Славнефть Мегионнефтегаз logo
Славнефть Мегионнефтегаз MFGS

Славнефть Мегионнефтегаз Bargeldumlauf 2005-2025 | MFGS

Bargeldumlauf Jährlich Славнефть Мегионнефтегаз

2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Net Income

-1.13 B - -10.5 B 9.55 B 11.8 B 8.41 B 17.7 B 12.5 B 1.37 B 10.6 B 12.9 B 2.56 B 2.79 B 5.92 B 9.29 B 13.8 B 21.4 B 21.5 B

Depreciation And Amortization

14.4 B - 11 B 17.1 B 348 M 256 M 13.7 B 12.5 B 10.9 B 9.86 B 10.4 B - - 6.33 B 6.03 B 5.48 B - -

Deferred Income Tax

- - - - - - 1.74 B 3.04 B - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - -

Change In Working Capital

-10.5 B - 10.8 B -14 B -22.3 B - -3.37 B 535 M 8.43 B 8.53 B -7.36 B - - - - - 116 B 126 B

Other Working Capital

-10.5 B - -11.1 B -591 M 811 M - -3.51 B 222 M 8.33 B 8.65 B -7.58 B - - - - - - -

Other Non Cash Items

8.38 B - -1.83 B 43.3 B -12.2 B -8.67 B -114 M 5.54 B 6.22 B 1.02 B 577 M -2.56 B -2.79 B 20.5 B 17 B 17.7 B -103 B -142 B

Investments In Property Plant And Equipment

-32.2 B -16.3 B -21.1 B -30.4 B -28.7 B -21.1 B -19.6 B -21.9 B -21.8 B -17.2 B -9.38 B - - -32.9 B -33.2 B -35.8 B -22.2 B -13.2 B

Acquisitions Net

- - - 257 M 257 M - 254 M 50 M - - - - - 350 M 310 M 363 M 29 M -4.2 M

Purchases Of Investments

- - - - -43.9 B - - - - - - -9 B -7.49 B - - -5.75 B - -

Sales Maturities Of Investments

- - 56 M 70 M 57 M - - - - - - 2.42 B 821 M 9.22 M 18.1 M 1.81 B 645 K 20.5 M

Other Investing Activites

11.2 B 13.3 B 12.6 B 10.3 B 3.64 B -5.65 B 774 M 369 M 3.26 B 3.78 B 947 M -11.4 B -9.8 B -4.7 B - - -2.76 B 190 K

Net Cash Used For Investing Activites

-21 B -3.04 B -8.5 B -20.1 B -69 B -26.8 B -18.9 B -21.5 B -18.5 B -13.4 B -8.43 B -17.9 B -16.5 B -37.2 B -32.8 B -39.4 B -25 B -13.2 B

Debt Repayment

16.2 B -11.5 B -6.05 B -6.56 B 24.9 B 13.1 B -7.4 B -9.18 B -7.44 B -2.96 B -3.34 B 14.8 B -1.52 B 7.15 B 950 M 2.44 B -8.65 B 8.65 B

Common Stock Repurchased

- - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - -2 M -4 M - -16.7 B -4.75 B - - - - - - -

Other Financing Activites

-6.31 B - - - - - - -285 M -16 M -319 M -435 M -30.7 M -34.3 M 405 M 408 M 3.22 M -1.35 M -

Net Cash Used Provided By Financing Activities

9.94 B -11.5 B -6.05 B -6.56 B 24.9 B 13.4 B -9.16 B -9.47 B -7.46 B -20 B -8.53 B 14.8 B -1.56 B 7.55 B 1.36 B 2.44 B -8.65 B 8.65 B

Effect Of Forex Changes On Cash

-6 M - -167 K -240 K 2.98 M 1.4 M - -37 M -242 M 18 M - 729 M -79.3 M - - - - -

Net Change In Cash

- -212 M -403 M -141 M 122 M -339 M -96 M -27 M 696 M -3.46 B -529 M 3.61 B -3.51 B - - - - -

Cash At End Of Period

- 259 M 471 M 873 M 1.01 B 893 M 1.27 B 1.37 B 1.39 B 698 M 4.15 B 4.64 B 1.04 B 3.02 B 486 M 49.6 M 216 M 35.9 M

Cash At Beginning Of Period

- 471 M 873 M 1.01 B 893 M 1.23 B 1.37 B 1.39 B 698 M 4.15 B 4.68 B 1.04 B 4.54 B 486 M 49.6 M 216 M 35.9 M 77 M

Operating Cash Flow

11.2 B - 14.1 B 26.5 B 348 M 256 M 27.9 B 31 B 26.9 B 30 B 16.4 B 6.04 B 14.6 B 32.7 B 32.3 B 37 B 34.2 B 4.53 B

Capital Expenditure

-32.2 B -16.3 B -21.1 B -30.4 B -28.7 B -21.1 B -19.6 B -21.9 B -21.8 B -17.2 B -9.38 B - - -32.9 B -33.2 B -35.8 B -22.2 B -13.2 B

