marketcap
Facebook
Twitter
Telegram
Fehler meldenМТС Gewinn / Verlust 1999-2025 | MTSS
Gewinn / Verlust Jährlich МТС
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
606 B | 542 B | 534 B | 495 B | 476 B | 480 B | 443 B | 436 B | 431 B | 411 B | 398 B | 378 B | 394 B | 345 B | 296 B | 303 B | 203 B | 168 B | 144 B | 108 B | 74.9 B | 43.5 B | 27.2 B | 15.3 B | 9.78 B |
Cost Of Revenue |
216 B | 193 B | 206 B | 185 B | 179 B | 176 B | 169 B | 176 B | 167 B | 115 B | 106 B | 107 B | 113 B | 91.4 B | 70.6 B | 71.4 B | 46.3 B | 37.7 B | 28.4 B | 19.4 B | 13.9 B | 16.5 B | 9.69 B | 6.64 B | 2.49 B |
Gross Profit |
390 B | 349 B | 329 B | 310 B | 297 B | 304 B | 274 B | 260 B | 264 B | 296 B | 292 B | 271 B | 281 B | 254 B | 225 B | 231 B | 156 B | 130 B | 116 B | 88.3 B | 60.9 B | 27 B | 17.5 B | 8.66 B | 7.3 B |
Gross Profit Ratio |
0.64 | 0.64 | 0.61 | 0.63 | 0.62 | 0.63 | 0.62 | 0.6 | 0.61 | 0.72 | 0.73 | 0.72 | 0.71 | 0.74 | 0.76 | 0.76 | 0.77 | 0.78 | 0.8 | 0.82 | 0.81 | 0.62 | 0.64 | 0.57 | 0.75 |
General And Administrative Expenses |
- | 83.3 B | 73.1 B | 66.2 B | 68 B | 63.9 B | 62.3 B | 60.6 B | 57.9 B | 91 B | 85.5 B | 78.4 B | 77.9 B | 69.6 B | 59.7 B | 44.1 B | - | - | - | - | - | - | - | - | - |
Selling And Marketing Expenses |
- | 21.7 B | 19.5 B | 17.7 B | 17.5 B | 17.2 B | 19.6 B | 20.5 B | 22.1 B | 21.9 B | 22.9 B | 21.6 B | 28.1 B | 26 B | 22.5 B | 26.1 B | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
132 B | 105 B | 96.2 B | 88 B | 90.8 B | 87.9 B | 95.2 B | 81.1 B | 89.3 B | 113 B | 108 B | 100 B | 106 B | 95.6 B | 82.2 B | 70.2 B | 52.6 B | 45.3 B | 42.7 B | 30.3 B | 21.6 B | 5.49 B | 3.28 B | 2.18 B | 2.68 B |
Other Expenses |
136 B | 138 B | 120 B | 112 B | 97 B | 104 B | 81.7 B | -317 M | -2.71 B | -3.65 B | 13.1 B | 145 M | 84.5 B | 70.9 B | 64 B | 66.5 B | 89.2 B | 74.2 B | 68.7 B | 47.8 B | 33.8 B | 12.2 B | 7.34 B | 4.69 B | 4.14 B |
Operating Expenses |
268 B | 243 B | 216 B | 200 B | 188 B | 191 B | 177 B | 175 B | 176 B | 194 B | 190 B | 191 B | 190 B | 166 B | 146 B | 137 B | 89.2 B | 74.2 B | 68.7 B | 47.8 B | 33.8 B | 12.2 B | 7.34 B | 4.69 B | 4.14 B |
Cost And Expenses |
483 B | 436 B | 422 B | 385 B | 367 B | 368 B | 346 B | 351 B | 343 B | 308 B | 297 B | 298 B | 304 B | 258 B | 217 B | 208 B | 136 B | 112 B | 97.1 B | 67.1 B | 47.8 B | 28.7 B | 17 B | 11.3 B | 6.63 B |
Interest Expense |
- | 57.9 B | 41.4 B | 42.1 B | 47.4 B | 38.2 B | 26.1 B | 23.5 B | 26.6 B | 16.5 B | 15.5 B | 17.3 B | 21 B | 23.8 B | 17.2 B | 4.53 B | - | - | - | - | - | - | - | - | - |
Depreciation And Amortization |
114 B | 113 B | 111 B | 100 B | 96.3 B | 95.4 B | 79.9 B | 81.6 B | 82.5 B | 74.7 B | 73.3 B | 69.1 B | 74.7 B | 61.2 B | 55.4 B | 57.3 B | 35.3 B | 28.1 B | 24.8 B | 17.4 B | 11.4 B | 5.9 B | 4.39 B | 2.51 B | 1.45 B |
EBITDA |
