Cumulus Media  logo
Cumulus Media CMLS

Quarterly report 2025-Q2
added 08-07-2025

report update icon

Cumulus Media Balance Sheet 2011-2025 | CMLS

Annual Balance Sheet Cumulus Media

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

632 M 619 M 635 M 650 M 701 M 997 M 1.22 B -103 M 2.25 B 2.39 B 2.48 B 2.59 B 2.61 B 593 M

Long Term Debt

669 M 672 M 714 M 799 M 968 M 1.01 B 1.23 B - 2.38 B 2.43 B 2.49 B 2.62 B 2.62 B 610 M

Long Term Debt Current

26.3 M 27.5 M 28 M 28.4 M 28.1 M 34.5 M - - - - - 5.94 M 76.5 M 13.2 M

Total Non Current Liabilities

- - - - 1.33 B 1.17 B 1.27 B 2.69 B 2.8 B 2.89 B 3.05 B 3.2 B 3.23 B 3.57 B

Total Current Liabilities

134 M 144 M 146 M 140 M 129 M 140 M - 36.2 M 101 M 123 M 156 M 156 M 195 M 178 M

Total Liabilities

1.11 B 1.15 B 1.2 B 1.3 B 1.46 B 1.31 B 1.39 B 2.72 B 2.9 B 3.01 B 3.2 B 3.36 B 3.43 B 3.75 B

Deferred Revenue

- - - - - - - - - 6 M 6 M - - -

Retained Earnings

-305 M -21.4 M 96.5 M 80.2 M 63 M 123 M 61.4 M -2.09 B -1.89 B -1.38 B -830 M -842 M -1.02 B -985 M

Total Assets

1.12 B 1.44 B 1.61 B 1.72 B 1.86 B 1.76 B 1.78 B 2.03 B 2.41 B 3.02 B 3.75 B 3.87 B 3.74 B 4.04 B

Cash and Cash Equivalents

63.8 M 80.7 M 107 M 177 M 272 M 15.1 M 30 M 103 M 131 M 31.7 M 7.27 M 32.8 M 88 M 30.6 M

Book Value

6.95 M 287 M 408 M 419 M 398 M 455 M 390 M -696 M -492 M 16 M 542 M 513 M 319 M 291 M

Total Shareholders Equity

6.95 M 287 M 408 M 419 M 398 M 455 M 390 M -696 M -492 M 16 M 542 M 513 M 247 M 291 M

All numbers in USD currency

Quarterly Balance Sheet Cumulus Media

2025-Q2 2025-Q1 2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

720 M 667 M 670 M 672 M 673 M 672 M 677 M 709 M 714 M 735 M - 787 M 799 M 819 M 818 M 967 M 968 M 1.01 B 968 M 968 M 1.01 B 1.01 B 1.01 B 1.01 B 1.23 B - 1.24 B 1.24 B - 1.71 B 1.78 B 1.78 B 1.78 B 1.78 B 1.78 B 1.78 B 1.8 B 1.8 B 1.8 B 1.8 B 1.88 B 1.88 B 1.88 B 1.88 B 1.99 B 1.99 B 1.99 B 1.99 B 2.01 B 2.01 B 2.01 B 2.01 B 2.23 B 2.23 B 2.23 B 2.23 B

Total Non Current Liabilities

- - - - - - - - - - - - - - - - 223 M - - - 17.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

1.14 B 1.1 B 1.13 B 1.14 B 1.15 B 1.14 B 1.14 B 1.18 B 1.2 B 1.23 B - 1.28 B 1.3 B 1.32 B 1.3 B 1.47 B 1.46 B 1.46 B 1.46 B 1.46 B 1.31 B 1.31 B 1.31 B 1.31 B 1.39 B - - 2.73 B 2.72 B 2.83 B 2.9 B 2.91 B 2.9 B 2.9 B 2.9 B 2.9 B 2.99 B 2.99 B 2.99 B 2.99 B 3.2 B 3.2 B 3.2 B 3.2 B 3.36 B 3.36 B 3.36 B 3.36 B 3.43 B 3.43 B 3.43 B 3.43 B 3.64 B 3.64 B 3.64 B 3.64 B

Retained Earnings

-350 M -337 M -73.6 M -63.3 M -35.6 M 76.7 M 73.9 M 75 M 96.5 M 96.5 M - 79.3 M 80.2 M 62.6 M 35.2 M 41 M 63 M 63 M 63 M 63 M 123 M 123 M 123 M 123 M 61.4 M - - -2.1 B -2.09 B -1.89 B -1.89 B -1.89 B -1.89 B -1.89 B -1.89 B -1.89 B -1.38 B -1.38 B -1.38 B -1.38 B -830 M -830 M -830 M -830 M -842 M -842 M -842 M -842 M -1.02 B -1.02 B -1.02 B -1.02 B -985 M -985 M -985 M -985 M

