Аптеки 36.6 logo
Аптеки 36.6 APTK

Аптеки 36.6 Balance Sheet 2004-2025 | APTK

Annual Balance Sheet Аптеки 36.6

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Cash And Cash Equivalents

811 M 1.73 B 1 B 847 M 503 M 659 M 585 M 284 M 392 M 489 M 838 M 889 M 1.02 B 738 M 706 M 808 M 341 M 226 M 46.1 M

Total Current Assets

14.8 B 13.5 B 30.3 B 14.2 B 11.1 B 15.8 B 13.1 B 9.26 B 18.5 B 2.66 B 12.9 B 13 B 10.5 B 8.89 B 8.68 B 8.9 B 6.28 B 3.43 B 1.96 B

Property Plant Equipment Net

14.6 B 10.9 B 11.2 B 8.5 B 551 M 781 M 1.03 B 1 B 1.58 B 1.02 B 3.78 B 3.3 B 2.86 B 3.01 B 3.34 B 4.61 B 3.06 B 2.43 B 2.07 B

Intangible Assets

9.33 B 9.28 B 9.12 B 6.26 B 11.3 B 22.9 B 29.9 B 16.3 B 2.17 B 17 M 422 M - - - - - 219 M - -

Goodwill And Intangible Assets

13.5 B 12.9 B 12.5 B 9.64 B 14.7 B 31.1 B 39.5 B 25.8 B 11.7 B 17 M 5.3 B 5.22 B 5.19 B 5.16 B 5.25 B 6.36 B 4.49 B 1.05 B 690 M

Long-Term Investments

- -560 M 1.8 B 945 M 499 M -8.13 B 121 M 145 M -123 M -567 M 228 M 224 M - - - - - - -

Tax Assets

680 M 560 M -1.8 B 248 M 396 M 431 M 542 M 357 M 122 M 100 M 30 M 94 M - - - - - - -

Total Non Current Assets

28.8 B 24.3 B 24.1 B 18.4 B 21.7 B 24.2 B 31.6 B 18.1 B 14.1 B 1.14 B 9.33 B 8.85 B 8.27 B 8.38 B 8.62 B 11 B 7.55 B 3.6 B 2.77 B

Total Assets

43.6 B 37.8 B 54.4 B 32.6 B 32.7 B 39.9 B 44.8 B 27.3 B 32.6 B 3.8 B 22.2 B 21.9 B 18.8 B 17.3 B 17.3 B 19.9 B 13.8 B 7.03 B 4.73 B

Account Payables

14.6 B 11 B 8.07 B 13.1 B 11.3 B 18.3 B 21.5 B 11 B 17.4 B 3.93 B 5.89 B 5.37 B 3.31 B 3.84 B 6.07 B 4.93 B 2.95 B 1.51 B 819 M

Short-Term Debt

10.3 B 15.9 B 14.4 B 10.9 B 22.9 B 3.82 B 3.48 B 796 M 4.24 B 2.12 B 8.39 B 8.42 B 3.58 B 2.82 B 3.64 B 6.71 B 1.75 B 800 M 2.03 B

Tax Payables

903 M 907 M 883 M 520 M 5 M 4 M 1.03 B 234 M 469 M 746 M 378 M 583 M 436 M 402 M 636 M 742 M 291 M - -

Deferred Revenue

- 2.26 B 81 M 87 M 99 M 67 M 585 M 234 M 469 M 746 M 378 M 583 M 436 M 402 M 636 M 742 M - - -

Total Current Liabilities

27.5 B 28.9 B 24.6 B 26.2 B 36.8 B 25.1 B 27.9 B 13.2 B 24 B 7.95 B 15.8 B 15.8 B 7.98 B 7.93 B 11.4 B 13.7 B 5.22 B 2.65 B 3.07 B

Long-Term Debt

22.2 B 15.4 B 35.3 B 29.7 B 32.3 B 28.4 B 17.1 B 12.3 B 7.75 B 6.42 B 2.52 B 1.57 B 5.77 B 4.65 B 799 M 530 M 4.91 B 2.36 B 200 M