Free Cash Flow

-21 B -16.3 B -6.99 B -3.93 B -28.3 B -20.9 B 8.3 B 9.11 B 5.14 B 12.8 B 7.06 B 6.04 B 14.6 B -170 M -824 M 1.2 B 11.9 B -8.7 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Славнефть Мегионнефтегаз

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q2 2018-Q1 2017-Q4 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3

Net Income

712 M 712 M -1.27 B -1.27 B 1.13 B 564 M -2.85 B -1.42 B -7.69 B -3.84 B 560 M 560 M 1.56 B 3.59 B -326 M 4.67 B 2.38 B 2.11 B 1.08 B 2.36 B 5.94 B 2.97 B - 3.1 B 4.43 B 3.11 B - - 3.11 B 343 M - - 343 M 2.64 B - - 3.22 B 3.22 B

Depreciation And Amortization

3.59 B 3.59 B 3.62 B 3.62 B 4.92 B 2.26 B 3.03 B 1.32 B 8.02 B 3.82 B 4.41 B 4.41 B - - - - - - - - 7.43 B 3.57 B 3.43 B 3.43 B 3.43 B 3.12 B 3.12 B 3.12 B 3.12 B 2.72 B 2.72 B 2.72 B 2.72 B 2.46 B 2.46 B 2.46 B 2.59 B 2.59 B

Deferred Income Tax

- - - - 450 M - - - - - - - - - - - - - - - 776 M - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-6.04 B -6.04 B 812 M 812 M -5.09 B -6.66 B 7.68 B 10 B 3.14 B 8.94 B 1.27 B 1.27 B - - - - - - - - -1.52 B -940 M -842 M -842 M -842 M 134 M 134 M 134 M 134 M 2.11 B 2.11 B 2.11 B 2.11 B 2.13 B 2.13 B 2.13 B -1.84 B -1.84 B

Other Working Capital

-5.18 B -5.18 B -49.5 M -49.5 M 9.83 B 158 M -1.43 B 4.59 B -9.66 B 517 M -2.31 B -2.31 B - - - - - - - - -2.98 B -19 M -878 M -878 M -878 M 55.5 M 55.5 M 55.5 M 55.5 M 2.08 B 2.08 B 2.08 B 2.08 B 2.16 B 2.16 B 2.16 B -1.9 B -1.9 B

Other Non Cash Items

1.87 B 1.87 B 2.32 B 2.32 B 25.2 B 5.51 B -3.36 B -5.72 B 1.54 B -7.64 B 1.39 B 1.39 B -1.56 B -3.59 B 326 M -4.67 B -2.38 B -2.11 B -1.08 B -2.36 B 14.6 B 204 M 4.4 B 1.3 B -28.5 M 1.38 B 4.5 B 4.5 B 1.38 B 1.55 B 1.9 B 1.9 B 1.55 B 254 M 2.89 B 2.89 B 144 M 144 M

Investments In Property Plant And Equipment

-6.81 B -6.81 B -9.31 B -9.31 B -4.2 B -2.06 B -1.98 B -810 M -11.9 B -5.84 B -3.89 B -3.89 B - - - -7.17 B -7.17 B -7.17 B -5.28 B -5.28 B -9.16 B -4.58 B -4.91 B -4.91 B -4.91 B -5.48 B -5.48 B -5.48 B -5.48 B -5.44 B -5.44 B -5.44 B -5.44 B -4.3 B -4.3 B -4.3 B -2.34 B -2.34 B

Acquisitions Net

- - - - 25 M - - - 148 M - - - - - - - - - - - 251 M - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - -11 B -11 B -11 B - - 3.12 B - - - - - - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - -12.4 B - 12.5 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

1.88 B 1.88 B 3.75 B 3.75 B 1.35 B 684 M - -823 M - 6.98 B 2.35 B 2.35 B 6.62 B 6.62 B 6.62 B 29.2 B 29.2 B 29.2 B 8.53 B 8.53 B 8.53 B 1.81 B 4.91 B 4.91 B 4.91 B 5.48 B 5.48 B 5.48 B 5.48 B 5.44 B 5.44 B 5.44 B 5.44 B 4.3 B 4.3 B 4.3 B 2.34 B 2.34 B

Net Cash Used For Investing Activites

-4.93 B -4.93 B -5.56 B -5.56 B -2.83 B -1.37 B -4.52 B -1.63 B 688 M 1.14 B -1.54 B -1.54 B 6.62 B 6.62 B 6.62 B 11.1 B 11.1 B 11.1 B 3.25 B 3.25 B -5.79 B -2.77 B -4.91 B -4.91 B -4.91 B -5.5 B -5.5 B -5.5 B -5.5 B -5.48 B -5.48 B -5.48 B -5.48 B -4.3 B -4.3 B -4.3 B -2.34 B -2.34 B

