Douglas Emmett logo
Douglas Emmett DEI
$ 11.82 -1.83%
report update icon

Quarterly report 2026-Q1
added 05-08-2026

Douglas Emmett Financial Ratios 2025-2007 | DEI

Brief overview of Douglas Emmett's valuation and returns

The comparison uses the five latest available annual observations between 2020 and 2025.

The valuation comparison uses P/E 107.26x (median 97.17x), EV/EBITDA 18.09x (median 21.21x), P/S 1.74x (median 2.72x). The current ratio basket stands about 17.8% below the five-year comparison base. Earnings and risk trends should explain the discount.

The 1/P/E calculation produces a 0.9% earnings yield. It does not capture future growth or capital structure.

End-period return metrics are ROE 0.9%, ROA 0.2%, ROCE 2.8%. Business quality is below comfortable levels on current returns. Better margins or turnover are needed.

Cash turnover speed was broadly preserved, with the cycle moving from 6.2 days to 1.1 days.

Valuation takeaway

Douglas Emmett's valuation is lower, but weak quality metrics call for caution. Recovery in earnings and capital returns is the key catalyst.

Annual Financial Ratios Douglas Emmett

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

P/E

107.3 121.2 -54.9 27.8 89.3 97.2 20.1 55.1 65.2 65.7 74.0 91.9 79.0 143.5 -70152.4 -70.1 -0.0 -104.9 -

P/S

1.7 2.9 2.3 2.7 6.3 5.5 7.8 7.3 7.6 7.6 6.8 6.8 6.1 5.7 4050.0 3.2 0.0 4.8 -

EPS

0.1 0.1 -0.3 0.6 0.4 0.3 2.1 0.7 0.6 0.6 0.4 0.3 0.3 0.2 0.0 -0.2 -0.2 -0.2 -

EV (Enterprise Value)

7.22 B 8.15 B 7.62 B 7.91 B 10.9 B 9.98 B 12.1 B 10.7 B 10.4 B 10.1 B 8 B 7.72 B 7.02 B 6.63 B 2.32 T 5.56 B 3.7 B 2.93 B -5.84 M

EBITDA per Share

2.38 2.29 2.71 2.12 2.12 2.2 3.46 3.31 3.22 3.15 2.7 2.57 2.6 2.58 0.0012 2.97 3.08 K 3.33 -

EV/EBITDA

18.1 21.2 16.6 21.2 29.1 14.8 19.6 18.5 19.5 21.0 19.8 20.3 18.3 17.6 15775.7 15.2 9.9 7.3 -

PEG

42.48 -21.81 36.36 -4.27 -14.72 -47.19 0.1 3.36 20.68 1.53 2.61 -29.41 0.83 0.11 -23668976.92 - - - -

P/B

0.5 0.8 0.6 0.6 1.5 1.2 1.7 1.7 1.6 1.9 1.9 1.8 1.5 1.4 1265.4 0.8 0.0 - -

P/CF

4.5 7.0 5.5 5.4 13.0 11.7 31.6 34.5 26.6 25.5 22.5 26.0 20.3 21.9 12240.6 9.8 0.0 16.1 -

ROE %

0.85 1.14 -1.92 3.79 1.64 1.26 8.32 3.02 2.42 2.83 2.56 1.93 1.91 0.96 -1.80 -1.45 -1.51 -1.23 -

ROA %

0.18 0.25 -0.44 1.00 0.70 0.55 3.89 1.41 1.14 1.12 0.96 0.75 0.77 0.38 -0.52 -0.42 -0.45 - -

