marketcap
Facebook
Twitter
Telegram
Fehler meldenРосинтер Finanzdaten 2008-2025 | ROST
Schlüsselkennzahlen Росинтер
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow Per Share |
65.8 | 67.8 | 31.7 | 0.764 | 116 | 24.1 | -26.2 | -6.27 | 12 | 2.09 | 0.172 | 38.2 | 41.2 | 21.5 | 65.9 | 50.1 |
Free Cash Flow Per Share |
52.9 | 59.2 | 16.1 | -11.1 | 54.2 | -52.8 | -44.7 | -27.1 | -2.62 | -26.2 | -32 | 17.7 | 6.11 | -4.19 | 39.5 | -49.9 |
Cash Per Share |
25.1 | 9.75 | 20.3 | 4.56 | 9.29 | 9.37 | 9.62 | 7.1 | 6.45 | 4.52 | 6.15 | 17.9 | 8.04 | 5.48 | -19.6 | -10.4 |
Price To Sales Ratio |
0.33 | 0.15 | 0.182 | 0.263 | 0.133 | 0.148 | 0.17 | 0.156 | 0.117 | 0.168 | 0.16 | 0.171 | 0.202 | 1.03 | 0.363 | 0.164 |
Dividend Yield |
- | - | 0.001 | 0.0 | 0.001 | 0.0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | - |
Payout Ratio |
- | - | 0.012 | -0.0 | -0.002 | -0.005 | -0.759 | 0.107 | -0.003 | -0.01 | -0.004 | -0.008 | -0.003 | 0.002 | -0.001 | - |
Revenue Per Share |
441 | 386 | 382 | 242 | 480 | 483 | 440 | 451 | 488 | 563 | 631 | 677 | 663 | 708 | 667 | 836 |
Net Income Per Share |
6.97 | 20.1 | 5.79 | -113 | -27.3 | -5.27 | -0.134 | 0.391 | -25 | -12.9 | -29.6 | -15.5 | -17.6 | 19.3 | -20.9 | -37.8 |
Book Value Per Share |
-155 | -165 | -185 | -191 | -79.6 | -53.3 | -46.9 | -45.7 | -48.3 | -13.1 | 15.7 | 42.1 | 57.5 | 95 | 8.72 | 46.5 |
Tangible Book Value Per Share |
-185 | -196 | -219 | -230 | -124 | -92.6 | -61.3 | -57.8 | -60.1 | -25.8 | -2.49 | 25.5 | 37.5 | 64.9 | -30.5 | -1.96 |
Shareholders Equity Per Share |
-156 | -166 | -185 | -191 | -79.8 | -53.5 | -47.1 | -45.4 | -48 | -12.7 | 15.4 | 41.2 | 56.3 | 93.3 | 5.94 | 43.2 |
Interest Debt Per Share |
525 | 499 | 686 | 724 | 735 | 268 | 215 | 145 | 140 | 137 | 110 | 87.9 | 109 | 120 | 215 | 229 |
Market Cap |
2.36 B | 943 M | 1.13 B | 1.03 B | 1.03 B | 1.13 B | 1.18 B | 1.13 B | 900 M | 1.47 B | 1.58 B | 1.81 B | 2.09 B | 10 B | 2.88 B | 1.63 B |
Enterprise Value |
9.65 B | 7.9 B | 10.9 B | 11.4 B | 11.4 B | 4.93 B | 4.13 B | 2.98 B | 2.73 B | 3.34 B | 3.04 B | 2.75 B | 3.36 B | 11.2 B | 4.98 B | 3.94 B |
P/E Ratio |
20.9 | 2.88 | 12 | -0.563 | -2.35 | -13.6 | -558 | 180 | -2.29 | -7.34 | -3.41 | -7.47 | -7.62 | 37.8 | -11.6 | -3.63 |
P/OCF Ratio |
2.21 | 0.856 | 2.19 | 83.3 | 0.55 | 2.96 | -2.85 | -11.2 | 4.75 | 45.1 | 587 | 3.03 | 3.25 | 34 | 3.67 | 2.74 |
P/FCF Ratio |
2.75 | 0.98 | 4.33 | -5.73 | 1.18 | -1.35 | -1.67 | -2.6 | -21.8 | -3.61 | -3.15 | 6.54 | 21.9 | -174 | 6.12 | -2.74 |
P/B Ratio |
-0.935 | -0.35 | -0.376 | -0.333 | -0.802 | -1.34 | -1.59 | -1.55 | -1.19 | -7.41 | 6.57 | 2.81 | 2.38 | 7.83 | 40.7 | 3.17 |
EV/Sales |
1.35 | 1.26 | 1.75 | 2.91 | 1.48 | 0.644 | 0.594 | 0.413 | 0.356 | 0.38 | 0.308 | 0.26 | 0.324 | 1.15 | 0.629 | 0.396 |
EV/EBITDA |
4.39 | 3.01 | 4.56 | 9.81 | 3.85 | 12 | 8.12 | 5.06 | 46.7 | -80.3 | 10.8 | 5.83 | 9.11 | 10.5 | 6.38 | 5.39 |
EV/OCF |
9.02 | 7.17 | 21.1 | 921 | 6.09 | 12.9 | -9.94 | -29.7 | 14.4 | 102 | 1.13 K | 4.62 | 5.22 | 37.9 | 6.36 | 6.61 |
Earnings Yield |
0.048 | 0.347 | 0.083 | -1.78 | -0.426 | -0.074 | -0.002 | 0.006 | -0.436 | -0.136 | -0.293 | -0.134 | -0.131 | 0.026 | -0.086 | -0.276 |
Free Cash Flow Yield |
0.364 | 1.02 | 0.231 | -0.175 | 0.847 | -0.74 | -0.599 | -0.384 | -0.046 | -0.277 | -0.317 | 0.153 | 0.046 | -0.006 | 0.163 | -0.364 |
Debt To Equity |
