
Douglas Emmett Financial Ratios 2025-2007 | DEI
Brief overview of Douglas Emmett's valuation and returns
The comparison uses the five latest available annual observations between 2020 and 2025.
The valuation comparison uses P/E 107.26x (median 97.17x), EV/EBITDA 18.09x (median 21.21x), P/S 1.74x (median 2.72x). The current ratio basket stands about 17.8% below the five-year comparison base. Earnings and risk trends should explain the discount.
The 1/P/E calculation produces a 0.9% earnings yield. It does not capture future growth or capital structure.
End-period return metrics are ROE 0.9%, ROA 0.2%, ROCE 2.8%. Business quality is below comfortable levels on current returns. Better margins or turnover are needed.
Cash turnover speed was broadly preserved, with the cycle moving from 6.2 days to 1.1 days.
Valuation takeaway
Douglas Emmett's valuation is lower, but weak quality metrics call for caution. Recovery in earnings and capital returns is the key catalyst.
Annual Financial Ratios Douglas Emmett
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
107.3 | 121.2 | -54.9 | 27.8 | 89.3 | 97.2 | 20.1 | 55.1 | 65.2 | 65.7 | 74.0 | 91.9 | 79.0 | 143.5 | -70152.4 | -70.1 | -0.0 | -104.9 | - |
P/S |
1.7 | 2.9 | 2.3 | 2.7 | 6.3 | 5.5 | 7.8 | 7.3 | 7.6 | 7.6 | 6.8 | 6.8 | 6.1 | 5.7 | 4050.0 | 3.2 | 0.0 | 4.8 | - |
EPS |
0.1 | 0.1 | -0.3 | 0.6 | 0.4 | 0.3 | 2.1 | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.0 | -0.2 | -0.2 | -0.2 | - |
EV (Enterprise Value) |
7.22 B | 8.15 B | 7.62 B | 7.91 B | 10.9 B | 9.98 B | 12.1 B | 10.7 B | 10.4 B | 10.1 B | 8 B | 7.72 B | 7.02 B | 6.63 B | 2.32 T | 5.56 B | 3.7 B | 2.93 B | -5.84 M |
EBITDA per Share |
2.38 | 2.29 | 2.71 | 2.12 | 2.12 | 2.2 | 3.46 | 3.31 | 3.22 | 3.15 | 2.7 | 2.57 | 2.6 | 2.58 | 0.0012 | 2.97 | 3.08 K | 3.33 | - |
EV/EBITDA |
18.1 | 21.2 | 16.6 | 21.2 | 29.1 | 14.8 | 19.6 | 18.5 | 19.5 | 21.0 | 19.8 | 20.3 | 18.3 | 17.6 | 15775.7 | 15.2 | 9.9 | 7.3 | - |
PEG |
42.48 | -21.81 | 36.36 | -4.27 | -14.72 | -47.19 | 0.1 | 3.36 | 20.68 | 1.53 | 2.61 | -29.41 | 0.83 | 0.11 | -23668976.92 | - | - | - | - |
P/B |
0.5 | 0.8 | 0.6 | 0.6 | 1.5 | 1.2 | 1.7 | 1.7 | 1.6 | 1.9 | 1.9 | 1.8 | 1.5 | 1.4 | 1265.4 | 0.8 | 0.0 | - | - |
P/CF |
4.5 | 7.0 | 5.5 | 5.4 | 13.0 | 11.7 | 31.6 | 34.5 | 26.6 | 25.5 | 22.5 | 26.0 | 20.3 | 21.9 | 12240.6 | 9.8 | 0.0 | 16.1 | - |
ROE % |
0.85 | 1.14 | -1.92 | 3.79 | 1.64 | 1.26 | 8.32 | 3.02 | 2.42 | 2.83 | 2.56 | 1.93 | 1.91 | 0.96 | -1.80 | -1.45 | -1.51 | -1.23 | - |
ROA % |
0.18 | 0.25 | -0.44 | 1.00 | 0.70 | 0.55 | 3.89 | 1.41 | 1.14 | 1.12 | 0.96 | 0.75 | 0.77 | 0.38 | -0.52 | -0.42 | -0.45 | - | - |