Total Assets

1.11 B 1.07 B 1.36 B 1.38 B 1.42 B 1.52 B 1.52 B 1.57 B 1.61 B 1.64 B - 1.7 B 1.72 B 1.72 B 1.68 B 1.84 B 1.86 B 1.86 B 1.86 B 1.86 B 1.76 B 1.76 B 1.76 B 1.76 B 1.78 B - - 2.03 B 2.03 B 2.34 B 2.4 B 2.41 B 2.41 B 2.41 B 2.41 B 2.41 B 3 B 3 B 3 B 3 B 3.75 B 3.75 B 3.75 B 3.75 B 3.87 B 3.87 B 3.87 B 3.87 B 3.74 B 3.74 B 3.74 B 3.74 B 4.04 B 4.04 B 4.04 B 4.04 B

Cash and Cash Equivalents

96.7 M 52.7 M 52.2 M 53.5 M 68.3 M 82.8 M 92.4 M 119 M 107 M 118 M 109 M 181 M 177 M 153 M 125 M 294 M 272 M 272 M 272 M 272 M 15.1 M 15.1 M 15.1 M 15.1 M 27.6 M 30 M 50 M 120 M 103 M 69.4 M 141 M 151 M 131 M 131 M 131 M 131 M 31.7 M 31.7 M 31.7 M 31.7 M 7.27 M 7.27 M 7.27 M 7.27 M 32.8 M 32.8 M 32.8 M 32.8 M 88 M 88 M 88 M 88 M 30.6 M 30.6 M 30.6 M 30.6 M

Book Value

-37.1 M -24.8 M 237 M 246 M 272 M 383 M 379 M 385 M 408 M 410 M - 419 M 419 M 400 M 372 M 376 M 398 M 398 M 398 M 398 M 455 M 455 M 455 M 455 M 390 M - - -701 M -696 M -490 M -492 M -498 M -492 M -492 M -492 M -492 M 16 M 16 M 16 M 16 M 542 M 542 M 542 M 542 M 513 M 513 M 513 M 513 M 319 M 319 M 319 M 319 M 404 M 404 M 404 M 404 M

Total Shareholders Equity

-37.1 M -24.8 M 237 M 246 M 272 M 383 M 379 M 385 M 408 M 410 M 404 M 419 M 419 M 400 M 372 M 376 M 398 M 398 M 398 M 398 M 455 M 455 M 455 M 455 M 390 M - 325 M -701 M -696 M -490 M -492 M -696 M -492 M -492 M -492 M -492 M 16 M 16 M 16 M 16 M 542 M 542 M 542 M 542 M 513 M 513 M 513 M 513 M 247 M 247 M 247 M 247 M 291 M 291 M 291 M 291 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Cumulus Media , providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Broadcasting

Issuer Price % 24h Market Cap Country
AMC Networks AMC Networks
AMCX
$ 10.02 0.35 % $ 445 M usaUSA
Entravision Communications Corporation Entravision Communications Corporation
EVC
$ 3.13 -3.1 % $ 281 M usaUSA
Entercom Communications Corp. Entercom Communications Corp.
ETM
- -0.79 % $ 717 M usaUSA
fuboTV fuboTV
FUBO
$ 2.68 -2.37 % $ 857 M usaUSA
Gray Television Gray Television
GTN
$ 5.32 -3.89 % $ 505 M usaUSA
Beasley Broadcast Group Beasley Broadcast Group
BBGI
$ 7.49 -15.27 % $ 224 M usaUSA
Fox Corporation Fox Corporation
FOX
$ 63.22 -0.35 % $ 29.7 B usaUSA
iHeartMedia iHeartMedia
IHRT
$ 4.63 -9.31 % $ 700 M usaUSA
Chicken Soup for the Soul Entertainment Chicken Soup for the Soul Entertainment
CSSE
- -10.21 % $ 3.13 M usaUSA
The Liberty SiriusXM Group The Liberty SiriusXM Group
LSXMA
- -1.2 % $ 26.5 B usaUSA
News Corporation News Corporation
NWS
$ 29.68 0.39 % $ 16.8 B usaUSA
Nexstar Media Group Nexstar Media Group
NXST
$ 203.75 -3.28 % $ 6.58 B usaUSA
Grupo Televisa, S.A.B. Grupo Televisa, S.A.B.
TV
$ 3.0 0.17 % $ 1.54 B mexicoMexico
Salem Media Group Salem Media Group
SALM
- - $ 7.07 M usaUSA
Sinclair Broadcast Group Sinclair Broadcast Group
SBGI
$ 16.45 -3.26 % $ 1.16 B usaUSA
Saga Communications Saga Communications
SGA
$ 11.86 0.25 % $ 72 M usaUSA
Sirius XM Holdings Sirius XM Holdings
SIRI
$ 21.78 -1.36 % $ 7.36 B usaUSA
The E.W. Scripps Company The E.W. Scripps Company
SSP
$ 4.37 -10.92 % $ 368 M usaUSA
TEGNA TEGNA
TGNA
$ 19.7 -0.3 % $ 3.32 B usaUSA
Urban One Urban One
UONE
$ 1.2 -3.99 % $ 57.2 M usaUSA