МТС logo
МТС MTSS

МТС Bilanz 1999-2025 | MTSS

Bilanz Jährlich МТС

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999

Cash And Cash Equivalents

73.8 B 78.3 B 40.6 B 85.4 B 38.1 B 84.1 B 30.6 B 18.5 B 33.5 B 61.4 B 30.6 B 22 B 59.2 B 28.4 B 76 B 31.3 B 15.6 B 5.79 B 2.25 B 7.59 B 2.66 B 1.11 B 6.69 B 2.17 B 273 M

Total Current Assets

406 B 301 B 263 B 262 B 195 B 269 B 146 B 91 B 159 B 152 B 117 B 92.4 B 123 B 95.3 B 132 B 70 B 47.8 B 42.9 B 37.1 B 28.8 B 24.7 B 11.4 B 14.7 B 9.43 B 2.36 B

Property Plant Equipment Net

426 B 433 B 444 B 415 B 404 B 425 B 263 B 273 B 303 B 299 B 271 B 272 B 262 B 244 B 233 B 174 B 162 B 139 B 129 B 89.6 B 66.4 B 42.9 B 25.6 B 12.6 B 6.83 B

Intangible Assets

120 B 110 B 143 B 128 B 118 B 135 B 114 B 75.1 B 109 B 98.8 B 74.3 B 73.5 B 86.6 B 86.2 B 67.4 B 41.1 B 42.6 B 32.7 B 36.9 B 33.5 B 29.9 B 16.8 B 12.3 B 9.09 B 8.47 B

Goodwill And Intangible Assets

170 B 165 B 143 B 128 B 118 B 135 B 114 B 109 B 109 B 98.8 B 74.3 B 73.5 B 86.6 B 86.2 B 67.4 B 52.3 B 51.5 B 37 B 41.4 B 33.5 B 29.9 B 16.8 B 12.3 B 9.09 B 8.47 B

Long-Term Investments

254 B 157 B 141 B 91.8 B 77.9 B 65.6 B 20.3 B 60.7 B 69.2 B 31.2 B 17.8 B 11.3 B 9.96 B 11.3 B 34.9 B 8.46 B - - - - - - - - -

Tax Assets

6.91 B 11.6 B 11.7 B 8.78 B 9.98 B 11.2 B 5.54 B 6.15 B 9.29 B 3.61 B 862 M 2.19 B 2 2.5 B - 1.1 B - - - - - - - - -

Total Non Current Assets

884 B 782 B 753 B 657 B 629 B 647 B 405 B 453 B 494 B 457 B 369 B 363 B 367 B 348 B 343 B 239 B 222 B 183 B 180 B 126 B 99.6 B 61.5 B 38.1 B 22 B 16.3 B

Total Assets

1.29 T 1.08 T 1.02 T 919 B 824 B 916 B 551 B 544 B 653 B 609 B 486 B 455 B 490 B 443 B 476 B 309 B 269 B 226 B 217 B 155 B 124 B 72.9 B 52.8 B 31.5 B 18.6 B

Account Payables

96.7 B 68.6 B 72.1 B 59.2 B 72.4 B 54.9 B 46.9 B 41 B 57.7 B 36.3 B 23.1 B 22.7 B 25.7 B 19.2 B 15.5 B 26.7 B 15.9 B 11.7 B 11.6 B 7.19 B 5.88 B 3.91 B 3.42 B 1.25 B 1.28 B

Short-Term Debt

262 B 137 B 131 B 50.3 B 87 B 18.9 B 64.5 B 47.2 B 53.7 B 43.4 B 25.1 B 27.6 B 37 B 23.2 B 60.9 B 50.1 B 17.5 B 3.96 B 22.1 B 10.5 B 20.9 B 2.82 B 1.01 B 686 M 1.05 B

Tax Payables

711 M 3.15 B 768 M 753 M 784 M 1.79 B 1.15 B 962 M 831 M 8.13 B 8.24 B 7.27 B 867 M 6.5 B 486 M 378 M - - - - - - - - -

Deferred Revenue

29.6 B 26.1 B 22.6 B 21.1 B 20.7 B 21.6 B 17.9 B 15.5 B 17.5 B 19.4 B 17.9 B 16.6 B 1.6 B 1.51 B 15.1 B 11.7 B 11.4 B 10.7 B 1.27 B 1.25 B 631 M 709 M 653 M 426 M 1

Total Current Liabilities

817 B 551 B 473 B 329 B 348 B 295 B 157 B 128 B 158 B 137 B 102 B 113 B 114 B 96.5 B 128 B 97.7 B 64.2 B 45.3 B 55.3 B 34.1 B 38.2 B 13.5 B 9.4 B 5.22 B 4.16 B

Long-Term Debt

426 B 492 B 486 B 530 B 412 B 510 B 239 B 235 B 290 B 250 B 194 B 204 B 242 B 196 B 191 B 112 B 66 B 77.1 B 59.8 B 42.9 B 27.9 B 11.7 B 8.74 B 666 M 1.81 B

