МГТС Kennzahlen 2004-2025 | MGTS

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Price Earnings Ratio, P/E	6.92	6.52	10.73	13.82	9.97	11.26	9.98	4.95	3.06	3.86	3.28	4.55	5.86	28.04	5.12	5.95	10.82	15.24	9.57	-
Price Sales Ratio, P/S	2.94	2.51	3.94	4.34	3.89	3.38	2.73	1.62	0.97	0.88	1.08	1.25	1.12	1.25	1.41	0.7	3.02	2.38	2.42	-
Price To Book Ratio, P/B	0.95	0.92	1.63	2.11	2.16	1.72	1.23	0.66	0.39	0.39	0.53	0.68	0.52	0.58	0.71	0.39	1.74	2.17	1.99	-
Price Earnings To Growth Ratio, PEG	0.55	0.74	0.63	-0.46	0.33	0.37	-0.57	-0.45	0.06	-0.14	0.11	0.08	0.02	-0.35	0.05	-0.1	0.08	-0.6	-	-
Operating Cash Flow Per Share	236.99	243.94	153.01	245.1	216.99	244.7	242.36	261.7	233.77	180.91	199.8	171.49	148.79	147.4	-	-	-	89.31	82.65	-
Free Cash Flow Per Share	117.33	172.68	89.61	149.63	119.57	168.39	160.73	171.77	124.36	53.68	56.61	7.39	89.0	123.89	-16.57	-60.79	-62.29	9.78	26.79	-
Cash Per Share	158.9	15.53	10.69	8.87	5.95	5.78	4.8	59.83	54.84	-254.49	5.05	-23.39	10.18	110.2	72.48	14.53	52.12	27.84	32.1	-
Payout Ratio	-	0.0	0.0	0.0	1.42	1.85	2.04	1.6	0.14	0.28	0.0	0.0	3.09	-	-	-	-	0.0	0.07	0.12
Dividend Yield	-	0.0	0.0	0.0	0.14	0.16	0.2	0.32	0.05	0.07	0.0	0.0	0.53	-	-	-	-	0.0	0.01	-
Current Ratio	1.32	2.75	2.28	0.87	0.94	2.62	2.4	3.17	0.94	1.18	2.64	1.39	1.09	5.98	3.08	1.14	2.61	0.58	1.21	0.99
Quick Ratio	1.32	2.75	2.27	0.87	0.94	2.62	2.38	3.13	0.9	1.14	2.59	1.34	1.03	5.9	2.93	1.0	2.36	0.53	1.13	0.89
Cash Ratio	0.04	0.1	0.06	0.03	0.03	0.04	0.04	0.06	0.04	0.11	0.39	0.2	0.14	0.19	0.12	0.02	0.14	0.07	0.15	0.18
Days Of Sales Outstanding, DSO	0.17	279.62	262.88	96.21	116.21	251.72	176.66	176.45	126.63	75.32	161.94	96.71	50.7	212.01	106.98	59.41	-	44.73	56.69	55.02
Days Of Inventory Outstanding, DIO	0.56	0.56	0.88	1.02	1.24	2.35	5.44	7.51	4.79	5.97	7.26	8.05	6.69	8.94	15.71	19.74	26.24	18.64	18.24	21.77
Days Of Payables Outstanding, DPO	32.54	27.66	47.6	58.04	64.79	63.26	72.23	102.44	72.06	63.98	63.38	49.26	40.9	18.36	25.57	57.42	24.97	14.98	10.01	9.99
Operating Cycle	0.73	280.17	263.76	97.23	117.44	254.07	182.1	183.96	131.42	81.3	169.2	104.76	57.39	220.95	122.69	79.15	26.24	63.37	74.92	76.8
Cash Conversion Cycle	-31.82	252.52	216.16	39.19	52.66	190.82	109.86	81.52	59.36	17.31	105.82	55.5	16.5	202.59	97.13	21.73	1.28	48.4	64.91	66.8
Gross Profit Margin	0.61	0.6	0.61	0.67	0.7	0.7	0.65	0.67	0.44	0.43	0.46	0.47	0.44	0.43	0.44	0.42	0.47	0.57	0.54	0.48
Operating Profit Margin	0.36	0.51	0.38	0.35	0.44	0.33	0.23	0.27	0.26	0.29	0.32	0.33	0.32	0.31	0.31	0.29	0.33	0.32	0.3	0.21
