
СОЛЛЕРС SVAV
СОЛЛЕРС Gewinn / Verlust 2004-2025 | SVAV
Gewinn / Verlust Jährlich СОЛЛЕРС
2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
82.3 B | 91.7 B | 66 B | 57.8 B | 39.5 B | 35.8 B | 35.6 B | 38.3 B | 47.9 B | 61.3 B | 65.5 B | 69.5 B | 55.3 B | 34.7 B | 61.6 B | 49.1 B | 33.5 B | 26.5 B | 23 B |
Cost Of Revenue |
66.7 B | 77.2 B | 57.1 B | 49.6 B | 34.1 B | 28.6 B | 28.4 B | 30.4 B | 39.7 B | 49.9 B | 51.5 B | 57.3 B | 46.3 B | 30.3 B | 50.3 B | 38.9 B | 25.7 B | 20.5 B | 17.5 B |
Gross Profit |
15.6 B | 14.5 B | 8.88 B | 8.26 B | 5.39 B | 7.14 B | 7.27 B | 7.98 B | 8.2 B | 11.4 B | 14.1 B | 12.2 B | 8.95 B | 4.45 B | 11.4 B | 10.2 B | 7.74 B | 6.07 B | 5.49 B |
Gross Profit Ratio |
0.19 | 0.16 | 0.13 | 0.14 | 0.14 | 0.2 | 0.2 | 0.21 | 0.17 | 0.19 | 0.21 | 0.18 | 0.16 | 0.13 | 0.18 | 0.21 | 0.23 | 0.23 | 0.24 |
General And Administrative Expenses |
5.66 B | 1.57 B | 1.3 B | 1.42 B | 962 M | 1.16 B | 1.05 B | 1.02 B | 897 M | 778 M | 1.23 B | 4.98 B | 4.51 B | 3.95 B | 4.54 B | 3.3 B | - | - | - |
Selling And Marketing Expenses |
4.92 B | 3.4 B | 3.61 B | 4.16 B | 3.54 B | 2.87 B | 2.3 B | 1.91 B | 2.16 B | 2.55 B | 2.55 B | 2.58 B | 2.18 B | 1.84 B | 2.53 B | 2.02 B | - | - | - |
Selling General And Administrative Expenses |
10.6 B | 4.96 B | 4.9 B | 5.58 B | 4.5 B | 4.03 B | 3.35 B | 2.94 B | 3.05 B | 3.33 B | 3.78 B | 7.56 B | 6.68 B | 5.79 B | 7.07 B | 5.32 B | 3.61 B | 2.89 B | 2.63 B |
Other Expenses |
-1.85 B | 4.1 B | 4.15 B | 2.44 B | 1.92 B | 1.48 B | -108 M | - | - | - | - | - | - | - | - | - | 502 M | 292 M | 248 M |
Operating Expenses |
8.74 B | 9.06 B | 9.06 B | 8.02 B | 6.43 B | 5.5 B | 5.18 B | 5.35 B | 5.38 B | 6.76 B | 7.56 B | 7.66 B | 6.68 B | 6.02 B | 7.41 B | 5.22 B | 4.24 B | 3.35 B | 2.89 B |
Cost And Expenses |
75.4 B | 86.2 B | 66.2 B | 57.6 B | 40.5 B | 34.1 B | 33.5 B | 35.7 B | 45.1 B | 56.6 B | 59 B | 65 B | 53 B | 36.3 B | 57.7 B | 44.1 B | -30 B | -23.8 B | -20.4 B |
Interest Expense |
104 M | 779 M | 1.19 B | 1.55 B | 698 M | 697 M | 828 M | 1.01 B | 1.08 B | 1 B | 1.49 B | 2.75 B | 3 B | 3.6 B | - | 345 M | 336 M | 351 M | 423 M |
Depreciation And Amortization |
2.87 B | 3.16 B | 3.49 B | 2.66 B | 1.49 B | 1.36 B | 1.1 B | 1.14 B | 994 M | 1.15 B | 1.11 B | 1.6 B | 1.95 B | 1.74 B | 1.42 B | 1.16 B | 921 M | 783 M | 596 M |