ROCE % |
- | - | - | - | - | - | 2.80 | 3.15 | 2.95 | 2.93 | 3.16 | 2.85 | 3.09 | 2.91 | 5.48 | 7.66 | 8.27 | 6.76 | - |
Current Ratio |
1.6 | 1.6 | 1.7 | 1.8 | 1.7 | 1.8 | 0.4 | 1.0 | 2.5 | 2.6 | 2.8 | 1.5 | 2.0 | 8.0 | 0.1 | 1.6 | 1.6 | - | - |
DSO |
1.1 | 1.9 | 2.3 | 3.7 | 6.2 | 4.8 | 54.7 | 53.5 | 49.0 | 46.9 | 46.9 | 47.0 | 44.1 | 40.7 | - | 1.3 | 0.8 | - | - |
DPO |
- | - | - | - | - | - | 81.3 | 97.6 | 88.7 | 56.6 | 41.1 | 40.1 | 38.9 | 36.7 | - | - | - | - | - |
Operating Cycle |
1.1 | 1.9 | 2.3 | 3.7 | 6.2 | 4.8 | 54.7 | 53.5 | 49.0 | 46.9 | 46.9 | 47.0 | 44.1 | 40.7 | - | 1.3 | 0.8 | - | - |
Cash Conversion Cycle |
1.1 | 1.9 | 2.3 | 3.7 | 6.2 | 4.8 | -26.7 | -44.1 | -39.8 | -9.7 | 5.8 | 6.8 | 5.2 | 3.9 | - | 1.3 | 0.8 | - | - |
All numbers in USD currency
Quarterly Financial Ratios Douglas Emmett
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
-0.02 | -0.07 | -0.04 | 0.24 | - | 0.03 | 0.06 | 0.05 | - | -0.08 | -0.04 | 0.1 | - | 0.13 | 0.14 | 0.14 | - | 0.1 | 0.09 | 0.06 | - | 0.02 | 0.01 | 0.15 | 1.58 | 0.13 | 0.2 | 0.17 | 0.15 | 0.18 | 0.19 | 0.17 | 0.17 | 0.15 | 0.13 | 0.12 | 0.13 | 0.21 | 0.12 | 0.1 | 0.096 | 0.082 | 0.092 | 0.128 | 0.075 | 0.051 | 0.093 | 0.09 | 0.06 | 0.08 | 0.1 | 0.08 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | -0.04 | - | -0.03 | -0.07 |
EBITDA per Share |
0.58 | - | - | - | - | - | - | - | - | - | - | - | - | 0.55 | 0.53 | 0.51 | - | 0.53 | 0.54 | 0.53 | - | 0.74 | 0.73 | 0.92 | - | 0.86 | 0.87 | 0.84 | - | 0.83 | 0.83 | 0.8 | - | 0.8 | 0.82 | 0.81 | - | 0.8 | 0.81 | 0.72 | - | 0.67 | 0.69 | 0.67 | - | 0.61 | 0.66 | 0.65 | - | 0.64 | 0.66 | 0.65 | - | 0.64 | 0.66 | 0.66 | - | 0.69 | 0.74 | 0.72 | 0.76 | 0.75 |
ROE % |
0.96 | 1.22 | 2.07 | 2.59 | 0.65 | 0.32 | 0.01 | 0.46 | 0.22 | 0.76 | 1.67 | 2.47 | 1.73 | 2.19 | 2.32 | 2.22 | 1.60 | 1.76 | 1.38 | 1.82 | 1.34 | 11.61 | 12.29 | 13.46 | 13.41 | 4.21 | 4.65 | 4.72 | 4.83 | 4.98 | 4.76 | 4.27 | 3.87 | 3.69 | 4.30 | 4.43 | 4.45 | 4.16 | 3.12 | 2.86 | 3.03 | 2.86 | 2.61 | 2.60 | 2.30 | 2.18 | 2.35 | 2.35 | 2.30 | 2.15 | 1.86 | 1.50 | 1.16 | 1.04 | 0.97 | 0.37 | 0.08 | -0.32 | -1.00 | -0.02 | -0.22 | -0.50 |
ROA % |
0.21 | 0.29 | 0.52 | 0.44 | 0.03 | -0.05 | 0.09 | -0.02 | -0.02 | 0.21 | 0.62 | 0.89 | 0.70 | 0.87 | 0.64 | 0.76 | 0.49 | 0.53 | 0.36 | 0.48 | 0.35 | 3.33 | 3.53 | 3.87 | 3.89 | 1.22 | 1.35 | 1.37 | 1.41 | 1.45 | 1.39 | 1.25 | 1.14 | 1.04 | 1.15 | 1.15 | 1.12 | 1.10 | 0.88 | 0.86 | 0.96 | 0.91 | 0.84 | 0.84 | 0.75 | 0.72 | 0.78 | 0.79 | 0.77 | 0.72 | 0.62 | 0.49 | 0.38 | 0.33 | 0.30 | 0.12 | 0.02 | -0.09 | -0.29 | -0.01 | -0.06 | -0.15 |
ROCE % |