231 B | 214 B | 225 B | 213 B | 218 B | 209 B | 176 B | 174 B | 170 B | 163 B | 175 B | 168 B | 143 B | 148 B | 138 B | 157 B | 104 B | 85 B | 72.5 B | 58 B | 39.4 B | 21.5 B | 14.6 B | 6.48 B | 4.61 B |
EBITDA Ratio |
0.38 | 0.42 | 0.43 | 0.45 | 0.46 | 0.48 | 0.42 | 0.39 | 0.42 | 0.43 | 0.48 | 0.4 | 0.42 | 0.44 | 0.47 | 0.51 | 0.5 | 0.56 | 0.51 | 0.54 | 0.53 | 0.5 | 0.55 | 0.42 | 0.48 |
Operating Income |
123 B | 109 B | 118 B | 113 B | 114 B | 116 B | 96.1 B | 87.7 B | 87.9 B | 102 B | 102 B | 60.6 B | 90.5 B | 87.6 B | 79 B | 94.7 B | 67.2 B | 56.2 B | 46.9 B | 40.5 B | 27.1 B | 14.8 B | 10.2 B | 3.97 B | 3.16 B |
Operating Income Ratio |
0.2 | 0.2 | 0.22 | 0.23 | 0.24 | 0.24 | 0.22 | 0.2 | 0.2 | 0.25 | 0.26 | 0.16 | 0.23 | 0.25 | 0.27 | 0.31 | 0.33 | 0.33 | 0.33 | 0.38 | 0.36 | 0.34 | 0.37 | 0.26 | 0.32 |
Income Before Tax |
65.4 B | 50 B | 79.2 B | 77.6 B | 66.9 B | 83.9 B | 75.6 B | 67.6 B | 60.7 B | 68.7 B | 96.7 B | 49.2 B | 67.2 B | 63.2 B | 45 B | 76 B | 69.5 B | 43.8 B | 44.9 B | 38 B | 22.3 B | 12.4 B | 9.77 B | 4.03 B | 2.85 B |
Income Before Tax Ratio |
0.11 | 0.09 | 0.15 | 0.16 | 0.14 | 0.17 | 0.17 | 0.16 | 0.14 | 0.17 | 0.24 | 0.13 | 0.17 | 0.18 | 0.15 | 0.25 | 0.34 | 0.26 | 0.31 | 0.35 | 0.3 | 0.28 | 0.36 | 0.26 | 0.29 |
Income Tax Expense |
12.8 B | 13.6 B | 15.4 B | 16.1 B | 15.8 B | 17 B | 19 B | 15.1 B | 13.3 B | 16.3 B | 19.6 B | 17.7 B | 17 B | 15.8 B | 15.2 B | 18.6 B | 18.1 B | 15.2 B | 11.8 B | 9.82 B | 7.13 B | 3.53 B | 2.97 B | 1.46 B | 514 M |
Net Income Ratio |
0.09 | 0.06 | 0.12 | 0.12 | 0.11 | 0.14 | 0.13 | 0.11 | 0.11 | 0.13 | 0.2 | 0.08 | 0.12 | 0.12 | 0.1 | 0.19 | 0.25 | 0.17 | 0.22 | 0.25 | 0.2 | 0.2 | 0.25 | 0.17 | 0.24 |
Earnings Per Share, EPS |
32.3 | 21.6 | 37.5 | 34.9 | 30.5 | 35.7 | 28.7 | 24.4 | 24.9 | 25.8 | 40.1 | 14.9 | 21.5 | 22 | 16.3 | 30.7 | 25.8 | 14.2 | 16.4 | 13.8 | 7.65 | 4.47 | 3.17 | 1.43 | 1.42 |
EPS Diluted |
31.9 | 21.3 | 37.3 | 34.9 | 30.4 | 35.7 | 28.7 | 24.4 | 24.9 | 25.8 | 40.1 | 14.9 | 21.5 | 22 | 16.3 | 30.7 | 25.8 | 14.2 | 16.4 | 13.8 | 7.65 | 4.47 | 3.17 | 1.43 | 1.42 |
Weighted Average Shares Outstanding |
1.69 B | 1.68 B | 1.69 B | 1.76 B | 1.78 B | 1.87 B | 1.95 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.97 B | 1.92 B | 1.89 B | 1.92 B | 1.97 B | 1.99 B | 1.99 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.81 B | 1.63 B |
Alle Zahlen in RUB-Währung
Gewinn / Verlust Vierteljährlich МТС
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q4 | 2009-Q3 | 2009-Q2 | 2009-Q1 | 2008-Q4 | 2008-Q3 | 2008-Q2 | 2008-Q1 | 2007-Q4 | 2007-Q3 | 2007-Q2 | 2007-Q1 | 2006-Q4 | 2006-Q3 | 2006-Q2 | 2006-Q1 | 2005-Q4 | 2005-Q3 | 2005-Q2 | 2005-Q1 | 2004-Q4 | 2004-Q3 | 2004-Q2 | 2004-Q1 | 2003-Q4 | 2003-Q3 | 2003-Q2 | 2003-Q1 | 2002-Q4 | 2002-Q3 | 2002-Q2 | 2002-Q1 | 2001-Q4 | 2001-Q3 | 2001-Q1 | 2000-Q4 | 2000-Q3 | 2000-Q2 | 2000-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