EBITDA |
8.92 B | 8.77 B | 2.28 B | 4.42 B | 1.92 B | 3.25 B | 2.64 B | -3.82 B | 3.69 B | 6.26 B | 10.2 B | 6.64 B | 4.22 B | 176 M | 5.38 B | 6.15 B | 4.49 B | 3.68 B | 3.32 B |
EBITDA Ratio |
0.11 | 0.1 | 0.04 | 0.06 | 0.01 | 0.1 | 0.13 | -0.1 | -0.04 | 0.1 | 0.14 | 0.09 | 0.08 | 0.01 | 0.09 | 0.13 | 0.13 | 0.14 | 0.14 |
Operating Income |
6.88 B | 5.35 B | -869 M | 793 M | -1.02 B | 1.79 B | 2.27 B | 3.02 B | 3.56 B | 5.24 B | 7.24 B | 8.56 B | 2.27 B | -1.57 B | 3.97 B | 5 B | 3.5 B | 2.72 B | 2.6 B |
Operating Income Ratio |
0.08 | 0.06 | -0.01 | 0.01 | -0.03 | 0.05 | 0.06 | 0.08 | 0.07 | 0.09 | 0.11 | 0.12 | 0.04 | -0.05 | 0.06 | 0.1 | 0.1 | 0.1 | 0.11 |
Income Before Tax |
5.94 B | 5.24 B | -2.4 B | 703 M | -39 M | 1.35 B | 1.74 B | 3.62 B | -3.21 B | 4.67 B | 7.58 B | 6.28 B | -727 M | -5.76 B | -178 M | 4.69 B | 3.23 B | 2.54 B | 2.3 B |
Income Before Tax Ratio |
0.07 | 0.06 | -0.04 | 0.01 | -0.0 | 0.04 | 0.05 | 0.09 | -0.07 | 0.08 | 0.12 | 0.09 | -0.01 | -0.17 | -0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
Income Tax Expense |
1.01 B | 693 M | -652 M | -646 M | -85 M | 352 M | 136 M | 510 M | 524 M | 1.09 B | 1.7 B | 1.58 B | 514 M | -749 M | 198 M | 1.32 B | 765 M | 627 M | 631 M |
Net Income Ratio |
0.06 | 0.05 | -0.03 | 0.02 | 0.0 | 0.03 | 0.04 | 0.08 | -0.08 | 0.06 | 0.09 | 0.07 | -0.03 | -0.14 | -0.02 | 0.05 | 0.05 | 0.06 | 0.06 |
Earnings Per Share, EPS |
158 | 152 | -55.4 | 41.4 | 0.98 | 30.4 | 49.2 | 96.2 | -115 | 111 | 180 | 144 | -57.1 | -160 | -30.2 | 80.6 | 53.3 | 48.8 | 54.9 |
EPS Diluted |
158 | 147 | -53.6 | 41.4 | 0.98 | 30.4 | 49.2 | 96.2 | -115 | 111 | 179 | 143 | -57.1 | -160 | -30.2 | 79.8 | 53.3 | 48.8 | 54.9 |
Weighted Average Shares Outstanding |
31.2 M | 30 M | 31.5 M | 32.6 M | 32.6 M | 32.6 M | 32.6 M | 32.6 M | 32.6 M | 32.6 M | 32.4 M | 31.8 M | 31.8 M | 31.5 M | 31.5 M | 32.3 M | 34.3 M | 31.3 M | 24.4 M |
Alle Zahlen in RUB-Währung
Gewinn / Verlust Vierteljährlich СОЛЛЕРС
2023-Q4 | 2023-Q2 | 2022-Q2 | 2021-Q4 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2013-Q2 | 2012-Q2 | 2011-Q2 | 2010-Q4 | 2010-Q2 | 2009-Q4 | 2008-Q4 | 2008-Q2 | 2007-Q4 | 2007-Q2 | 2006-Q4 | 2006-Q2 | 2005-Q4 | 2005-Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