Deferred Revenue Non Current

- -165 M -221 M -203 M 4.9 B -248 M -269 M -1 M -519 M -142 M - - - - 1 1 - - -

Deferred Tax Liabilities Non Current

347 M 165 M 221 M 203 M 347 M 248 M 269 M 420 M 519 M 60 M 207 M 247 M 193 M 148 M 138 M 83.5 M 214 M 206 M 231 M

Total Non Current Liabilities

22.5 B 15.6 B 35.6 B 30 B 32.7 B 28.6 B 17.4 B 12.7 B 8.27 B 6.48 B 2.73 B 1.82 B 5.98 B 4.85 B 942 M 637 M 5.13 B 2.56 B 430 M

Total Liabilities

50 B 44.5 B 60.1 B 56.2 B 69.5 B 53.7 B 45.3 B 25.9 B 32.3 B 14.4 B 18.6 B 17.7 B 14 B 12.8 B 12.4 B 14.3 B 10.3 B 5.22 B 3.5 B

Retained Earnings

-55.9 B -56.1 B -55.2 B -61.5 B -52.7 B -29.7 B -16.6 B -7.24 B -6.98 B -17 B -6.48 B -5.5 B -4.17 B -3.17 B -3.32 B -1.37 B 1.72 B 955 M 721 M

Accumulated Other Comprehensive Income Loss

- - - - -676 M -586 M -415 M -184 M -94 M -2.06 B -3.37 B - - - - - 244 M - -

Total Stockholders Equity

-6.43 B -6.65 B -5.7 B -23.6 B -36.8 B -13.8 B -531 M 1.39 B -740 M -10.7 B 214 M 1.2 B 2.16 B 2.18 B 262 M 1.86 B 2.33 B 1.39 B 1.16 B

Total Liabilities And Stockholders Equity

43.6 B 37.8 B 54.4 B 32.6 B 32.7 B 39.9 B 44.8 B 27.3 B 32.6 B 3.8 B 22.2 B 21.9 B 18.8 B 17.3 B 17.3 B 19.9 B 13.8 B 7.03 B 4.73 B

Total Investments

-680 M -560 M 384 M 945 M 499 M -8.13 B 121 M 145 M -123 M -567 M 228 M 280 M - - - - - - -

Total Debt

32.4 B 31.3 B 49.7 B 40.6 B 55.2 B 32.2 B 20.3 B 13.2 B 12.5 B 8.55 B 10.9 B 9.57 B 12.7 B 7.47 B 4.46 B 7.24 B 6.66 B 3.16 B 2.23 B

Net Debt

31.6 B 29.6 B 48.7 B 39.8 B 54.7 B 31.5 B 19.7 B 12.9 B 12.1 B 8.06 B 10.1 B 8.68 B 11.6 B 6.74 B 3.75 B 6.43 B 6.32 B 2.93 B 2.18 B

All numbers in RUB currency

Quarterly Balance Sheet Аптеки 36.6

2023-Q2 2022-Q4 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Cash And Cash Equivalents

521 M 811 M 1.73 B 1.66 B 1 B 1.14 B 847 M 420 M 503 M 714 M 659 M 316 M 585 M 297 M 284 M 728 M 392 M 222 M 489 M 719 M 838 M 596 M 889 M 1.02 B 879 M 738 M 722 M 706 M 757 M 808 M 575 M 341 M 284 M 226 M 136 M

Total Current Assets

13.4 B 14.8 B 13.5 B 10.6 B 30.3 B 16.2 B 14.2 B 12.3 B 11.1 B 14.1 B 15.8 B 14.1 B 13.1 B 26.4 B 9.26 B 12.1 B 18.5 B 2.61 B 2.66 B 11.8 B 12.9 B 13.7 B 13 B 10.5 B 9.7 B 8.89 B 8.79 B 8.68 B 8.79 B 8.9 B 7.59 B 6.28 B 4.86 B 3.43 B 2.7 B