171 B | 161 B | 160 B | 160 B | 147 B | 140 B | 144 B | 138 B | 128 B | 134 B | 144 B | 138 B | 129 B | 124 B | 134 B | 129 B | 118 B | 120 B | 127 B | 134 B | 125 B | 118 B | 130 B | 128 B | 114 B | 108 B | 117 B | 115 B | 107 B | 105 B | 112 B | 112 B | 106 B | 108 B | 113 B | 115 B | 103 B | 100 B | 107 B | 107 B | 98.9 B | 97.6 B | 105 B | 103 B | 97.4 B | 92.9 B | 96.2 B | 97.8 B | 101 B | 88.4 B | 96.5 B | 104 B | 87.7 B | 83.7 B | 93.2 B | 88.5 B | 86.8 B | 77.2 B | 113 B | 68.1 B | 63 B | 61.4 B | 102 B | 72.1 B | 61.9 B | 55.8 B | 55.5 B | 55.1 B | 50.7 B | 45.2 B | 45.4 B | 48.2 B | 40.1 B | 35.7 B | 39.2 B | 39.5 B | 35.4 B | 29.4 B | 25.6 B | 31.8 B | 27 B | 23.1 B | 19.4 B | 22.6 B | 18.9 B | 14.4 B | 13.2 B | 12.3 B | 9.97 B | 7.73 B | 8.53 B | 7.73 B | 4.79 B | 5.07 B | 4.06 B | 3.37 B | 2.92 B |
Cost Of Revenue |
62.5 B | 62.4 B | 86.3 B | 85.5 B | 78.4 B | 48.3 B | 79.3 B | 75.3 B | 44.6 B | 51.8 B | 57.1 B | 53.7 B | 48 B | 47 B | 52.5 B | 49.4 B | 44.1 B | 44.7 B | 48.6 B | 49.1 B | 46.6 B | 42.6 B | 50.1 B | 49.4 B | 40.3 B | 36.4 B | 46.5 B | 43.1 B | 40.2 B | 39.6 B | 45.2 B | 44.6 B | 42.9 B | 44.3 B | 46.9 B | 45.2 B | 38.1 B | 37.1 B | 32.3 B | 30 B | 26.2 B | 26.2 B | 29 B | 27.1 B | 25.2 B | 25 B | 27.8 B | 27.8 B | 28.2 B | 25 B | 27.7 B | 30 B | 24.8 B | 24.4 B | 28.2 B | 22.1 B | 21.6 B | 19.6 B | 24.5 B | 17.6 B | 15.8 B | 15.3 B | 24.4 B | 16.6 B | 14.2 B | 13.7 B | 13 B | 12.4 B | 11.3 B | 10.5 B | 10.3 B | 10.4 B | 8.96 B | 8.34 B | 8.26 B | 7.66 B | 6.71 B | 5.65 B | 4.6 B | 5.86 B | 4.67 B | 4.35 B | 3.85 B | 3.92 B | 6.35 B | 5.28 B | 9.97 B | 2.63 B | 3.62 B | 3.08 B | 5.74 B | 1.71 B | 1.88 B | 4.11 B | 967 M | 847 M | 751 M |
Gross Profit |
108 B | 98.9 B | 73.7 B | 74.2 B | 68.3 B | 91.3 B | 65.1 B | 62.4 B | 83.2 B | 82.7 B | 86.6 B | 84.5 B | 80.6 B | 76.9 B | 81.2 B | 79.7 B | 73.6 B | 74.9 B | 78.4 B | 84.8 B | 78.5 B | 75.4 B | 79.9 B | 78.5 B | 74 B | 71.6 B | 70.4 B | 71.4 B | 66.6 B | 65.1 B | 66.4 B | 67.6 B | 63.1 B | 63.7 B | 66.5 B | 69.9 B | 64.6 B | 63.1 B | 74.8 B | 77.2 B | 72.6 B | 71.4 B | 75.7 B | 76.2 B | 72.2 B | 67.8 B | 68.4 B | 70 B | 72.9 B | 63.3 B | 68.8 B | 74.4 B | 62.9 B | 59.4 B | 65 B | 66.4 B | 65.2 B | 57.6 B | 88.4 B | 50.4 B | 47.2 B | 46.1 B | 77.5 B | 55.6 B | 47.7 B | 42.1 B | 42.5 B | 42.6 B | 39.4 B | 34.8 B | 35.1 B | 37.8 B | 31.1 B | 27.4 B | 30.9 B | 31.8 B | 28.7 B | 23.8 B | 21 B | 25.9 B | 22.3 B | 18.8 B | 15.6 B | 18.7 B | 12.6 B | 9.11 B | 3.27 B | 9.71 B | 6.35 B | 4.64 B | 2.79 B | 6.02 B | 2.91 B | 958 M | 3.1 B | 2.52 B | 2.17 B |
Gross Profit Ratio |
0.634 | 0.613 | 0.461 | 0.465 | 0.465 | 0.654 | 0.451 | 0.453 | 0.651 | 0.615 | 0.603 | 0.612 | 0.627 | 0.621 | 0.607 | 0.617 | 0.625 | 0.626 | 0.617 | 0.634 | 0.628 | 0.639 | 0.614 | 0.614 | 0.647 | 0.663 | 0.602 | 0.624 | 0.623 | 0.622 | 0.595 | 0.603 | 0.595 | 0.59 | 0.586 | 0.607 | 0.629 | 0.63 | 0.698 | 0.72 | 0.735 | 0.732 | 0.723 | 0.738 | 0.741 | 0.731 | 0.711 | 0.716 | 0.721 | 0.717 | 0.713 | 0.713 | 0.717 | 0.709 | 0.698 | 0.751 | 0.751 | 0.746 | 0.783 | 0.741 | 0.749 | 0.751 | 0.76 | 0.77 | 0.771 | 0.755 | 0.766 | 0.774 | 0.777 | 0.768 | 0.773 | 0.784 | 0.777 | 0.766 | 0.789 | 0.806 | 0.81 | 0.808 | 0.82 | 0.816 | 0.827 | 0.812 | 0.802 | 0.826 | 0.665 | 0.633 | 0.247 | 0.787 | 0.637 | 0.601 | 0.327 | 0.778 | 0.608 | 0.189 | 0.762 | 0.749 | 0.743 |