-3.04 | -2.64 | -3.35 | -3.37 | -8.19 | -4.66 | -4.16 | -2.71 | -2.56 | -9.75 | 6.49 | 1.9 | 1.71 | 1.07 | 31.5 | 4.84 |
Debt To Assets |
1.02 | 1.06 | 1.11 | 1.08 | 0.956 | 0.825 | 0.864 | 0.686 | 0.652 | 0.579 | 0.439 | 0.347 | 0.385 | 0.323 | 0.525 | 0.533 |
Net Debt To EBITDA |
3.31 | 2.65 | 4.09 | 8.92 | 3.5 | 9.26 | 5.8 | 3.15 | 31.3 | -44.9 | 5.17 | 2 | 3.43 | 1.09 | 2.7 | 3.16 |
Current Ratio |
0.271 | 0.248 | 0.29 | 0.213 | 0.282 | 0.495 | 0.754 | 0.437 | 0.269 | 0.511 | 0.641 | 0.48 | 0.417 | 0.65 | 0.282 | 0.251 |
Interest Coverage |
1.15 | 0.691 | 0.946 | -0.411 | 0.802 | 0.573 | 1.05 | 1.33 | -1.28 | -1.64 | -0.564 | 0.214 | -0.422 | 2.29 | 0.934 | 0.812 |
Income Quality |
9.45 | 2.98 | -51.8 | -0.006 | -5.54 | -3.16 | -20.4 | -1.58 | -0.431 | -0.171 | -0.012 | -3.85 | -2.2 | 0.818 | -11.8 | -1.64 |
Sales General And Administrative To Revenue |
- | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.122 | 0.118 | 0.129 | 0.143 | 0.149 | 0.149 | 0.157 | 0.192 | 0.202 |
Intangibles To Total Assets |
0.064 | 0.074 | 0.062 | 0.065 | 0.065 | 0.13 | 0.063 | 0.067 | 0.062 | 0.059 | 0.08 | 0.073 | 0.08 | 0.098 | 0.11 | 0.124 |
Capex To Operating Cash Flow |
0.196 | 0.126 | 0.493 | 15.5 | 0.534 | 3.19 | -0.704 | -3.32 | 1.22 | 13.5 | 187 | 0.536 | 0.852 | 1.2 | 0.4 | 2 |
Capex To Revenue |
0.029 | 0.022 | 0.041 | 0.049 | 0.13 | 0.159 | 0.042 | 0.046 | 0.03 | 0.05 | 0.051 | 0.03 | 0.053 | 0.036 | 0.04 | 0.12 |
Capex To Depreciation |
0.177 | 0.11 | 0.194 | 0.097 | 0.501 | 5.28 | 1.64 | 1.8 | 1.05 | 1.61 | 0.987 | 0.724 | 1.3 | 0.875 | 0.815 | 3.15 |
Stock Based Compensation To Revenue |
- | - | - | -0.001 | -0.001 | -0.0 | -0.0 | -0.0 | 0.0 | - | 0.0 | - | 0.001 | 0.002 | - | - |
Graham Number |
156 | 274 | 155 | 697 | 221 | 79.6 | 11.9 | 20 | 164 | 60.7 | 101 | 120 | 149 | 201 | 52.9 | 192 |
Return On Invested Capital, ROIC |
0.116 | 0.125 | -1.34 | -0.059 | 0.144 | 0.036 | 0.053 | 0.037 | -0.257 | -0.128 | -0.052 | 0.025 | -0.032 | 0.158 | 0.466 | 0.073 |
Return On Tangible Assets, ROTA |
0.016 | 0.053 | 0.011 | -0.203 | -0.043 | -0.02 | -0.001 | 0.002 | -0.141 | -0.064 | -0.142 | -0.074 | -0.077 | 0.069 | -0.066 | -0.11 |
Graham Net Net |
-558 | -549 | -701 | -758 | -730 | -316 | -238 | -196 | -205 | -218 | -199 | -162 | -155 | -177 | -336 | -336 |
Working Capital |
-3.54 B | -3.04 B | -2.83 B | -3.27 B | -2.55 B | -1.31 B | -375 M | -963 M | -2.28 B | -1.05 B | -613 M | -1.18 B | -1.51 B | -578 M | -2.03 B | -2.74 B |
Tangible Asset Value |
-3.01 B | -3.19 B | -3.56 B | -3.73 B | -2 B | -1.47 B | -971 M | -923 M | -946 M | -403 M | -38.9 M | 398 M | 586 M | 893 M | -362 M | -23.3 M |
Net Current Asset Value, NCAV |
-8.72 B | -8.41 B | -10.9 B | -11.9 B | -11.3 B | -4.35 B | -3.18 B | -2.85 B | -2.89 B | -2.46 B | -2.21 B | -1.78 B | -1.92 B | -1.86 B | -3.33 B | -3.18 B |
Invested Capital |
1.73 B | 1.81 B | 4.21 B | 4.51 B | 6.95 B | 1.26 B | 1.29 B | 776 M | -582 M | 785 M | 1.4 B | 914 M | 923 M | 2.17 B | 812 M | 372 M |
Average Receivables |
398 M | 353 M | 393 M | 420 M | 447 M | 463 M | 404 M | 402 M | 218 M | - | -9.73 M | 239 M | 465 M | 393 M | 268 M | - |
Average Payables |
281 M | 266 M | 305 M | 399 M | 455 M | 379 M | 379 M | 514 M | 528 M | 490 M | 944 M | 1.27 B | 1.17 B | 1.29 B | 1.25 B | - |
Average Inventory |
280 M | 115 M | 116 M | 130 M | 176 M | 181 M | 164 M | 164 M | 161 M | 172 M | 176 M | 168 M | 189 M | 205 M | 195 M | - |
Days Sales Outstanding |
