
МТС Bilanz 2025-1999 | MTSS
Kurzer Überblick über die Bilanzstruktur von МТС
Der Vergleich nutzt fünf verfügbare Jahresberichte aus dem Intervall 2021–2025.
Die Vermögenswerte stiegen von ₽1 Bio auf ₽1,8 Bio, ein Plus von +74%; die CAGR lag bei rund 14,9%. Die Bilanzsumme wuchs schnell.
Die Verbindlichkeiten wuchsen schneller als die Aktiva: +100,7% gegenüber +74%. Ein erheblicher Teil der Expansion war fremdfinanziert.
Das Eigenkapital war am Periodenende negativ. Die Verbindlichkeiten überstiegen die Aktiva, sodass kein Bilanzpolster vorhanden ist.
Der Anteil liquider Mittel bewegte sich von 4% auf 34,5%. Ein höherer Wert schafft meist mehr Spielraum in schwierigen Phasen.
Gesamtbewertung
Das Bilanzprofil von МТС bleibt anfällig. Niedrigere Verbindlichkeiten und Kapitalaufbau sind die wichtigsten Verbesserungswege.
Bilanz Jährlich МТС
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
610 B | 576 B | 73.8 B | 78.3 B | 40.6 B | 85.4 B | 38.1 B | 84.1 B | 30.6 B | 18.5 B | 33.5 B | 61.4 B | 30.6 B | 22 B | 59.2 B | 28.4 B | 76 B | 31.3 B | 15.6 B | 5.79 B | 2.25 B | 7.59 B | 2.66 B | 1.11 B | 6.69 B | 2.17 B | 273 M |
Total Current Assets |
- | - | 406 B | 301 B | 263 B | 262 B | 195 B | 269 B | 146 B | 91 B | 159 B | 152 B | 117 B | 92.4 B | 123 B | 95.3 B | 132 B | 70 B | 47.8 B | 42.9 B | 37.1 B | 28.8 B | 24.7 B | 11.4 B | 14.7 B | 9.43 B | 2.36 B |
Property Plant Equipment Net |
- | - | 426 B | 433 B | 444 B | 415 B | 404 B | 425 B | 263 B | 273 B | 303 B | 299 B | 271 B | 272 B | 262 B | 244 B | 233 B | 174 B | 162 B | 139 B | 129 B | 89.6 B | 66.4 B | 42.9 B | 25.6 B | 12.6 B | 6.83 B |
Intangible Assets |
- | - | 120 B | 110 B | 143 B | 128 B | 118 B | 135 B | 114 B | 75.1 B | 109 B | 98.8 B | 74.3 B | 73.5 B | 86.6 B | 86.2 B | 67.4 B | 41.1 B | 42.6 B | 32.7 B | 36.9 B | 33.5 B | 29.9 B | 16.8 B | 12.3 B | 9.09 B | 8.47 B |
Goodwill And Intangible Assets |
- | - | 170 B | 165 B | 143 B | 128 B | 118 B | 135 B | 114 B | 109 B | 109 B | 98.8 B | 74.3 B | 73.5 B | 86.6 B | 86.2 B | 67.4 B | 52.3 B | 51.5 B | 37 B | 41.4 B | 33.5 B | 29.9 B | 16.8 B | 12.3 B | 9.09 B | 8.47 B |
Long-Term Investments |
- | - | 254 B | 157 B | 141 B | 91.8 B | 77.9 B | 65.6 B | 20.3 B | 60.7 B | 69.2 B | 31.2 B | 17.8 B | 11.3 B | 9.96 B | 11.3 B | 34.9 B | 8.46 B | - | - | - | - | - | - | - | - | - |
Tax Assets |
- | - | 6.91 B | 11.6 B | 11.7 B | 8.78 B | 9.98 B | 11.2 B | 5.54 B | 6.15 B | 9.29 B | 3.61 B | 862 M | 2.19 B | 2 | 2.5 B | - | 1.1 B | - | - | - | - | - | - | - | - | - |
Total Non Current Assets |
- | - | 884 B | 782 B | 753 B | 657 B | 629 B | 647 B | 405 B | 453 B | 494 B | 457 B | 369 B | 363 B | 367 B | 348 B | 343 B | 239 B | 222 B | 183 B | 180 B | 126 B | 99.6 B | 61.5 B | 38.1 B | 22 B | 16.3 B |
Total Assets |
1.77 T | 1.52 T | 1.29 T | 1.08 T | 1.02 T | 919 B | 824 B | 916 B | 551 B | 544 B | 653 B | 609 B | 486 B | 455 B | 490 B | 443 B | 476 B | 309 B | 269 B | 226 B | 217 B | 155 B | 124 B | 72.9 B | 52.8 B | 31.5 B | 18.6 B |
Account Payables |
- | - | 96.7 B | 68.6 B | 72.1 B | 59.2 B | 72.4 B | 54.9 B | 46.9 B | 41 B | 57.7 B | 36.3 B | 23.1 B | 22.7 B | 25.7 B | 19.2 B | 15.5 B | 26.7 B | 15.9 B | 11.7 B | 11.6 B | 7.19 B | 5.88 B | 3.91 B | 3.42 B | 1.25 B | 1.28 B |
Short-Term Debt |
- | - | 262 B | 137 B | 131 B | 50.3 B | 87 B | 18.9 B | 64.5 B | 47.2 B | 53.7 B | 43.4 B | 25.1 B | 27.6 B | 37 B | 23.2 B | 60.9 B | 50.1 B | 17.5 B | 3.96 B | 22.1 B | 10.5 B | 20.9 B | 2.82 B | 1.01 B | 686 M | 1.05 B |
Tax Payables |
- | - | 711 M | 3.15 B | 768 M | 753 M | 784 M | 1.79 B | 1.15 B | 962 M | 831 M | 8.13 B | 8.24 B | 7.27 B | 867 M | 6.5 B | 486 M | 378 M | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
- | - | 29.6 B | 26.1 B | 22.6 B | 21.1 B | 20.7 B | 21.6 B | 17.9 B | 15.5 B | 17.5 B | 19.4 B | 17.9 B | 16.6 B | 1.6 B | 1.51 B | 15.1 B | 11.7 B | 11.4 B | 10.7 B | 1.27 B | 1.25 B | 631 M | 709 M | 653 M | 426 M | 1 |