General And Administrative Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.9 B | - | - | - | - | - | - | - | 15.4 B | - | - | - | 16.1 B | - | - | - | 1.57 B | - | - | - | - | - | - | - | 24.2 B | 21.7 B | 22.4 B | 22.7 B | 21.3 B | 21.6 B | 21.3 B | 21.5 B | 20.3 B | 19.2 B | 20.3 B | 19.6 B | 18 B | 18.8 B | 18.1 B | 18.5 B | 17.3 B | 18.2 B | 17.8 B | 16.4 B | 28.7 B | 11.2 B | 10.5 B | 10.5 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling And Marketing Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.7 B | - | - | - | - | - | - | - | 9.29 B | - | - | - | 9.18 B | - | - | - | 10.5 B | - | - | - | - | - | - | - | 6.04 B | 5.43 B | 5.4 B | 5.04 B | 6.09 B | 5.78 B | 5.82 B | 5.17 B | 6.28 B | 5.24 B | 5.9 B | 4.54 B | 6.43 B | 6.96 B | 6.34 B | 6.72 B | 8.42 B | 6.55 B | 5.99 B | 5.09 B | 7.09 B | 5.59 B | 5.55 B | 5.38 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
53.8 B | 34.3 B | 69.6 B | 36.3 B | 29.7 B | 30.7 B | 31.4 B | 27.1 B | 26.6 B | 24.3 B | 27.6 B | 22.9 B | 24.2 B | 21.5 B | 24.6 B | 21.5 B | 20.3 B | 22.4 B | 25.3 B | 24.2 B | 23.8 B | 22.3 B | 24.7 B | 21.7 B | 21.9 B | 19.6 B | 25.3 B | 23.2 B | 23.4 B | 23.3 B | 12 B | 22.8 B | 23.3 B | 23.7 B | 23 B | 21.6 B | 22.4 B | 22.3 B | 30.3 B | 27.1 B | 27.8 B | 27.7 B | 27.4 B | 27.4 B | 27.2 B | 26.6 B | 26.6 B | 24.5 B | 26.2 B | 24.1 B | 24.4 B | 25.8 B | 24.4 B | 25.2 B | 25.7 B | 24.7 B | 23.8 B | 21.5 B | 35.8 B | 16.8 B | 16.1 B | 15.9 B | 18.4 B | 18.3 B | 16 B | 14.6 B | 15.7 B | 13.4 B | 13.2 B | 11.3 B | 11.5 B | 12 B | 11.5 B | 10.8 B | 15.1 B | 9.74 B | 9.45 B | 8.26 B | 9.65 B | 7.35 B | 7 B | 6.16 B | 5.53 B | 6.53 B | 2.43 B | 1.86 B | -2.65 B | 3.17 B | 1.24 B | 790 M | -2.41 B | 1.78 B | 598 M | -881 M | 1.43 B | 976 M | 688 M |
Other Expenses |
16.9 B | 31.4 B | 22.7 B | -8.46 B | 9.02 B | 32.7 B | -6.96 B | -3.81 B | 34.9 B | 32.8 B | 34.5 B | 29.4 B | 1.07 B | 339 M | -534 M | 243 M | -1.57 B | 5.15 B | -3.32 B | 1.09 B | -2.27 B | -1.9 B | 1.34 B | 607 M | 30 M | 1.47 B | -1.07 B | 369 M | 263 M | -880 M | 470 M | 500 M | -608 M | -686 M | -1.07 B | -1.04 B | -594 M | -5 M | -4.77 B | -13 M | 552 M | 576 M | 1.52 B | 688 M | 10.6 B | 265 M | 216 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