Pretax Profit Margin	0.52	0.48	0.44	0.38	0.49	0.38	0.34	0.41	0.41	0.3	0.41	0.36	0.27	0.13	0.35	0.16	0.37	0.24	0.29	0.18
Net Profit Margin	0.43	0.39	0.37	0.31	0.39	0.3	0.27	0.33	0.32	0.23	0.33	0.28	0.19	0.04	0.28	0.12	0.28	0.16	0.25	0.16
Effective Tax Rate	0.18	0.19	0.15	0.18	0.2	0.21	0.21	0.21	0.22	0.25	0.2	0.24	0.28	0.64	0.21	0.26	0.25	0.34	0.24	0.31
Return On Assets, ROA	0.11	0.11	0.11	0.1	0.14	0.11	0.1	0.11	0.11	0.09	0.14	0.13	0.08	0.02	0.13	0.06	0.14	0.06	0.12	0.06
Return On Equity, ROE	0.14	0.14	0.15	0.15	0.22	0.15	0.12	0.13	0.13	0.1	0.16	0.15	0.09	0.02	0.14	0.07	0.16	0.14	0.21	0.09
Return On Capital Employed, ROCE	0.1	0.16	0.13	0.14	0.19	0.14	0.1	0.1	0.1	0.12	0.15	0.18	0.15	0.14	0.16	0.16	0.18	0.16	0.17	0.09
Net Income Per Ebt	0.81	0.81	0.84	0.82	0.8	0.79	0.8	0.79	0.78	0.75	0.8	0.76	0.72	0.36	0.79	0.74	0.75	0.66	0.88	0.88
Ebt Per Ebit	1.45	0.93	1.15	1.1	1.11	1.14	1.48	1.53	1.54	1.04	1.28	1.09	0.84	0.4	1.11	0.54	1.11	0.75	0.96	0.86
Ebit Per Revenue	0.36	0.51	0.38	0.35	0.44	0.33	0.23	0.27	0.26	0.29	0.32	0.33	0.32	0.31	0.31	0.29	0.33	0.32	0.3	0.21
Debt Ratio	0.07	0.08	0.11	0.14	0.15	0.11	0.0	-	-	-	0.01	0.03	0.0	0.0	0.0	0.01	0.05	0.28	0.15	0.14
Debt Equity Ratio	0.08	0.1	0.15	0.2	0.23	0.15	0.0	-	-	-	0.01	0.03	0.0	0.0	0.0	0.01	0.06	0.63	0.25	0.23
Long Term Debt To Capitalization	-	-	-	-	0.02	0.02	0.0	-	-	-	0.01	-	-	0.0	0.0	0.0	0.05	0.33	0.1	0.11
Total Debt To Capitalization	0.08	0.09	0.13	0.16	0.19	0.13	0.0	-	-	-	0.01	0.03	0.0	0.0	0.0	0.01	0.06	0.38	0.2	0.19
Interest Coverage	12.95	18.08	12.49	11.83	12.81	12.08	3070	-	25277.87	156.31	22.54	7159.94	3735.46	1363.74	359.29	78.33	41.22	15.74	12.79	5.81
Cash Flow To Debt Ratio	1.68	1.75	0.81	1.17	1.06	1.66	170.96	-	-	-	26.56	6.93	369.6	128.18	-	-	-	0.48	1.18	0.86
Company Equity Multiplier	1.23	1.25	1.32	1.46	1.51	1.37	1.19	1.16	1.12	1.15	1.16	1.15	1.09	1.1	1.1	1.13	1.16	2.21	1.71	1.62
Receivables Turnover	2180.1	1.31	1.39	3.79	3.14	1.45	2.07	2.07	2.88	4.85	2.25	3.77	7.2	1.72	3.41	6.14	-	8.16	6.44	6.63
Payables Turnover	11.22	13.2	7.67	6.29	5.63	5.77	5.05	3.56	5.07	5.7	5.76	7.41	8.93	19.88	14.28	6.36	14.62	24.37	36.45	36.53
Inventory Turn Over	654.42	655.35	414.87	359.26	294.88	155.19	67.11	48.59	76.26	61.12	50.29	45.33	54.53	40.85	23.23	18.49	13.91	19.58	20.01	16.77
Fixed Asset Turnover	0.79	0.82	0.76	0.72	0.7	0.73	0.8	0.73	0.61	0.63	0.72	0.78	0.68	0.84	0.95	0.79	0.83	0.65	0.61	0.51
Asset Turnover	0.26	0.29	0.31	0.33	0.37	0.37	0.38	0.35	0.36	0.38	0.42	0.47	0.42	0.42	0.46	0.5	0.5	0.41	0.48	0.37