22.8 | 20.3 | 20.9 | 40 | 19.3 | 23.2 | 23.1 | 18.6 | 20.8 | - | - | -0.672 | 17.5 | 16.2 | 16.3 | 6.71 |
Days Payables Outstanding |
21.2 | 19.2 | 21.7 | 27.7 | 27.7 | 25.1 | 20.1 | 26 | 32.4 | 21.9 | 23 | 58.4 | 51.6 | 57.4 | 88.8 | 56.2 |
Days Of Inventory On Hand |
30.4 | 8.4 | 9.37 | 9.17 | 8.9 | 11.5 | 10.1 | 9.99 | 8.82 | 7.6 | 8.19 | 7.17 | 7.41 | 10.4 | 12.5 | 9.95 |
Receivables Turnover |
16 | 18 | 17.5 | 9.12 | 18.9 | 15.7 | 15.8 | 19.6 | 17.6 | - | - | -543 | 20.9 | 22.5 | 22.4 | 54.4 |
Payables Turnover |
17.2 | 19 | 16.8 | 13.2 | 13.2 | 14.5 | 18.1 | 14 | 11.3 | 16.7 | 15.9 | 6.25 | 7.07 | 6.35 | 4.11 | 6.49 |
Inventory Turnover |
12 | 43.4 | 39 | 39.8 | 41 | 31.7 | 36.1 | 36.5 | 41.4 | 48 | 44.6 | 50.9 | 49.2 | 35.1 | 29.1 | 36.7 |
Return On Equity, ROE |
-0.045 | -0.122 | -0.031 | 0.591 | 0.342 | 0.099 | 0.003 | -0.009 | 0.52 | 1.01 | -1.93 | -0.376 | -0.313 | 0.207 | -3.52 | -0.875 |
Capex Per Share |
12.9 | 8.57 | 15.6 | 11.9 | 62.2 | 76.9 | 18.5 | 20.8 | 14.7 | 28.3 | 32.2 | 20.5 | 35.1 | 25.6 | 26.4 | 100 |
Alle Zahlen in RUB-Währung
Schlüsselkennzahlen Vierteljährlich Росинтер
| 2024-Q2 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow Per Share |
17.9 | 29.2 | 14.6 | 36.5 | 18.3 | 31.3 | 15.6 | 8.14 | 4.06 | 23.6 | 11.8 | 0.166 | 0.083 | 0.597 | 0.299 | 63.2 | 31.3 | 26.8 | 26.8 | 19 | 19 | -7.01 | -7.01 | -5.39 | -5.39 | -7.67 | -7.67 | -5.64 | -5.64 | 2.56 | 2.56 | 1.24 | 1.24 | 4.76 | 4.76 | -13.1 | -13.1 | 13.5 | 13.5 | 10.5 | -18.8 | 2.15 | 6.32 | 10.6 | 5.48 | 16.4 |
Free Cash Flow Per Share |
11.5 | 26.2 | 13.3 | 33.7 | 17.4 | 25.5 | 12.9 | 4.87 | 2.43 | 11.2 | 5.66 | -6.79 | -3.37 | -4.31 | -1.85 | 11.9 | 7.18 | 23 | 23 | 2.77 | 2.77 | -17 | -17 | -10.5 | -10.5 | -10.6 | -10.6 | -11.8 | -11.8 | -0.816 | -0.816 | -1.48 | -1.48 | 0.621 | 0.621 | -17.8 | -17.8 | 4.74 | 4.74 | -6.15 | -25.5 | -3.09 | 2.69 | 5.09 | 0.375 | 5.63 |
Cash Per Share |
16.5 | 10 | 10 | 9.75 | 9.75 | 17.8 | 17.8 | 62.2 | 20.3 | 55.9 | 9.81 | 53 | 4.55 | 31.1 | 4.23 | 30.4 | 9.13 | 8.88 | 8.88 | 9.37 | - | 8.53 | 8.53 | 9.53 | 9.53 | 6.57 | 6.57 | 7.05 | 7.05 | 6.42 | 6.42 | 6.5 | 6.5 | 11.5 | 11.5 | 4.52 | 4.52 | 10.2 | 10.2 | 6.14 | 11.2 | 19.7 | 22.3 | 17.9 | 18.1 | 8.05 |
Price To Sales Ratio |
0.65 | 0.4 | 0.69 | 0.314 | 0.457 | 0.223 | 0.509 | 0.344 | 0.734 | 0.378 | 0.778 | 0.474 | 0.903 | 0.571 | 1.02 | 0.262 | 0.556 | 0.598 | 0.601 | 0.572 | 0.68 | 0.499 | 0.546 | 0.679 | 0.712 | 0.607 | 0.642 | 0.623 | 0.552 | 0.49 | 0.666 | 0.462 | 0.685 | 0.723 | 0.757 | 0.722 | 0.433 | 0.486 | 0.555 | 0.722 | 0.63 | 0.548 | 0.693 | 0.666 | 0.76 | 0.752 |
Dividend Yield |
- | - | - | - | - | - | - | 0.0 | 0.0 | 0.001 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Payout Ratio |
- | - | - | - | - | - | - | 0.004 | 0.004 | 0.09 | 0.09 | -0.0 | -0.0 | - | - | -0.001 | -0.001 | -0.003 | -0.003 | 0.0 | 0.0 | -0.003 | -0.003 | 0.011 | 0.011 | -0.0 | -0.0 | 0.002 | 0.002 | -0.001 | -0.001 | -0.025 | -0.025 | -0.002 | -0.002 | -0.009 | -0.009 | - | - | -0.01 | -0.001 | -0.031 | -0.021 | -0.004 | -0.034 | -0.03 |
Revenue Per Share |
232 | 205 | 102 | 185 | 92.2 | 202 | 101 | 203 | 101 | 179 | 89.7 | 134 | 67.1 | 108 | 53.8 | 244 | 121 | 119 | 119 | 125 | 125 | 117 | 117 | 110 | 110 | 109 | 109 | 113 | 113 | 112 | 112 | 124 | 124 | 120 | 120 | 131 | 131 | 144 | 144 | 140 | 158 | 168 | 165 | 174 | 171 | 178 |
Net Income Per Share |
