 77.9 85.9 69.1 90.5 98.7 58.9

Days Of Inventory On Hand

36.4 38.7 37.1 35.5 35.7 36.4 36.8 34.4 34.6 35.9 34.5 33.7 27.7 42.8 33.8 28 30.3 37.3 33.4

Receivables Turnover

- - - - - - - - - - - 339 828 17.9 1.1 K - - 16.1 67.2 K

Payables Turnover

8.19 8.26 7.72 8.68 8.11 7.51 7.54 5.97 5.88 5.21 4.98 5.06 6.18 4.68 4.25 5.28 4.03 3.7 6.2

Inventory Turnover

10 9.44 9.85 10.3 10.2 10 9.93 10.6 10.5 10.2 10.6 10.8 13.2 8.53 10.8 13 12 9.79 10.9

Return On Equity, ROE

0.374 0.522 0.488 0.299 0.167 0.24 0.28 0.276 0.243 0.287 0.359 -0.175 0.137 0.133 0.093 -1.31 0.044 0.029 0.16

Capex Per Share

431 219 339 315 271 271 289 253 190 104 74.9 81.7 96 44.6 23.1 110 68.1 42.2 64.7

Alle Zahlen in RUB-Währung

Schlüsselkennzahlen Vierteljährlich X5 Retail Group

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2010-Q3 2010-Q2 2010-Q1 2009-Q4 2009-Q3 2009-Q2 2009-Q1 2008-Q4

Operating Cash Flow Per Share

72.2 174 284 321 325 61.6 192 245 280 96.3 270 225 194 149 133 146 109 200 157 55.9 159 108 156 104 51.3 50.5 77.6 98.3 41.7 -1.54 134 74.2 46.2 21.1 87.1 26.7 25.2 -8.29 50.1 25.1 47.1 -17.1 83.4 12.3 5.7 3.19 54.8 3.93 8.22 68.3 36.4 -6.92 7.88 45.7 2.12 -0.51 -14.1 63.2 16.7 9.34 -1.25 31.3

Free Cash Flow Per Share

43.3 60.5 92.1 229 242 -2.23 121 198 224 27.9 174 146 119 87.2 -138 69.6 45.7 146 91.3 -9.83 106 56.1 80.5 31.7 -14.5 -15.8 -14.8 29.4 -23.7 -63.4 54.4 10.6 -12.8 -29.3 15.9 -20.9 -18.7 -35.7 4.86 1.44 29 -34.2 56 -6.44 -11.1 -8.78 29.9 -1.55 -9.4 25.4 8.25 -21.6 -2.44 25.1 -0.408 -2.95 -19.5 53.6 12.6 4.69 -2.56 5.47

Cash Per Share

158 584 578 510 404 332 344 224 219 384 280 47.3 47.3 45 73.7 41.6 41.6 43.7 68.5 40 62.4 67.3 89.7 56.5 50.7 47.6 102 43.1 25 23 67 22.2 20 16.6 33 17.8 -879 -832 94.4 13 22.5 17.8 28 13.9 26.7 27.9 46 6.66 19.9 45.4 14.8 15.7 14.6 30.5 2.67 3.14 8.34 45.7 30.6 16.6 2.66 27

Price To Sales Ratio

3.21 0.851 0.679 0.762 0.531 0.557 0.578 0.499 0.411 0.647 0.876 1.17 1.26 1.31 1.41 1.61 1.38 1.21 1.24 1.47 1.33 1.11 1.17 1.04 1.23 1.49 1.58 1.79 1.79 1.95 1.95 2.24 2.28 2.47 2.49 2.92 2.87 3.13 3.15 3.76 3.68 3.97 3.6 4.7 3.92 4.42 4.7 19.5 4.06 4.46 3.93 5.17 5.22 5.3 27.7 26.6 7.62 7.14 9.07 8.7 34.8 6.81

Dividend Yield

- - - - - - - - - - 0.038 - 0.044 - 0.027 - 0.044 - - - 0.043 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - 2.51 - 2.01 - 11.6 - 2.03 - - - 2.09 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

842 3.33 K 3.25 K 2.93 K 2.84 K 2.56 K 2.6 K 2.39 K 2.39 K 2.23 K 2.24 K 2 K 2.01 K 1.87 K 1.95 K 1.79 K 1.82 K 1.73 K 1.73 K 1.55 K 1.61 K 1.49 K 1.56 K 1.38 K 1.41 K 1.29 K 1.33 K 1.18 K 1.18 K 1.08 K 1.08 K 944 927 853 848 722 736 673 669 562 573 531 586 449 538 477 449 108 520 473 537 408 405 398 76.2 79.3 277 296 233 243 60.7 310