70.7 B | 65.7 B | 46.9 B | 44.8 B | 20.6 B | 63.4 B | 38.4 B | 30.9 B | 61.5 B | 57.1 B | 62.1 B | 52.3 B | 51.9 B | 49.6 B | 55.7 B | 47.8 B | 47.9 B | 49.1 B | 52.3 B | 50.2 B | 50.6 B | 47.6 B | 51.8 B | 46.7 B | 47.5 B | 45.5 B | 45.6 B | 43.6 B | 43.4 B | 44.2 B | 45.9 B | 44.3 B | 43.4 B | 43.4 B | 45 B | 43.4 B | 42.8 B | 45 B | 53.7 B | 44.4 B | 47.7 B | 48 B | 48.5 B | 48.8 B | 46.6 B | 45.1 B | 42.8 B | 43.9 B | 63.4 B | 44.2 B | 45.3 B | 47.2 B | 44 B | 43 B | 45.1 B | 42.2 B | 41.6 B | 37.6 B | 58.9 B | 31.3 B | 30.1 B | 30.3 B | 46.9 B | 31.6 B | 27.6 B | 25.6 B | 27.3 B | 22.7 B | 21.6 B | 19.2 B | 18.7 B | 19.4 B | 18.6 B | 18.1 B | 20.2 B | 17.7 B | 16.3 B | 14.4 B | 14 B | 12.2 B | 11.4 B | 9.98 B | 8.76 B | 10.1 B | 5.54 B | 4.29 B | -739 M | 5.08 B | 2.88 B | 2.07 B | -1.19 B | 2.87 B | 386 M | -93.8 M | 2.07 B | 1.54 B | 1.23 B |
Cost And Expenses |
133 B | 128 B | 133 B | 130 B | 99.1 B | 112 B | 118 B | 106 B | 106 B | 109 B | 119 B | 106 B | 99.9 B | 96.7 B | 108 B | 97.2 B | 92 B | 93.9 B | 101 B | 99.3 B | 97.2 B | 90.2 B | 102 B | 96.1 B | 87.8 B | 81.9 B | 92.1 B | 86.7 B | 83.7 B | 83.7 B | 91.1 B | 88.8 B | 86.3 B | 87.8 B | 91.9 B | 88.6 B | 80.8 B | 82 B | 86 B | 74.4 B | 73.9 B | 74.1 B | 77.5 B | 76 B | 71.9 B | 70.1 B | 70.6 B | 71.7 B | 91.6 B | 69.3 B | 73 B | 77.1 B | 68.8 B | 67.4 B | 73.3 B | 64.3 B | 63.2 B | 57.2 B | 83.5 B | 48.9 B | 46 B | 45.6 B | 71.3 B | 48.2 B | 41.7 B | 39.3 B | 40.3 B | 35.1 B | 32.9 B | 29.7 B | 29 B | 29.8 B | 27.6 B | 26.4 B | 28.5 B | 25.3 B | 23 B | 20 B | 18.6 B | 18.1 B | 16.1 B | 14.3 B | 12.6 B | 14 B | 11.9 B | 9.56 B | 9.23 B | 7.71 B | 6.49 B | 5.15 B | 4.55 B | 4.58 B | 2.26 B | 4.02 B | 3.04 B | 2.38 B | 1.98 B |
Interest Expense |
- | - | - | 15.4 B | 13 B | 12.6 B | 13.6 B | 13.8 B | 16.7 B | 14.4 B | 11.6 B | 10.6 B | 9.6 B | 9.47 B | 10.9 B | 9.91 B | 10.9 B | 10.3 B | 11.8 B | 13 B | 12.5 B | 11.3 B | 12.1 B | 7.39 B | 9.11 B | 9.57 B | 6.4 B | 6.09 B | 7.12 B | 6.44 B | 1.87 B | 5.86 B | 9.2 B | 6.73 B | 7.25 B | 6.77 B | 6.56 B | 6.05 B | 4.28 B | 4.16 B | 3.84 B | 4.17 B | 2.98 B | 4.04 B | 4.18 B | 4.3 B | 4.35 B | 3.52 B | 4.9 B | 4.71 B | 5.41 B | 5.02 B | 4.52 B | 4.86 B | 4.59 B | 5.76 B | 6.69 B | 6.73 B | 9.56 B | 3.62 B | 2.24 B | 2.14 B | - | 895 M | 722 M | 952 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation And Amortization |
17.5 B | 26.2 B | 23.8 B | 29.7 B | 29.4 B | 28.5 B | 27.8 B | 27.8 B | 29.2 B | 29.6 B | 29.7 B | 27.9 B | 26.8 B | 26.8 B | 25.6 B | 25.4 B | 24.7 B | 24.7 B | 24.5 B | 26.9 B | 27 B | 26.4 B | 26.5 B | 26.5 B | 26.3 B | 25.3 B | 19.6 B | 20 B | 20.1 B | 20.1 B | 20.4 B | 21.8 B | 20.8 B | 20.2 B | 21.1 B | 20.7 B | 20.2 B | 20.4 B | 19.4 B | 19 B | 18.3 B | 18 B | 17.8 B | 18.9 B | 18.8 B | 17.8 B | 16.2 B | 17.3 B | 18.8 B | 17.9 B | 18 B | 18.7 B | 17.7 B | 16 B | 16.5 B | 15.6 B | 15 B | 14.1 B | 19.5 B | 12.7 B | 12.6 B | 12.5 B | 19.2 B | 13.3 B | 11.6 B | 11 B | 11.6 B | 9.26 B | 8.44 B | 7.95 B | 7.14 B | 7.32 B | 6.49 B | 7.12 B | 7.22 B | 6.37 B | 5.99 B | 5.23 B | 5.3 B | 4.57 B | 4.28 B | 3.27 B | 3.14 B | 3.27 B | 2.77 B | 2.19 B | 1.91 B | 1.91 B | 1.63 B | 1.28 B | 1.3 B | 1.03 B | 786 M | 787 M | 639 M | 560 M | 540 M |