Operating Cash Flow Sales Ratio	0.43	0.46	0.3	0.47	0.44	0.49	0.49	0.52	0.47	0.37	0.43	0.39	0.37	0.43	-	-	-	0.33	0.36	0.33
Free Cash Flow Operating Cash Flow Ratio	0.5	0.71	0.59	0.61	0.55	0.69	0.66	0.66	0.53	0.3	0.28	0.04	0.6	0.84	-	-	-	0.11	0.32	0.22
Cash Flow Coverage Ratios	1.68	1.75	0.81	1.17	1.06	1.66	170.96	-	-	-	26.56	6.93	369.6	128.18	-	-	-	0.48	1.18	0.86
Short Term Coverage Ratios	-	-	8.61	15.47	221.74	1147.35	-	-	-	-	-	6.93	369.6	184.41	-	-	-	2.42	2.76	2.26
Capital Expenditure Coverage Ratio	1.98	3.42	2.41	2.57	2.23	3.21	2.97	2.91	2.14	1.42	1.4	1.05	2.49	6.27	-	-	-	1.12	1.48	1.29
Dividend Paid And Capex Coverage Ratio	1.98	3.42	2.41	2.57	0.58	0.7	0.67	0.74	1.78	1.15	1.4	1.04	0.5	6.27	-	-	-	1.12	1.38	1.2
Dividend Payout Ratio	-	0.0	0.0	0.0	1.42	1.85	2.04	1.6	0.14	0.28	0.0	0.0	3.09	-	-	-	-	0.0	0.07	0.12
Price To Free Cash Flows Ratio, P/FCF	13.72	7.79	22.71	14.97	16.22	9.98	8.46	4.76	3.86	7.9	8.83	74.44	5.06	3.47	-25.47	-3.29	-13.6	66.46	20.45	-
Price To Operating Cash Flows Ratio, P/OCF	6.79	5.51	13.3	9.14	8.94	6.87	5.61	3.13	2.05	2.34	2.5	3.21	3.02	2.92	-	-	-	7.28	6.63	-
Price Cash Flow Ratio, P/CF	6.79	5.51	13.3	9.14	8.94	6.87	5.61	3.13	2.05	2.34	2.5	3.21	3.02	2.92	-	-	-	7.28	6.63	-
Enterprise Value Multiple, EV	4.34	3.84	6.27	7.43	5.64	5.4	4.47	2.99	2.83	2.71	3.01	3.52	2.51	3.7	2.65	4.42	8.17	7.88	6.28	0.91
Price Fair Value, P/FV	0.95	0.92	1.63	2.11	2.16	1.72	1.23	0.66	0.39	0.39	0.53	0.68	0.52	0.58	0.71	0.39	1.74	2.17	1.99	-

	2024-Q2	2024-Q1	2023-Q4	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2011-Q4
Price Earnings Ratio, P/E	4.92	5.73	6.02	-	8.12	10.1	6.15	8.08	7.26	14.8	17.4	10	11.2	17.3	14.9	18.2	15.4	20.8	28	7.89	6.4	10.1	14.5	11.9	18.7	24.4	13.8	9.63	4.09	8.39	6.86	5.15	10.4	3.96	3.93	3.13	4.46	3.57	7.88	4.06	5.46	5.27	2.08	5.06	4.75	7.3	3.73	-
Price Sales Ratio, P/S	10.8	12.6	10.6	-	13	16.8	10.6	12.4	12.8	16.2	15.2	20.1	19.7	22	19.1	22.1	21.4	23.6	16.8	20.7	10.3	18	16.2	13.3	16.7	17.6	13	12.2	14	8.33	7.74	7	9.72	5.06	4.57	4.72	4.73	4.79	4.07	4.39	4.76	4.87	4.33	5.25	5.61	5.93	5.18	-
Price To Book Ratio, P/B	0.801	0.934	0.953	-	1.12	1.45	1.1	1.09	1.23	1.56	1.63	1.99	2.22	2.41	2.52	2.49	2.88	2.99	2.58	2.61	3.17	2.05	2.05	1.71	2.3	2.35	1.47	1.47	1.76	0.894	0.783	0.808	1.18	0.495	0.47	0.495	0.515	0.504	0.462	0.551	0.59	0.631	0.563	0.659	0.737	0.812	0.615	-
Price Earnings To Growth Ratio, PEG	-	0.036	-	-	0.454	-0.666	0.176	-0.506	0.111	-0.216	0.285	-0.336	0.077	-1.57	0.633	-0.89	0.532	0.293	-0.388	-0.311	0.076	0.179	-0.888	0.484	0.354	-0.934	-0.596	-0.153	0.017	-0.561	-0.464	0.119	-0.4	0.489	-0.173	0.074	-0.258	0.024	-0.151	-1.45	-0.591	-0.095	0.017	-0.329	0.097	-0.169	0.147	-