Deferred Revenue Non Current

1.1 B 1.12 B 977 M 717 M 589 M 558 M -132 B 2.35 B 2.56 B 9.38 B 9.39 B 10.1 B 10.1 B 11.7 B 11.2 B 1 1 2 -0.000008 0.000008 1 1 - 1 -

Deferred Tax Liabilities Non Current

4.6 B 17.8 B 17.9 B 19.2 B 17.9 B 24.4 B 23.8 B 26.6 B 27.3 B 33.3 B 21.2 B 10.7 B 7.29 B 8.93 B 8.99 B 2.05 B 2.8 B 2.27 B 4.55 B 4.44 B 5.31 B 3.38 B 2.2 B 2.06 B 2 B

Total Non Current Liabilities

470 B 535 B 528 B 558 B 439 B 543 B 270 B 273 B 327 B 296 B 228 B 228 B 259 B 219 B 215 B 90.5 B 71.1 B 80.5 B 66 B 48.9 B 34 B 15.7 B 11.9 B 3.36 B 4.36 B

Total Liabilities

1.29 T 1.09 T 1 T 887 B 788 B 838 B 427 B 401 B 485 B 433 B 329 B 341 B 373 B 316 B 343 B 188 B 135 B 126 B 121 B 83 B 72.2 B 29.2 B 21.3 B 8.58 B 8.52 B

Retained Earnings

66.3 B 69.7 B 94.9 B 94.4 B 85.2 B 111 B 151 B 146 B 173 B 191 B 188 B 165 B 169 B 150 B 155 B 153 B 110 B 83 B 75.8 B 53 B 33.7 B 23.6 B 14.1 B 7.38 B 4.96 B

Accumulated Other Comprehensive Income Loss

-71.6 B 12.1 B 10.2 B 9.01 B 7.37 B -1.06 B -8.85 B -6.03 B 11.2 B -6.29 B -15 B -28.2 B -30.8 B -23.6 B -22.7 B -10.2 B 17.3 B 2.37 B 1.21 B 67.2 M -614 M -1.11 B -1.19 B -1.41 B -1.92 B

Total Stockholders Equity

-5.1 B -9.37 B 9.77 B 28.7 B 33.1 B 65.3 B 120 B 139 B 160 B 166 B 152 B 111 B 111 B 95.6 B 102 B 120 B 134 B 98.7 B 94.7 B 69.9 B 50.7 B 41.6 B 31.1 B 22.9 B 9.38 B

Total Liabilities And Stockholders Equity

1.29 T 1.08 T 1.02 T 919 B 824 B 916 B 551 B 544 B 653 B 609 B 486 B 455 B 490 B 443 B 476 B 309 B 269 B 226 B 217 B 155 B 124 B 72.9 B 52.8 B 31.5 B 18.6 B

Total Investments

442 B 301 B 285 B 192 B 157 B 171 B 71.1 B 69.4 B 119 B 41.1 B 32.4 B 15.4 B 12.7 B 21.5 B 41.5 B 9.81 B 388 M 1.48 B 806 M 2.03 B 7.21 B 958 M 2.6 B 4.86 B -

Total Debt

688 B 630 B 617 B 580 B 499 B 529 B 304 B 284 B 346 B 292 B 219 B 232 B 279 B 219 B 252 B 121 B 83.6 B 81 B 81.9 B 53.7 B 48.8 B 14.5 B 9.75 B 1.35 B 2.86 B

Net Debt

614 B 551 B 576 B 495 B 461 B 445 B 273 B 266 B 312 B 231 B 189 B 210 B 220 B 191 B 176 B 89.6 B 68 B 75.2 B 79.7 B 46.1 B 46.2 B 13.4 B 3.06 B -815 M 2.58 B

Alle Zahlen in RUB-Währung

Bilanz Vierteljährlich МТС

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2010-Q3 2010-Q2 2010-Q1 2009-Q4 2009-Q3 2009-Q2 2009-Q1 2008-Q4 2008-Q3 2008-Q2 2008-Q1 2007-Q4 2007-Q3 2007-Q2 2007-Q1 2006-Q4 2006-Q3 2006-Q2 2006-Q1 2005-Q4 2005-Q3 2005-Q2 2005-Q1 2004-Q4 2004-Q3 2004-Q2 2004-Q1 2003-Q4 2003-Q3 2003-Q2 2003-Q1 2002-Q4 2002-Q3 2002-Q2 2002-Q1 2001-Q4 2001-Q3 2001-Q1 2000-Q4 2000-Q3 2000-Q2 2000-Q1