EBITDA |
51.6 B | 58.4 B | 56.1 B | 68.9 B | 76.5 B | 56.5 B | 54.5 B | 69.1 B | 60.1 B | 50.9 B | 67.4 B | 60 B | 57.2 B | 54.1 B | 51.1 B | 58.2 B | 49.1 B | 50.5 B | 48.5 B | 63.7 B | 54.6 B | 54.3 B | 49.8 B | 58.5 B | 52.6 B | 51.4 B | 42.2 B | 47.9 B | 43.3 B | 41.1 B | 41.5 B | 45.1 B | 41.2 B | 40.6 B | 36.3 B | 47.1 B | 40.4 B | 40.3 B | 36.9 B | 52.9 B | 45.1 B | 41.5 B | 44.9 B | 46.3 B | 52.8 B | 41.3 B | 39.5 B | 43.7 B | 35.5 B | 37.8 B | 40.9 B | 46.4 B | 37 B | 32.7 B | 38.2 B | 41.7 B | 39.2 B | 37.2 B | 43.2 B | 39.4 B | 36.4 B | 16.7 B | 52 B | 42.1 B | 32.7 B | 30.2 B | 28.3 B | 29.2 B | 26.2 B | 23.5 B | 23.6 B | 25.8 B | 19.3 B | 16.6 B | 18.1 B | 21 B | 18.7 B | 15 B | 12.2 B | 18.4 B | 15.3 B | 12.1 B | 9.91 B | 12.1 B | 10.2 B | 7.24 B | 5.79 B | 6.54 B | 5.13 B | 3.94 B | 5.44 B | 4.18 B | 3.31 B | 1.84 B | 1.67 B | 1.51 B | 1.49 B |
EBITDA Ratio |
0.302 | 0.362 | 0.316 | 0.37 | 0.525 | 0.411 | 0.378 | 0.43 | 0.483 | 0.39 | 0.381 | 0.444 | 0.458 | 0.456 | 0.395 | 0.461 | 0.435 | 0.481 | 0.386 | 0.485 | 0.439 | 0.467 | 0.454 | 0.479 | 0.482 | 0.507 | 0.391 | 0.444 | 0.427 | 0.401 | 0.345 | 0.424 | 0.396 | 0.391 | 0.389 | 0.425 | 0.434 | 0.419 | 0.345 | 0.493 | 0.457 | 0.441 | 0.45 | 0.46 | 0.574 | 0.445 | 0.44 | 0.448 | 0.29 | 0.428 | 0.349 | 0.444 | 0.422 | 0.391 | 0.409 | 0.463 | 0.451 | 0.509 | 0.382 | 0.51 | 0.578 | 0.209 | 0.51 | 0.583 | 0.497 | 0.449 | 0.51 | 0.487 | 0.504 | 0.486 | 0.744 | 0.525 | 0.482 | 0.47 | 0.426 | 0.551 | 0.538 | 0.52 | 0.476 | 0.58 | 0.567 | 0.522 | 0.51 | 0.548 | 0.536 | 0.503 | 0.437 | 0.534 | 0.515 | 0.51 | 0.638 | 0.554 | 0.702 | 0.366 | 0.417 | 0.447 | 0.513 |
Operating Income |
37.7 B | 33.2 B | 26.8 B | 29.4 B | 47.7 B | 29.2 B | 26.7 B | 31.4 B | 32.5 B | 26.7 B | 25.8 B | 33.5 B | 30.4 B | 28.6 B | 26.1 B | 33.2 B | 26 B | 26.5 B | 27.3 B | 35.9 B | 29.1 B | 28.8 B | 28.9 B | 32.8 B | 27.6 B | 26.8 B | 23 B | 27.6 B | 23.9 B | 21.7 B | 21.4 B | 24.2 B | 20.5 B | 21 B | 18.9 B | 27.3 B | 22.5 B | 19.2 B | 21.2 B | 32.8 B | 25 B | 23.4 B | 27.2 B | 27.4 B | 25.6 B | 22.7 B | 24.5 B | 26.4 B | 10.5 B | 20 B | 15.7 B | 27.7 B | 19.3 B | 16.7 B | 21.7 B | 25.4 B | 24.1 B | 25.2 B | 23.7 B | 22 B | 23.8 B | 348 M | 32.8 B | 28.8 B | 19.2 B | 14 B | 16.7 B | 17.5 B | 17.1 B | 14.1 B | 26.6 B | 18 B | 12.8 B | 9.64 B | 9.47 B | 15.4 B | 13.1 B | 10.1 B | 6.87 B | 13.8 B | 11 B | 8.8 B | 6.76 B | 9.11 B | 7.39 B | 5.05 B | 3.88 B | 4.68 B | 3.5 B | 2.66 B | 4.14 B | 3.25 B | 2.57 B | 1.07 B | 1.05 B | 945 M | 959 M |
Operating Income Ratio |