Total Current Liabilities |
- | - | 817 B | 551 B | 473 B | 329 B | 348 B | 295 B | 157 B | 128 B | 158 B | 137 B | 102 B | 113 B | 114 B | 96.5 B | 128 B | 97.7 B | 64.2 B | 45.3 B | 55.3 B | 34.1 B | 38.2 B | 13.5 B | 9.4 B | 5.22 B | 4.16 B |
Long-Term Debt |
1.32 T | 1.14 T | 426 B | 492 B | 486 B | 530 B | 412 B | 510 B | 239 B | 235 B | 290 B | 250 B | 194 B | 204 B | 242 B | 196 B | 191 B | 112 B | 66 B | 77.1 B | 59.8 B | 42.9 B | 27.9 B | 11.7 B | 8.74 B | 666 M | 1.81 B |
Deferred Revenue Non Current |
- | - | 1.1 B | 1.12 B | 977 M | 717 M | 589 M | 558 M | -132 B | 2.35 B | 2.56 B | 9.38 B | 9.39 B | 10.1 B | 10.1 B | 11.7 B | 11.2 B | 1 | 1 | 2 | -0.000008 | 0.000008 | 1 | 1 | - | 1 | - |
Deferred Tax Liabilities Non Current |
- | - | 4.6 B | 17.8 B | 17.9 B | 19.2 B | 17.9 B | 24.4 B | 23.8 B | 26.6 B | 27.3 B | 33.3 B | 21.2 B | 10.7 B | 7.29 B | 8.93 B | 8.99 B | 2.05 B | 2.8 B | 2.27 B | 4.55 B | 4.44 B | 5.31 B | 3.38 B | 2.2 B | 2.06 B | 2 B |
Total Non Current Liabilities |
- | - | 470 B | 535 B | 528 B | 558 B | 439 B | 543 B | 270 B | 273 B | 327 B | 296 B | 228 B | 228 B | 259 B | 219 B | 215 B | 90.5 B | 71.1 B | 80.5 B | 66 B | 48.9 B | 34 B | 15.7 B | 11.9 B | 3.36 B | 4.36 B |
Total Liabilities |
2.01 T | 1.77 T | 1.29 T | 1.09 T | 1 T | 887 B | 788 B | 838 B | 427 B | 401 B | 485 B | 433 B | 329 B | 341 B | 373 B | 316 B | 343 B | 188 B | 135 B | 126 B | 121 B | 83 B | 72.2 B | 29.2 B | 21.3 B | 8.58 B | 8.52 B |
Retained Earnings |
- | - | 66.3 B | 69.7 B | 94.9 B | 94.4 B | 85.2 B | 111 B | 151 B | 146 B | 173 B | 191 B | 188 B | 165 B | 169 B | 150 B | 155 B | 153 B | 110 B | 83 B | 75.8 B | 53 B | 33.7 B | 23.6 B | 14.1 B | 7.38 B | 4.96 B |
Accumulated Other Comprehensive Income Loss |
- | - | -71.6 B | 12.1 B | 10.2 B | 9.01 B | 7.37 B | -1.06 B | -8.85 B | -6.03 B | 11.2 B | -6.29 B | -15 B | -28.2 B | -30.8 B | -23.6 B | -22.7 B | -10.2 B | 17.3 B | 2.37 B | 1.21 B | 67.2 M | -614 M | -1.11 B | -1.19 B | -1.41 B | -1.92 B |
Total Stockholders Equity |
-242 B | -257 B | -5.1 B | -9.37 B | 9.77 B | 28.7 B | 33.1 B | 65.3 B | 120 B | 139 B | 160 B | 166 B | 152 B | 111 B | 111 B | 95.6 B | 102 B | 120 B | 134 B | 98.7 B | 94.7 B | 69.9 B | 50.7 B | 41.6 B | 31.1 B | 22.9 B | 9.38 B |
Total Liabilities And Stockholders Equity |
1.77 T | 1.52 T | 1.29 T | 1.08 T | 1.02 T | 919 B | 824 B | 916 B | 551 B | 544 B | 653 B | 609 B | 486 B | 455 B | 490 B | 443 B | 476 B | 309 B | 269 B | 226 B | 217 B | 155 B | 124 B | 72.9 B | 52.8 B | 31.5 B | 18.6 B |
Total Investments |
- | - | 442 B | 301 B | 285 B | 192 B | 157 B | 171 B | 71.1 B | 69.4 B | 119 B | 41.1 B | 32.4 B | 15.4 B | 12.7 B | 21.5 B | 41.5 B | 9.81 B | 388 M | 1.48 B | 806 M | 2.03 B | 7.21 B | 958 M | 2.6 B | 4.86 B | - |
Total Debt |
1.32 T | 1.14 T | 688 B | 630 B | 617 B | 580 B | 499 B | 529 B | 304 B | 284 B | 346 B | 292 B | 219 B | 232 B | 279 B | 219 B | 252 B | 121 B | 83.6 B | 81 B | 81.9 B | 53.7 B | 48.8 B | 14.5 B | 9.75 B | 1.35 B | 2.86 B |
Net Debt |
710 B | 567 B | 614 B | 551 B | 576 B | 495 B | 461 B | 445 B | 273 B | 266 B | 312 B | 231 B | 189 B | 210 B | 220 B | 191 B | 176 B | 89.6 B | 68 B | 75.2 B | 79.7 B | 46.1 B | 46.2 B | 13.4 B | 3.06 B | -815 M | 2.58 B |
Alle Zahlen in RUB-Währung
Bilanz Vierteljährlich МТС
| 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q4 | 2009-Q3 | 2009-Q2 | 2009-Q1 | 2008-Q4 | 2008-Q3 | 2008-Q2 | 2008-Q1 | 2007-Q4 | 2007-Q3 | 2007-Q2 | 2007-Q1 | 2006-Q4 | 2006-Q3 | 2006-Q2 | 2006-Q1 | 2005-Q4 | 2005-Q3 | 2005-Q2 | 2005-Q1 | 2004-Q4 | 2004-Q3 | 2004-Q2 | 2004-Q1 | 2003-Q4 | 2003-Q3 | 2003-Q2 | 2003-Q1 | 2002-Q4 | 2002-Q3 | 2002-Q2 | 2002-Q1 | 2001-Q4 | 2001-Q3 | 2001-Q1 | 2000-Q4 | 2000-Q3 | 2000-Q2 | 2000-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