Net Income Per Share

28.4 78 59.4 94.3 96.6 35.8 7.71 51 98.6 9.2 29.3 45 54.9 28.1 6.37 28.9 54.4 14.7 -3.34 0.376 44.1 30.7 23 29.8 32 20.7 20 26.8 38.1 30.8 8.9 25.3 29.3 18.6 7.7 15.3 14.1 15.1 10.4 12.6 14.7 9.1 16.9 8.35 9.34 7.46 -31.1 0.363 8.98 15.9 2.08 7.39 10.2 10.1 2.32 0.748 8.59 4.96 8.07 15 -2.67 -221

Book Value Per Share

248 850 771 714 619 524 490 482 431 332 323 367 322 378 349 - 388 444 429 433 432 482 609 586 557 604 583 563 537 499 468 459 434 404 386 378 363 349 334 323 311 296 291 269 264 255 242 72.9 -750 259 246 248 242 231 57.1 54.9 208 197 192 183 43.3 160

Tangible Book Value Per Share

96.9 244 173 120 40.5 -33.2 -66.7 -38.9 -88.3 -183 -208 -147 -187 -126 -150 - -89 -24.7 -35.8 -14.7 -3.53 61 179 172 147 200 183 190 176 141 112 107 90 68.5 52.7 54.6 58.9 54.7 37.8 36.7 23.4 8.48 -3.57 -20.7 -28.2 -37 -52.7 -6.75 -1.05 K -42.8 -53.4 -53.4 -62.2 -78.6 19.1 18.2 67.3 55.4 76.4 67.1 15.8 57

Shareholders Equity Per Share

248 850 771 714 619 524 319 311 431 162 323 367 322 378 179 388 218 444 259 433 262 482 439 416 386 434 413 393 366 328 297 459 434 404 386 378 192 178 163 153 140 125 116 111 104 90.1 81.4 29.8 118 259 246 247 241 231 57 54.8 208 197 192 183 43.3 160

Interest Debt Per Share

288 1.22 K 921 878 913 978 924 836 965 1.3 K 1.14 K 895 930 963 1.01 K 53.9 803 680 786 781 781 694 779 818 840 721 728 649 643 611 588 593 590 565 517 504 490 460 493 408 416 440 416 457 455 452 462 123 301 434 430 431 407 416 57.3 57 201 216 223 226 61.8 201

Market Cap

2.94 T 769 B 599 B 607 B 410 B 388 B 407 B 323 B 266 B 391 B 532 B 639 B 688 B 663 B 746 B 784 B 679 B 568 B 580 B 619 B 580 B 449 B 495 B 390 B 469 B 525 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 573 B 572 B 573 B 572 B 573 B 572 B 572 B 2.2 T 572 B 572 B 572 B 572 B 572 B 572 B 2.2 T 2.2 T 572 B 572 B 572 B 572 B 2.2 T 640 B

Enterprise Value

3.78 T 1.64 T 1.46 T 1.42 T 1.24 T 1.19 T 1.19 T 1.06 T 961 B 1.24 T 1.38 T 1.44 T 1.44 T 1.39 T 1.54 T 795 B 1.42 T 1.19 T 1.27 T 1.24 T 1.22 T 1.02 T 678 B 592 B 679 B 703 B 740 B 733 B 737 B 729 B 711 B 723 B 724 B 717 B 708 B 710 B 697 B 688 B 678 B 677 B 677 B 684 B 676 B 690 B 689 B 685 B 682 B 2.32 T 567 B 676 B 682 B 683 B 677 B 677 B 2.26 T 2.26 T 624 B 619 B 625 B 629 B 2.26 T 693 B

P/E Ratio

23.9 9.08 9.28 5.92 3.91 9.97 48.6 5.84 2.49 39.1 16.7 13.1 11.5 21.7 108 25 11.5 35.5 -160 1.52 K 12.1 13.5 19.8 12.1 13.5 23.3 26.4 19.7 13.8 17.1 59.3 20.8 18 28.3 68.5 34.6 37.4 34.8 50.7 41.9 36 58 31.2 63.2 56.5 70.7 -16.9 1.45 K 58.8 33.2 253 71.4 51.7 52.3 228 705 61.4 106 65.4 35.2 -197 -2.39

P/OCF Ratio

37.5 16.3 7.76 6.95 4.65 23.2 7.81 4.85 3.51 15 7.26 10.5 13 16.4 20.7 19.8 22.9 10.5 13.6 40.8 13.4 15.3 11.7 13.9 33.7 38.3 27.2 21.5 50.6 -1.37 K 15.7 28.5 45.6 100 24.2 79.1 83.7 -254 42.1 83.9 44.8 -124 25.3 172 370 661 38.5 537 257 30.9 58 -305 268 46.2 995 -4.14 K -150 33.4 126 226 -1.69 K 67.3

P/FCF Ratio

62.5 46.8 23.9 9.77 6.24 -641 12.4 6.01 4.38 51.7 11.2 16.1 21.3 28 -20 41.5 54.7 14.4 23.4 -232 20.1 29.5 22.7 45.3 -119 -122 -142 71.9 -89.1 -33.3 38.8 199 -165 -72 133 -101 -113 -59.2 434 1.47 K 72.8 -61.8 37.7 -328 -191 -240 70.5 -1.36 K -224 83 256 -97.5 -864 84 -5.17 K -716 -108 39.4 168 450 -825 386