Cash And Cash Equivalents

71.6 B 81.1 B 73.8 B 41.3 B 46.6 B 61.7 B 78.3 B 81.1 B 57.8 B 35 B 40.6 B 21.3 B 42.3 B 57.3 B 85.4 B 82.6 B 98.3 B 101 B 38.1 B 52.5 B 51.2 B 66.3 B 84.1 B 101 B 57.3 B 56.9 B 30.6 B 23.4 B 34.3 B 25.4 B 18.5 B 36.5 B 25 B 44.4 B 33.5 B 25.1 B 44.1 B 43.8 B 61.4 B 45.9 B 53.4 B 37.2 B 30.6 B 45.1 B 64.2 B 20.6 B 22 B 23.5 B 28.5 B 28.3 B 59.2 B 47 B 34.3 B 34.1 B 28.4 B 65.7 B 76.2 B 67.3 B 76 B 115 B 48.4 B 33.2 B 31.3 B 16.1 B 27.3 B 13 B 15.6 B 15.8 B 19.6 B 16.7 B 5.79 B 4.24 B 14.4 B 3.3 B 2.25 B 13.4 B 18.3 B 19.7 B 7.59 B 5.63 B 8.53 B 7.97 B 2.66 B 4.6 B 3.55 B 3.76 B 1.11 B 3.42 B 3.52 B 1.44 B 6.69 B 506 M 727 M 2.17 B 8.85 B 224 M 103 M

Total Current Assets

449 B 403 B 406 B 293 B 280 B 285 B 301 B 302 B 264 B 262 B 263 B 228 B 241 B 243 B 262 B 260 B 269 B 284 B 195 B 210 B 203 B 221 B 269 B 284 B 188 B 153 B 146 B 149 B 164 B 129 B 91 B 111 B 122 B 149 B 159 B 167 B 159 B 154 B 152 B 141 B 140 B 142 B 117 B 134 B 158 B 110 B 92.4 B 99.1 B 127 B 110 B 123 B 111 B 103 B 107 B 95.3 B 130 B 145 B 131 B 132 B 170 B 92.9 B 73.8 B 70 B 53.6 B 63 B 44.2 B 47.8 B 49 B 60.4 B 54.7 B 42.9 B 42.8 B 49.2 B 38.3 B 37.1 B 43.9 B 45.6 B 42.3 B 28.8 B 24.3 B 25.9 B 26.4 B 24.7 B 20.2 B 17.7 B 22.7 B 11.4 B 13.1 B 11.9 B 13.6 B 14.7 B 8.01 B 8.23 B 9.43 B 11.1 B 2.19 B 2.39 B

Property Plant Equipment Net

426 B 421 B 426 B 421 B 422 B 428 B 433 B 430 B 437 B 450 B 444 B 433 B 428 B 416 B 415 B 403 B 402 B 404 B 404 B 429 B 426 B 423 B 425 B 417 B 407 B 398 B 263 B 262 B 264 B 262 B 273 B 276 B 288 B 293 B 303 B 295 B 291 B 294 B 299 B 274 B 266 B 261 B 271 B 257 B 258 B 266 B 272 B 260 B 251 B 255 B 262 B 247 B 235 B 235 B 244 B 222 B 225 B 225 B 233 B 177 B 180 B 183 B 174 B 175 B 165 B 160 B 162 B 154 B 150 B 148 B 139 B 136 B 135 B 130 B 129 B 116 B 107 B 96.3 B 89.6 B 82.1 B 75.7 B 68.8 B 66.4 B 64.6 B 58.3 B 53.2 B 42.9 B 39.4 B 33.7 B 30 B 25.6 B 21.1 B 14.2 B 12.6 B 10.4 B 9.32 B 7.94 B

Intangible Assets

135 B 126 B 120 B 174 B 116 B 111 B 101 B 159 B 106 B 152 B 143 B 140 B 136 B 127 B 128 B 123 B 120 B 120 B 118 B 135 B 134 B 132 B 135 B 129 B 130 B 126 B 114 B 106 B 106 B 107 B 75.1 B 107 B 76.6 B 108 B 109 B 109 B 105 B 106 B 98.8 B 81.5 B 73.6 B 73.8 B 74.3 B 71.1 B 72.3 B 74.4 B 73.5 B 75.3 B 73.7 B 83.5 B 50.9 B 82.6 B 79.1 B 82.2 B 56.2 B 73 B 67.8 B 65.8 B 43.2 B 54.5 B 56.5 B 59.3 B 41.1 B 49.4 B 47.8 B 48.1 B 42.6 B 47.7 B 38.8 B 36.1 B 32.7 B 37.8 B 36.2 B 39 B 36.9 B 35.5 B 35.6 B 33.9 B 33.5 B 31.2 B 29 B 27.8 B 29.9 B 30.6 B 23.2 B 20.7 B 16.8 B 15.8 B 17.9 B 16.6 B 12.3 B 11.3 B 2.53 B 9.09 B 8.44 B 8.47 B 8.63 B