-10.3 | -11.5 | -5.73 | 20.1 | 10 | 0.058 | 0.029 | 5.22 | 2.61 | 0.565 | 0.283 | -49.4 | -24.7 | -63.5 | -31.8 | -17.9 | -8.86 | -4.72 | -4.72 | 1.42 | 1.42 | -4.06 | -4.06 | 4.46 | 4.46 | -4.56 | -4.56 | 6.06 | 6.06 | -5.94 | -5.94 | -0.525 | -0.525 | -11.9 | -11.9 | -7.46 | -7.46 | 3.25 | 3.26 | -4.67 | -8.37 | -1.16 | -1.61 | -9.91 | -0.97 | -0.304 |
Book Value Per Share |
-166 | -176 | -176 | -165 | -165 | -189 | -189 | -185 | -184 | -190 | -190 | -191 | -191 | -142 | -142 | -79 | -78.3 | -63.8 | -63.8 | -53.3 | -53.3 | -54.5 | -54.5 | -46.5 | -46.5 | -54.2 | -54.2 | -45.4 | -45.4 | -55.9 | -55.9 | -48.7 | -48.7 | -33.9 | -33.9 | -13.1 | -13.1 | 19.3 | 19.3 | 15.6 | 29.9 | 38.4 | 40.6 | 42.1 | 51.7 | 57.5 |
Tangible Book Value Per Share |
-193 | -205 | -205 | -196 | -196 | -221 | -221 | -219 | -219 | -227 | -227 | -230 | -230 | -183 | -183 | -123 | -122 | -105 | -105 | -92.6 | -92.6 | -71.4 | -71.4 | -60.7 | -60.7 | -66.4 | -66.4 | -57.4 | -57.4 | -68.3 | -68.3 | -60.6 | -60.6 | -45.6 | -45.6 | -25.8 | -25.8 | 3.95 | 3.95 | -2.49 | 13.8 | 22 | 25 | 25.6 | 34.3 | 37.5 |
Shareholders Equity Per Share |
-166 | -176 | -176 | -166 | -166 | -189 | -189 | -185 | -185 | -191 | -191 | -191 | -191 | -142 | -142 | -79.2 | -78.4 | -63.9 | -63.9 | -53.5 | -53.5 | -54.7 | -54.7 | -46.6 | -46.6 | -54.4 | -54.4 | -45.1 | -45.1 | -55.6 | -55.6 | -48.4 | -48.4 | -33.5 | -33.5 | -12.7 | -12.7 | 18.7 | 18.7 | 15.4 | 29.3 | 37.6 | 39.9 | 41.3 | 50.9 | 56.3 |
Interest Debt Per Share |
566 | 515 | 435 | 438 | 397 | 628 | 542 | 620 | 539 | 597 | 521 | 681 | 564 | 679 | 560 | 689 | 567 | 650 | 573 | 249 | 249 | 232 | 232 | 194 | 194 | 164 | 164 | 122 | 122 | 123 | 123 | 124 | 124 | 126 | 127 | 124 | 124 | 90.4 | 91.5 | 99.6 | 101 | 82.2 | 82.9 | 78.6 | 91.3 | 96.1 |
Market Cap |
2.46 B | 1.33 B | 1.15 B | 943 M | 686 M | 731 M | 836 M | 1.13 B | 1.21 B | 1.1 B | 1.13 B | 1.03 B | 985 M | 997 M | 893 M | 1.04 B | 1.1 B | 1.12 B | 1.13 B | 1.13 B | 1.34 B | 922 M | 1.01 B | 1.19 B | 1.25 B | 1.05 B | 1.11 B | 1.13 B | 1.01 B | 873 M | 1.19 B | 893 M | 1.32 B | 1.38 B | 1.44 B | 1.47 B | 884 M | 1.14 B | 1.31 B | 1.58 B | 1.56 B | 1.44 B | 1.78 B | 1.8 B | 2.03 B | 2.09 B |
Enterprise Value |
10.8 B | 9.53 B | 8.05 B | 7.9 B | 6.97 B | 10.7 B | 9.36 B | 10.9 B | 9.65 B | 10.6 B | 9.45 B | 11.4 B | 10.1 B | 11.3 B | 9.93 B | 11.4 B | 10.3 B | 11.3 B | 10.1 B | 4.93 B | 5.29 B | 4.46 B | 4.54 B | 4.14 B | 4.2 B | 3.54 B | 3.6 B | 2.99 B | 2.86 B | 2.72 B | 3.04 B | 2.73 B | 3.16 B | 3.19 B | 3.27 B | 3.34 B | 2.75 B | 2.46 B | 2.64 B | 3.04 B | 2.91 B | 2.38 B | 2.69 B | 2.75 B | 3.1 B | 3.36 B |
P/E Ratio |
-3.68 | -1.78 | -3.08 | 0.722 | 1.05 | 193 | 440 | 3.33 | 7.12 | 30 | 61.7 | -0.322 | -0.613 | -0.242 | -0.433 | -0.894 | -1.9 | -3.76 | -3.78 | 12.6 | 14.9 | -3.59 | -3.93 | 4.19 | 4.39 | -3.61 | -3.82 | 2.91 | 2.58 | -2.31 | -3.15 | -27.2 | -40.3 | -1.83 | -1.92 | -3.16 | -1.9 | 5.36 | 6.12 | -5.41 | -2.98 | -19.8 | -17.7 | -2.92 | -33.5 | -110 |
P/OCF Ratio |
8.45 | 2.81 | 4.84 | 1.59 | 2.31 | 1.44 | 3.29 | 8.55 | 18.3 | 2.88 | 5.92 | 382 | 728 | 103 | 184 | 1.01 | 2.15 | 2.65 | 2.66 | 3.75 | 4.45 | -8.31 | -9.09 | -13.8 | -14.5 | -8.59 | -9.09 | -12.5 | -11.1 | 21.5 | 29.2 | 46.3 | 68.6 | 18.3 | 19.1 | -7.2 | -4.32 | 5.17 | 5.91 | 9.63 | -5.31 | 42.8 | 18.1 | 11 | 23.7 | 8.15 |
P/FCF Ratio |