Operating Cash Flow Per Share	40.9	40.9	73.6	-	44.9	37.5	62.1	62.1	80.1	40	83.1	37.9	58.6	29.2	60.3	60.3	84.5	42.3	145	72.7	36.4	18.2	71.1	85	37.4	31.3	70.6	70.6	30.8	30.8	66.1	66.1	43.5	43.5	62.6	62.6	44.2	44.1	48.9	48.9	47.6	23.7	-	-	-	18.8	-	-
Free Cash Flow Per Share	25.8	25.8	37.5	-	30.7	25.7	47.7	47.7	53.5	28.1	45.4	24.3	37.1	19.5	42.3	42.3	49.6	25.7	98.8	50.9	1.29	1.81	54.5	65.1	22.5	18.8	51.8	51.8	18.7	18.7	48.1	48.1	27.8	27.8	36.6	36.6	25	25	20.3	20.3	20.6	-2.92	-30	-30	-30	-11.1	-34.4	-
Cash Per Share	346	346	159	-	238	241	13	114	247	157	10.7	197	37.5	95.7	7.42	57.1	6.97	44.7	4.98	54.3	2.98	190	235	61.9	4.33	128	112	81.5	256	173	193	56.1	25.5	19.3	45.9	15.1	51.1	32.9	-213	41.4	128	4.23	53.6	55	49.2	-19.6	47.4	-
Payout Ratio	-	-	-	-	-	-	-	-	0.0	0.0	-	-	0.0	0.0	0.0	0.0	0.0	0.0	13.4	1.86	0.0	0.0	3.98	3.98	0.0	0.001	4.72	3.63	0.0	0.0	3.71	3.17	2.26	1.68	0.297	0.229	0.165	0.136	0.943	0.451	0.294	0.268	0.0	0.0	0.0	0.0	0.0	-
Dividend Yield	-	-	-	-	-	-	-	-	0.0	0.0	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.119	0.059	0.0	0.0	0.069	0.083	0.0	0.0	0.085	0.094	0.0	0.0	0.135	0.154	0.055	0.106	0.019	0.018	0.009	0.01	0.03	0.028	0.013	0.013	0.0	0.0	0.0	0.0	0.0	-
Current Ratio	2.5	2.5	1.32	1.8	1.89	2.13	2.75	1.6	2.57	1.7	2.28	1.85	1.54	1.09	0.868	0.708	1.08	0.897	0.944	0.871	0.774	1.87	2.62	1.34	0.781	0.781	2.4	1.79	1.32	2.74	3.17	1.38	0.344	1	0.942	1.14	1.11	1.01	1.18	1.19	2.5	2.64	1.85	1.45	1.32	1.39	1.84	-
Quick Ratio	2.49	2.49	1.32	1.78	1.89	2.11	2.75	1.59	2.57	1.68	2.27	1.83	1.54	1.08	0.866	0.697	1.08	0.88	0.942	0.847	0.772	1.83	2.62	1.24	0.774	0.774	2.38	1.71	1.31	2.71	3.13	1.35	0.335	0.967	0.904	1.12	1.1	1.01	1.14	1.14	2.46	2.59	1.8	1.41	1.28	1.34	1.79	-
Cash Ratio	0.036	0.036	0.038	0.025	0.039	0.029	0.097	0.042	0.133	0.095	0.056	0.141	0.179	0.187	0.035	0.229	0.033	0.003	0.026	0.022	0.007	0.011	0.037	0.01	0.01	0.01	0.039	0.027	0.01	0.027	0.06	0.031	0.009	0.045	0.04	0.075	0.142	0.118	0.108	0.186	0.262	0.387	0.525	0.316	0.248	0.196	0.174	-
Days Of Sales Outstanding, DSO	69.2	69.2	-	-	228	-	244	-	-	-	249	-	210	-	130	-	115	-	104	-	110	-	248	-	204	78.3	22.7	-	-	-	27.8	62.1	63	63.6	59.6	72.1	76.2	52.6	74.5	70.9	66.4	152	70.9	72.3	67.6	95.1	-	-
Days Of Inventory Outstanding, DIO	1.41	1.41	-4.86	3.08	1.65	2.49	-1.2	1.95	2.12	2.36	-2.16	2.18	1.47	3.62	-0.989	1.94	4.77	5.37	-0.987	3.81	0.684	10.3	3.14	39.8	6.93	3.41	6.81	11.4	4.79	4.17	9.6	4.86	4.28	5.04	4.6	2.19	2.27	0.252	5.42	9.04	5.77	6.5	6.18	5.98	6.48	7.49	7.52	-