Goodwill And Intangible Assets

197 B 175 B 170 B 174 B 172 B 167 B 157 B 159 B 153 B 152 B 143 B 140 B 136 B 127 B 128 B 123 B 120 B 120 B 118 B 135 B 134 B 132 B 135 B 129 B 130 B 126 B 114 B 106 B 106 B 107 B 109 B 107 B 111 B 108 B 109 B 109 B 105 B 106 B 98.8 B 81.5 B 73.6 B 73.8 B 74.3 B 71.1 B 72.3 B 74.4 B 73.5 B 75.3 B 73.7 B 83.5 B 86.6 B 82.6 B 79.1 B 82.2 B 86.2 B 73 B 67.8 B 65.8 B 67.4 B 54.5 B 56.5 B 59.3 B 52.3 B 49.4 B 47.8 B 48.1 B 51.5 B 47.7 B 38.8 B 36.1 B 37 B 37.8 B 36.2 B 39 B 41.4 B 35.5 B 35.6 B 33.9 B 33.5 B 31.2 B 29 B 27.8 B 29.9 B 30.6 B 23.2 B 20.7 B 16.8 B 15.8 B 17.9 B 16.6 B 12.3 B 11.3 B 2.53 B 9.09 B 8.44 B 8.47 B 8.63 B

Long-Term Investments

240 B 87.9 B 89.5 B 256 B 52.2 B 181 B 30.2 B 24 B 136 B 149 B 141 B 128 B 112 B 100 B 91.8 B 90.4 B 82.3 B 86 B 77.9 B 73.9 B 66.4 B 61.8 B 65.6 B 60.1 B 18.1 B 16.5 B 20.3 B 26 B 27.5 B 27.3 B 60.7 B 59 B 60.7 B 62 B 69.2 B 66 B 69.8 B 76.7 B 31.2 B 21.1 B 33.4 B 17.4 B 17.8 B 17.4 B 16.5 B 11.6 B 11.3 B 11.6 B 9.86 B 9.04 B 9.96 B 7.37 B 8.39 B 10.6 B 11.3 B 8.21 B 34.7 B 35 B 34.9 B 7.26 B 7.28 B 7.89 B 8.46 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Tax Assets

- - 6.91 B 9.95 B 8.92 B 11.8 B 17.8 B 13.5 B 13.4 B 12.1 B 11.7 B 12.5 B 10.6 B 9.59 B 8.78 B 10.5 B 9.98 B 10.5 B 9.98 B 13.2 B 12.4 B 11.6 B 11.2 B 9.77 B 6.51 B 6.57 B 5.54 B 7.08 B 7.02 B 6.69 B 6.15 B 6.59 B 8.82 B 8.67 B 9.29 B 7.28 B 5.63 B 6.16 B 3.61 B - - - 862 M - - - 2.19 B 1 1 2 4.5 B -0.0 0.0 1 2.5 B - 0.0 - 3.83 B 2 1 1 1.1 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Non Current Assets

896 B 921 B 884 B 865 B 815 B 801 B 788 B 755 B 750 B 777 B 753 B 727 B 701 B 667 B 657 B 644 B 633 B 640 B 629 B 672 B 661 B 650 B 647 B 623 B 564 B 549 B 405 B 408 B 411 B 409 B 453 B 453 B 473 B 476 B 494 B 482 B 476 B 486 B 457 B 387 B 379 B 361 B 369 B 352 B 352 B 356 B 363 B 354 B 344 B 355 B 367 B 342 B 328 B 334 B 348 B 310 B 335 B 333 B 343 B 246 B 249 B 255 B 239 B 234 B 221 B 217 B 222 B 209 B 195 B 192 B 183 B 185 B 181 B 178 B 180 B 155 B 146 B 133 B 126 B 118 B 107 B 100 B 99.6 B 98.1 B 83.4 B 76.2 B 61.5 B 56 B 52.1 B 46.8 B 38.1 B 32.5 B 25 B 22 B 20.1 B 19.2 B 17.7 B

Total Assets

1.35 T 1.32 T 1.29 T 1.16 T 1.09 T 1.09 T 1.09 T 1.06 T 1.01 T 1.04 T 1.02 T 955 B 942 B 909 B 919 B 904 B 902 B 924 B 824 B 882 B 864 B 870 B 916 B 907 B 752 B 702 B 551 B 557 B 575 B 537 B 544 B 563 B 595 B 625 B 653 B 649 B 635 B 641 B 609 B 528 B 519 B 503 B 486 B 486 B 510 B 466 B 455 B 453 B 470 B 464 B 490 B 453 B 431 B 440 B 443 B 439 B 480 B 464 B 476 B 416 B 342 B 329 B 309 B 288 B 284 B 261 B 269 B 258 B 256 B 246 B 226 B 227 B 230 B 217 B 217 B 199 B 192 B 175 B 155 B 142 B 133 B 126 B 124 B 118 B 101 B 98.9 B 72.9 B 69.1 B 64 B 60.4 B 52.8 B 40.5 B 33.2 B 31.5 B 31.2 B 21.3 B 20.1 B