13.2 | 3.12 | 5.3 | 1.72 | 2.42 | 1.77 | 3.98 | 14.3 | 30.5 | 6.05 | 12.3 | -9.37 | -18 | -14.2 | -29.8 | 5.37 | 9.36 | 3.09 | 3.11 | 25.7 | 30.6 | -3.41 | -3.74 | -7.12 | -7.46 | -6.21 | -6.57 | -5.97 | -5.29 | -67.4 | -91.7 | -38.6 | -57.1 | 140 | 147 | -5.31 | -3.18 | 14.7 | 16.8 | -16.4 | -3.91 | -29.8 | 42.5 | 22.7 | 347 | 23.8 |
P/B Ratio |
-0.91 | -0.465 | -0.402 | -0.35 | -0.255 | -0.237 | -0.271 | -0.376 | -0.402 | -0.356 | -0.366 | -0.333 | -0.317 | -0.433 | -0.388 | -0.808 | -0.857 | -1.11 | -1.12 | -1.34 | -1.59 | -1.06 | -1.17 | -1.6 | -1.68 | -1.21 | -1.28 | -1.56 | -1.39 | -0.989 | -1.34 | -1.18 | -1.75 | -2.59 | -2.71 | -7.41 | -4.45 | 3.73 | 4.26 | 6.58 | 3.41 | 2.44 | 2.87 | 2.8 | 2.56 | 2.38 |
EV/Sales |
2.87 | 2.87 | 4.84 | 2.63 | 4.65 | 3.25 | 5.71 | 3.3 | 5.86 | 3.65 | 6.48 | 5.24 | 9.24 | 6.47 | 11.4 | 2.88 | 5.17 | 6 | 5.35 | 2.49 | 2.68 | 2.41 | 2.46 | 2.36 | 2.39 | 2.06 | 2.09 | 1.64 | 1.57 | 1.53 | 1.71 | 1.41 | 1.63 | 1.67 | 1.72 | 1.64 | 1.35 | 1.05 | 1.12 | 1.39 | 1.18 | 0.908 | 1.05 | 1.02 | 1.16 | 1.21 |
EV/EBITDA |
10.3 | 9.47 | 43.9 | 7.68 | 19.6 | 7.65 | 75.8 | 9.98 | 22.9 | 12.3 | 30.5 | 29.2 | 177 | 26.2 | 148 | 7.66 | 34 | 19.3 | 17.2 | 29.8 | 32 | 42.4 | 63.9 | 10.8 | 31.4 | 53.5 | 54.4 | 5.41 | 22.5 | 134 | 149 | 22.7 | 26.3 | 129 | 132 | -80 | -65.9 | 59.8 | 64.2 | 13.6 | -248 | 28.4 | 21.4 | 41.1 | 16.9 | 7.18 |
EV/OCF |
37.3 | 20.1 | 34 | 13.3 | 23.5 | 21 | 36.8 | 82.2 | 146 | 27.8 | 49.3 | 4.22 K | 7.45 K | 1.17 K | 2.05 K | 11.1 | 20 | 26.6 | 23.7 | 16.3 | 17.5 | -40.2 | -40.9 | -48.1 | -48.7 | -29.1 | -29.6 | -32.9 | -31.5 | 67 | 74.7 | 141 | 164 | 42.2 | 43.3 | -16.3 | -13.4 | 11.1 | 11.9 | 18.5 | -9.91 | 71 | 27.3 | 16.7 | 36.2 | 13.1 |
Earnings Yield |
-0.068 | -0.14 | -0.081 | 0.346 | 0.238 | 0.001 | 0.001 | 0.075 | 0.035 | 0.008 | 0.004 | -0.777 | -0.408 | -1.03 | -0.577 | -0.28 | -0.132 | -0.066 | -0.066 | 0.02 | 0.017 | -0.07 | -0.064 | 0.06 | 0.057 | -0.069 | -0.065 | 0.086 | 0.097 | -0.108 | -0.079 | -0.009 | -0.006 | -0.137 | -0.13 | -0.079 | -0.132 | 0.047 | 0.041 | -0.046 | -0.084 | -0.013 | -0.014 | -0.086 | -0.007 | -0.002 |
Free Cash Flow Yield |
0.076 | 0.321 | 0.189 | 0.582 | 0.413 | 0.566 | 0.251 | 0.07 | 0.033 | 0.165 | 0.081 | -0.107 | -0.056 | -0.07 | -0.034 | 0.186 | 0.107 | 0.323 | 0.322 | 0.039 | 0.033 | -0.293 | -0.268 | -0.141 | -0.134 | -0.161 | -0.152 | -0.168 | -0.189 | -0.015 | -0.011 | -0.026 | -0.018 | 0.007 | 0.007 | -0.188 | -0.314 | 0.068 | 0.059 | -0.061 | -0.256 | -0.034 | 0.024 | 0.044 | 0.003 | 0.042 |
Debt To Equity |
-3.21 | -2.93 | -2.47 | -2.64 | -2.39 | -3.31 | -2.86 | -3.35 | -2.92 | -3.13 | -2.73 | -3.37 | -2.95 | -4.51 | -3.95 | -8.19 | -7.24 | -10.2 | -8.97 | -4.66 | -4.66 | -4.24 | -4.24 | -4.16 | -4.16 | -3.01 | -3.01 | -2.71 | -2.71 | -2.21 | -2.21 | -2.56 | -2.56 | -3.75 | -3.78 | -9.75 | -9.75 | 4.83 | 4.89 | 6.49 | 3.34 | 2.13 | 2.02 | 1.9 | 1.73 | 1.71 |
Debt To Assets |
1.06 | 1.13 | 0.957 | 1.06 | 0.96 | 1.12 | 0.963 | 1.11 | 0.968 | 1.07 | 0.933 | 1.08 | 0.948 | 1.06 | 0.925 | 0.956 | 0.845 | 0.914 | 0.806 | 0.825 | 0.825 | 0.914 | 0.914 | 0.864 | 0.863 | 0.853 | 0.853 | 0.686 | 0.686 | 0.663 | 0.663 | 0.652 | 0.652 | 0.608 | 0.613 | 0.579 | 0.579 | 0.398 | 0.403 | 0.439 | 0.451 | 0.376 | 0.366 | 0.347 | 0.37 | 0.385 |
Net Debt To EBITDA |
7.98 | 8.15 | 37.6 | 6.76 | 17.7 | 7.12 | 69 | 8.94 | 20 | 11.1 | 26.9 | 26.6 | 159 | 23.9 | 135 | 6.97 | 30.3 | 17.4 | 15.3 | 23 | 23.9 | 33.6 | 49.7 | 7.72 | 22.1 | 37.7 | 37.7 | 3.36 | 14.6 | 91.1 | 91.1 | 15.3 | 15.3 | 73.3 | 74 | -44.7 | -44.7 | 32 | 32.4 | 6.53 | -115 | 11.3 | 7.23 | 14.1 | 5.83 | 2.71 |