Days Of Payables Outstanding, DPO	72.8	72.8	-284	124	86.1	205	-59.7	98.7	69.8	160	-117	117	124	231	-56.5	150	215	280	-51.7	139	22.5	238	84.5	125	146	71.6	130	45.6	43	44.1	86.7	56.2	63.2	58.4	49.3	67	84.6	83.9	58	19.2	17.5	56.8	23.2	23.9	20	45.8	64.8	-
Operating Cycle	70.6	70.6	-4.86	3.08	229	2.49	243	1.95	2.12	2.36	247	2.18	212	3.62	129	1.94	119	5.37	103	3.81	111	10.3	251	39.8	211	81.7	29.5	11.4	4.79	4.17	37.4	67	67.2	68.6	64.2	74.3	78.4	52.8	79.9	79.9	72.2	158	77.1	78.3	74.1	103	7.52	-
Cash Conversion Cycle	-2.11	-2.11	279	-121	143	-203	302	-96.7	-67.7	-158	364	-115	87.9	-227	185	-148	-95.6	-274	154	-136	88.1	-228	167	-85.6	64.4	10.1	-101	-34.2	-38.2	-40	-49.3	10.8	4.01	10.3	14.9	7.25	-6.13	-31	21.9	60.8	54.7	101	53.9	54.4	54	56.8	-57.2	-
Gross Profit Margin	0.747	0.747	1.04	0.077	0.796	0.439	1.16	-0.045	0.845	0.322	1.15	-0.024	0.806	0.446	1.31	-0.088	0.879	0.451	1.34	-0.08	0.453	0.474	0.777	0.777	0.715	0.404	0.723	0.406	0.387	0.395	0.744	0.436	0.427	0.429	0.434	0.506	0.414	0.412	0.401	0.465	0.445	0.435	0.495	0.427	0.469	0.444	0.527	-
Operating Profit Margin	0.369	0.369	0.531	0.59	0.511	0.536	0.702	0.032	0.476	0.156	0.677	-0.069	0.186	0.433	0.584	0.115	0.393	0.279	0.861	-0.096	0.279	0.296	0.299	0.299	0.259	0.212	0.226	0.228	0.202	0.207	0.271	0.278	0.251	0.254	0.208	0.376	0.237	0.234	0.249	0.319	0.304	0.295	0.372	0.285	0.334	0.311	0.401	-
Pretax Profit Margin	0.685	0.685	0.541	0.554	0.486	0.506	0.512	0.483	0.551	0.346	0.263	0.525	0.56	0.402	0.349	0.435	0.384	0.365	0.145	0.864	0.507	0.572	0.417	0.417	0.341	0.235	0.348	0.404	0.93	0.319	0.424	0.406	0.334	0.41	0.389	0.47	0.353	0.418	0.181	0.351	0.298	0.297	0.623	0.333	0.385	0.286	0.443	-
Net Profit Margin	0.551	0.551	0.44	0.447	0.401	0.413	0.432	0.385	0.442	0.273	0.218	0.501	0.441	0.318	0.32	0.303	0.347	0.284	0.15	0.655	0.403	0.449	0.279	0.279	0.224	0.18	0.235	0.316	0.854	0.248	0.282	0.34	0.235	0.32	0.291	0.377	0.265	0.335	0.129	0.27	0.218	0.231	0.521	0.259	0.295	0.203	0.346	-
Effective Tax Rate	0.196	0.196	0.185	0.195	0.173	0.184	0.152	0.207	0.195	0.209	0.159	0.049	0.208	0.209	0.074	0.308	0.094	0.223	-0.036	0.242	0.206	0.216	0.201	0.201	0.217	0.234	0.193	0.217	0.081	0.222	0.21	0.162	0.296	0.22	0.252	0.199	0.25	0.198	0.286	0.232	0.267	0.222	0.163	0.222	0.233	0.289	0.218	-
Return On Assets, ROA	0.034	0.034	0.032	0.028	0.028	0.029	0.036	0.027	0.034	0.02	0.018	0.037	0.035	0.025	0.029	0.023	0.031	0.024	0.015	0.055	0.066	0.039	0.026	0.027	0.018	0.014	0.022	0.033	0.073	0.023	0.025	0.034	0.02	0.028	0.027	0.035	0.025	0.03	0.013	0.028	0.023	0.026	0.059	0.028	0.033	0.024	0.037	-