P/B Ratio

10.9 3.33 2.86 3.13 2.44 2.73 4.71 3.83 2.28 8.91 6.07 6.41 7.87 6.47 15.3 7.45 11.5 4.71 8.25 5.27 8.16 3.43 4.15 3.46 4.47 4.46 5.11 5.37 5.76 6.43 7.1 4.6 4.87 5.22 5.47 5.58 11 11.8 12.9 13.8 15.1 16.8 18.2 19 20.3 23.4 25.9 70.8 17.9 8.15 8.59 8.53 8.74 9.15 37 38.5 10.1 10.7 11 11.5 48.7 13.2

EV/Sales

4.13 1.81 1.65 1.79 1.6 1.71 1.69 1.63 1.48 2.05 2.27 2.64 2.64 2.73 2.91 1.63 2.87 2.54 2.71 2.94 2.8 2.5 1.6 1.58 1.78 2 2.04 2.3 2.3 2.49 2.42 2.82 2.88 3.1 3.08 3.62 3.49 3.77 3.73 4.44 4.35 4.75 4.25 5.66 4.72 5.29 5.6 20.6 4.02 5.27 4.69 6.17 6.17 6.26 28.4 27.3 8.31 7.72 9.9 9.56 35.7 7.37

EV/EBITDA

34.6 16.8 15.7 15.1 13.3 17 19.1 13.7 9.84 18.3 20.7 20.9 28.1 22.7 26.4 13 29.2 29.7 25.1 34 21.6 20.2 24.4 21.1 24 32.9 31.6 32.4 26.8 32.6 36 36 36.4 43.3 55.1 49.8 49.6 50.6 51.6 61.2 61.2 70 59.5 75.7 60.2 79.4 70.4 369 49.9 58.9 89.1 86.3 76.1 96.8 382 322 118 112 129 112 410 -10.5

EV/OCF

48.2 34.7 18.9 16.3 14 71.3 22.8 15.9 12.6 47.5 18.8 23.5 27.3 34.3 42.6 20.1 47.7 21.9 29.8 81.9 28.3 34.6 16.1 21 48.8 51.3 35.1 27.5 65.1 -1.74 K 19.5 35.9 57.6 125 29.9 98 102 -306 49.9 99.2 53 -148 29.9 207 445 791 45.9 566 254 36.5 69.1 -364 317 54.6 1.02 K -4.24 K -163 36.1 138 248 -1.74 K 72.9

Earnings Yield

0.01 0.028 0.027 0.042 0.064 0.025 0.005 0.043 0.1 0.006 0.015 0.019 0.022 0.012 0.002 0.01 0.022 0.007 -0.002 0.0 0.021 0.019 0.013 0.021 0.019 0.011 0.009 0.013 0.018 0.015 0.004 0.012 0.014 0.009 0.004 0.007 0.007 0.007 0.005 0.006 0.007 0.004 0.008 0.004 0.004 0.004 -0.015 0.0 0.004 0.008 0.001 0.004 0.005 0.005 0.001 0.0 0.004 0.002 0.004 0.007 -0.001 -0.105

Free Cash Flow Yield

0.016 0.021 0.042 0.102 0.16 -0.002 0.08 0.166 0.228 0.019 0.089 0.062 0.047 0.036 -0.05 0.024 0.018 0.07 0.043 -0.004 0.05 0.034 0.044 0.022 -0.008 -0.008 -0.007 0.014 -0.011 -0.03 0.026 0.005 -0.006 -0.014 0.008 -0.01 -0.009 -0.017 0.002 0.001 0.014 -0.016 0.027 -0.003 -0.005 -0.004 0.014 -0.001 -0.004 0.012 0.004 -0.01 -0.001 0.012 -0.0 -0.001 -0.009 0.025 0.006 0.002 -0.001 0.003

Debt To Equity

1.06 1.33 1.09 1.13 1.36 1.74 2.71 2.47 2.07 7.6 3.36 2.44 3.05 2.42 5.38 - 3.92 1.65 3.24 1.93 2.98 1.54 1.74 1.92 2.14 1.63 1.73 1.61 1.72 1.82 1.93 1.26 1.33 1.36 1.38 1.38 2.47 2.49 2.96 2.6 2.9 3.43 3.5 4.02 4.37 4.91 5.55 4.06 2.56 1.64 1.71 1.71 1.65 1.8 1 1.04 0.948 1.1 1.17 1.23 1.4 1.26