Current Ratio |
0.15 | 0.209 | 0.209 | 0.248 | 0.248 | 0.236 | 0.236 | 0.29 | 0.29 | 0.242 | 0.242 | 0.213 | 0.213 | 0.181 | 0.181 | 0.282 | 0.282 | 0.292 | 0.292 | 0.495 | 0.495 | 0.648 | 0.648 | 0.754 | 0.754 | 0.354 | 0.354 | 0.437 | 0.437 | 0.384 | 0.384 | 0.269 | 0.269 | 0.354 | 0.354 | 0.511 | 0.511 | 0.659 | 0.659 | 0.641 | 0.757 | 0.535 | 0.491 | 0.48 | 0.49 | 0.417 |
Interest Coverage |
0.802 | - | - | - | - | - | - | - | - | - | - | -1.01 | - | -0.996 | - | 0.791 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.506 | -0.537 | 1.18 | - | 1.43 | - |
Income Quality |
-1.74 | -2.54 | -2.54 | 1.82 | 1.82 | 535 | 535 | 1.56 | 1.56 | 41.7 | 41.7 | -0.003 | -0.003 | -0.009 | -0.009 | -3.53 | -3.53 | -5.68 | -5.68 | 13.4 | 13.4 | 1.73 | 1.73 | -1.21 | -1.21 | 1.68 | 1.68 | -0.931 | -0.931 | -0.431 | -0.431 | -2.35 | -2.35 | -0.401 | -0.401 | 1.62 | 1.62 | 8.55 | 8.55 | -2.21 | 2.11 | -1.73 | 12.2 | -1.29 | 6.54 | 8.92 |
Sales General And Administrative To Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.146 | 0.147 | 0.144 | 0.135 | 0.161 | 0.136 | 0.128 |
Intangibles To Total Assets |
0.055 | 0.064 | 0.064 | 0.074 | 0.074 | 0.057 | 0.057 | 0.062 | 0.062 | 0.065 | 0.065 | 0.065 | 0.065 | 0.069 | 0.069 | 0.065 | 0.065 | 0.057 | 0.057 | 0.13 | 0.13 | 0.067 | 0.067 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 | 0.062 | 0.062 | 0.057 | 0.057 | 0.059 | 0.059 | 0.067 | 0.067 | 0.08 | 0.074 | 0.077 | 0.071 | 0.073 | 0.073 | 0.08 |
Capex To Operating Cash Flow |
0.358 | 0.1 | 0.086 | 0.076 | 0.045 | 0.185 | 0.174 | 0.401 | 0.401 | 0.525 | 0.52 | 41.8 | 41.5 | 8.22 | 7.18 | 0.811 | 0.77 | 0.144 | 0.144 | 0.854 | 0.854 | -1.43 | -1.43 | -0.946 | -0.946 | -0.384 | -0.384 | -1.09 | -1.09 | 1.32 | 1.32 | 2.2 | 2.2 | 0.87 | 0.87 | -0.356 | -0.356 | 0.649 | 0.649 | 1.59 | -0.357 | 2.44 | 0.574 | 0.518 | 0.932 | 0.657 |
Capex To Revenue |
0.028 | 0.014 | 0.012 | 0.015 | 0.009 | 0.029 | 0.027 | 0.016 | 0.016 | 0.069 | 0.068 | 0.052 | 0.051 | 0.046 | 0.04 | 0.21 | 0.199 | 0.032 | 0.032 | 0.13 | 0.13 | 0.086 | 0.086 | 0.046 | 0.046 | 0.027 | 0.027 | 0.055 | 0.055 | 0.03 | 0.03 | 0.022 | 0.022 | 0.034 | 0.034 | 0.036 | 0.036 | 0.061 | 0.061 | 0.119 | 0.042 | 0.031 | 0.022 | 0.031 | 0.03 | 0.061 |
Capex To Depreciation |
0.158 | 0.065 | 0.055 | 0.111 | 0.081 | 0.11 | 0.103 | 0.152 | 0.191 | 0.209 | 0.207 | 0.113 | 0.121 | 0.08 | 0.07 | 0.854 | 0.853 | 0.119 | 0.119 | 4.78 | 4.78 | 2.78 | 2.78 | 2.07 | 2.07 | 0.97 | 0.97 | 2.27 | 2.27 | 1.19 | 1.19 | 0.805 | 0.805 | 1.23 | 1.23 | 1.06 | 1.06 | 2.18 | 2.18 | 0.937 | 1.34 | 1.12 | 0.697 | 0.541 | 0.834 | 1.57 |
Stock Based Compensation To Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.001 | 0.001 | 0.001 | 0.001 | - | - | 0.001 | 0.001 | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.001 | 0.0 | 0.001 | - | 0.001 | 0.0 |
Graham Number |
196 | 213 | 151 | 273 | 193 | 15.8 | 11.2 | 147 | 104 | 49.2 | 34.8 | 461 | 326 | 450 | 318 | 179 | 125 | 82.4 | 82.4 | 41.4 | 41.4 | 70.6 | 70.6 | 68.4 | 68.4 | 74.7 | 74.7 | 78.4 | 78.4 | 86.2 | 86.2 | 23.9 | 23.9 | 94.6 | 94.6 | 46.2 | 46.2 | 37 | 37 | 40.1 | 74.2 | 31.4 | 38 | 96 | 33.3 | 19.6 |
Return On Invested Capital, ROIC |