Account Payables

67.2 B 81.8 B 96 B 88.1 B 101 B 70.4 B 67.2 B 61.5 B 44.6 B 63 B 72.1 B 70.8 B 55.8 B 51.3 B 59.2 B 70.4 B 51.1 B 52.5 B 48.5 B 66.7 B 46.8 B 49 B 52.8 B 57.2 B 47.5 B 43.4 B 46.9 B 75.5 B 45.3 B 38.6 B 41 B 74.6 B 83.1 B 57.9 B 58.6 B 68 B 90.5 B 65.4 B 53 B 23.9 B 21.9 B 23.8 B 24.1 B 29.8 B 29.1 B 25.1 B 24.9 B 33.5 B 30.8 B 26.5 B 27.4 B 29.4 B 23.8 B 20.7 B 20.9 B 17.6 B 16.3 B 15.3 B 17.8 B 18.1 B 15.5 B 20.3 B 32.6 B 18.4 B 17.1 B 16.2 B 15.9 B 16.1 B 14.6 B 14.3 B 11.7 B 12.4 B 11.9 B 11 B 11.6 B 7.67 B 9.7 B 8.5 B 7.19 B 6.02 B 6.47 B 6.1 B 5.88 B 6.21 B 5.21 B 3.99 B 3.91 B 3.34 B 3 B 2.42 B 3.42 B 103 M 2.92 B 1.25 B 1.31 B 1.4 B 1.06 B

Short-Term Debt

301 B 365 B 262 B 216 B 158 B 145 B 137 B 168 B 158 B 152 B 131 B 84.8 B 70.1 B 55 B 50.3 B 40.7 B 28.6 B 51.7 B 87 B 117 B 86.3 B 59.2 B 18.9 B 29.8 B 75.9 B 88.2 B 64.5 B 51 B 41.7 B 49.5 B 47.2 B 59.2 B 49.7 B 45.7 B 53.7 B 59.4 B 48.9 B 44.8 B 43.4 B 11.4 B 10.4 B 25 B 25.1 B 29.1 B 49.5 B 19.2 B 27.6 B 24.4 B 35.8 B 25.5 B 37 B 34.6 B 17.5 B 32.2 B 23.2 B 44.4 B 53.8 B 68.9 B 60.9 B 45.8 B 46.2 B 40.4 B 50.1 B 25.4 B 23.5 B 10.9 B 17.5 B 15.1 B 14.6 B 14.3 B 3.96 B 5.02 B 14 B 23 B 22.1 B 11.5 B 11.6 B 9.88 B 10.5 B 11.2 B 13.6 B 19.5 B 20.9 B 18.4 B 4.41 B 4.33 B 2.82 B 1.55 B 1.18 B 956 M 1.01 B 289 M 691 M 686 M 1.42 B 1.31 B 1.27 B

Tax Payables

- - 711 M 1.74 B 2.19 B 2.99 B 3.15 B 696 M 1.38 B 2.13 B 768 M 985 M 1.21 B 871 M 753 M 1.4 B 2.08 B 1.37 B 784 M 1.84 B 1.56 B 2.38 B 1.79 B 1.44 B 1.85 B 2.66 B 1.15 B 1.39 B 688 M 605 M 962 M 2.25 B 1.04 B 1.38 B 831 M 548 M 468 M 561 M 8.13 B - - - 8.24 B - - - 7.27 B 15.6 B 16.2 B - 867 M - - - 6.5 B - - - 486 M - - - 378 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

- 21.3 B 29.6 B 1.74 B 27 B 25.7 B 26.1 B 696 M 22.8 B - 22.6 B - - 16 B 21.1 B 10.9 B 98.3 B 15.6 B 20.7 B 11.4 B 10.4 B 16.6 B 21.6 B 67.4 B 9.74 B 15.2 B 17.9 B 8.96 B 7.41 B 11 B 15.5 B 8.44 B 14 B 11.8 B 17.5 B 7.86 B 8.47 B 7.16 B 19.4 B - - - 17.9 B - - - 16.6 B 15.6 B 16.2 B 1 1.6 B - 1 2 1.51 B - 1 1 15.1 B 1 2 1 11.7 B 1 1 1 11.4 B 0.0 2 1 10.7 B 2 1 - 1.27 B 28.7 B 2 1 1.25 B 1 1 - 631 M 6.47 B - - 709 M 701 M 713 M 676 M 653 M 610 M 1.22 B 426 M - - 1