Debt To Assets

0.175 0.192 0.144 0.148 0.163 0.184 0.173 0.171 0.199 0.258 0.229 0.206 0.225 0.213 0.223 - 0.211 0.187 0.212 0.223 0.213 0.206 0.34 0.382 0.398 0.347 0.344 0.344 0.36 0.352 0.33 0.361 0.374 0.366 0.359 0.385 0.37 0.357 0.373 0.356 0.366 0.396 0.364 0.434 0.438 0.429 0.42 0.433 - 0.41 0.433 0.446 0.416 0.421 0.331 0.339 0.313 0.315 0.362 0.378 0.391 0.365

Net Debt To EBITDA

7.7 8.9 9.25 8.68 8.9 11.5 12.6 9.5 7.11 12.5 12.7 11.6 14.7 11.8 13.6 0.184 15.2 15.5 13.7 17.1 11.4 11.3 6.6 7.18 7.44 8.37 7.13 7.09 5.97 6.98 6.97 7.48 7.57 8.72 10.5 9.6 8.85 8.5 8.01 9.42 9.43 11.4 9.09 12.9 10.2 13 11.4 19 -0.474 9 14.4 14 11.7 14.9 9.66 8.03 9.75 8.36 10.8 10.1 11 -0.803

Current Ratio

0.783 0.73 0.69 0.661 0.642 0.654 0.632 0.57 0.595 0.631 0.573 0.473 0.476 0.481 0.505 - 0.45 0.436 0.488 0.452 0.453 0.47 0.587 0.589 0.584 0.569 0.603 0.565 0.576 0.536 0.572 0.552 0.566 0.556 0.569 0.567 0.618 0.701 0.782 0.61 0.615 0.576 0.551 0.487 0.465 0.466 0.505 0.504 0.51 0.554 0.543 0.629 0.586 0.63 0.505 0.315 0.309 0.398 0.578 0.621 0.527 0.546

Interest Coverage

2.02 1.6 1.96 2.69 2.77 6.02 1.14 2 2.64 6 1.91 - -2.45 1.83 1.65 1.91 -2.51 -1.71 -1.77 -1.17 - -1.72 4.12 3.09 3.99 2.63 3.53 3.01 4.63 3.76 1.75 2.89 3.41 2.54 -2.17 -1.95 2.55 2.11 2.78 2.3 2.75 2.2 3.52 2.04 - 1.99 -2.69 1.19 - 3.28 1.85 2.26 2.36 - - - 3.41 - - - 3.35 -

Income Quality

2.55 2.23 3.15 2.67 2.57 1.36 25 3.67 1.92 10.5 5.71 5 3.53 5.29 20.8 5.05 2.01 13.5 -47.1 149 3.61 3.52 6.77 3.48 1.6 2.43 3.89 3.67 1.09 -0.05 15.1 2.93 1.58 1.13 11.3 1.75 1.79 -0.548 4.82 2 3.21 -1.88 5.17 1.45 0.665 0.437 -1.78 10.8 0.998 1.22 12.4 -0.689 0.571 1.46 0.654 -0.332 -1.14 2.11 1.39 0.446 0.453 -0.167

Sales General And Administrative To Revenue

- - - - - 0.203 -0.059 - - - - - - - - - - - - - - - 0.215 0.212 0.204 0.213 0.209 - - 0.198 0.227 - - 0.2 - - - 0.205 0.212 0.209 - 0.214 0.199 0.215 - 0.214 0.317 0.213 0.074 - 0.21 0.205 0.204 - 0.209 0.198 0.201 - 0.198 0.196 0.196 -

Intangibles To Total Assets

0.101 0.103 0.102 0.109 0.112 0.112 0.112 0.116 0.115 0.108 0.112 0.118 0.117 0.117 0.116 - 0.118 0.12 0.118 0.12 0.119 0.117 0.191 0.198 0.198 0.199 0.192 0.203 0.207 0.211 0.204 0.22 0.224 0.224 0.225 0.238 0.236 0.236 0.229 0.257 0.258 0.265 0.264 0.281 0.281 0.283 0.275 0.285 - 0.29 0.308 0.317 0.317 0.313 0.22 0.218 0.223 0.206 0.187 0.194 0.178 0.187

Capex To Operating Cash Flow

0.4 0.652 0.675 0.289 0.255 1.04 0.371 0.192 0.199 0.71 0.353 0.351 0.386 0.414 2.04 0.522 0.582 0.271 0.42 1.18 0.332 0.481 0.483 0.694 1.28 1.31 1.19 0.701 1.57 -40.2 0.595 0.857 1.28 2.39 0.817 1.78 1.74 -3.3 0.903 0.943 0.384 -1 0.329 1.52 2.94 3.75 0.454 1.39 2.14 0.628 0.773 -2.13 1.31 0.45 1.19 -4.78 -0.382 0.152 0.248 0.498 -1.05 0.825