0.078 | 0.057 | 0.036 | 0.135 | 0.083 | 0.0 | 0.0 | 0.077 | 0.046 | 0.001 | 0.082 | -0.07 | 0.0 | -0.066 | -0.005 | 0.064 | 0.033 | 0.013 | 0.014 | 0.006 | 0.006 | 0.005 | 0.005 | 0.031 | 0.031 | 0.012 | 0.012 | 0.049 | 0.048 | -0.025 | -0.025 | 0.19 | 0.19 | -0.022 | -0.022 | -0.082 | -0.082 | -0.009 | -0.009 | -0.028 | -0.011 | -0.008 | -0.07 | -0.043 | -0.042 | -0.006 |
Return On Tangible Assets, ROTA |
-0.022 | -0.027 | -0.013 | 0.052 | 0.026 | 0.0 | 0.0 | 0.01 | 0.005 | 0.001 | 0.001 | -0.089 | -0.044 | -0.113 | -0.056 | -0.028 | -0.014 | -0.007 | -0.007 | 0.005 | 0.005 | -0.017 | -0.017 | 0.021 | 0.021 | -0.025 | -0.025 | 0.036 | 0.036 | -0.034 | -0.034 | -0.003 | -0.003 | -0.061 | -0.061 | -0.037 | -0.037 | 0.015 | 0.015 | -0.022 | -0.042 | -0.006 | -0.008 | -0.047 | -0.004 | -0.001 |
Graham Net Net |
-624 | -602 | -606 | -549 | -562 | -716 | -719 | -660 | -714 | -666 | -718 | -709 | -774 | -694 | -727 | -703 | -730 | -740 | -746 | -316 | -343 | -272 | -280 | -236 | -249 | -221 | -232 | -194 | -204 | -211 | -225 | -227 | -217 | -203 | -203 | -218 | -209 | -169 | -169 | -199 | -160 | -139 | -141 | -161 | -163 | -179 |
Working Capital |
-6.54 B | -3.66 B | -3.66 B | -3.04 B | -3.04 B | -3.45 B | -3.45 B | -2.83 B | -2.83 B | -3.17 B | -3.17 B | -3.27 B | -3.27 B | -3.45 B | -3.45 B | -2.55 B | -2.55 B | -2.91 B | -2.91 B | -1.31 B | -1.31 B | -687 M | -687 M | -375 M | -375 M | -1.19 B | -1.19 B | -963 M | -963 M | -1.21 B | -1.21 B | -2.28 B | -2.28 B | -2.18 B | -2.18 B | -1.05 B | -1.05 B | -641 M | -641 M | -613 M | -329 M | -870 M | -1.09 B | -1.18 B | -1.16 B | -1.51 B |
Tangible Asset Value |
-3.14 B | -3.33 B | -3.33 B | -3.19 B | -3.19 B | -3.6 B | -3.6 B | -3.56 B | -3.56 B | -3.69 B | -3.69 B | -3.73 B | -3.73 B | -2.98 B | -2.98 B | -2 B | -2 B | -1.66 B | -1.66 B | -1.47 B | -1.47 B | -1.13 B | -1.13 B | -971 M | -971 M | -1.05 B | -1.05 B | -923 M | -923 M | -1.08 B | -1.08 B | -946 M | -946 M | -724 M | -724 M | -403 M | -403 M | 64.7 M | 64.7 M | -38.9 M | 216 M | 344 M | 389 M | 398 M | 536 M | 586 M |
Net Current Asset Value, NCAV |
-9.71 B | -9.27 B | -9.27 B | -8.41 B | -8.41 B | -11.2 B | -11.2 B | -10.9 B | -10.9 B | -11.2 B | -11.2 B | -11.9 B | -11.9 B | -11.4 B | -11.4 B | -11.3 B | -11.3 B | -11.1 B | -11.1 B | -4.35 B | -4.35 B | -3.62 B | -3.62 B | -3.18 B | -3.18 B | -3.26 B | -3.26 B | -2.85 B | -2.85 B | -3.08 B | -3.08 B | -2.89 B | -2.89 B | -2.63 B | -2.63 B | -2.46 B | -2.46 B | -2.17 B | -2.17 B | -2.21 B | -1.89 B | -1.73 B | -1.74 B | -1.78 B | -1.78 B | -1.92 B |
Invested Capital |
-471 M | 1.87 B | 1.87 B | 1.81 B | 1.81 B | 3.8 B | 3.8 B | 4.21 B | 4.21 B | 3.94 B | 3.94 B | 4.51 B | 4.51 B | 4.96 B | 4.96 B | 6.95 B | 6.95 B | 6.3 B | 6.3 B | 1.26 B | 1.26 B | 1.23 B | 1.23 B | 1.29 B | 1.29 B | 542 M | 542 M | 776 M | 776 M | 542 M | 542 M | -582 M | -582 M | -574 M | -574 M | 785 M | 785 M | 1.46 B | 1.46 B | 1.4 B | 1.64 B | 1.12 B | 951 M | 914 M | 1.07 B | 923 M |
Average Receivables |
- | 277 M | 290 M | 212 M | 206 M | 305 M | 314 M | 206 M | 282 M | 450 M | 412 M | 258 M | 253 M | 350 M | 345 M | 272 M | 305 M | 410 M | 416 M | 302 M | 291 M | 383 M | 371 M | 299 M | 232 M | 186 M | 217 M | 267 M | 299 M | 290 M | 74.1 M | 104 M | 340 M | 472 M | 236 M | 95.8 M | 366 M | 540 M | 270 M | 120 M | 247 M | 253 M | 126 M | - | - | - |
Average Payables |