590 B | 610 B | 681 B | 646 B | 600 B | 71.6 B | 81.1 B | 73.8 B | 41.3 B | 46.6 B | 61.7 B | 78.3 B | 81.1 B | 57.8 B | 35 B | 40.6 B | 21.3 B | 42.3 B | 57.3 B | 85.4 B | 82.6 B | 98.3 B | 101 B | 38.1 B | 52.5 B | 51.2 B | 66.3 B | 84.1 B | 101 B | 57.3 B | 56.9 B | 30.6 B | 23.4 B | 34.3 B | 25.4 B | 18.5 B | 36.5 B | 25 B | 44.4 B | 33.5 B | 25.1 B | 44.1 B | 43.8 B | 61.4 B | 45.9 B | 53.4 B | 37.2 B | 30.6 B | 45.1 B | 64.2 B | 20.6 B | 22 B | 23.5 B | 28.5 B | 28.3 B | 59.2 B | 47 B | 34.3 B | 34.1 B | 28.4 B | 65.7 B | 76.2 B | 67.3 B | 76 B | 115 B | 48.4 B | 33.2 B | 31.3 B | 16.1 B | 27.3 B | 13 B | 15.6 B | 15.8 B | 19.6 B | 16.7 B | 5.79 B | 4.24 B | 14.4 B | 3.3 B | 2.25 B | 13.4 B | 18.3 B | 19.7 B | 7.59 B | 5.63 B | 8.53 B | 7.97 B | 2.66 B | 4.6 B | 3.55 B | 3.76 B | 1.11 B | 3.42 B | 3.52 B | 1.44 B | 6.69 B | 506 M | 727 M | 2.17 B | 8.85 B | 224 M | 103 M |
Total Current Assets |
- | - | - | - | - | 449 B | 403 B | 406 B | 293 B | 280 B | 285 B | 301 B | 302 B | 264 B | 262 B | 263 B | 228 B | 241 B | 243 B | 262 B | 260 B | 269 B | 284 B | 195 B | 210 B | 203 B | 221 B | 269 B | 284 B | 188 B | 153 B | 146 B | 149 B | 164 B | 129 B | 91 B | 111 B | 122 B | 149 B | 159 B | 167 B | 159 B | 154 B | 152 B | 141 B | 140 B | 142 B | 117 B | 134 B | 158 B | 110 B | 92.4 B | 99.1 B | 127 B | 110 B | 123 B | 111 B | 103 B | 107 B | 95.3 B | 130 B | 145 B | 131 B | 132 B | 170 B | 92.9 B | 73.8 B | 70 B | 53.6 B | 63 B | 44.2 B | 47.8 B | 49 B | 60.4 B | 54.7 B | 42.9 B | 42.8 B | 49.2 B | 38.3 B | 37.1 B | 43.9 B | 45.6 B | 42.3 B | 28.8 B | 24.3 B | 25.9 B | 26.4 B | 24.7 B | 20.2 B | 17.7 B | 22.7 B | 11.4 B | 13.1 B | 11.9 B | 13.6 B | 14.7 B | 8.01 B | 8.23 B | 9.43 B | 11.1 B | 2.19 B | 2.39 B |
Property Plant Equipment Net |
- | - | - | - | - | 426 B | 421 B | 426 B | 421 B | 422 B | 428 B | 433 B | 430 B | 437 B | 450 B | 444 B | 433 B | 428 B | 416 B | 415 B | 403 B | 402 B | 404 B | 404 B | 429 B | 426 B | 423 B | 425 B | 417 B | 407 B | 398 B | 263 B | 262 B | 264 B | 262 B | 273 B | 276 B | 288 B | 293 B | 303 B | 295 B | 291 B | 294 B | 299 B | 274 B | 266 B | 261 B | 271 B | 257 B | 258 B | 266 B | 272 B | 260 B | 251 B | 255 B | 262 B | 247 B | 235 B | 235 B | 244 B | 222 B | 225 B | 225 B | 233 B | 177 B | 180 B | 183 B | 174 B | 175 B | 165 B | 160 B | 162 B | 154 B | 150 B | 148 B | 139 B | 136 B | 135 B | 130 B | 129 B | 116 B | 107 B | 96.3 B | 89.6 B | 82.1 B | 75.7 B | 68.8 B | 66.4 B | 64.6 B | 58.3 B | 53.2 B | 42.9 B | 39.4 B | 33.7 B | 30 B | 25.6 B | 21.1 B | 14.2 B | 12.6 B | 10.4 B | 9.32 B | 7.94 B |
Intangible Assets |
- | - | - | - | - | 135 B | 126 B | 120 B | 174 B | 116 B | 111 B | 101 B | 159 B | 106 B | 152 B | 143 B | 140 B | 136 B | 127 B | 128 B | 123 B | 120 B | 120 B | 118 B | 135 B | 134 B | 132 B | 135 B | 129 B | 130 B | 126 B | 114 B | 106 B | 106 B | 107 B | 75.1 B | 107 B | 76.6 B | 108 B | 109 B | 109 B | 105 B | 106 B | 98.8 B | 81.5 B | 73.6 B | 73.8 B | 74.3 B | 71.1 B | 72.3 B | 74.4 B | 73.5 B | 75.3 B | 73.7 B | 83.5 B | 50.9 B | 82.6 B | 79.1 B | 82.2 B | 56.2 B | 73 B | 67.8 B | 65.8 B | 43.2 B | 54.5 B | 56.5 B | 59.3 B | 41.1 B | 49.4 B | 47.8 B | 48.1 B | 42.6 B | 47.7 B | 38.8 B | 36.1 B | 32.7 B | 37.8 B | 36.2 B | 39 B | 36.9 B | 35.5 B | 35.6 B | 33.9 B | 33.5 B | 31.2 B | 29 B | 27.8 B | 29.9 B | 30.6 B | 23.2 B | 20.7 B | 16.8 B | 15.8 B | 17.9 B | 16.6 B | 12.3 B | 11.3 B | 2.53 B | 9.09 B | 8.44 B | 8.47 B | 8.63 B |
Goodwill And Intangible Assets |
- | - | - | - | - | 197 B | 175 B | 170 B | 174 B | 172 B | 167 B | 157 B | 159 B | 153 B | 152 B | 143 B | 140 B | 136 B | 127 B | 128 B | 123 B | 120 B | 120 B | 118 B | 135 B | 134 B | 132 B | 135 B | 129 B | 130 B | 126 B | 114 B | 106 B | 106 B | 107 B | 109 B | 107 B | 111 B | 108 B | 109 B | 109 B | 105 B | 106 B | 98.8 B | 81.5 B | 73.6 B | 73.8 B | 74.3 B | 71.1 B | 72.3 B | 74.4 B | 73.5 B | 75.3 B | 73.7 B | 83.5 B | 86.6 B | 82.6 B | 79.1 B | 82.2 B | 86.2 B | 73 B | 67.8 B | 65.8 B | 67.4 B | 54.5 B | 56.5 B | 59.3 B | 52.3 B | 49.4 B | 47.8 B | 48.1 B | 51.5 B | 47.7 B | 38.8 B | 36.1 B | 37 B | 37.8 B | 36.2 B | 39 B | 41.4 B | 35.5 B | 35.6 B | 33.9 B | 33.5 B | 31.2 B | 29 B | 27.8 B | 29.9 B | 30.6 B | 23.2 B | 20.7 B | 16.8 B | 15.8 B | 17.9 B | 16.6 B | 12.3 B | 11.3 B | 2.53 B | 9.09 B | 8.44 B | 8.47 B | 8.63 B |