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - -1 M -500 K -500 K -500 K -500 K -1 M -1 M -1 M -1 M - - - - -4.18 B -4.18 B -4.18 B -1.19 B -1.19 B

Other Financing Activites

-2.06 B -2.06 B 7.03 B 7.03 B 811 M -395 M -3.69 B -2.51 B -3 B -2.69 B -5.89 B -5.89 B 6.62 B 6.62 B 6.62 B 11.1 B 11.1 B 11.1 B 3.25 B 3.25 B -7.5 B -4.42 B -6.54 B -6.54 B -6.54 B -3.49 B -3.49 B -3.49 B -3.49 B -2.47 B -2.47 B -2.47 B -2.47 B -2.45 B -2.45 B -2.45 B -836 M -836 M

Net Cash Used Provided By Financing Activities

-2.06 B -2.06 B 7.03 B 7.03 B 811 M -395 M -3.69 B -2.51 B -3 B -2.69 B -5.89 B -5.89 B 6.62 B 6.62 B 6.62 B 11.1 B 11.1 B 11.1 B 3.25 B 3.25 B -7.5 B -4.42 B -6.54 B -6.54 B -6.54 B -3.49 B -3.49 B -3.49 B -3.49 B -2.47 B -2.47 B -2.47 B -2.47 B -6.64 B -6.64 B -6.64 B -2.02 B -2.02 B

Effect Of Forex Changes On Cash

-1 M -1 M -2 M -2 M - 500 K - -500 K - 500 K - - - - -12.9 B - - -24.2 B - - - 29 M -390 M -390 M -390 M 859 M 859 M 859 M 859 M 2.52 B 2.52 B 2.52 B 2.52 B 378 M 378 M 378 M -355 M -355 M

Net Change In Cash

- - - - -179 M - 105 M -380 M -891 M - - -508 M -35.3 M -35.3 M -35.3 M 30.4 M 30.4 M 30.4 M -84.8 M -84.8 M 963 M - -24 M -24 M -24 M -6.75 M -6.75 M -6.75 M -6.75 M 174 M 174 M 174 M 174 M -864 M -864 M -864 M -132 M -132 M

Cash At End Of Period

- - - - 306 M - 485 M - 380 M - - - 218 M 218 M 218 M 254 M 254 M 254 M 223 M 223 M 1.27 B - 318 M 318 M 318 M 342 M 342 M 342 M 342 M 348 M 348 M 348 M 348 M 174 M 174 M 174 M 1.04 B 1.04 B

Cash At Beginning Of Period

- - - - 485 M - 380 M 380 M 1.27 B - - 508 M 254 M 254 M 254 M 223 M 223 M 223 M 308 M 308 M 308 M - 342 M 342 M 342 M 348 M 348 M 348 M 348 M 174 M 174 M 174 M 174 M 1.04 B 1.04 B 1.04 B 1.17 B 1.17 B

Operating Cash Flow

124 M 124 M 5.48 B 5.48 B 1.84 B 1.68 B 7.55 B 4.2 B 1.78 B 1.28 B 7.63 B 7.63 B - - -326 M - - 2.11 B - - 10.5 B 5.8 B 6.98 B 6.98 B 6.98 B 7.75 B 7.75 B 7.75 B 7.75 B 6.73 B 6.73 B 6.73 B 6.73 B 7.49 B 7.49 B 7.49 B 4.11 B 4.11 B

Capital Expenditure

-6.81 B -6.81 B -9.31 B -9.31 B -4.2 B -2.06 B -1.98 B -810 M -11.9 B -5.84 B -3.89 B -3.89 B - - - -7.17 B -7.17 B -7.17 B -5.28 B -5.28 B -9.16 B -4.58 B -4.91 B -4.91 B -4.91 B -5.48 B -5.48 B -5.48 B -5.48 B -5.44 B -5.44 B -5.44 B -5.44 B -4.3 B -4.3 B -4.3 B -2.34 B -2.34 B

Free Cash Flow

-6.68 B -6.68 B -3.83 B -3.83 B -2.36 B -379 M 5.58 B 3.39 B -10.2 B -4.56 B 3.75 B 3.75 B - - -326 M -7.17 B -7.17 B -5.05 B -5.28 B -5.28 B 1.35 B 1.22 B 2.07 B 2.07 B 2.07 B 2.28 B 2.28 B 2.28 B 2.28 B 1.29 B 1.29 B 1.29 B 1.29 B 3.19 B 3.19 B 3.19 B 1.76 B 1.76 B

Alle Zahlen in RUB-Währung