
En+ Group ENPG
En+ Group Financial Ratios 2014-2025 | ENPG
Annual Financial Ratios En+ Group
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
370.69 | 128.84 | 125.87 | 392.58 | 490.47 | 481.02 | 571.39 | 928.26 | 2802.07 | -747.82 |
Price Sales Ratio, P/S |
15.08 | 14.37 | 31.49 | 38.52 | 54.42 | 37.58 | 34.35 | 65.42 | 44.18 | 39.03 |
Price To Book Ratio, P/B |
31.92 | 31.8 | 77.03 | 126.38 | 147.71 | 175.2 | 208.64 | 1598.93 | -248.74 | -371.82 |
Price Earnings To Growth Ratio, PEG |
-6.27 | -2.2 | 0.49 | 21.72 | -276.3 | 26.46 | 9.14 | 4.56 | -22.13 | - |
Operating Cash Flow Per Share |
365.66 | 0.9 | 4.32 | 3.65 | 3.26 | 2.99 | 5.2 | 2.48 | 3.79 | 3.55 |
Free Cash Flow Per Share |
2.6 | -1.74 | 1.3 | 1.47 | 1.91 | 1.23 | 3.26 | 1.4 | 2.58 | 2.03 |
Cash Per Share |
4.87 | 5.56 | 4.9 | 5.38 | 3.19 | 2.36 | 2.08 | 0.88 | 1.07 | 1.35 |
Payout Ratio |
- | - | - | - | - | 0.07 | 0.53 | 0.92 | 1.58 | -0.43 |
Dividend Yield |
- | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Current Ratio |
1.75 | 1.62 | 1.53 | 1.44 | 2.08 | 1.47 | 1.12 | 1.08 | 0.84 | 0.68 |
Quick Ratio |
1.0 | 0.95 | 0.9 | 0.93 | 1.35 | 0.7 | 0.54 | 0.56 | 0.42 | 0.31 |
Cash Ratio |
0.49 | 0.54 | 0.4 | 0.56 | 0.65 | 0.29 | 0.22 | 0.17 | 0.13 | 0.12 |
Days Of Sales Outstanding, DSO |
26.09 | 26.29 | 21.83 | 21.04 | 23.14 | 16.57 | 17.38 | 17.44 | 11.82 | 10.51 |
Days Of Inventory Outstanding, DIO |
114.81 | 132.7 | 148.44 | 109.34 | 104.57 | 135.04 | 114.26 | 108.38 | 97.65 | 89.39 |
Days Of Payables Outstanding, DPO |
33.01 | 35.18 | 39.75 | 34.55 | 27.93 | 30.64 | 36.77 | 33.3 | 25.0 | 28.6 |
Operating Cycle |
140.89 | 158.99 | 170.28 | 130.38 | 127.71 | 151.61 | 131.65 | 125.82 | 109.47 | 99.89 |
Cash Conversion Cycle |
107.88 | 123.81 | 130.53 | 95.84 | 99.78 | 120.97 | 94.87 | 92.51 | 84.48 | 71.3 |
Gross Profit Margin |
0.22 | 0.27 | 0.35 | 0.25 | 0.24 | 0.34 | 0.34 | 0.3 | 0.32 | 0.27 |
Operating Profit Margin |
0.07 | 0.25 | 0.36 | 0.21 | 0.25 | 0.18 | 0.2 | 0.17 | 0.19 | 0.09 |
Pretax Profit Margin |
0.06 | 0.15 | 0.29 | 0.11 | 0.13 | 0.18 | 0.13 | 0.17 | 0.08 | -0.04 |
Net Profit Margin |
0.04 | 0.11 | 0.25 | 0.1 | 0.11 | 0.08 | 0.06 | 0.07 | 0.02 | -0.05 |
Effective Tax Rate |
0.18 | 0.25 | 0.15 | 0.1 | 0.17 | 0.18 | 0.13 | 0.18 | 0.31 | -0.24 |
Return On Assets, ROA |
0.02 | 0.06 | 0.14 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.01 | -0.04 |
Return On Equity, ROE |
0.09 | 0.25 | 0.61 | 0.32 | 0.3 | 0.36 | 0.37 | 1.72 | -0.09 | 0.5 |
Return On Capital Employed, ROCE |
0.05 | 0.17 | 0.25 | 0.12 | 0.14 | 0.13 | 0.14 | 0.1 | 0.2 | 0.1 |
Net Income Per Ebt |
0.68 | 0.75 | 0.85 | 0.9 | 0.83 | 0.43 | 0.45 | 0.41 | 0.2 | 1.23 |
Ebt Per Ebit |
0.85 | 0.59 | 0.81 | 0.51 | 0.54 | 0.99 | 0.68 | 1.0 | 0.43 | -0.46 |
Ebit Per Revenue |
0.07 | 0.25 | 0.36 | 0.21 | 0.25 | 0.18 | 0.2 | 0.17 | 0.19 | 0.09 |
Debt Ratio |