Property Plant Equipment Net

15.4 B 14.6 B 10.9 B 11.1 B 11.2 B 9.45 B 8.5 B 9.4 B 9.93 B 808 M 773 M 967 M 1.03 B 1.17 B 1 B 1.34 B 1.58 B 764 M 964 M 4.81 B 3.78 B 3.46 B 3.3 B 2.86 B 2.93 B 3.01 B 3.17 B 3.34 B 3.97 B 4.61 B 3.83 B 3.06 B 2.75 B 2.43 B 2.25 B

Intangible Assets

9.11 B 9.33 B 9.28 B 8.86 B 9.12 B 6.14 B 6.26 B 7.79 B 7.96 B 14 B 14.8 B 19.9 B 20.4 B 7.1 B 6.75 B 5.32 B 2.17 B 11 M 16 M 810 M 422 M - - - - - - - - - 109 M 219 M 109 M - -

Goodwill And Intangible Assets

13.3 B 13.5 B 12.9 B 12.2 B 12.5 B 9.53 B 9.64 B 11.2 B 11.3 B 22.1 B 22.9 B 29.4 B 29.9 B 16.6 B 16.3 B 14.8 B 11.7 B 11 M 16 M 5.69 B 5.3 B 5.23 B 5.22 B 5.19 B 5.18 B 5.16 B 5.2 B 5.25 B 5.8 B 6.36 B 5.42 B 4.49 B 2.77 B 1.05 B 869 M

Long-Term Investments

- - - 496 M 1.8 B 358 M 945 M -522 M -28 M - - - - 135 M 145 M - - -92 M - - 228 M - 224 M - - - - - - - - - - - -

Tax Assets

680 M 680 M 560 M -496 M -1.8 B 81 M 248 M 522 M 396 M 386 M 431 M 382 M 542 M 583 M 357 M 130 M 122 M 92 M - - 30 M - 94 M - - - - - - - - - - - -

Total Non Current Assets

29.3 B 28.8 B 24.3 B 23.8 B 24.1 B 19.6 B 18.4 B 21.1 B 21.7 B 23.3 B 24.2 B 30.9 B 31.6 B 18.6 B 18.1 B 16.6 B 14.1 B 867 M 1.55 B 10.5 B 9.33 B 8.94 B 8.85 B 8.27 B 8.32 B 8.38 B 8.5 B 8.62 B 9.82 B 11 B 9.28 B 7.55 B 5.57 B 3.6 B 3.18 B

Total Assets

42.7 B 43.6 B 37.8 B 34.4 B 54.4 B 35.8 B 32.6 B 33.4 B 32.7 B 37.4 B 39.9 B 45 B 44.8 B 45 B 27.3 B 28.7 B 32.6 B 3.48 B 4.21 B 22.3 B 22.2 B 22.7 B 21.9 B 18.8 B 18 B 17.3 B 17.3 B 17.3 B 18.6 B 19.9 B 16.9 B 13.8 B 10.4 B 7.03 B 5.88 B

Account Payables

13.2 B 14.6 B 10.6 B 7.68 B 8.07 B 8.67 B 13.8 B 10.4 B 11.3 B 12.6 B 18.3 B 15.6 B 21.5 B 23 B 11 B 12.2 B 17.4 B 3.03 B 4.43 B 5.99 B 5.89 B 6.92 B 5.37 B 3.31 B 3.58 B 3.84 B 4.95 B 6.07 B 5.5 B 4.93 B 3.94 B 2.95 B 2.23 B 1.51 B 1.17 B