0.221 | 0.206 | 0.167 | 0.184 | 0.325 | 0.209 | 0.185 | 0.228 | 0.254 | 0.198 | 0.18 | 0.242 | 0.237 | 0.231 | 0.195 | 0.257 | 0.221 | 0.222 | 0.215 | 0.268 | 0.233 | 0.244 | 0.222 | 0.257 | 0.241 | 0.248 | 0.196 | 0.241 | 0.223 | 0.207 | 0.192 | 0.215 | 0.193 | 0.195 | 0.167 | 0.237 | 0.219 | 0.191 | 0.198 | 0.306 | 0.253 | 0.24 | 0.26 | 0.265 | 0.262 | 0.244 | 0.254 | 0.27 | 0.104 | 0.226 | 0.162 | 0.265 | 0.221 | 0.199 | 0.233 | 0.287 | 0.278 | 0.326 | 0.21 | 0.323 | 0.377 | 0.006 | 0.321 | 0.399 | 0.311 | 0.251 | 0.302 | 0.319 | 0.337 | 0.311 | 0.586 | 0.373 | 0.32 | 0.27 | 0.242 | 0.39 | 0.369 | 0.342 | 0.269 | 0.436 | 0.408 | 0.381 | 0.348 | 0.404 | 0.39 | 0.351 | 0.293 | 0.38 | 0.351 | 0.344 | 0.485 | 0.421 | 0.537 | 0.211 | 0.26 | 0.28 | 0.328 |
Income Before Tax |
9.43 B | 25.6 B | 14.6 B | 10.6 B | 18.9 B | 16.2 B | 8.84 B | 15.1 B | 15.5 B | 8.34 B | 13.5 B | 22.8 B | 22.6 B | 20.3 B | 15.4 B | 24.2 B | 14.7 B | 22.1 B | 13.4 B | 25.1 B | 16.4 B | 18.5 B | 19.7 B | 25.6 B | 18.3 B | 20.3 B | 17 B | 23.6 B | 18.6 B | 16.3 B | 16.5 B | 19.8 B | 13 B | 17.6 B | 9.25 B | 18.1 B | 21.4 B | 11.9 B | 4.3 B | 20.2 B | 27.2 B | 17 B | 25.6 B | 24.6 B | 29.8 B | 17.7 B | 21.6 B | 25.9 B | -19.5 B | 19.9 B | 17.5 B | 16.9 B | 14.8 B | 14.3 B | 11 B | 20.1 B | 16 B | 16.3 B | 6.67 B | 18.7 B | 21.8 B | -1.52 B | 15.1 B | 18.6 B | 20.5 B | 18.2 B | 15.2 B | 21.6 B | 17.8 B | 16.2 B | 6.81 B | 17.7 B | 11.6 B | 8.02 B | 10.1 B | 13.8 B | 12 B | 8.95 B | 5.56 B | 13.3 B | 10.3 B | 8.67 B | 5.94 B | 6.87 B | 5.76 B | 3.89 B | 2.5 B | 4.28 B | 2.98 B | 2.19 B | 3.6 B | 3.03 B | 1.56 B | 1.12 B | 1.08 B | 1 B | 866 M |
Income Before Tax Ratio |
0.055 | 0.158 | 0.091 | 0.067 | 0.129 | 0.116 | 0.061 | 0.11 | 0.122 | 0.062 | 0.094 | 0.165 | 0.176 | 0.164 | 0.116 | 0.188 | 0.125 | 0.185 | 0.105 | 0.188 | 0.131 | 0.157 | 0.151 | 0.2 | 0.16 | 0.188 | 0.146 | 0.206 | 0.175 | 0.155 | 0.148 | 0.176 | 0.122 | 0.163 | 0.082 | 0.157 | 0.208 | 0.119 | 0.04 | 0.188 | 0.276 | 0.175 | 0.244 | 0.238 | 0.306 | 0.191 | 0.224 | 0.265 | -0.192 | 0.226 | 0.181 | 0.161 | 0.168 | 0.171 | 0.118 | 0.227 | 0.184 | 0.211 | 0.059 | 0.275 | 0.346 | -0.025 | 0.149 | 0.258 | 0.331 | 0.325 | 0.275 | 0.393 | 0.351 | 0.358 | 0.15 | 0.367 | 0.29 | 0.225 | 0.257 | 0.35 | 0.338 | 0.304 | 0.217 | 0.419 | 0.383 | 0.375 | 0.306 | 0.304 | 0.304 | 0.271 | 0.189 | 0.347 | 0.299 | 0.283 | 0.422 | 0.392 | 0.326 | 0.222 | 0.265 | 0.298 | 0.296 |
Income Tax Expense |
1.63 B | 5.48 B | 2.3 B | 3.2 B | 3.94 B | 3.32 B | 4.12 B | 3.55 B | 3.46 B | 2.46 B | -60 M | 6.21 B | 5.14 B | 4.11 B | 2.29 B | 5.67 B | 4.6 B | 4.63 B | 3.18 B | 6.46 B | 3.48 B | 4.14 B | 2.15 B | 6.22 B | 3.85 B | 4.75 B | 5.99 B | 5.53 B | 3.78 B | 3.68 B | 4.03 B | 4.23 B | 3.53 B | 3.26 B | 2.48 B | 4.14 B | 4.71 B | 1.94 B | 2.8 B | 3.82 B | 5.93 B | 3.79 B | 5.67 B | 6.28 B | 4.21 B | 4.53 B | 4.73 B | 5.97 B | 2.35 B | 4.74 B | 4.03 B | 4.36 B | 3.62 B | 4.03 B | 4.26 B | 4.29 B | 3.52 B | 3.69 B | 6.84 B | 3.85 B | 4.3 B | 402 M | 3.8 B | 5.18 B | 4.93 B | 3.89 B | 4.23 B | 5.36 B | 4.53 B | 4.37 B | 4.21 B | 4.55 B | 3.66 B | 2.85 B | 2.7 B | 3.68 B | 3.04 B | 2.34 B | 1.94 B | 3.13 B | 2.19 B | 2.52 B | 2.12 B | 2 B | 1.75 B | 1.31 B | 538 M | 1.27 B | 872 M | 816 M | 1.06 B | 722 M | 662 M | 661 M | 281 M | 217 M | 314 M |