ROCE %

- - - - - - 2.80 3.15 2.95 2.93 3.16 2.85 3.09 2.91 5.48 7.66 8.27 6.76 -

Current Ratio

1.6 1.6 1.7 1.8 1.7 1.8 0.4 1.0 2.5 2.6 2.8 1.5 2.0 8.0 0.1 1.6 1.6 - -

DSO

1.1 1.9 2.3 3.7 6.2 4.8 54.7 53.5 49.0 46.9 46.9 47.0 44.1 40.7 - 1.3 0.8 - -

DPO

- - - - - - 81.3 97.6 88.7 56.6 41.1 40.1 38.9 36.7 - - - - -

Operating Cycle

1.1 1.9 2.3 3.7 6.2 4.8 54.7 53.5 49.0 46.9 46.9 47.0 44.1 40.7 - 1.3 0.8 - -

Cash Conversion Cycle

1.1 1.9 2.3 3.7 6.2 4.8 -26.7 -44.1 -39.8 -9.7 5.8 6.8 5.2 3.9 - 1.3 0.8 - -

All numbers in USD currency

Quarterly Financial Ratios Douglas Emmett

2026-Q1 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q3 2010-Q2

EPS

-0.02 -0.07 -0.04 0.24 - 0.03 0.06 0.05 - -0.08 -0.04 0.1 - 0.13 0.14 0.14 - 0.1 0.09 0.06 - 0.02 0.01 0.15 1.58 0.13 0.2 0.17 0.15 0.18 0.19 0.17 0.17 0.15 0.13 0.12 0.13 0.21 0.12 0.1 0.096 0.082 0.092 0.128 0.075 0.051 0.093 0.09 0.06 0.08 0.1 0.08 0.04 0.04 0.05 0.04 0.03 0.03 -0.04 - -0.03 -0.07

EBITDA per Share

0.58 - - - - - - - - - - - - 0.55 0.53 0.51 - 0.53 0.54 0.53 - 0.74 0.73 0.92 - 0.86 0.87 0.84 - 0.83 0.83 0.8 - 0.8 0.82 0.81 - 0.8 0.81 0.72 - 0.67 0.69 0.67 - 0.61 0.66 0.65 - 0.64 0.66 0.65 - 0.64 0.66 0.66 - 0.69 0.74 0.72 0.76 0.75

ROE %

0.96 1.22 2.07 2.59 0.65 0.32 0.01 0.46 0.22 0.76 1.67 2.47 1.73 2.19 2.32 2.22 1.60 1.76 1.38 1.82 1.34 11.61 12.29 13.46 13.41 4.21 4.65 4.72 4.83 4.98 4.76 4.27 3.87 3.69 4.30 4.43 4.45 4.16 3.12 2.86 3.03 2.86 2.61 2.60 2.30 2.18 2.35 2.35 2.30 2.15 1.86 1.50 1.16 1.04 0.97 0.37 0.08 -0.32 -1.00 -0.02 -0.22 -0.50

ROA %

0.21 0.29 0.52 0.44 0.03 -0.05 0.09 -0.02 -0.02 0.21 0.62 0.89 0.70 0.87 0.64 0.76 0.49 0.53 0.36 0.48 0.35 3.33 3.53 3.87 3.89 1.22 1.35 1.37 1.41 1.45 1.39 1.25 1.14 1.04 1.15 1.15 1.12 1.10 0.88 0.86 0.96 0.91 0.84 0.84 0.75 0.72 0.78 0.79 0.77 0.72 0.62 0.49 0.38 0.33 0.30 0.12 0.02 -0.09 -0.29 -0.01 -0.06 -0.15

ROCE %

5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 7.51 8.71 9.82 7.18 9.95 10.54 10.56 8.22 10.76 10.39 9.87 7.24 10.22 10.63 10.88 8.58 10.95 10.52 10.05 7.40 9.38 9.27 8.95 6.48 8.71 9.06 9.13 6.90 9.10 9.17 9.11 6.78 9.04 8.69 8.13 5.86 7.82 7.60 1.75 1.96 2.04

Current Ratio

1.6 1.6 1.6 1.6 1.6 1.6 1.6 - 1.7 1.7 1.7 1.8 1.8 1.8 - 1.8 1.7 1.7 1.7 1.8 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6