Short-Term Debt

10.1 B 10.3 B 15.9 B 5.07 B 14.4 B 10.3 B 10.9 B 13.8 B 22.9 B 11.2 B 3.82 B 3.97 B 3.48 B 671 M 892 M 1.58 B 3.65 B 1.8 B 2.12 B 6.81 B 8.39 B 7.79 B 8.42 B 3.58 B 3.2 B 2.82 B 3.23 B 3.64 B 5.17 B 6.71 B 4.23 B 1.75 B 1.27 B 800 M 1.41 B

Tax Payables

1.03 B 903 M 907 M 817 M 883 M 523 M 520 M 488 M 694 M 765 M 1.06 B 1.42 B 1.03 B 1.05 B 234 M 202 M 469 M 767 M - 560 M 378 M 463 M 583 M 436 M 419 M 402 M 519 M 636 M 689 M 742 M 517 M 291 M 146 M - -

Deferred Revenue

- 2.39 B 2.26 B 108 M 81 M 72 M 87 M 2.06 B - - 2.98 B - 2.61 B - 1.16 B - 1.06 B - - - 1.52 B - - 436 M 419 M 402 M 519 M 636 M 689 M 742 M 371 M - - - -

Total Current Liabilities

25.9 B 27.5 B 28.9 B 15.1 B 24.6 B 21.3 B 26.2 B 26.3 B 36.8 B 27.5 B 25.1 B 22.2 B 27.9 B 25.6 B 13.2 B 16 B 24 B 6.66 B 7.95 B 13.9 B 15.8 B 16.5 B 15.8 B 7.98 B 7.96 B 7.93 B 9.68 B 11.4 B 12.6 B 13.7 B 9.46 B 5.22 B 3.93 B 2.65 B 2.86 B

Long-Term Debt

23.1 B 22.2 B 15.4 B 26.1 B 35.3 B 40.2 B 29.7 B 25 B 32.3 B 28.5 B 28.4 B 22.5 B 17.1 B 15.2 B 12.3 B 8.9 B 7.75 B 7.81 B 6.42 B 5.35 B 2.52 B 2.12 B 1.57 B 5.77 B 5.21 B 4.65 B 2.72 B 799 M 665 M 530 M 2.72 B 4.91 B 3.64 B 2.36 B 1.28 B

Deferred Revenue Non Current

- - - -198 M -221 M -225 M -203 M - - -248 M -248 M -270 M -269 M -392 M - -709 M -519 M -57 M - -263 M - - - - - - 0.5 1 1 1 0.5 - - - -

Deferred Tax Liabilities Non Current

357 M 347 M 165 M 198 M 221 M 225 M 203 M 446 M 347 M 248 M 248 M 270 M 269 M 392 M 420 M 709 M 519 M 57 M - 263 M 207 M 211 M 247 M 193 M 170 M 148 M 143 M 138 M 111 M 83.5 M 149 M 214 M 210 M 206 M 218 M

Total Non Current Liabilities

23.4 B 22.5 B 15.6 B 26.3 B 35.6 B 40.4 B 30 B 25.5 B 32.7 B 28.8 B 28.6 B 22.8 B 17.4 B 15.6 B 12.7 B 9.61 B 8.27 B 7.86 B 6.57 B 5.61 B 2.73 B 2.33 B 1.82 B 5.98 B 5.42 B 4.85 B 2.9 B 942 M 790 M 637 M 2.88 B 5.13 B 3.85 B 2.56 B 1.5 B

Total Liabilities

49.4 B 50 B 44.5 B 41.4 B 60.1 B 61.7 B 56.2 B 51.9 B 69.5 B 56.2 B 53.7 B 45 B 45.3 B 41.2 B 25.9 B 25.6 B 32.3 B 14.5 B 14.5 B 19.5 B 18.6 B 18.8 B 17.7 B 14 B 13.4 B 12.8 B 12.6 B 12.4 B 13.4 B 14.3 B 12.3 B 10.3 B 7.78 B 5.22 B 4.36 B