Net Income Ratio |
0.042 | 0.245 | 0.1 | 0.056 | 0.115 | 0.091 | 0.038 | 0.09 | 0.086 | 0.044 | 0.095 | 0.119 | 0.134 | 0.13 | 0.098 | 0.146 | 0.1 | 0.148 | 0.044 | 0.137 | 0.102 | 0.149 | 0.109 | -0.289 | 0.125 | 0.143 | 0.093 | 0.157 | 0.138 | 0.119 | 0.111 | 0.112 | 0.085 | 0.134 | 0.063 | 0.125 | 0.166 | 0.109 | 0.015 | 0.15 | 0.213 | 0.134 | 0.189 | 0.175 | 0.298 | 0.14 | 0.173 | 0.201 | -0.218 | 0.17 | 0.132 | 0.11 | 0.117 | 0.11 | 0.059 | 0.163 | 0.128 | 0.146 | 0.002 | 0.218 | 0.278 | -0.032 | 0.11 | 0.183 | 0.25 | 0.256 | 0.196 | 0.295 | 0.258 | 0.258 | 0.054 | 0.271 | 0.197 | 0.143 | 0.183 | 0.251 | 0.246 | 0.22 | 0.14 | 0.311 | 0.291 | 0.257 | 0.197 | 0.216 | 0.212 | 0.18 | 0.208 | 0.217 | 0.211 | 0.177 | 0.299 | 0.298 | 0.188 | 0.091 | 0.195 | 0.234 | 0.189 |
Earnings Per Share, EPS |
4.28 | 11.6 | 9.53 | 5.38 | 9.95 | 7.54 | 3.23 | 7.32 | 6.4 | 3.54 | 8.15 | 9.85 | 10.1 | 9.36 | 7.55 | 10.7 | 6.64 | 10 | 3.13 | 10.4 | 7.16 | 9.76 | 7.71 | -19.7 | 7.57 | 8.14 | 5.65 | 9.18 | 7.52 | 6.31 | 6.22 | 6.31 | 4.55 | 7.29 | 3.59 | 7.23 | 8.59 | 5.47 | 0.83 | 7.75 | 19.5 | 6.39 | 9.93 | 9.09 | 14.6 | 6.52 | 8.51 | 10.2 | -11.1 | 7.8 | 4.26 | 5.74 | 5.04 | 4.85 | 2.57 | 7.6 | 5.95 | 5.9 | 0.064 | 8.1 | 9.66 | -1.04 | 7.13 | 6.93 | 7.98 | 7.27 | 5.42 | 8.2 | 6.7 | 5.98 | 1.09 | 6.43 | 4.03 | 2.49 | 3.7 | 4.99 | 4.3 | 3.26 | 1.86 | 5 | 3.97 | 3 | 1.9 | 2.47 | 2.03 | 1.29 | 1.39 | 1.37 | 1.07 | 0.74 | 1.05 | 1.15 | 0.46 | 0.2 | 0.42 | 0.53 | 0.29 |
EPS Diluted |
4.26 | 23.2 | 9.31 | 5.32 | 9.84 | 7.42 | 3.18 | 7.21 | 6.4 | 3.48 | 8.14 | 9.84 | 10.1 | 9.35 | 7.55 | 10.7 | 6.63 | 9.99 | 3.12 | 10.4 | 7.15 | 9.75 | 7.7 | -19.7 | 7.56 | 8.13 | 5.64 | 9.18 | 7.52 | 6.3 | 6.2 | 6.31 | 4.55 | 7.29 | 3.59 | 7.23 | 8.58 | 5.47 | 0.83 | 7.75 | 19.5 | 6.39 | 9.93 | 9.09 | 14.6 | 6.52 | 8.51 | 10.2 | -11.1 | 7.8 | 4.26 | 5.74 | 5.04 | 4.85 | 2.57 | 7.6 | 5.95 | 5.9 | 0.064 | 8.1 | 9.66 | -1.04 | 7.13 | 6.93 | 7.98 | 7.27 | 5.42 | 8.2 | 6.7 | 5.98 | 1.09 | 6.43 | 4.03 | 2.49 | 3.7 | 4.99 | 4.3 | 3.26 | 1.86 | 5 | 3.97 | 3 | 1.9 | 2.47 | 2.03 | 1.29 | 1.39 | 1.37 | 1.07 | 0.74 | 1.05 | 1.15 | 0.46 | 0.2 | 0.42 | 0.53 | 0.29 |
Weighted Average Shares Outstanding |
1.69 B | 3.4 B | 1.69 B | 1.67 B | 1.69 B | 1.68 B | 1.68 B | 1.68 B | 1.68 B | 1.66 B | 1.67 B | 1.67 B | 1.7 B | 1.73 B | 1.73 B | 1.76 B | 1.77 B | 1.77 B | 1.77 B | 1.77 B | 1.78 B | 1.8 B | 1.84 B | 1.88 B | 1.89 B | 1.89 B | 1.93 B | 1.95 B | 1.96 B | 1.98 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.92 B | 1.99 B | 1.99 B | 1.92 B | 1.92 B | 1.92 B | 1.92 B | 1.92 B | 1.89 B | 1.89 B | 1.89 B | 1.89 B | 1.88 B | 1.92 B | 1.94 B | 1.94 B | 1.97 B | 1.97 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.99 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.98 B | 1.96 B | 1.98 B | 1.95 B | 1.99 B | 1.99 B | 2 B | 1.95 B | 1.63 B | 1.63 B |
Alle Zahlen in RUB-Währung