Long-Term Investments |
- | - | - | - | - | 240 B | 87.9 B | 89.5 B | 256 B | 52.2 B | 181 B | 30.2 B | 24 B | 136 B | 149 B | 141 B | 128 B | 112 B | 100 B | 91.8 B | 90.4 B | 82.3 B | 86 B | 77.9 B | 73.9 B | 66.4 B | 61.8 B | 65.6 B | 60.1 B | 18.1 B | 16.5 B | 20.3 B | 26 B | 27.5 B | 27.3 B | 60.7 B | 59 B | 60.7 B | 62 B | 69.2 B | 66 B | 69.8 B | 76.7 B | 31.2 B | 21.1 B | 33.4 B | 17.4 B | 17.8 B | 17.4 B | 16.5 B | 11.6 B | 11.3 B | 11.6 B | 9.86 B | 9.04 B | 9.96 B | 7.37 B | 8.39 B | 10.6 B | 11.3 B | 8.21 B | 34.7 B | 35 B | 34.9 B | 7.26 B | 7.28 B | 7.89 B | 8.46 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Assets |
- | - | - | - | - | - | - | 6.91 B | 9.95 B | 8.92 B | 11.8 B | 17.8 B | 13.5 B | 13.4 B | 12.1 B | 11.7 B | 12.5 B | 10.6 B | 9.59 B | 8.78 B | 10.5 B | 9.98 B | 10.5 B | 9.98 B | 13.2 B | 12.4 B | 11.6 B | 11.2 B | 9.77 B | 6.51 B | 6.57 B | 5.54 B | 7.08 B | 7.02 B | 6.69 B | 6.15 B | 6.59 B | 8.82 B | 8.67 B | 9.29 B | 7.28 B | 5.63 B | 6.16 B | 3.61 B | - | - | - | 862 M | - | - | - | 2.19 B | 1 | 1 | 2 | 4.5 B | -0.0 | 0.0 | 1 | 2.5 B | - | 0.0 | - | 3.83 B | 2 | 1 | 1 | 1.1 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Assets |
- | - | - | - | - | 896 B | 921 B | 884 B | 865 B | 815 B | 801 B | 788 B | 755 B | 750 B | 777 B | 753 B | 727 B | 701 B | 667 B | 657 B | 644 B | 633 B | 640 B | 629 B | 672 B | 661 B | 650 B | 647 B | 623 B | 564 B | 549 B | 405 B | 408 B | 411 B | 409 B | 453 B | 453 B | 473 B | 476 B | 494 B | 482 B | 476 B | 486 B | 457 B | 387 B | 379 B | 361 B | 369 B | 352 B | 352 B | 356 B | 363 B | 354 B | 344 B | 355 B | 367 B | 342 B | 328 B | 334 B | 348 B | 310 B | 335 B | 333 B | 343 B | 246 B | 249 B | 255 B | 239 B | 234 B | 221 B | 217 B | 222 B | 209 B | 195 B | 192 B | 183 B | 185 B | 181 B | 178 B | 180 B | 155 B | 146 B | 133 B | 126 B | 118 B | 107 B | 100 B | 99.6 B | 98.1 B | 83.4 B | 76.2 B | 61.5 B | 56 B | 52.1 B | 46.8 B | 38.1 B | 32.5 B | 25 B | 22 B | 20.1 B | 19.2 B | 17.7 B |
Total Assets |
1.76 T | 1.77 T | 1.78 T | 1.69 T | 1.54 T | 1.35 T | 1.32 T | 1.29 T | 1.16 T | 1.09 T | 1.09 T | 1.09 T | 1.06 T | 1.01 T | 1.04 T | 1.02 T | 955 B | 942 B | 909 B | 919 B | 904 B | 902 B | 924 B | 824 B | 882 B | 864 B | 870 B | 916 B | 907 B | 752 B | 702 B | 551 B | 557 B | 575 B | 537 B | 544 B | 563 B | 595 B | 625 B | 653 B | 649 B | 635 B | 641 B | 609 B | 528 B | 519 B | 503 B | 486 B | 486 B | 510 B | 466 B | 455 B | 453 B | 470 B | 464 B | 490 B | 453 B | 431 B | 440 B | 443 B | 439 B | 480 B | 464 B | 476 B | 416 B | 342 B | 329 B | 309 B | 288 B | 284 B | 261 B | 269 B | 258 B | 256 B | 246 B | 226 B | 227 B | 230 B | 217 B | 217 B | 199 B | 192 B | 175 B | 155 B | 142 B | 133 B | 126 B | 124 B | 118 B | 101 B | 98.9 B | 72.9 B | 69.1 B | 64 B | 60.4 B | 52.8 B | 40.5 B | 33.2 B | 31.5 B | 31.2 B | 21.3 B | 20.1 B |
Account Payables |
- | - | - | - | - | 67.2 B | 81.8 B | 96 B | 88.1 B | 101 B | 70.4 B | 67.2 B | 61.5 B | 44.6 B | 63 B | 72.1 B | 70.8 B | 55.8 B | 51.3 B | 59.2 B | 70.4 B | 51.1 B | 52.5 B | 48.5 B | 66.7 B | 46.8 B | 49 B | 52.8 B | 57.2 B | 47.5 B | 43.4 B | 46.9 B | 75.5 B | 45.3 B | 38.6 B | 41 B | 74.6 B | 83.1 B | 57.9 B | 58.6 B | 68 B | 90.5 B | 65.4 B | 53 B | 23.9 B | 21.9 B | 23.8 B | 24.1 B | 29.8 B | 29.1 B | 25.1 B | 24.9 B | 33.5 B | 30.8 B | 26.5 B | 27.4 B | 29.4 B | 23.8 B | 20.7 B | 20.9 B | 17.6 B | 16.3 B | 15.3 B | 17.8 B | 18.1 B | 15.5 B | 20.3 B | 32.6 B | 18.4 B | 17.1 B | 16.2 B | 15.9 B | 16.1 B | 14.6 B | 14.3 B | 11.7 B | 12.4 B | 11.9 B | 11 B | 11.6 B | 7.67 B | 9.7 B | 8.5 B | 7.19 B | 6.02 B | 6.47 B | 6.1 B | 5.88 B | 6.21 B | 5.21 B | 3.99 B | 3.91 B | 3.34 B | 3 B | 2.42 B | 3.42 B | 103 M | 2.92 B | 1.25 B | 1.31 B | 1.4 B | 1.06 B |