0.42 | 0.44 | 0.42 | 0.55 | 0.52 | 0.58 | 0.6 | 0.7 | 0.85 | 0.77 |
Debt Equity Ratio |
1.61 | 1.82 | 1.89 | 3.93 | 2.88 | 4.62 | 6.54 | 35.51 | -6.59 | -10.48 |
Long Term Debt To Capitalization |
0.55 | 0.56 | 0.59 | 0.76 | 0.72 | 0.79 | 0.85 | 0.97 | 1.24 | 1.15 |
Total Debt To Capitalization |
0.62 | 0.65 | 0.65 | 0.8 | 0.74 | 0.82 | 0.87 | 0.97 | 1.18 | 1.11 |
Interest Coverage |
- | 4.21 | 7.18 | 2.82 | 2.95 | 2.49 | 2.12 | 1.58 | 1.99 | 0.92 |
Cash Flow To Debt Ratio |
16.53 | 0.04 | 0.2 | 0.15 | 0.21 | 0.14 | 0.2 | 0.14 | 0.18 | 0.15 |
Company Equity Multiplier |
3.81 | 4.1 | 4.51 | 7.18 | 5.55 | 8.02 | 10.96 | 50.83 | -7.74 | -13.68 |
Receivables Turnover |
13.99 | 13.88 | 16.72 | 17.35 | 15.77 | 22.02 | 21.0 | 20.93 | 30.88 | 34.74 |
Payables Turnover |
11.06 | 10.38 | 9.18 | 10.57 | 13.07 | 11.91 | 9.93 | 10.96 | 14.6 | 12.76 |
Inventory Turn Over |
3.18 | 2.75 | 2.46 | 3.34 | 3.49 | 2.7 | 3.19 | 3.37 | 3.74 | 4.08 |
Fixed Asset Turnover |
1.4 | 1.43 | 1.4 | 1.08 | 1.19 | 1.33 | 1.22 | 1.05 | 2.03 | 2.1 |
Asset Turnover |
0.56 | 0.54 | 0.54 | 0.46 | 0.49 | 0.58 | 0.55 | 0.48 | 0.73 | 0.7 |
Operating Cash Flow Sales Ratio |
12.54 | 0.03 | 0.15 | 0.18 | 0.22 | 0.14 | 0.22 | 0.2 | 0.21 | 0.17 |
Free Cash Flow Operating Cash Flow Ratio |
0.01 | -1.93 | 0.3 | 0.4 | 0.59 | 0.41 | 0.63 | 0.56 | 0.68 | 0.57 |
Cash Flow Coverage Ratios |
16.53 | 0.04 | 0.2 | 0.15 | 0.21 | 0.14 | 0.2 | 0.14 | 0.18 | 0.15 |
Short Term Coverage Ratios |
71.0 | 0.15 | 0.79 | 0.87 | 2.09 | 0.75 | 1.28 | 0.92 | 0.79 | 0.58 |
Capital Expenditure Coverage Ratio |
1.52 | 0.34 | 1.43 | 1.68 | 2.41 | 1.7 | 2.68 | 2.29 | 3.13 | 2.34 |
Dividend Paid And Capex Coverage Ratio |
1.52 | 0.34 | 1.43 | 1.68 | 2.41 | 1.59 | 1.93 | 1.31 | 2.27 | 1.79 |
Dividend Payout Ratio |
- | - | - | - | - | 0.07 | 0.53 | 0.92 | 1.58 | -0.43 |
Price To Free Cash Flows Ratio, P/FCF |
168.91 | -215.82 | 679.11 | 523.44 | 426.38 | 660.71 | 249.64 | 581.96 | 315.99 | 400.3 |
Price To Operating Cash Flows Ratio, P/OCF |
1.2 | 415.8 | 205.18 | 211.04 | 249.74 | 272.33 | 156.52 | 327.99 | 215.05 | 229.59 |
Price Cash Flow Ratio, P/CF |
1.2 | 415.8 | 205.18 | 211.04 | 249.74 | 272.33 | 156.52 | 327.99 | 215.05 | 229.59 |
Enterprise Value Multiple, EV |
106.49 | 59.59 | 79.98 | 151.71 | 192.64 | 120.98 | 123.15 | 194.03 | 196.66 | 208.45 |
Price Fair Value, P/FV |
31.92 | 31.8 | 77.03 | 126.38 | 147.71 | 175.2 | 208.64 | 1598.93 | -248.74 | -371.82 |
All numbers in RUB currency
Quarterly Financial Ratios En+ Group
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
- | - | 5.08 | 1.13 K | 1.56 | 227 | -763 | -85.7 K | 113 | 181 | 284 | 265 | 146 | 151 | 137 | 1.25 K | -801 | 498 | 803 | 1.07 K | 504 | 464 | 745 | 418 | 750 | 308 | 402 | 585 | 801 | 669 | 348 | 84.9 |
Price Sales Ratio, P/S |
- | - | 0.32 | 71.2 | 0.412 | 59.9 | 0.371 | 41.7 | 58.8 | 94.4 | 117 | 109 | 122 | 126 | 44.8 | 167 | 75.6 | 142 | 169 | 181 | 172 | 187 | 158 | 141 | 172 | 135 | 130 | 142 | 140 | 139 | 249 | 9.8 |