Total Current Liabilities

909 B 913 B 817 B 699 B 609 B 573 B 551 B 533 B 522 B 480 B 473 B 396 B 399 B 312 B 329 B 317 B 309 B 307 B 348 B 380 B 335 B 276 B 295 B 289 B 218 B 181 B 157 B 160 B 153 B 127 B 128 B 175 B 173 B 147 B 158 B 165 B 173 B 141 B 137 B 104 B 122 B 105 B 102 B 126 B 158 B 110 B 113 B 130 B 169 B 109 B 114 B 117 B 119 B 109 B 96.5 B 129 B 153 B 140 B 128 B 130 B 138 B 101 B 97.7 B 97.6 B 102 B 60.2 B 64.2 B 66.3 B 78.2 B 57.6 B 45.3 B 49.8 B 64.1 B 56.2 B 55.3 B 50.4 B 50.7 B 35.9 B 34.1 B 33.9 B 40 B 37.1 B 38.2 B 35.7 B 23.6 B 18.2 B 13.5 B 12.3 B 10.5 B 10.1 B 9.4 B 8.08 B 5.63 B 5.22 B 5.82 B 5.42 B 4.57 B

Long-Term Debt

406 B 339 B 426 B 428 B 469 B 462 B 492 B 492 B 484 B 499 B 486 B 517 B 504 B 520 B 530 B 528 B 534 B 530 B 412 B 424 B 456 B 492 B 510 B 504 B 391 B 354 B 239 B 235 B 253 B 228 B 248 B 215 B 232 B 267 B 293 B 287 B 279 B 285 B 257 B 222 B 214 B 197 B 194 B 195 B 197 B 203 B 204 B 204 B 202 B 212 B 242 B 196 B 191 B 181 B 196 B 154 B 175 B 159 B 191 B 170 B 98 B 95.6 B 113 B 56.4 B 54.3 B 61.2 B 66 B 61.8 B 62.6 B 64.6 B 77.1 B 72.6 B 73.8 B 57.6 B 59.8 B 54.4 B 56 B 55 B 43.2 B 32.3 B 27.6 B 26.9 B 27.9 B 25.1 B 24.3 B 25.1 B 11.7 B 12.4 B 12 B 11.8 B 8.74 B 927 M 3.4 B 666 M 1.01 B 1.73 B 1.65 B

Deferred Revenue Non Current

- - 1.1 B 118 B 975 M 987 M 1.12 B 125 B 1.02 B - 977 M -384 B -352 B 5.16 B 717 M 4.98 B 5.21 B 4.62 B 589 M 5.31 B 5.19 B 4.73 B 558 M 3.34 B 3.53 B 2.33 B 2.31 B 2.32 B 2.43 B 2.29 B 2.35 B 2.4 B 2.22 B 2.71 B 2.56 B 3.04 B 2.96 B 3.55 B 9.38 B 9.38 B 9.26 B 9.52 B 9.39 B 9.82 B 10.1 B 9.91 B 10.1 B 10.2 B 10 B 9.99 B 2.54 B 10.8 B 10.7 B 11 B 3.24 B 11.3 B 11.1 B 11.4 B 770 M 6.74 B 5.52 B 5.52 B 1 0.0 -0.0 2 1 1 1 1 2 1 0.0 1 -0.0 0.0 1 2 0.0 1 0.0 1 1 - - - 1 1 1 - - - - 1 1 - 1

Deferred Tax Liabilities Non Current

- - 4.6 B 9.6 B 13.3 B 17 B 23.9 B 21.9 B 19.7 B 18.6 B 17.9 B 23.1 B 20 B 19.2 B 19.2 B 20.8 B 20.1 B 21.7 B 17.9 B 21.7 B 21.1 B 21.5 B 24.4 B 25.8 B 23.9 B 24.4 B 23.8 B 25.5 B 26 B 25.8 B 26.6 B 28.4 B 29.1 B 28 B 27.3 B 26 B 23.9 B 23.9 B 33.3 B 26.6 B 23.8 B 23.6 B 21.2 B 19.5 B 16.2 B 12.5 B 10.7 B 8.56 B 7.81 B 7.75 B 7.29 B 6.9 B 6.73 B 8.77 B 8.93 B 8.65 B 9 B 8.89 B 8.99 B 1.93 B 1.69 B 2.09 B 2.05 B 1.8 B 1.65 B 2.18 B 2.8 B 3.04 B 1.51 B 1.69 B 2.27 B 2.85 B 3.06 B 3.72 B 4.55 B 3.76 B 4.42 B 4.3 B 4.44 B 4.72 B 4.93 B 4.87 B 5.31 B 5.58 B 3.7 B 3.98 B 3.38 B 3.19 B 3.66 B 3.35 B 2.2 B 2.16 B - 2.06 B 2.06 B 2.09 B 2.11 B