Capex To Revenue

0.034 0.034 0.059 0.032 0.029 0.025 0.027 0.02 0.023 0.031 0.043 0.039 0.037 0.033 0.139 0.042 0.035 0.031 0.038 0.042 0.033 0.035 0.048 0.052 0.047 0.051 0.069 0.059 0.055 0.057 0.074 0.067 0.064 0.059 0.084 0.066 0.06 0.041 0.068 0.042 0.032 0.032 0.047 0.042 0.031 0.025 0.055 0.051 0.034 0.091 0.052 0.036 0.026 0.052 0.033 0.031 0.019 0.033 0.018 0.019 0.022 0.083

Capex To Depreciation

0.739 0.694 1.17 0.598 0.565 0.437 0.937 0.312 0.393 0.429 0.663 0.382 0.573 0.456 -3.63 0.393 0.56 0.455 0.783 0.509 0.533 0.522 2.43 1.59 1.54 1.79 4.82 1.84 1.94 2.18 2.52 2.46 3.12 2.69 4.58 2.53 3.01 1.83 5.57 1.41 1.44 1.19 3.13 1.51 1.36 0.991 1.99 1.63 1.31 3.38 1.84 1.29 0.922 2.13 1.18 1.05 0.734 0.699 0.69 0.79 0.879 3.1

Stock Based Compensation To Revenue

- - 0.0 0.0 0.0 0.0 - 0.0 0.0 0.0 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 0.0 0.0 - 0.0 0.0 0.0 0.0 - 0.0 - 0.0 - - - - 0.005 0.005 0.004 0.01 0.01 0.013 0.004 - -

Graham Number

398 1.22 K 1.01 K 1.23 K 1.16 K 650 235 597 977 183 461 610 631 489 160 502 516 383 139 60.5 510 577 476 528 527 450 431 487 560 477 244 511 534 411 258 360 247 246 195 208 215 160 210 144 148 123 239 15.6 154 304 107 203 235 229 54.5 30.4 200 148 187 248 51 890

Return On Invested Capital, ROIC

0.074 0.06 0.068 0.099 0.102 0.222 0.029 0.093 0.097 0.127 0.046 0.067 0.071 0.048 0.015 0.181 0.087 0.048 -0.024 0.001 0.08 0.051 0.031 0.035 0.037 0.029 0.026 0.038 0.05 0.045 0.025 0.036 0.042 0.032 0.027 0.03 0.037 0.042 0.028 0.04 0.045 0.03 0.047 0.029 0.032 0.028 -0.044 0.016 0.039 0.031 0.021 0.019 0.021 0.022 0.022 0.022 0.021 0.021 0.019 0.027 0.035 -0.535

Return On Tangible Assets, ROTA

0.021 0.015 0.011 0.019 0.021 0.008 0.002 0.013 0.025 0.002 0.007 0.012 0.014 0.007 0.002 - 0.015 0.004 -0.001 0.0 0.014 0.01 0.013 0.018 0.019 0.013 0.012 0.018 0.027 0.023 0.006 0.02 0.025 0.016 0.007 0.015 0.014 0.016 0.01 0.015 0.018 0.011 0.021 0.011 0.012 0.01 -0.04 0.002 -0.03 0.022 0.003 0.011 0.016 0.015 0.017 0.006 0.018 0.009 0.016 0.031 -0.021 -0.493

Graham Net Net

-951 -3.87 K -4.05 K -3.72 K -3.75 K -3.62 K -3.76 K -3.48 K -3.48 K -3.65 K -3.83 K -3.66 K -3.64 K -3.5 K -3.63 K 41.6 -3.37 K -3.12 K -3.22 K -2.99 K -2.99 K -2.79 K -1.34 K -1.27 K -1.28 K -1.2 K -1.21 K -1.08 K -1.03 K -1.02 K -1.07 K -938 -923 -901 -897 -816 -1.71 K -1.63 K -728 -666 -665 -661 -728 -694 -692 -691 -723 -187 -680 -681 -600 -576 -590 -670 -93.3 -91.8 -382 -410 -326 -372 -102 -340

Working Capital

-132 B -167 B -198 B -202 B -197 B -179 B -199 B -196 B -173 B -179 B -206 B -212 B -211 B -209 B -202 B 11.3 B -203 B -205 B -189 B -180 B -179 B -169 B -120 B -99.2 B -101 B -106 B -105 B -94 B -84 B -95.5 B -97.3 B -84.6 B -78.1 B -83.7 B -82.2 B -70.9 B -56.8 B -39.7 B -30.8 B -46.8 B -47.4 B -53.9 B -62.4 B -64.1 B -73.7 B -73.7 B -73.9 B -62.5 B -56.1 B -52.9 B -45.7 B -31.6 B -39.3 B -36.9 B -36.4 B -76 B -68.5 B -70.4 B -28.3 B -19.8 B -28.6 B -30.5 B