5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 7.51 | 8.71 | 9.82 | 7.18 | 9.95 | 10.54 | 10.56 | 8.22 | 10.76 | 10.39 | 9.87 | 7.24 | 10.22 | 10.63 | 10.88 | 8.58 | 10.95 | 10.52 | 10.05 | 7.40 | 9.38 | 9.27 | 8.95 | 6.48 | 8.71 | 9.06 | 9.13 | 6.90 | 9.10 | 9.17 | 9.11 | 6.78 | 9.04 | 8.69 | 8.13 | 5.86 | 7.82 | 7.60 | 1.75 | 1.96 | 2.04 |
Current Ratio |
1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | - | 1.8 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
DSO |
1.4 | 0.9 | 1.0 | 1.4 | - | 1.8 | 1.0 | 1.1 | - | 3.4 | 2.7 | 2.1 | - | 1.6 | 1.9 | 4.5 | - | 5.5 | 6.8 | 7.7 | - | 7.7 | 8.0 | 4.3 | 2.0 | 2.0 | 2.1 | 2.0 | 1.8 | 1.8 | 1.8 | 1.6 | 1.3 | 1.3 | 1.4 | 1.2 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.0 | - |
Operating Cycle |
- | 0.9 | 1.0 | 1.4 | - | 1.8 | - | - | - | 3.4 | 2.7 | 2.1 | - | 1.6 | 1.9 | 4.5 | - | 5.5 | 6.8 | 7.7 | - | 7.7 | 8.0 | 4.3 | 2.0 | 2.0 | 2.1 | 2.0 | 1.8 | 1.8 | 1.8 | 1.6 | 1.3 | 1.3 | 1.4 | 1.2 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | - | - | - |
Cash Conversion Cycle |
- | 0.9 | 1.0 | 1.4 | - | 1.8 | - | - | - | 3.4 | 2.7 | 2.1 | - | 1.6 | 1.9 | 4.5 | - | 5.5 | 6.8 | 7.7 | - | 7.7 | 8.0 | 4.3 | 2.0 | 2.0 | 2.1 | 2.0 | 1.8 | 1.8 | 1.8 | 1.6 | 1.3 | 1.3 | 1.4 | 1.2 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | - | - | - |
All numbers in USD currency
Multiples are an important financial analysis tool for the company Douglas Emmett, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.
Financial Ratios of other stocks in the Reit office industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
SL Green Realty Corp.
SLG
|
$ 52.93 | -1.27 % | $ 3.73 B | ||
|
Mack-Cali Realty Corporation
CLI
|
- | 0.29 % | $ 1.55 B | ||
|
Equity Commonwealth
EQC
|
- | - | $ 172 M | ||
|
Paramount Group
PGRE
|
- | - | $ 1.43 B | ||
|
CoreSite Realty Corporation
COR
|
$ 311.34 | -0.33 % | $ 13.1 B | ||
|
Highwoods Properties
HIW
|
$ 33.13 | -1.98 % | $ 3.59 B | ||
|
Alexandria Real Estate Equities
ARE
|
$ 51.45 | -2.09 % | $ 8.76 B | ||
|
Boston Properties
BXP
|
$ 70.12 | -2.16 % | $ 11.1 B | ||
|
Cousins Properties Incorporated
CUZ
|
$ 31.55 | -1.25 % | $ 5.3 B | ||
|
Easterly Government Properties
DEA
|
$ 24.36 | -1.42 % | $ 1.09 B | ||
|
Hudson Pacific Properties
HPP
|
$ 13.77 | -2.48 % | $ 615 M | ||
|
City Office REIT
CIO
|
$ 6.99 | -0.14 % | $ 281 M | ||
|
Franklin Street Properties Corp.
FSP
|
$ 0.45 | -1.75 % | $ 46.6 M | ||
|
JBG SMITH Properties
JBGS
|
$ 14.05 | -0.43 % | $ 946 M | ||
|
Kilroy Realty Corporation
KRC
|
$ 38.82 | -1.9 % | $ 4.59 B | ||
|
Global Net Lease
GNL
|
$ 8.72 | -0.91 % | $ 1.95 B |