- | 1.75 B | 1 B | 247 M | 1.08 B | 1.9 B | 1.1 B | 289 M | 1.27 B | 2.26 B | 1.3 B | 340 M | 953 M | 1.56 B | 1.02 B | 475 M | 1.11 B | 1.75 B | 1.1 B | 441 M | 736 M | 1.03 B | 675 M | 322 M | 722 M | 1.12 B | 780 M | 450 M | 1.03 B | 1.62 B | 1.59 B | 1.09 B | 1.11 B | 1.59 B | 1.52 B | 970 M | 1.08 B | 1.66 B | 1.61 B | 1.35 B | 1.2 B | 1.23 B | 1.3 B | 1.29 B | - | - |
Average Inventory |
- | 94.6 M | 101 M | 107 M | 101 M | 95.1 M | 109 M | 124 M | 114 M | 104 M | 106 M | 108 M | 104 M | 99.4 M | 126 M | 152 M | 142 M | 132 M | 166 M | 201 M | 181 M | 162 M | 161 M | 160 M | 148 M | 138 M | 154 M | 168 M | 144 M | 119 M | 140 M | 160 M | 137 M | 113 M | 138 M | 162 M | 154 M | 145 M | 164 M | 154 M | 125 M | 131 M | 152 M | 150 M | - | - |
Days Sales Outstanding |
12.8 | 8.78 | 12.5 | 10.5 | 4.4 | 9.28 | 14.9 | 9.72 | 3.12 | 15.7 | 24.2 | 17.8 | 7.07 | 21.6 | 28.9 | 9.26 | 6.18 | 22.7 | 16.6 | 22.1 | 5.4 | 22.6 | 14.7 | 22.5 | 8.1 | 16 | 3.52 | 18.2 | 8.22 | 21.8 | 7.49 | - | 9.68 | 22.3 | 22.3 | - | 8.45 | 20.7 | 20.7 | - | 8.76 | 8.72 | 8.82 | - | - | - |
Days Payables Outstanding |
48.7 | 59.4 | 121 | 10.9 | 22.7 | 62 | 127 | 12 | 25.1 | 72.4 | 150 | 12.7 | 28.6 | 65.7 | 137 | 13.7 | 28.3 | 99 | 99.3 | 24.1 | 24.4 | 59.5 | 59.6 | 20.3 | 20.6 | 67.9 | 68 | 26.4 | 27.8 | 91.3 | 92.8 | 85.2 | 35.2 | 83.9 | 84.9 | 69.3 | 24.6 | 72.7 | 74.3 | 78.6 | 49.3 | 51.7 | 51.7 | 56 | 49.7 | 49.9 |
Days Of Inventory On Hand |
3.04 | 3.2 | 6.51 | 4.76 | 9.8 | 3.1 | 6.36 | 5.18 | 10.6 | 3.37 | 6.91 | 4.21 | 8.68 | 4.21 | 8.7 | 4.39 | 8.98 | 7.44 | 7.44 | 11.1 | 11.1 | 9.37 | 9.37 | 10.2 | 10.2 | 8.26 | 8.49 | 10.1 | 10.1 | 6.77 | 6.77 | 8.87 | 8.87 | 6.01 | 6.01 | 7.84 | 7.84 | 6.42 | 6.42 | 9.33 | 5.29 | 5.27 | 5.75 | 6.87 | 5.42 | 7.17 |
Receivables Turnover |
7.05 | 10.3 | 7.21 | 8.58 | 20.4 | 9.7 | 6.03 | 9.26 | 28.8 | 5.74 | 3.72 | 5.06 | 12.7 | 4.17 | 3.11 | 9.72 | 14.6 | 3.97 | 5.43 | 4.07 | 16.7 | 3.99 | 6.12 | 4 | 11.1 | 5.64 | 25.6 | 4.96 | 10.9 | 4.14 | 12 | - | 9.29 | 4.04 | 4.04 | - | 10.6 | 4.35 | 4.35 | - | 10.3 | 10.3 | 10.2 | - | - | - |
Payables Turnover |
1.85 | 1.52 | 0.745 | 8.25 | 3.97 | 1.45 | 0.706 | 7.52 | 3.58 | 1.24 | 0.598 | 7.08 | 3.15 | 1.37 | 0.657 | 6.58 | 3.18 | 0.909 | 0.906 | 3.73 | 3.69 | 1.51 | 1.51 | 4.43 | 4.36 | 1.33 | 1.32 | 3.41 | 3.23 | 0.985 | 0.97 | 1.06 | 2.56 | 1.07 | 1.06 | 1.3 | 3.66 | 1.24 | 1.21 | 1.14 | 1.83 | 1.74 | 1.74 | 1.61 | 1.81 | 1.8 |
Inventory Turnover |
29.6 | 28.1 | 13.8 | 18.9 | 9.18 | 29 | 14.1 | 17.4 | 8.5 | 26.7 | 13 | 21.4 | 10.4 | 21.4 | 10.4 | 20.5 | 10 | 12.1 | 12.1 | 8.14 | 8.14 | 9.61 | 9.61 | 8.83 | 8.83 | 10.9 | 10.6 | 8.88 | 8.88 | 13.3 | 13.3 | 10.1 | 10.1 | 15 | 15 | 11.5 | 11.5 | 14 | 14 | 9.64 | 17 | 17.1 | 15.7 | 13.1 | 16.6 | 12.6 |
Return On Equity, ROE |
0.062 | 0.065 | 0.033 | -0.121 | -0.061 | -0.0 | -0.0 | -0.028 | -0.014 | -0.003 | -0.001 | 0.259 | 0.129 | 0.448 | 0.224 | 0.226 | 0.113 | 0.074 | 0.074 | -0.027 | -0.027 | 0.074 | 0.074 | -0.096 | -0.096 | 0.084 | 0.084 | -0.134 | -0.134 | 0.107 | 0.107 | 0.011 | 0.011 | 0.354 | 0.354 | 0.586 | 0.586 | 0.174 | 0.174 | -0.304 | -0.286 | -0.031 | -0.04 | -0.24 | -0.019 | -0.005 |
Capex Per Share |
6.42 | 2.92 | 1.25 | 2.77 | 0.822 | 5.8 | 2.72 | 3.26 | 1.63 | 12.4 | 6.13 | 6.95 | 3.45 | 4.91 | 2.14 | 51.3 | 24.1 | 3.86 | 3.86 | 16.3 | 16.3 | 10 | 10 | 5.1 | 5.1 | 2.94 | 2.94 | 6.17 | 6.17 | 3.38 | 3.38 | 2.72 | 2.72 | 4.14 | 4.14 | 4.67 | 4.67 | 8.75 | 8.75 | 16.6 | 6.71 | 5.24 | 3.62 | 5.46 | 5.11 | 10.8 |
Alle Zahlen in RUB-Währung