Tangible Asset Value

105 B 66.3 B 47.1 B 32.5 B 11 B -9.02 B -18.1 B -10.6 B -24 B -49.6 B -56.4 B -39.9 B -50.8 B -34.3 B -40.8 B - -24.2 B -6.72 B -9.71 B -4 B -960 M 16.6 B 48.7 B 46.6 B 39.9 B 54.4 B 49.7 B 51.6 B 47.8 B 38.2 B 30.3 B 29 B 24.4 B 18.6 B 14.3 B 14.8 B 16 B 14.8 B 10.3 B 9.96 B 6.37 B 2.3 B -969 M -5.61 B -7.64 B -10 B -14.3 B -7.04 B -285 B -11.6 B -14.5 B -14.5 B -16.9 B -21.3 B 19.9 B 18.9 B 18.3 B 15 B 20.7 B 18.2 B 16.5 B 17.3 B

Net Current Asset Value, NCAV

-885 B -915 B -933 B -889 B -881 B -865 B -878 B -832 B -849 B -899 B -923 B -890 B -903 B -871 B -872 B 11.3 B -825 B -782 B -778 B -749 B -732 B -700 B -274 B -267 B -269 B -248 B -248 B -226 B -214 B -215 B -216 B -205 B -197 B -192 B -189 B -173 B -159 B -150 B -150 B -141 B -141 B -141 B -148 B -146 B -146 B -146 B -150 B -152 B -145 B -146 B -142 B -136 B -139 B -143 B -83.7 B -83.4 B -83.8 B -86.3 B -76.7 B -79.7 B -84.6 B -81.8 B

Invested Capital

985 B 940 B 905 B 842 B 816 B 793 B 777 B 739 B 766 B 779 B 772 B 748 B 751 B 738 B 736 B 11.3 B 700 B 671 B 681 B 662 B 646 B 639 B 300 B 309 B 300 B 288 B 283 B 267 B 261 B 239 B 232 B 231 B 223 B 205 B 197 B 192 B 190 B 195 B 200 B 171 B 167 B 158 B 153 B 144 B 132 B 130 B 133 B 153 B 152 B 156 B 153 B 161 B 153 B 161 B 95.1 B 53.6 B 60.4 B 62.1 B 91 B 99.6 B 90.6 B 94.2 B

Average Receivables

44.5 B 22.4 B 18 B 18 B 15.7 B 15.7 B - 8 B 23.6 B 15.6 B - 15.4 B 34.8 B 19.4 B - - 13.3 B 13.3 B 15.2 B 15.2 B 14.8 B 14.8 B - - - - - - - - 10.8 B 18.6 B 19 B 21.7 B 20.3 B 9.73 B - 8.98 B 16.8 B 15.9 B 15.9 B 7.79 B - - - 77.5 M 79.2 M 1.65 M - 11.6 B 23.2 B 23.1 B 11.4 B 7.65 B 15.1 B 7.42 B 0.5 7.73 B 7.73 B - - -

Average Payables

297 B 291 B 269 B 235 B 215 B 223 B 217 B 191 B 189 B 203 B 191 B 165 B 161 B 166 B 85.5 B 74.7 B 151 B 157 B 146 B 135 B 135 B 143 B 137 B 119 B 120 B 127 B 120 B 104 B 103 B 119 B 117 B 101 B 101 B 103 B 92.8 B 82 B 83.3 B 88.2 B 83.2 B 73.9 B 71.5 B 75.4 B 67.6 B 57.1 B 61.1 B 67.3 B 65.5 B 56.5 B - 54.3 B 44.5 B 44.5 B 52.1 B 44.3 B 32.1 B 32.1 B 39.4 B 38.8 B 29.2 B 28.4 B 31.9 B -

Average Inventory

248 B 241 B 225 B 211 B 211 B 211 B 191 B 174 B 172 B 168 B 157 B 144 B 142 B 143 B 72.2 B 64.2 B 124 B 124 B 117 B 105 B 103 B 109 B 108 B 101 B 101 B 99.2 B 92.1 B 83.9 B 82.3 B 77.8 B 69.3 B 63.9 B 62.9 B 60.4 B 53.5 B 49.8 B 51.6 B 49.9 B 42.3 B 37.2 B 36.8 B 37.4 B 33.5 B 29.7 B 30.9 B 32.6 B 30.6 B 27.2 B - 27 B 24.7 B 25.6 B 29.1 B 24.8 B 17.5 B 16.8 B 17.8 B 16.6 B 14.2 B 14 B 14.2 B -

Days Sales Outstanding

4.35 4.46 - 4.08 - 4.05 - - 2.22 4.63 - - 5.06 6.9 - - - 5.12 - 6.47 - 6.57 - - - - - - - - - 7.57 5.61 8.68 8.27 8.93 - - 8.9 9.2 9.41 9.73 - - - - 0.115 0.003 - 0.226 14.2 19.1 18.6 0.0 17.3 16.2 - 0.0 22 - - -