Short-Term Debt |
- | - | - | - | - | 301 B | 365 B | 262 B | 216 B | 158 B | 145 B | 137 B | 168 B | 158 B | 152 B | 131 B | 84.8 B | 70.1 B | 55 B | 50.3 B | 40.7 B | 28.6 B | 51.7 B | 87 B | 117 B | 86.3 B | 59.2 B | 18.9 B | 29.8 B | 75.9 B | 88.2 B | 64.5 B | 51 B | 41.7 B | 49.5 B | 47.2 B | 59.2 B | 49.7 B | 45.7 B | 53.7 B | 59.4 B | 48.9 B | 44.8 B | 43.4 B | 11.4 B | 10.4 B | 25 B | 25.1 B | 29.1 B | 49.5 B | 19.2 B | 27.6 B | 24.4 B | 35.8 B | 25.5 B | 37 B | 34.6 B | 17.5 B | 32.2 B | 23.2 B | 44.4 B | 53.8 B | 68.9 B | 60.9 B | 45.8 B | 46.2 B | 40.4 B | 50.1 B | 25.4 B | 23.5 B | 10.9 B | 17.5 B | 15.1 B | 14.6 B | 14.3 B | 3.96 B | 5.02 B | 14 B | 23 B | 22.1 B | 11.5 B | 11.6 B | 9.88 B | 10.5 B | 11.2 B | 13.6 B | 19.5 B | 20.9 B | 18.4 B | 4.41 B | 4.33 B | 2.82 B | 1.55 B | 1.18 B | 956 M | 1.01 B | 289 M | 691 M | 686 M | 1.42 B | 1.31 B | 1.27 B |
Tax Payables |
- | - | - | - | - | - | - | 711 M | 1.74 B | 2.19 B | 2.99 B | 3.15 B | 696 M | 1.38 B | 2.13 B | 768 M | 985 M | 1.21 B | 871 M | 753 M | 1.4 B | 2.08 B | 1.37 B | 784 M | 1.84 B | 1.56 B | 2.38 B | 1.79 B | 1.44 B | 1.85 B | 2.66 B | 1.15 B | 1.39 B | 688 M | 605 M | 962 M | 2.25 B | 1.04 B | 1.38 B | 831 M | 548 M | 468 M | 561 M | 8.13 B | - | - | - | 8.24 B | - | - | - | 7.27 B | 15.6 B | 16.2 B | - | 867 M | - | - | - | 6.5 B | - | - | - | 486 M | - | - | - | 378 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
- | - | - | - | - | - | 21.3 B | 29.6 B | 1.74 B | 27 B | 25.7 B | 26.1 B | 696 M | 22.8 B | - | 22.6 B | - | - | 16 B | 21.1 B | 10.9 B | 98.3 B | 15.6 B | 20.7 B | 11.4 B | 10.4 B | 16.6 B | 21.6 B | 67.4 B | 9.74 B | 15.2 B | 17.9 B | 8.96 B | 7.41 B | 11 B | 15.5 B | 8.44 B | 14 B | 11.8 B | 17.5 B | 7.86 B | 8.47 B | 7.16 B | 19.4 B | - | - | - | 17.9 B | - | - | - | 16.6 B | 15.6 B | 16.2 B | 1 | 1.6 B | - | 1 | 2 | 1.51 B | - | 1 | 1 | 15.1 B | 1 | 2 | 1 | 11.7 B | 1 | 1 | 1 | 11.4 B | 0.0 | 2 | 1 | 10.7 B | 2 | 1 | - | 1.27 B | 28.7 B | 2 | 1 | 1.25 B | 1 | 1 | - | 631 M | 6.47 B | - | - | 709 M | 701 M | 713 M | 676 M | 653 M | 610 M | 1.22 B | 426 M | - | - | 1 |
Total Current Liabilities |
- | - | - | - | - | 909 B | 913 B | 817 B | 699 B | 609 B | 573 B | 551 B | 533 B | 522 B | 480 B | 473 B | 396 B | 399 B | 312 B | 329 B | 317 B | 309 B | 307 B | 348 B | 380 B | 335 B | 276 B | 295 B | 289 B | 218 B | 181 B | 157 B | 160 B | 153 B | 127 B | 128 B | 175 B | 173 B | 147 B | 158 B | 165 B | 173 B | 141 B | 137 B | 104 B | 122 B | 105 B | 102 B | 126 B | 158 B | 110 B | 113 B | 130 B | 169 B | 109 B | 114 B | 117 B | 119 B | 109 B | 96.5 B | 129 B | 153 B | 140 B | 128 B | 130 B | 138 B | 101 B | 97.7 B | 97.6 B | 102 B | 60.2 B | 64.2 B | 66.3 B | 78.2 B | 57.6 B | 45.3 B | 49.8 B | 64.1 B | 56.2 B | 55.3 B | 50.4 B | 50.7 B | 35.9 B | 34.1 B | 33.9 B | 40 B | 37.1 B | 38.2 B | 35.7 B | 23.6 B | 18.2 B | 13.5 B | 12.3 B | 10.5 B | 10.1 B | 9.4 B | 8.08 B | 5.63 B | 5.22 B | 5.82 B | 5.42 B | 4.57 B |
Long-Term Debt |
1.27 T | 1.32 T | 1.4 T | 1.33 T | 1.18 T | 406 B | 339 B | 426 B | 428 B | 469 B | 462 B | 492 B | 492 B | 484 B | 499 B | 486 B | 517 B | 504 B | 520 B | 530 B | 528 B | 534 B | 530 B | 412 B | 424 B | 456 B | 492 B | 510 B | 504 B | 391 B | 354 B | 239 B | 235 B | 253 B | 228 B | 248 B | 215 B | 232 B | 267 B | 293 B | 287 B | 279 B | 285 B | 257 B | 222 B | 214 B | 197 B | 194 B | 195 B | 197 B | 203 B | 204 B | 204 B | 202 B | 212 B | 242 B | 196 B | 191 B | 181 B | 196 B | 154 B | 175 B | 159 B | 191 B | 170 B | 98 B | 95.6 B | 113 B | 56.4 B | 54.3 B | 61.2 B | 66 B | 61.8 B | 62.6 B | 64.6 B | 77.1 B | 72.6 B | 73.8 B | 57.6 B | 59.8 B | 54.4 B | 56 B | 55 B | 43.2 B | 32.3 B | 27.6 B | 26.9 B | 27.9 B | 25.1 B | 24.3 B | 25.1 B | 11.7 B | 12.4 B | 12 B | 11.8 B | 8.74 B | 927 M | 3.4 B | 666 M | 1.01 B | 1.73 B | 1.65 B |
Deferred Revenue Non Current |