Total Non Current Liabilities

454 B 387 B 470 B 471 B 509 B 502 B 541 B 539 B 521 B 538 B 528 B 556 B 535 B 548 B 558 B 557 B 562 B 560 B 439 B 455 B 488 B 524 B 543 B 547 B 422 B 385 B 270 B 271 B 291 B 266 B 273 B 253 B 271 B 305 B 327 B 320 B 305 B 320 B 296 B 261 B 249 B 233 B 228 B 227 B 226 B 228 B 228 B 222 B 220 B 229 B 259 B 214 B 209 B 200 B 217 B 177 B 198 B 181 B 215 B 182 B 108 B 107 B 90.5 B 60.8 B 58.4 B 65.8 B 71.1 B 65.6 B 64.9 B 67.3 B 80.5 B 76.5 B 78.2 B 62.7 B 66 B 59.8 B 62.1 B 60.9 B 48.9 B 38.2 B 33.5 B 32.4 B 34 B 32.3 B 29.2 B 30.3 B 15.7 B 16.2 B 16.4 B 16 B 11.9 B 4.04 B 3.4 B 3.36 B 3.48 B 4.4 B 4.35 B

Total Liabilities

1.36 T 1.3 T 1.29 T 1.17 T 1.12 T 1.08 T 1.09 T 1.07 T 1.04 T 1.02 T 1 T 952 B 934 B 860 B 887 B 874 B 872 B 867 B 788 B 835 B 823 B 800 B 838 B 835 B 640 B 566 B 427 B 431 B 444 B 393 B 401 B 428 B 444 B 452 B 485 B 485 B 478 B 461 B 433 B 365 B 371 B 337 B 329 B 352 B 384 B 338 B 341 B 352 B 389 B 338 B 373 B 331 B 328 B 309 B 313 B 305 B 352 B 321 B 343 B 312 B 246 B 207 B 188 B 158 B 161 B 126 B 135 B 132 B 143 B 125 B 126 B 126 B 142 B 119 B 121 B 110 B 113 B 96.7 B 83 B 72.1 B 73.4 B 69.5 B 72.2 B 68 B 52.8 B 48.5 B 29.2 B 28.6 B 27 B 26 B 21.3 B 12.1 B 9.03 B 8.58 B 9.3 B 9.82 B 8.92 B

Retained Earnings

-37.9 B - 66.3 B - 41.2 B - 69.7 B - 51.7 B - 94.9 B - 83.2 B - 94.4 B - 78 B - 85.2 B - 100 B - 111 B - 143 B - 151 B - 142 B - 146 B - 169 B - 173 B - 164 B - 191 B - 186 B - 188 B - - - 165 B 152 B 138 B 170 B 169 B 156 B 127 B 148 B 150 B 157 B 151 B 163 B 155 B 146 B 137 B 171 B 153 B 129 B 106 B 119 B 110 B 99.7 B 86.6 B 93.5 B 83 B 81.5 B 68.7 B 78.2 B 75.8 B 68.3 B 58.7 B 59.8 B 53 B 50.9 B 41.2 B 38.6 B 33.7 B 31 B 26.1 B 26.4 B 23.6 B 20.7 B 18.1 B 15.8 B 14.1 B 11.8 B 8.33 B 7.38 B 6.79 B 6.05 B 5.76 B

Accumulated Other Comprehensive Income Loss

- - -71.6 B - 17.8 B - 12.2 B - 4.85 B - 10.2 B - 9.51 B - 9.01 B - 9.28 B - 7.37 B - -4.08 B - -1.06 B - -3.66 B - -8.85 B - -5.75 B - -6.03 B - 484 M - 11.2 B - -1.65 B - -6.29 B - -23.9 B - -15 B - - - -28.2 B -30.4 B -34.4 B -24.6 B -30.8 B -30.6 B -21.2 B -20.1 B -23.6 B -22.6 B -24.7 B -22.5 B -22.7 B -16.8 B -15.3 B -21.7 B -10.2 B 17.7 B 20.7 B 19.1 B 17.3 B 16 B 13.9 B 13.4 B 2.37 B 2.13 B 1.86 B 1.53 B 1.21 B 1.15 B 793 M 159 M 67.2 M -428 M -395 M -381 M -614 M -926 M -978 M -1.07 B -1.11 B -1.13 B -1.16 B -1.19 B -1.19 B -4.39 B - -1.41 B -1.59 B -1.82 B -1.61 B

Total Stockholders Equity

-37.7 B 17.6 B -5.1 B -18.2 B -29.7 B 5.61 B -9.37 B -20.5 B -35.1 B 16.9 B 9.77 B -1.74 B 3.54 B 45 B 28.7 B 26.5 B 27.1 B 54.1 B 33.1 B 43.6 B 36.7 B 66 B 65.3 B 59.7 B 109 B 132 B 120 B 121 B 127 B 140 B 139 B 131 B 145 B 165 B 160 B 155 B 149 B 171 B 166 B 155 B 144 B 161 B 152 B 130 B 122 B 124 B 111 B 95.8 B 76.1 B 121 B 111 B 106 B 88.5 B 99.3 B 95.6 B 104 B 95 B 111 B 102 B 104 B 95.5 B 121 B 120 B 129 B 123 B 135 B 134 B 125 B 113 B 120 B 98.7 B 100 B 87 B 96.7 B 94.7 B 86.9 B 76.9 B 76.9 B 69.9 B 68.2 B 58.5 B 55.4 B 50.7 B 48.8 B 43.9 B 44.6 B 41.6 B 38.6 B 35.7 B 33.2 B 31.1 B 28.1 B 24.2 B 22.9 B 21.6 B 10.9 B 10.4 B