49.6 B | 32.7 B | 26.2 B | 54.9 B | 36.8 B | 42.8 B | 23.1 B | 42.7 B | 15.1 B | 25.3 B | 14.1 B | 19.8 B | 16 B | 22.2 B | 13.4 B | 22.7 B | 15.7 B | 24.3 B | 11.8 B | 33.9 B | 13.7 B | 32.8 B | 34.8 B | 27.6 B | 27.6 B | 17.4 B | 30.8 B | 30.8 B | 24.6 B | 24.6 B | 16.7 B | 16.7 B | 13.3 B | 13.3 B |
Cost Of Revenue |
40.3 B | 26.3 B | 23.4 B | 54.8 B | 37.5 B | 44.6 B | 24.8 B | 41.5 B | 11.5 B | 23.6 B | 10.6 B | 16.1 B | 12.6 B | 18.5 B | 9.93 B | 18 B | 12.5 B | 20.2 B | 9.78 B | 28.2 B | 10.9 B | 25.7 B | 28.7 B | 23.2 B | 23.2 B | 15.1 B | 25.1 B | 25.1 B | 19.5 B | 19.5 B | 12.9 B | 12.9 B | 10.2 B | 10.2 B |
Gross Profit |
9.25 B | 6.38 B | 2.75 B | 137 M | -709 M | -1.71 B | -1.69 B | 1.26 B | 3.59 B | 1.77 B | 3.58 B | 3.65 B | 3.44 B | 3.71 B | 3.49 B | 4.68 B | 3.18 B | 4.06 B | 2.02 B | 5.68 B | 2.81 B | 7.04 B | 6.11 B | 4.48 B | 4.48 B | 2.23 B | 5.69 B | 5.69 B | 5.11 B | 5.11 B | 3.87 B | 3.87 B | 3.03 B | 3.03 B |
Gross Profit Ratio |
0.186 | 0.195 | 0.105 | 0.002 | -0.019 | -0.04 | -0.073 | 0.029 | 0.238 | 0.07 | 0.253 | 0.185 | 0.215 | 0.167 | 0.26 | 0.207 | 0.203 | 0.167 | 0.171 | 0.168 | 0.205 | 0.215 | 0.176 | 0.162 | 0.162 | 0.128 | 0.185 | 0.185 | 0.208 | 0.208 | 0.231 | 0.231 | 0.229 | 0.229 |
General And Administrative Expenses |
3.52 B | 2.14 B | 1.31 B | - | - | - | - | - | 875 M | 597 M | 1.91 B | 922 M | 1.24 B | 1 B | 1.34 B | 1.78 B | 1.16 B | 1.37 B | 698 M | 1.65 B | 1.03 B | 616 M | 2.49 B | 2.25 B | 2.25 B | 1.98 B | 2.27 B | 2.27 B | 1.65 B | 1.65 B | - | - | - | - |
Selling And Marketing Expenses |
3.3 B | 1.62 B | 608 M | - | - | - | - | - | 1.56 B | 2.35 B | 1.18 B | 1.67 B | 1.19 B | 1.35 B | 947 M | 1.15 B | 765 M | 1.17 B | 495 M | 1.56 B | 498 M | 1.28 B | 1.29 B | 1.09 B | 1.09 B | 918 M | 1.26 B | 1.26 B | 1.01 B | 1.01 B | - | - | - | - |
Selling General And Administrative Expenses |
6.82 B | 3.77 B | 4.03 B | 4.91 B | 4.07 B | 4.74 B | 4.32 B | 5.9 B | 2.43 B | 3.05 B | 3.1 B | 2.69 B | 2.44 B | 2.55 B | 2.29 B | 3.06 B | 1.92 B | 2.66 B | 1.19 B | 3.32 B | 1.53 B | 1.89 B | 3.78 B | 3.34 B | 3.34 B | 2.89 B | 3.54 B | 3.54 B | 2.66 B | 2.66 B | 1.8 B | 1.8 B | 1.45 B | 1.45 B |
Other Expenses |
-2 B | - | - | -52.7 B | -2.54 B | -2.54 B | -3.46 B | -3.12 B | 70 M | 60 M | -66 M | 91 M | -58 M | 140 M | -162 M | -200 M | -26 M | 104 M | -372 M | -325 M | -59.5 M | - | - | - | - | - | - | - | - | - | 251 M | 251 M | 146 M | 146 M |