- | - | - | - | - | - | - | 1.1 B | 118 B | 975 M | 987 M | 1.12 B | 125 B | 1.02 B | - | 977 M | -384 B | -352 B | 5.16 B | 717 M | 4.98 B | 5.21 B | 4.62 B | 589 M | 5.31 B | 5.19 B | 4.73 B | 558 M | 3.34 B | 3.53 B | 2.33 B | 2.31 B | 2.32 B | 2.43 B | 2.29 B | 2.35 B | 2.4 B | 2.22 B | 2.71 B | 2.56 B | 3.04 B | 2.96 B | 3.55 B | 9.38 B | 9.38 B | 9.26 B | 9.52 B | 9.39 B | 9.82 B | 10.1 B | 9.91 B | 10.1 B | 10.2 B | 10 B | 9.99 B | 2.54 B | 10.8 B | 10.7 B | 11 B | 3.24 B | 11.3 B | 11.1 B | 11.4 B | 770 M | 6.74 B | 5.52 B | 5.52 B | 1 | 0.0 | -0.0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 0.0 | 1 | -0.0 | 0.0 | 1 | 2 | 0.0 | 1 | 0.0 | 1 | 1 | - | - | - | 1 | 1 | 1 | - | - | - | - | 1 | 1 | - | 1 |
Deferred Tax Liabilities Non Current |
- | - | - | - | - | - | - | 4.6 B | 9.6 B | 13.3 B | 17 B | 23.9 B | 21.9 B | 19.7 B | 18.6 B | 17.9 B | 23.1 B | 20 B | 19.2 B | 19.2 B | 20.8 B | 20.1 B | 21.7 B | 17.9 B | 21.7 B | 21.1 B | 21.5 B | 24.4 B | 25.8 B | 23.9 B | 24.4 B | 23.8 B | 25.5 B | 26 B | 25.8 B | 26.6 B | 28.4 B | 29.1 B | 28 B | 27.3 B | 26 B | 23.9 B | 23.9 B | 33.3 B | 26.6 B | 23.8 B | 23.6 B | 21.2 B | 19.5 B | 16.2 B | 12.5 B | 10.7 B | 8.56 B | 7.81 B | 7.75 B | 7.29 B | 6.9 B | 6.73 B | 8.77 B | 8.93 B | 8.65 B | 9 B | 8.89 B | 8.99 B | 1.93 B | 1.69 B | 2.09 B | 2.05 B | 1.8 B | 1.65 B | 2.18 B | 2.8 B | 3.04 B | 1.51 B | 1.69 B | 2.27 B | 2.85 B | 3.06 B | 3.72 B | 4.55 B | 3.76 B | 4.42 B | 4.3 B | 4.44 B | 4.72 B | 4.93 B | 4.87 B | 5.31 B | 5.58 B | 3.7 B | 3.98 B | 3.38 B | 3.19 B | 3.66 B | 3.35 B | 2.2 B | 2.16 B | - | 2.06 B | 2.06 B | 2.09 B | 2.11 B |
Total Non Current Liabilities |
- | - | - | - | - | 454 B | 387 B | 470 B | 471 B | 509 B | 502 B | 541 B | 539 B | 521 B | 538 B | 528 B | 556 B | 535 B | 548 B | 558 B | 557 B | 562 B | 560 B | 439 B | 455 B | 488 B | 524 B | 543 B | 547 B | 422 B | 385 B | 270 B | 271 B | 291 B | 266 B | 273 B | 253 B | 271 B | 305 B | 327 B | 320 B | 305 B | 320 B | 296 B | 261 B | 249 B | 233 B | 228 B | 227 B | 226 B | 228 B | 228 B | 222 B | 220 B | 229 B | 259 B | 214 B | 209 B | 200 B | 217 B | 177 B | 198 B | 181 B | 215 B | 182 B | 108 B | 107 B | 90.5 B | 60.8 B | 58.4 B | 65.8 B | 71.1 B | 65.6 B | 64.9 B | 67.3 B | 80.5 B | 76.5 B | 78.2 B | 62.7 B | 66 B | 59.8 B | 62.1 B | 60.9 B | 48.9 B | 38.2 B | 33.5 B | 32.4 B | 34 B | 32.3 B | 29.2 B | 30.3 B | 15.7 B | 16.2 B | 16.4 B | 16 B | 11.9 B | 4.04 B | 3.4 B | 3.36 B | 3.48 B | 4.4 B | 4.35 B |
Total Liabilities |
1.76 T | 1.78 T | 1.78 T | 1.76 T | 1.58 T | 1.36 T | 1.3 T | 1.29 T | 1.17 T | 1.12 T | 1.08 T | 1.09 T | 1.07 T | 1.04 T | 1.02 T | 1 T | 952 B | 934 B | 860 B | 887 B | 874 B | 872 B | 867 B | 788 B | 835 B | 823 B | 800 B | 838 B | 835 B | 640 B | 566 B | 427 B | 431 B | 444 B | 393 B | 401 B | 428 B | 444 B | 452 B | 485 B | 485 B | 478 B | 461 B | 433 B | 365 B | 371 B | 337 B | 329 B | 352 B | 384 B | 338 B | 341 B | 352 B | 389 B | 338 B | 373 B | 331 B | 328 B | 309 B | 313 B | 305 B | 352 B | 321 B | 343 B | 312 B | 246 B | 207 B | 188 B | 158 B | 161 B | 126 B | 135 B | 132 B | 143 B | 125 B | 126 B | 126 B | 142 B | 119 B | 121 B | 110 B | 113 B | 96.7 B | 83 B | 72.1 B | 73.4 B | 69.5 B | 72.2 B | 68 B | 52.8 B | 48.5 B | 29.2 B | 28.6 B | 27 B | 26 B | 21.3 B | 12.1 B | 9.03 B | 8.58 B | 9.3 B | 9.82 B | 8.92 B |
Retained Earnings |
- | - | - | - | - | -37.9 B | - | 66.3 B | - | 41.2 B | - | 69.7 B | - | 51.7 B | - | 94.9 B | - | 83.2 B | - | 94.4 B | - | 78 B | - | 85.2 B | - | 100 B | - | 111 B | - | 143 B | - | 151 B | - | 142 B | - | 146 B | - | 169 B | - | 173 B | - | 164 B | - | 191 B | - | 186 B | - | 188 B | - | - | - | 165 B | 152 B | 138 B | 170 B | 169 B | 156 B | 127 B | 148 B | 150 B | 157 B | 151 B | 163 B | 155 B | 146 B | 137 B | 171 B | 153 B | 129 B | 106 B | 119 B | 110 B | 99.7 B | 86.6 B | 93.5 B | 83 B | 81.5 B | 68.7 B | 78.2 B | 75.8 B | 68.3 B | 58.7 B | 59.8 B | 53 B | 50.9 B | 41.2 B | 38.6 B | 33.7 B | 31 B | 26.1 B | 26.4 B | 23.6 B | 20.7 B | 18.1 B | 15.8 B | 14.1 B | 11.8 B | 8.33 B | 7.38 B | 6.79 B | 6.05 B | 5.76 B |