Days Payables Outstanding

37.1 36 39.2 37.2 34.3 35.2 39.4 36 34.8 38.2 41.8 38 35.6 38.2 38.4 - 36.6 39 40.6 37.3 38.3 38.7 43.4 38 36.5 41.2 42.7 40.4 36.6 42.8 53 48 46.5 52.4 53.8 49.5 48.8 55.1 60.5 58.3 56.3 57.1 60.9 53.2 48.7 57 71 60 45.4 56.9 38.4 44 51.2 60.5 47.8 46.3 49.8 69.1 57.6 50.3 54.8 44.7

Days Of Inventory On Hand

30.9 30.2 32 32.1 32.1 36.3 34.5 31.7 32.8 33.5 32.8 32.8 31.5 33.7 32.4 - 31.5 30.5 32.3 30.5 28.6 30.2 32.5 31.7 31.9 33.3 32.4 31.4 30.5 33.1 29.8 30.1 29.5 32.3 30 29.8 29.9 34.5 30.9 29.3 28.4 30.1 28.6 28.4 24.7 28.7 33.2 28 22.5 26.7 20.5 25.5 29.2 33.2 27.8 23.6 26.7 27.2 27.5 24.9 26.8 18.1

Receivables Turnover

20.7 20.2 - 22.1 - 22.2 - - 40.5 19.4 - - 17.8 13 - - - 17.6 - 13.9 - 13.7 - - - - - - - - - 11.9 16 10.4 10.9 10.1 - - 10.1 9.78 9.57 9.25 - - - - 785 34.1 K - 399 6.36 4.7 4.83 54 B 5.19 5.57 - 80.2 B 4.08 - - -

Payables Turnover

2.42 2.5 2.29 2.42 2.63 2.56 2.28 2.5 2.58 2.36 2.15 2.37 2.53 2.35 2.34 - 2.46 2.31 2.21 2.41 2.35 2.32 2.07 2.37 2.46 2.18 2.11 2.23 2.46 2.1 1.7 1.88 1.93 1.72 1.67 1.82 1.85 1.63 1.49 1.54 1.6 1.58 1.48 1.69 1.85 1.58 1.27 1.5 1.98 1.58 2.34 2.05 1.76 1.49 1.88 1.94 1.81 1.3 1.56 1.79 1.64 2.01

Inventory Turnover

2.92 2.98 2.81 2.8 2.81 2.48 2.61 2.84 2.74 2.68 2.75 2.74 2.86 2.67 2.77 - 2.86 2.95 2.79 2.95 3.15 2.98 2.77 2.84 2.82 2.7 2.78 2.87 2.95 2.72 3.02 2.99 3.05 2.79 3 3.02 3.01 2.61 2.91 3.07 3.17 2.99 3.15 3.17 3.64 3.13 2.71 3.21 4 3.37 4.39 3.53 3.09 2.71 3.24 3.81 3.37 3.31 3.28 3.62 3.36 4.97

Return On Equity, ROE

0.114 0.092 0.077 0.132 0.156 0.068 0.024 0.164 0.229 0.057 0.091 0.123 0.171 0.075 0.036 0.075 0.25 0.033 -0.013 0.001 0.168 0.064 0.052 0.072 0.083 0.048 0.048 0.068 0.104 0.094 0.03 0.055 0.068 0.046 0.02 0.04 0.073 0.085 0.064 0.083 0.105 0.073 0.145 0.075 0.09 0.083 -0.383 0.012 0.076 0.061 0.008 0.03 0.042 0.044 0.041 0.014 0.041 0.025 0.042 0.082 -0.062 -1.38

Capex Per Share

28.9 113 192 92.7 82.7 63.9 71.3 47.1 55.8 68.4 95.3 79 75 61.6 270 76.1 63.8 54.1 66 65.7 52.8 52 75.1 71.9 65.8 66.3 92.4 68.9 65.4 61.8 80 63.5 59 50.4 71.2 47.5 44 27.4 45.2 23.7 18.1 17.1 27.4 18.7 16.8 12 24.9 5.48 17.6 42.8 28.1 14.7 10.3 20.6 2.53 2.44 5.38 9.61 4.15 4.65 1.31 25.9

Alle Zahlen in RUB-Währung

Finanzberichterstattung ist das wichtigste Instrument, mit dem Unternehmen Interessengruppen über ihre finanzielle Lage, Geschäftsergebnisse und Veränderungen in der Kapitalstruktur informieren. Sie ist gewissermaßen die „Sprache der Wirtschaft“, die von Investoren, Gläubigern, Steuerbehörden und anderen Akteuren des wirtschaftlichen Umfelds verstanden wird.