Return On Equity, ROE	0.041	0.041	0.04	0.034	0.034	0.036	0.045	0.034	0.042	0.026	0.023	0.05	0.05	0.035	0.042	0.034	0.047	0.036	0.023	0.083	0.124	0.051	0.035	0.036	0.031	0.024	0.027	0.038	0.108	0.027	0.029	0.039	0.029	0.031	0.03	0.039	0.029	0.035	0.015	0.034	0.027	0.03	0.068	0.033	0.039	0.028	0.041	-
Return On Capital Employed, ROCE	0.025	0.025	0.043	0.04	0.039	0.041	0.064	0.003	0.04	0.013	0.062	-0.006	0.018	0.039	0.063	0.011	0.042	0.029	0.104	-0.01	0.065	0.029	0.031	0.032	0.029	0.023	0.024	0.026	0.024	0.021	0.025	0.031	0.029	0.024	0.021	0.038	0.025	0.024	0.027	0.038	0.035	0.036	0.046	0.035	0.043	0.041	0.046	-
Net Income Per Ebt	0.804	0.804	0.812	0.807	0.825	0.816	0.843	0.795	0.802	0.791	0.83	0.955	0.788	0.791	0.917	0.695	0.902	0.777	1.03	0.758	0.794	0.784	0.669	0.669	0.657	0.766	0.676	0.783	0.919	0.778	0.665	0.838	0.704	0.78	0.748	0.801	0.75	0.802	0.714	0.768	0.733	0.778	0.837	0.778	0.767	0.711	0.782	-
Ebt Per Ebit	1.86	1.86	1.02	0.938	0.95	0.944	0.729	15	1.16	2.21	0.389	-7.63	3.01	0.927	0.597	3.79	0.978	1.31	0.168	-8.99	1.82	1.93	1.39	1.39	1.32	1.11	1.54	1.77	4.61	1.54	1.56	1.46	1.33	1.61	1.87	1.25	1.49	1.78	0.727	1.1	0.979	1.01	1.67	1.17	1.15	0.919	1.11	-
Ebit Per Revenue	0.369	0.369	0.531	0.59	0.511	0.536	0.702	0.032	0.476	0.156	0.677	-0.069	0.186	0.433	0.584	0.115	0.393	0.279	0.861	-0.096	0.279	0.296	0.299	0.299	0.259	0.212	0.226	0.228	0.202	0.207	0.271	0.278	0.251	0.254	0.208	0.376	0.237	0.234	0.249	0.319	0.304	0.295	0.372	0.285	0.334	0.311	0.401	-
Debt Ratio	0.061	0.061	0.068	0.072	0.075	0.077	0.077	0.085	0.085	0.098	0.114	0.122	0.123	0.136	0.135	0.138	0.143	0.141	0.151	0.157	0.143	0.096	0.106	0.114	0.097	0.092	0.001	0.001	-	-	-	-	-	-	-	-	-	-	-	-	0.007	0.007	0.007	0.025	0.025	0.026	-	-
Debt Equity Ratio	0.074	0.074	0.084	0.089	0.093	0.097	0.096	0.107	0.106	0.126	0.151	0.164	0.173	0.189	0.197	0.201	0.217	0.209	0.228	0.235	0.27	0.127	0.145	0.152	0.164	0.155	0.001	0.001	-	-	-	-	-	-	-	-	-	-	-	-	0.008	0.008	0.008	0.028	0.029	0.031	-	-
Long Term Debt To Capitalization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.016	-	0.019	-	0.021	-	0.017	-	0.007	0.134	0.001	-	-	-	-	-	-	-	-	-	-	-	-	-	0.008	0.008	0.008	-	-	-	-	-
Total Debt To Capitalization	0.069	0.069	0.077	0.081	0.085	0.088	0.087	0.096	0.096	0.112	0.131	0.141	0.148	0.159	0.165	0.167	0.179	0.173	0.186	0.19	0.212	0.112	0.126	0.132	0.141	0.134	0.001	0.001	-	-	-	-	-	-	-	-	-	-	-	-	0.008	0.008	0.008	0.028	0.029	0.03	-	-