Accumulated Other Comprehensive Income Loss |
- | - | - | - | - | - | - | -71.6 B | - | 17.8 B | - | 12.2 B | - | 4.85 B | - | 10.2 B | - | 9.51 B | - | 9.01 B | - | 9.28 B | - | 7.37 B | - | -4.08 B | - | -1.06 B | - | -3.66 B | - | -8.85 B | - | -5.75 B | - | -6.03 B | - | 484 M | - | 11.2 B | - | -1.65 B | - | -6.29 B | - | -23.9 B | - | -15 B | - | - | - | -28.2 B | -30.4 B | -34.4 B | -24.6 B | -30.8 B | -30.6 B | -21.2 B | -20.1 B | -23.6 B | -22.6 B | -24.7 B | -22.5 B | -22.7 B | -16.8 B | -15.3 B | -21.7 B | -10.2 B | 17.7 B | 20.7 B | 19.1 B | 17.3 B | 16 B | 13.9 B | 13.4 B | 2.37 B | 2.13 B | 1.86 B | 1.53 B | 1.21 B | 1.15 B | 793 M | 159 M | 67.2 M | -428 M | -395 M | -381 M | -614 M | -926 M | -978 M | -1.07 B | -1.11 B | -1.13 B | -1.16 B | -1.19 B | -1.19 B | -4.39 B | - | -1.41 B | -1.59 B | -1.82 B | -1.61 B |
Total Stockholders Equity |
-4.09 B | -11.7 B | -4.35 B | -72.6 B | -32.9 B | -37.7 B | 17.6 B | -5.1 B | -18.2 B | -29.7 B | 5.61 B | -9.37 B | -20.5 B | -35.1 B | 16.9 B | 9.77 B | -1.74 B | 3.54 B | 45 B | 28.7 B | 26.5 B | 27.1 B | 54.1 B | 33.1 B | 43.6 B | 36.7 B | 66 B | 65.3 B | 59.7 B | 109 B | 132 B | 120 B | 121 B | 127 B | 140 B | 139 B | 131 B | 145 B | 165 B | 160 B | 155 B | 149 B | 171 B | 166 B | 155 B | 144 B | 161 B | 152 B | 130 B | 122 B | 124 B | 111 B | 95.8 B | 76.1 B | 121 B | 111 B | 106 B | 88.5 B | 99.3 B | 95.6 B | 104 B | 95 B | 111 B | 102 B | 104 B | 95.5 B | 121 B | 120 B | 129 B | 123 B | 135 B | 134 B | 125 B | 113 B | 120 B | 98.7 B | 100 B | 87 B | 96.7 B | 94.7 B | 86.9 B | 76.9 B | 76.9 B | 69.9 B | 68.2 B | 58.5 B | 55.4 B | 50.7 B | 48.8 B | 43.9 B | 44.6 B | 41.6 B | 38.6 B | 35.7 B | 33.2 B | 31.1 B | 28.1 B | 24.2 B | 22.9 B | 21.6 B | 10.9 B | 10.4 B |
Total Liabilities And Stockholders Equity |
- | - | - | - | - | 1.35 T | 1.32 T | 1.29 T | 1.16 T | 1.09 T | 1.09 T | 1.09 T | 1.06 T | 1.01 T | 1.04 T | 1.02 T | 955 B | 942 B | 909 B | 919 B | 904 B | 902 B | 924 B | 824 B | 882 B | 864 B | 870 B | 916 B | 907 B | 752 B | 702 B | 551 B | 557 B | 575 B | 537 B | 544 B | 563 B | 595 B | 625 B | 653 B | 649 B | 635 B | 641 B | 609 B | 528 B | 519 B | 503 B | 486 B | 486 B | 510 B | 466 B | 455 B | 453 B | 470 B | 464 B | 490 B | 453 B | 431 B | 440 B | 443 B | 439 B | 480 B | 464 B | 476 B | 416 B | 342 B | 329 B | 309 B | 288 B | 284 B | 261 B | 269 B | 258 B | 256 B | 246 B | 226 B | 227 B | 230 B | 217 B | 217 B | 199 B | 192 B | 175 B | 155 B | 142 B | 133 B | 126 B | 124 B | 118 B | 101 B | 98.9 B | 72.9 B | 69.1 B | 64 B | 60.4 B | 52.8 B | 40.5 B | 33.2 B | 31.5 B | 31.2 B | 21.3 B | 20.1 B |
Total Investments |
- | - | - | - | - | 470 B | 122 B | 144 B | 283 B | 78.2 B | 329 B | 76.4 B | 47 B | 266 B | 291 B | 285 B | 254 B | 229 B | 207 B | 189 B | 190 B | 174 B | 186 B | 154 B | 150 B | 140 B | 140 B | 169 B | 168 B | 71.1 B | 42.8 B | 71.1 B | 86.6 B | 95 B | 71.8 B | 69.4 B | 70.7 B | 88.7 B | 93 B | 119 B | 123 B | 116 B | 120 B | 41.1 B | 45.1 B | 54.2 B | 56.5 B | 32.4 B | 28.7 B | 33.7 B | 30.4 B | 15.4 B | 15.7 B | 37 B | 28.6 B | 12.7 B | 10.8 B | 18.7 B | 24.3 B | 21.5 B | 18.1 B | 49 B | 47.9 B | 41.5 B | 19.4 B | 14.2 B | 9.45 B | 9.81 B | 1.04 B | 1.37 B | 370 M | 388 M | 394 M | 5.77 B | 2.76 B | 1.48 B | 1.55 B | 1.55 B | 1.61 B | 806 M | 2.48 B | 2.61 B | 2.32 B | 2.03 B | 1.48 B | 1.74 B | 2.29 B | 7.21 B | 938 M | 938 M | 6.36 B | 958 M | - | - | 5.15 B | 2.6 B | 3.53 B | 4.89 B | 4.86 B | - | - | - |
Total Debt |