Operating Expenses |
5.07 B | 4.28 B | 4.03 B | 4.91 B | 4.07 B | 4.74 B | 4.32 B | 5.9 B | 2.5 B | 3.21 B | 3.16 B | 2.88 B | 2.43 B | 2.76 B | 2.18 B | 2.91 B | 1.94 B | 2.84 B | 850 M | 3.06 B | 1.5 B | 3.78 B | 3.83 B | 3.34 B | 3.34 B | 3.01 B | 3.7 B | 3.7 B | 2.61 B | 2.61 B | 2.12 B | 2.12 B | 1.68 B | 1.68 B |
Cost And Expenses |
45.4 B | 30.6 B | 27.5 B | 59.7 B | 41.6 B | 49.3 B | 29.2 B | 47.4 B | 14 B | 26.8 B | 13.7 B | 19 B | 15 B | 21.2 B | 12.1 B | 20.9 B | 14.4 B | 23.1 B | 10.6 B | 31.3 B | 12.4 B | 29.5 B | 32.5 B | 26.5 B | 26.5 B | 18.2 B | 28.8 B | 28.8 B | 22.1 B | 22.1 B | -15 B | -15 B | -11.9 B | -11.9 B |
Interest Expense |
- | - | - | - | 275 M | 275 M | 803 M | 1.06 B | - | - | - | 668 M | - | 264 M | - | - | - | - | - | - | - | 747 M | 1.38 B | 1.5 B | 1.5 B | 1.8 B | - | - | 172 M | 172 M | 168 M | 168 M | 176 M | 176 M |
Depreciation And Amortization |
1.81 B | 1.06 B | 1.29 B | 1.62 B | 1.54 B | 1.86 B | 1.64 B | 1.92 B | 737 M | 671 M | 589 M | 583 M | 626 M | 474 M | 492 M | 549 M | 504 M | 412 M | 234 M | 586 M | 220 M | 556 M | 800 M | 976 M | 976 M | 872 M | 708 M | 708 M | 579 M | 579 M | 460 M | 460 M | 392 M | 392 M |
EBITDA |
6.05 B | 3.71 B | 1.1 B | 5.34 B | 3.16 B | 1.84 B | 1.14 B | -2.72 B | 1.82 B | -811 M | 1 B | 1.21 B | 1.64 B | 1.31 B | 1.81 B | 1.84 B | 1.74 B | 824 M | 1.4 B | 2.66 B | 1.53 B | 5.1 B | 3.32 B | 2.11 B | 2.11 B | 88 M | 2.69 B | 2.69 B | 3.08 B | 3.08 B | 2.24 B | 2.24 B | 1.84 B | 1.84 B |
EBITDA Ratio |
0.122 | 0.113 | 0.0 | -0.058 | -0.088 | -0.107 | -0.189 | -0.064 | 0.121 | -0.032 | 0.071 | 0.061 | 0.102 | 0.059 | 0.135 | 0.081 | 0.111 | 0.034 | 0.119 | 0.078 | 0.111 | 0.155 | 0.095 | 0.076 | 0.076 | 0.005 | 0.087 | 0.087 | 0.125 | 0.125 | 0.134 | 0.134 | 0.139 | 0.139 |
Operating Income |
4.18 B | 2.71 B | -1.28 B | -4.78 B | -4.78 B | -6.46 B | -6.01 B | -4.64 B | 1.09 B | -1.44 B | 416 M | 776 M | 1.01 B | 953 M | 1.32 B | 1.78 B | 1.24 B | 1.22 B | 1.17 B | 2.63 B | 1.31 B | 3.62 B | 4.28 B | 1.13 B | 1.13 B | -784 M | 1.98 B | 1.98 B | 2.5 B | 2.5 B | 1.75 B | 1.75 B | 1.36 B | 1.36 B |
Operating Income Ratio |