Hauptarten der Finanzberichte X5 Retail Group FIVE
  1. Gewinn- und Verlustrechnung
    Zeigt Erträge, Aufwendungen sowie den Gewinn oder Verlust für einen bestimmten Zeitraum. Sie ermöglicht die Bewertung der Rentabilität eines Unternehmens.
  2. Bilanz
    Stellt Vermögenswerte, Verbindlichkeiten und Eigenkapital eines Unternehmens zu einem bestimmten Stichtag dar. Sie ist eine Momentaufnahme dessen, was das Unternehmen besitzt und schuldet.
    Vermögenswerte – alles, was dem Unternehmen gehört (Bargeld, Anlagen, Gebäude, Forderungen usw.).
    Verbindlichkeiten – Schulden und andere externe Finanzierungsquellen.
    Eigenkapital – eigenes Kapital der Eigentümer und einbehaltene Gewinne.
  3. Kapitalflussrechnung
    Zeigt, woher das Unternehmen Geld erhält und wie es dieses in drei Bereichen verwendet: operative, Investitions- und Finanzierungstätigkeit.
Internationale Rechnungslegungsstandards
  • IFRS – Internationale Rechnungslegungsstandards, relevant für börsennotierte und multinationale Unternehmen.
  • GAAP – Allgemein anerkannte Rechnungslegungsgrundsätze in den USA.
  • RAS – Russische Rechnungslegungsstandards, die im Inland angewendet werden.

Die Finanzberichterstattung X5 Retail Group spielt eine entscheidende Rolle für Investoren, da sie eine objektive Informationsquelle über den aktuellen Zustand eines Unternehmens darstellt. Anhand der Berichte lässt sich erkennen, ob ein Unternehmen wächst, stagniert oder Marktanteile verliert. Dadurch können Investoren frühzeitig vielversprechende oder risikobehaftete Anlagen identifizieren.

Darüber hinaus bilden Finanzdaten die Grundlage für Prognosen zukünftiger Erträge. Historische Entwicklungen bei Umsatz, Gewinn und Cashflows helfen, potenzielle Dividenden, Kurssteigerungen und das Gesamtrisiko einer Investition einzuschätzen.

Transparente und ehrliche Berichterstattung ist auch ein Zeichen für die Reife und Verantwortlichkeit eines Unternehmens. Eine solche Offenheit stärkt das Vertrauen der Investoren und erleichtert Investitionsentscheidungen – insbesondere beim Vergleich mehrerer Unternehmen.

Schließlich ermöglicht die Finanzberichterstattung eine fundierte vergleichende Analyse. Sie erlaubt es, Unternehmen hinsichtlich Rentabilität, Verschuldung, Marge und anderen wichtigen Kennzahlen gegenüberzustellen – was besonders wichtig bei der Auswahl optimaler Investitionsmöglichkeiten innerhalb einer Branche oder eines Marktsegments ist.

Finanzberichte anderer Aktien in der Lebensmitteleinzelhandel

Name Preis % 24h Marktkapitalisierung Land
Big Lots Big Lots
BIG
- - $ 14.6 M usaUSA
Лента Лента
LNTA
- - - russiaRussia
BJ's Wholesale Club Holdings BJ's Wholesale Club Holdings
BJ
$ 94.48 0.97 % $ 12.6 B usaUSA
Fix Price Group Ltd Fix Price Group Ltd
FIXP
- - - russiaRussia
Магнит Магнит
MGNT
- - - russiaRussia
Dollar General Corporation Dollar General Corporation
DG
$ 135.45 0.89 % $ 29.7 B usaUSA
iFresh iFresh
IFMK
- - $ 9.63 K usaUSA
Costco Wholesale Corporation Costco Wholesale Corporation
COST
$ 871.86 2.0 % $ 386 B usaUSA
Ingles Markets, Incorporated Ingles Markets, Incorporated
IMKTA
$ 71.13 0.68 % $ 1.35 B usaUSA
Casey's General Stores Casey's General Stores
CASY
$ 567.83 0.15 % $ 21.1 B usaUSA
Dollar Tree Dollar Tree
DLTR
$ 122.01 2.07 % $ 26.8 B usaUSA
Grocery Outlet Holding Corp. Grocery Outlet Holding Corp.
GO
$ 10.26 0.59 % $ 1.01 B usaUSA
The Kroger Co. The Kroger Co.
KR
$ 62.93 1.01 % $ 45 B usaUSA
Albertsons Companies Albertsons Companies
ACI
$ 17.28 0.41 % $ 10 B usaUSA
Village Super Market Village Super Market
VLGEA
$ 36.4 1.2 % $ 153 M usaUSA
Ollie's Bargain Outlet Holdings Ollie's Bargain Outlet Holdings
OLLI
$ 111.19 2.1 % $ 6.86 B usaUSA
Sprouts Farmers Market Sprouts Farmers Market
SFM
$ 79.68 2.0 % $ 8 B usaUSA
PriceSmart PriceSmart
PSMT
$ 124.06 0.2 % $ 3.73 B usaUSA
Target Corporation Target Corporation
TGT
$ 96.53 2.36 % $ 44.5 B usaUSA
Weis Markets Weis Markets
WMK
$ 65.92 -0.03 % $ 1.77 B usaUSA
Walmart Walmart
WMT
- - $ 920 B usaUSA