1.27 T | 1.32 T | 1.4 T | 1.33 T | 1.18 T | 707 B | 573 B | 688 B | 644 B | 628 B | 607 B | 630 B | 660 B | 642 B | 651 B | 617 B | 602 B | 574 B | 575 B | 580 B | 568 B | 562 B | 582 B | 499 B | 541 B | 542 B | 551 B | 529 B | 534 B | 467 B | 442 B | 304 B | 288 B | 297 B | 280 B | 284 B | 277 B | 284 B | 315 B | 346 B | 345 B | 319 B | 330 B | 292 B | 234 B | 224 B | 222 B | 219 B | 224 B | 247 B | 222 B | 232 B | 228 B | 238 B | 237 B | 279 B | 231 B | 209 B | 213 B | 219 B | 198 B | 229 B | 227 B | 256 B | 216 B | 144 B | 136 B | 121 B | 81.8 B | 77.7 B | 72.1 B | 83.6 B | 76.8 B | 77.2 B | 78.9 B | 81 B | 77.6 B | 87.8 B | 80.6 B | 81.9 B | 65.9 B | 67.6 B | 64.9 B | 53.7 B | 43.5 B | 41.1 B | 46.4 B | 48.8 B | 43.6 B | 28.7 B | 29.4 B | 14.5 B | 13.9 B | 13.2 B | 12.8 B | 9.75 B | 1.22 B | 4.09 B | 1.35 B | 2.43 B | 3.04 B | 2.93 B |
Net Debt |
680 B | 710 B | 716 B | 681 B | 584 B | 636 B | 492 B | 614 B | 603 B | 581 B | 545 B | 551 B | 579 B | 584 B | 616 B | 576 B | 580 B | 532 B | 518 B | 495 B | 486 B | 464 B | 480 B | 461 B | 488 B | 491 B | 485 B | 445 B | 433 B | 410 B | 385 B | 273 B | 264 B | 262 B | 255 B | 266 B | 240 B | 259 B | 271 B | 312 B | 320 B | 275 B | 286 B | 231 B | 188 B | 171 B | 184 B | 189 B | 179 B | 183 B | 202 B | 210 B | 205 B | 209 B | 209 B | 220 B | 184 B | 175 B | 179 B | 191 B | 132 B | 153 B | 160 B | 180 B | 101 B | 95.9 B | 103 B | 89.6 B | 65.8 B | 50.4 B | 59.2 B | 68 B | 61.1 B | 57.6 B | 62.2 B | 75.2 B | 73.4 B | 73.4 B | 77.3 B | 79.7 B | 52.5 B | 49.4 B | 45.2 B | 46.1 B | 37.9 B | 32.6 B | 38.4 B | 46.2 B | 39 B | 25.1 B | 25.7 B | 13.4 B | 10.5 B | 9.66 B | 11.3 B | 3.06 B | 710 M | 3.36 B | -815 M | -6.42 B | 2.82 B | 2.82 B |
Alle Zahlen in RUB-Währung
Die Bilanz ist ein grundlegender Finanzbericht von МТС, der ein vollständiges Bild der finanziellen Lage des Unternehmens zu einem bestimmten Zeitpunkt liefert. Im Gegensatz zur Gewinn- und Verlustrechnung, die die Ergebnisse der Geschäftstätigkeit über einen bestimmten Zeitraum festhält, zeigt die Bilanz, welche Vermögenswerte das Unternehmen besitzt, welche Verbindlichkeiten gegenüber Gläubigern bestehen und welches Eigenkapital den Eigentümern zur Verfügung steht.
Für Investoren ist die Bilanz wichtig, da sie die finanzielle Stabilität des Unternehmens beurteilen, die Höhe der Schulden verstehen und erkennen lässt, wie stark das Unternehmen von Fremdfinanzierung abhängig ist. Sie hilft bei der Berechnung wichtiger Liquiditäts- und Verschuldungskennzahlen. Bei der Analyse sollte besonderes Augenmerk auf das Verhältnis von Fremd- zu Eigenkapital (Debt/Equity), die Höhe der liquiden Mittel in der Bilanz und das Verhältnis von kurzfristigen Verbindlichkeiten zu liquiden Aktiva gelegt werden.
Besonderheiten der Bilanzanalyse- Vertikale und horizontale Analyse
Die vertikale Analyse zeigt die Struktur der Bilanz als Prozentsatz der Gesamtaktiva oder -passiva, während die horizontale Analyse die Entwicklung der Kennzahlen über mehrere Perioden darstellt. - Qualität der Vermögenswerte
Es ist wichtig, nicht nur die Höhe der Vermögenswerte, sondern auch deren Liquidität und Verwertbarkeit zu bewerten. - Berücksichtigung außerbilanzieller Verpflichtungen
Einige Verpflichtungen werden möglicherweise nicht direkt in der Bilanz ausgewiesen, was zusätzliche Aufmerksamkeit erfordert.
Bilanz anderer Industrieaktien – Kommunikationsdienste
| Name | Preis | % 24h | Marktkapitalisierung | Land | |
|---|---|---|---|---|---|
|
Partner Communications Company Ltd.
PTNR
|
- | - | $ 1.23 B | ||
|
GTT Communications, Inc.
GTT
|
- | - | $ 139 M | ||
|
HC2 Holdings, Inc.
HCHC
|
- | 0.55 % | $ 286 M | ||
|
Mer Telemanagement Solutions Ltd.
MTSL
|
- | -0.88 % | $ 16 M | ||
|
Telecom Argentina S.A.
TEO
|
$ 12.97 | 1.09 % | $ 27.9 B | ||
|
Turkcell Iletisim Hizmetleri A.S.
TKC
|
$ 5.06 | 1.2 % | $ 11 B | ||
|
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
TLK
|
$ 14.81 | 0.54 % | $ 1.47 T | ||
|
Sify Technologies Limited
SIFY
|
$ 14.43 | 0.7 % | $ 5.38 B | ||
|
IDT Corporation
IDT
|
$ 68.73 | 0.65 % | $ 1.73 B | ||
|
Globalstar
GSAT
|
$ 81.98 | 0.64 % | $ 10.4 B | ||
|
Ribbon Communications
RBBN
|
$ 1.99 | 1.53 % | $ 351 M | ||
|
VEON Ltd.
VEON
|
$ 66.25 | 0.73 % | $ 116 B |