Retained Earnings

-56.1 B -55.9 B -56.1 B -56.5 B -55.2 B -63.9 B -61.5 B -56.4 B -52.7 B -34.8 B -29.7 B -16.2 B -16.6 B -7.21 B -7.24 B -5.86 B -6.98 B -17.4 B -16.7 B -7.59 B -6.48 B -6.17 B -5.5 B -4.17 B -3.67 B -3.17 B -3.24 B -3.32 B -2.35 B -1.37 B 175 M 1.72 B 1.34 B 955 M 838 M

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - - - - - - 2.31 B - - - - - - - - - - - - - - 122 M 244 M 122 M - -

Total Stockholders Equity

-6.64 B -6.43 B -6.65 B -7 B -5.7 B -25.9 B -23.6 B -18.5 B -36.8 B -18.9 B -13.8 B 26 M -531 M 3.83 B 1.39 B 2.7 B -740 M -11.1 B -10.4 B -890 M 214 M 525 M 1.2 B 2.16 B 2.17 B 2.18 B 1.22 B 262 M 1.06 B 1.86 B 2.09 B 2.33 B 1.86 B 1.39 B 1.27 B

Total Liabilities And Stockholders Equity

42.7 B 43.6 B 37.8 B 34.4 B 54.4 B 35.8 B 32.6 B 33.4 B 32.7 B 37.4 B 39.9 B 45 B 44.8 B 45 B 27.3 B 28.7 B 32.6 B 3.48 B 4.21 B 22.3 B 22.2 B 22.7 B 21.9 B 18.8 B 18 B 17.3 B 17.3 B 17.3 B 18.6 B 19.9 B 16.9 B 13.8 B 10.4 B 7.03 B 5.88 B

Total Investments

-680 M - - 496 M 384 M 543 M 945 M -522 M -28 M - - - - 135 M 145 M - - -92 M - - 228 M 545 M 280 M - - - - - - - - - - - -

Total Debt

33.2 B 32.4 B 31.3 B 31.2 B 49.7 B 50.5 B 40.6 B 38.8 B 55.2 B 39.7 B 32.2 B 26.5 B 20.3 B 15.8 B 13.2 B 10.5 B 12.5 B 9.61 B 8.55 B 12.2 B 10.9 B 9.91 B 9.57 B 12.7 B 10.1 B 7.47 B 5.97 B 4.46 B 5.85 B 7.24 B 6.95 B 6.66 B 4.91 B 3.16 B 2.69 B

Net Debt

32.6 B 31.6 B 29.6 B 29.5 B 48.7 B 49.3 B 39.8 B 38.4 B 54.7 B 39 B 31.5 B 26.2 B 19.7 B 15.5 B 12.9 B 9.75 B 12.1 B 9.38 B 8.06 B 11.4 B 10.1 B 9.32 B 8.68 B 11.6 B 9.19 B 6.74 B 5.25 B 3.75 B 5.09 B 6.43 B 6.38 B 6.32 B 4.63 B 2.93 B 2.56 B

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Аптеки 36.6, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Pharmaceutical retailers

Issuer Price % 24h Market Cap Country
China Jo-Jo Drugstores, Inc. China Jo-Jo Drugstores, Inc.
CJJD
- -5.59 % $ 49.9 M chinaChina
Greenlane Holdings Greenlane Holdings
GNLN
$ 2.16 -1.82 % $ 16.3 M usaUSA
BOQI International Medical BOQI International Medical
BIMI
- 6.33 % $ 5.86 M chinaChina
Trxade Group Trxade Group
MEDS
- 4.55 % $ 5.8 M usaUSA
PetMed Express PetMed Express
PETS
$ 3.55 3.8 % $ 73.1 M usaUSA
LifeMD LifeMD
LFMD
$ 4.0 15.61 % $ 136 M usaUSA
Rite Aid Corporation Rite Aid Corporation
RAD
- - $ 35.5 M usaUSA
111 111
YI
$ 3.09 3.62 % $ 531 M chinaChina
Walgreens Boots Alliance Walgreens Boots Alliance
WBA
- - $ 10.3 B usaUSA