Interest Coverage	-	-	26.1	16.2	20.1	17.8	30.9	1.12	13.8	5.72	27.4	-1.91	6.34	13.7	29.7	2.97	14.6	8.23	24.8	-2.7	7.81	12	-	-	-	11.5	-	-	-	-	-	-	-	-	5.05 K	-	-	-	3.67	-	48.5	5.44	-	-	-	1.83 K	-	-
Cash Flow To Debt Ratio	0.301	0.301	0.521	0.501	0.306	0.299	0.531	0.487	0.659	0.286	0.441	0.201	0.348	0.161	0.344	0.337	0.474	0.246	0.847	0.41	0.201	0.162	0.601	0.583	0.253	0.266	59.5	59.5	-	-	-	-	-	-	-	-	-	-	-	-	7.56	3.76	-	-	-	0.909	-	-
Company Equity Multiplier	1.2	1.2	1.23	1.23	1.25	1.25	1.25	1.25	1.25	1.28	1.32	1.34	1.41	1.4	1.46	1.46	1.52	1.49	1.51	1.5	1.88	1.32	1.37	1.33	1.69	1.69	1.19	1.17	1.47	1.15	1.16	1.16	1.43	1.13	1.12	1.13	1.17	1.16	1.15	1.2	1.18	1.16	1.14	1.16	1.16	1.15	1.11	-
Receivables Turnover	1.3	1.3	-	-	0.395	-	0.369	-	-	-	0.361	-	0.428	-	0.693	-	0.786	-	0.868	-	0.819	-	0.363	-	0.442	1.15	3.96	-	-	-	3.24	1.45	1.43	1.42	1.51	1.25	1.18	1.71	1.21	1.27	1.36	0.594	1.27	1.24	1.33	0.947	-	-
Payables Turnover	1.24	1.24	-0.317	0.725	1.05	0.439	-1.51	0.912	1.29	0.561	-0.772	0.769	0.727	0.39	-1.59	0.601	0.419	0.322	-1.74	0.645	4	0.378	1.06	0.718	0.616	1.26	0.691	1.98	2.09	2.04	1.04	1.6	1.42	1.54	1.83	1.34	1.06	1.07	1.55	4.69	5.15	1.58	3.89	3.77	4.5	1.96	1.39	-
Inventory Turn Over	63.9	63.9	-18.5	29.2	54.7	36.2	-74.9	46.3	42.5	38.1	-41.7	41.2	61.2	24.8	-91	46.3	18.9	16.8	-91.2	23.6	132	8.74	28.6	2.26	13	26.4	13.2	7.89	18.8	21.6	9.37	18.5	21	17.8	19.6	41.1	39.7	358	16.6	9.95	15.6	13.8	14.6	15.1	13.9	12	12	-
Fixed Asset Turnover	0.202	0.202	0.22	0.179	0.203	0.187	0.233	0.178	0.202	0.177	0.197	0.159	0.185	0.16	0.196	0.153	0.182	0.161	0.193	0.15	0.346	0.208	0.182	0.16	0.169	0.165	0.201	0.17	0.167	0.164	0.183	0.159	0.158	0.155	0.155	0.175	0.178	0.17	0.161	0.202	0.215	0.191	0.245	0.227	0.242	0.196	0.198	-
Asset Turnover	0.062	0.062	0.073	0.062	0.069	0.069	0.083	0.07	0.076	0.075	0.081	0.074	0.08	0.078	0.09	0.077	0.088	0.085	0.101	0.084	0.163	0.086	0.093	0.097	0.081	0.079	0.095	0.103	0.086	0.093	0.087	0.1	0.085	0.086	0.092	0.093	0.093	0.09	0.099	0.105	0.105	0.112	0.114	0.108	0.113	0.118	0.107	-
Operating Cash Flow Sales Ratio	0.3	0.3	0.485	0.582	0.334	0.335	0.49	0.589	0.734	0.375	0.619	0.331	0.534	0.278	0.514	0.601	0.767	0.405	1.26	0.765	0.176	0.181	0.684	0.684	0.301	0.31	0.674	0.697	0.303	0.301	0.625	0.642	0.417	0.422	0.596	0.598	0.422	0.441	0.469	0.47	0.482	0.231	-	-	-	0.203	-	-
Free Cash Flow Operating Cash Flow Ratio	0.631	0.631	0.509	0.509	0.685	0.685	0.769	0.769	0.668	0.703	0.547	0.641	0.632	0.666	0.701	0.701	0.587	0.609	0.68	0.701	0.035	0.099	0.766	0.766	0.602	0.602	0.733	0.733	0.606	0.606	0.729	0.729	0.639	0.639	0.585	0.585	0.566	0.566	0.414	0.414	0.432	-0.123	-	-	-	-0.592	-	-