0.084 | 0.083 | -0.049 | -0.087 | -0.13 | -0.151 | -0.26 | -0.109 | 0.072 | -0.057 | 0.029 | 0.039 | 0.063 | 0.043 | 0.098 | 0.078 | 0.079 | 0.05 | 0.099 | 0.077 | 0.095 | 0.111 | 0.123 | 0.041 | 0.041 | -0.045 | 0.064 | 0.064 | 0.102 | 0.102 | 0.105 | 0.105 | 0.102 | 0.102 |
Income Before Tax |
4 B | 1.94 B | -883 M | 3.48 B | 1.35 B | -824 M | -1.55 B | 346 M | 230 M | -589 M | 550 M | 523 M | 828 M | 1.57 B | 169 M | 2.76 B | 862 M | -3.8 B | 294 M | 2.48 B | 1.09 B | 3.79 B | 3.14 B | -364 M | -364 M | -2.88 B | -89 M | -89 M | 2.34 B | 2.34 B | 1.61 B | 1.61 B | 1.27 B | 1.27 B |
Income Before Tax Ratio |
0.081 | 0.059 | -0.034 | 0.063 | 0.037 | -0.019 | -0.067 | 0.008 | 0.015 | -0.023 | 0.039 | 0.026 | 0.052 | 0.071 | 0.013 | 0.122 | 0.055 | -0.156 | 0.025 | 0.073 | 0.08 | 0.116 | 0.09 | -0.013 | -0.013 | -0.166 | -0.003 | -0.003 | 0.095 | 0.095 | 0.096 | 0.096 | 0.096 | 0.096 |
Income Tax Expense |
437 M | 570 M | -30 M | 422 M | 271 M | -268 M | -384 M | -1.01 B | 366 M | -384 M | 107 M | 99 M | 253 M | 1 M | 135 M | 586 M | 76 M | 192 M | 166 M | 595 M | 249 M | 852 M | 790 M | 257 M | 257 M | -374 M | 99 M | 99 M | 659 M | 659 M | 382 M | 382 M | 314 M | 314 M |
Net Income Ratio |
0.072 | 0.042 | -0.042 | 0.039 | 0.008 | -0.022 | -0.05 | 0.006 | -0.009 | -0.016 | 0.031 | 0.021 | 0.036 | 0.07 | 0.003 | 0.097 | 0.06 | -0.161 | 0.008 | 0.061 | 0.056 | 0.089 | 0.066 | -0.033 | -0.033 | -0.145 | -0.015 | -0.015 | 0.053 | 0.053 | 0.055 | 0.055 | 0.058 | 0.058 |
Earnings Per Share, EPS |
113 | 44.5 | -34.9 | 66.1 | 8.47 | -28.1 | -33.9 | 7.53 | -3.8 | -12 | 12.9 | 12.1 | 16.7 | 45.6 | 1.16 | 64 | 27.4 | -114 | 2.68 | 60.8 | 22.5 | 90.1 | 72.2 | -28.5 | -28.5 | -79.8 | -15.1 | -15.1 | 40.3 | 40.3 | 26.7 | 26.7 | 24.4 | 24.4 |
EPS Diluted |
113 | 44.5 | -34.9 | 66.1 | 8.47 | -28.1 | -33.9 | 7.53 | -3.8 | -12 | 12.9 | 12.1 | 16.7 | 45.6 | 1.16 | 64 | 27.4 | -114 | 2.68 | 60.8 | 22.5 | 89.7 | 71.3 | -28.5 | -28.5 | -79.8 | -15.1 | -15.1 | 39.9 | 39.9 | 26.7 | 26.7 | 24.4 | 24.4 |
Weighted Average Shares Outstanding |
31.5 M | 30.9 M | 31.3 M | 32.6 M | 32.7 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.3 M | 34.4 M | 34.3 M | 34.3 M | 32.4 M | 31.8 M | 31.8 M | 31.8 M | 31.5 M | 31.5 M | 31.5 M | 32.3 M | 32.3 M | 34.3 M | 34.3 M | 31.3 M | 31.3 M |
Alle Zahlen in RUB-Währung