DSO

1.4 0.9 1.0 1.4 - 1.8 1.0 1.1 - 3.4 2.7 2.1 - 1.6 1.9 4.5 - 5.5 6.8 7.7 - 7.7 8.0 4.3 2.0 2.0 2.1 2.0 1.8 1.8 1.8 1.6 1.3 1.3 1.4 1.2 1.0 1.0 1.1 1.1 1.1 1.1 1.1 1.2 1.3 1.3 1.3 1.2 1.1 1.1 1.1 1.0 0.8 0.8 0.8 1.0 1.1 1.1 1.1 1.2 1.0 -

Operating Cycle

- 0.9 1.0 1.4 - 1.8 - - - 3.4 2.7 2.1 - 1.6 1.9 4.5 - 5.5 6.8 7.7 - 7.7 8.0 4.3 2.0 2.0 2.1 2.0 1.8 1.8 1.8 1.6 1.3 1.3 1.4 1.2 1.0 1.0 1.1 1.1 1.1 1.1 1.1 1.2 1.3 1.3 1.3 1.2 1.1 1.1 1.1 1.0 0.8 0.8 0.8 1.0 1.1 1.1 1.1 - - -

Cash Conversion Cycle

- 0.9 1.0 1.4 - 1.8 - - - 3.4 2.7 2.1 - 1.6 1.9 4.5 - 5.5 6.8 7.7 - 7.7 8.0 4.3 2.0 2.0 2.1 2.0 1.8 1.8 1.8 1.6 1.3 1.3 1.4 1.2 1.0 1.0 1.1 1.1 1.1 1.1 1.1 1.2 1.3 1.3 1.3 1.2 1.1 1.1 1.1 1.0 0.8 0.8 0.8 1.0 1.1 1.1 1.1 - - -

All numbers in USD currency

Multiples are an important financial analysis tool for the company Douglas Emmett, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Reit office industry

Issuer Price % 24h Market Cap Country
SL Green Realty Corp. SL Green Realty Corp.
SLG
$ 52.93 -1.27 % $ 3.73 B usaUSA
Mack-Cali Realty Corporation Mack-Cali Realty Corporation
CLI
- 0.29 % $ 1.55 B usaUSA
Equity Commonwealth Equity Commonwealth
EQC
- - $ 172 M usaUSA
Paramount Group Paramount Group
PGRE
- - $ 1.43 B usaUSA
CoreSite Realty Corporation CoreSite Realty Corporation
COR
$ 311.34 -0.33 % $ 13.1 B usaUSA
Highwoods Properties Highwoods Properties
HIW
$ 33.13 -1.98 % $ 3.59 B usaUSA
Alexandria Real Estate Equities Alexandria Real Estate Equities
ARE
$ 51.45 -2.09 % $ 8.76 B usaUSA
Boston Properties Boston Properties
BXP
$ 70.12 -2.16 % $ 11.1 B usaUSA
Cousins Properties Incorporated Cousins Properties Incorporated
CUZ
$ 31.55 -1.25 % $ 5.3 B usaUSA
Easterly Government Properties Easterly Government Properties
DEA
$ 24.36 -1.42 % $ 1.09 B usaUSA
Hudson Pacific Properties Hudson Pacific Properties
HPP
$ 13.77 -2.48 % $ 615 M usaUSA
City Office REIT City Office REIT
CIO
$ 6.99 -0.14 % $ 281 M usaUSA
Franklin Street Properties Corp. Franklin Street Properties Corp.
FSP
$ 0.45 -1.75 % $ 46.6 M usaUSA
JBG SMITH Properties JBG SMITH Properties
JBGS
$ 14.05 -0.43 % $ 946 M usaUSA
Kilroy Realty Corporation Kilroy Realty Corporation
KRC
$ 38.82 -1.9 % $ 4.59 B usaUSA
Global Net Lease Global Net Lease
GNL
$ 8.72 -0.91 % $ 1.95 B usaUSA