Total Liabilities And Stockholders Equity

1.35 T 1.32 T 1.29 T 1.16 T 1.09 T 1.09 T 1.09 T 1.06 T 1.01 T 1.04 T 1.02 T 955 B 942 B 909 B 919 B 904 B 902 B 924 B 824 B 882 B 864 B 870 B 916 B 907 B 752 B 702 B 551 B 557 B 575 B 537 B 544 B 563 B 595 B 625 B 653 B 649 B 635 B 641 B 609 B 528 B 519 B 503 B 486 B 486 B 510 B 466 B 455 B 453 B 470 B 464 B 490 B 453 B 431 B 440 B 443 B 439 B 480 B 464 B 476 B 416 B 342 B 329 B 309 B 288 B 284 B 261 B 269 B 258 B 256 B 246 B 226 B 227 B 230 B 217 B 217 B 199 B 192 B 175 B 155 B 142 B 133 B 126 B 124 B 118 B 101 B 98.9 B 72.9 B 69.1 B 64 B 60.4 B 52.8 B 40.5 B 33.2 B 31.5 B 31.2 B 21.3 B 20.1 B

Total Investments

470 B 122 B 144 B 283 B 78.2 B 329 B 76.4 B 47 B 266 B 291 B 285 B 254 B 229 B 207 B 189 B 190 B 174 B 186 B 154 B 150 B 140 B 140 B 169 B 168 B 71.1 B 42.8 B 71.1 B 86.6 B 95 B 71.8 B 69.4 B 70.7 B 88.7 B 93 B 119 B 123 B 116 B 120 B 41.1 B 45.1 B 54.2 B 56.5 B 32.4 B 28.7 B 33.7 B 30.4 B 15.4 B 15.7 B 37 B 28.6 B 12.7 B 10.8 B 18.7 B 24.3 B 21.5 B 18.1 B 49 B 47.9 B 41.5 B 19.4 B 14.2 B 9.45 B 9.81 B 1.04 B 1.37 B 370 M 388 M 394 M 5.77 B 2.76 B 1.48 B 1.55 B 1.55 B 1.61 B 806 M 2.48 B 2.61 B 2.32 B 2.03 B 1.48 B 1.74 B 2.29 B 7.21 B 938 M 938 M 6.36 B 958 M - - 5.15 B 2.6 B 3.53 B 4.89 B 4.86 B - - -

Total Debt

707 B 573 B 688 B 644 B 628 B 607 B 630 B 660 B 642 B 651 B 617 B 602 B 574 B 575 B 580 B 568 B 562 B 582 B 499 B 541 B 542 B 551 B 529 B 534 B 467 B 442 B 304 B 288 B 297 B 280 B 284 B 277 B 284 B 315 B 346 B 345 B 319 B 330 B 292 B 234 B 224 B 222 B 219 B 224 B 247 B 222 B 232 B 228 B 238 B 237 B 279 B 231 B 209 B 213 B 219 B 198 B 229 B 227 B 256 B 216 B 144 B 136 B 121 B 81.8 B 77.7 B 72.1 B 83.6 B 76.8 B 77.2 B 78.9 B 81 B 77.6 B 87.8 B 80.6 B 81.9 B 65.9 B 67.6 B 64.9 B 53.7 B 43.5 B 41.1 B 46.4 B 48.8 B 43.6 B 28.7 B 29.4 B 14.5 B 13.9 B 13.2 B 12.8 B 9.75 B 1.22 B 4.09 B 1.35 B 2.43 B 3.04 B 2.93 B

Net Debt

636 B 492 B 614 B 603 B 581 B 545 B 551 B 579 B 584 B 616 B 576 B 580 B 532 B 518 B 495 B 486 B 464 B 480 B 461 B 488 B 491 B 485 B 445 B 433 B 410 B 385 B 273 B 264 B 262 B 255 B 266 B 240 B 259 B 271 B 312 B 320 B 275 B 286 B 231 B 188 B 171 B 184 B 189 B 179 B 183 B 202 B 210 B 205 B 209 B 209 B 220 B 184 B 175 B 179 B 191 B 132 B 153 B 160 B 180 B 101 B 95.9 B 103 B 89.6 B 65.8 B 50.4 B 59.2 B 68 B 61.1 B 57.6 B 62.2 B 75.2 B 73.4 B 73.4 B 77.3 B 79.7 B 52.5 B 49.4 B 45.2 B 46.1 B 37.9 B 32.6 B 38.4 B 46.2 B 39 B 25.1 B 25.7 B 13.4 B 10.5 B 9.66 B 11.3 B 3.06 B 710 M 3.36 B -815 M -6.42 B 2.82 B 2.82 B

Alle Zahlen in RUB-Währung