Cash Flow Coverage Ratios	0.301	0.301	0.521	0.501	0.306	0.299	0.531	0.487	0.659	0.286	0.441	0.201	0.348	0.161	0.344	0.337	0.474	0.246	0.847	0.41	0.201	0.162	0.601	0.583	0.253	0.266	59.5	59.5	-	-	-	-	-	-	-	-	-	-	-	-	7.56	3.76	-	-	-	0.909	-	-
Short Term Coverage Ratios	-	-	-	-	-	-	-	-	-	-	4.68	-	4.22	-	4.55	-	21.5	-	177	-	31.3	-	399	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.909	-	-
Capital Expenditure Coverage Ratio	2.71	2.71	2.04	2.04	3.18	3.18	4.33	4.33	3.02	3.36	2.21	2.79	2.72	2.99	3.35	3.35	2.42	2.56	3.13	3.34	1.04	1.11	4.27	4.27	2.51	2.51	3.75	3.75	2.54	2.54	3.69	3.69	2.77	2.77	2.41	2.41	2.3	2.3	1.71	1.71	1.76	0.89	-	-	-	0.628	-	-
Dividend Paid And Capex Coverage Ratio	2.71	2.71	2.04	2.04	3.18	3.18	4.33	4.33	3.01	3.36	2.21	2.79	2.72	2.99	3.34	3.34	2.42	2.56	0.523	0.529	1.04	1.11	0.539	0.539	2.51	2.51	0.523	0.523	2.54	2.54	0.514	0.514	0.612	0.612	1.79	1.79	1.86	1.86	1.18	1.18	1.43	0.719	-	-	-	0.628	-	-
Dividend Payout Ratio	-	-	-	-	-	-	-	-	0.0	0.0	-	-	0.0	0.0	0.0	0.0	0.0	0.0	13.4	1.86	0.0	0.0	3.98	3.98	0.0	0.001	4.72	3.63	0.0	0.0	3.71	3.17	2.26	1.68	0.297	0.229	0.165	0.136	0.943	0.451	0.294	0.268	0.0	0.0	0.0	0.0	0.0	-
Price To Free Cash Flows Ratio, P/FCF	57.2	66.7	42.9	-	56.9	73.1	28.2	27.4	26.2	61.3	44.8	94.7	58.4	119	53	52.4	47.6	95.6	19.6	38.6	1.65 K	1 K	30.8	25.4	92.3	94.4	26.2	23.8	76	45.6	17	15	36.5	18.8	13.1	13.5	19.8	19.2	20.9	22.6	22.9	-171	-14.7	-16	-17.3	-49.3	-14.4	-
Price To Operating Cash Flows Ratio, P/OCF	36.1	42.1	21.9	-	39	50.1	21.7	21.1	17.5	43.1	24.5	60.7	36.9	79.2	37.1	36.7	27.9	58.2	13.4	27	58.6	99.9	23.6	19.4	55.5	56.8	19.3	17.5	46.1	27.6	12.4	10.9	23.3	12	7.67	7.91	11.2	10.9	8.67	9.35	9.88	21.1	-	-	-	29.2	-	-
Price Cash Flow Ratio, P/CF	36.1	42.1	21.9	-	39	50.1	21.7	21.1	17.5	43.1	24.5	60.7	36.9	79.2	37.1	36.7	27.9	58.2	13.4	27	58.6	99.9	23.6	19.4	55.5	56.8	19.3	17.5	46.1	27.6	12.4	10.9	23.3	12	7.67	7.91	11.2	10.9	8.67	9.35	9.88	21.1	-	-	-	29.2	-	-
Enterprise Value Multiple, EV	21.7	25.1	20.4	1.9	27.5	33.2	21.4	26.5	9.74	46.5	13.1	76.9	14.9	54.1	55.7	80.8	19	48.1	13.5	63.8	14.3	32.1	34.1	28.5	36.2	36.8	28.4	30.1	11	26	14.9	13.1	29.1	12.2	11.7	8.51	9.79	11.1	17	11.9	15.5	15.6	6.44	15.5	14.2	20.9	11.4	-
Price Fair Value, P/FV	0.801	0.934	0.953	-	1.12	1.45	1.1	1.09	1.23	1.56	1.63	1.99	2.22	2.41	2.52	2.49	2.88	2.99	2.58	2.61	3.17	2.05	2.05	1.71	2.3	2.35	1.47	1.47	1.76	0.894	0.783	0.808	1.18	0.495	0.47	0.495	0.515	0.504	0.462	0.551	0.59	0.631	0.563	0.659	0.737	0.812	0.615	-