Price To Book Ratio, P/B |
- | - | 31.9 | 37.9 | 33.7 | 31.5 | 25.2 | 22.9 | 29 | 46.5 | 77 | 71.8 | 79.9 | 82.9 | 147 | 109 | 149 | 84.7 | 120 | 130 | 132 | 146 | 175 | 194 | 210 | 200 | 221 | 490 | 546 | 186 | 1.6 K | -23.3 |
Price Earnings To Growth Ratio, PEG |
- | - | - | -11.3 | 0.0 | -0.454 | -0.064 | 856 | - | 4.71 | - | -6.28 | - | -35.5 | 0.151 | -7.02 | 4.87 | -6.11 | 0.071 | -11 | -1.16 | -3.21 | -16.6 | 5.13 | -12.7 | 11.4 | 8.28 | 14.6 | -48.1 | -13.6 | 1.53 | - |
Operating Cash Flow Per Share |
- | - | 1.91 | 1.91 | 0.802 | 0.802 | 1.1 | 1.1 | -0.534 | -0.534 | 1 | 1 | 1.15 | 1.15 | 3.16 | -1.01 | 1 | -0.01 | 1.11 | 0.966 | 0.953 | 0.98 | 0.558 | 1.12 | 0.584 | 0.73 | 1.59 | 1.59 | 1.04 | 0.964 | 0.666 | 16 |
Free Cash Flow Per Share |
- | - | 1.07 | 1.07 | 0.229 | 0.229 | 0.064 | 0.064 | -1.16 | -1.16 | 0.204 | 0.204 | 0.476 | 0.476 | 1.29 | -0.254 | 0.231 | -0.01 | 0.587 | 0.576 | 0.484 | 0.701 | 0.156 | 0.695 | 0.058 | 0.324 | 0.959 | 1.05 | 0.606 | 0.638 | 0.214 | 11.8 |
Cash Per Share |
- | - | 4.87 | 4.87 | 3.47 | 3.47 | 7.02 | 7.02 | 3.78 | 3.78 | 4.9 | 4.9 | 8.53 | 8.53 | 4.63 | 0.371 | 4.38 | 0.406 | 3.92 | 3.55 | 2.67 | 2.47 | 2.36 | 2.13 | 1.45 | 2.07 | 1.96 | 2.51 | 1.53 | 1.34 | 0.883 | 21.9 |
Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.18 | 1.04 | 0.201 | 0.173 | 0.309 | 1.19 | 0.438 |
Dividend Yield |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.001 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 |
Current Ratio |
1.21 | 1.21 | 1.75 | 1.75 | 2.21 | 2.21 | 1.62 | 1.62 | 1.06 | 1.06 | 1.53 | 1.53 | 1.8 | 1.8 | 1.44 | 0.008 | 1.6 | 0.009 | 2.08 | 1.83 | 1.6 | 1.32 | 1.47 | 1.64 | 1.47 | 1.17 | 1.12 | 1.28 | 1.27 | - | 1.08 | - |
Quick Ratio |
0.638 | 0.638 | 1 | 1 | 1.05 | 1.05 | 0.946 | 0.946 | 0.54 | 0.54 | 0.895 | 0.895 | 1.23 | 1.23 | 0.931 | -12.2 | 1.02 | -12.6 | 1.35 | 1.14 | 0.909 | 0.671 | 0.705 | 0.849 | 0.695 | 0.592 | 0.543 | 0.689 | 0.645 | - | 0.556 | - |
Cash Ratio |
0.227 | 0.227 | 0.49 | 0.49 | 0.453 | 0.453 | 0.537 | 0.538 | 0.201 | 0.201 | 0.398 | 0.398 | 0.864 | 0.864 | 0.557 | 0.0 | 0.606 | 0.006 | 0.652 | 0.521 | 0.353 | 0.292 | 0.288 | 0.343 | 0.222 | 0.262 | 0.222 | 0.311 | 0.205 | - | 0.17 | - |
Days Of Sales Outstanding, DSO |
- | - | 0.137 | 25.6 | 0.16 | 24.7 | 0.211 | 26.1 | 27.2 | 27.2 | 20 | 20 | 21.9 | 21.9 | 5.19 | - | 9.64 | - | 21.8 | 21.3 | 18.3 | 50.8 | 17.2 | 49.1 | 58.6 | 37.7 | 15.3 | 43.4 | 45 | - | 16.3 | - |
Days Of Inventory Outstanding, DIO |
- | - | 0.608 | 114 | 0.871 | 135 | 0.942 | 116 | 159 | 159 | 136 | 136 | 118 | 118 | 107 | 107 | 114 | 114 | 97.1 | 109 | 115 | 134 | 137 | 117 | 147 | 103 | 103 | 110 | 102 | - | 105 | - |
Days Of Payables Outstanding, DPO |
- | - | 0.175 | 32.8 | 0.184 | 28.4 | 0.25 | 30.8 | 47.1 | 47.1 | 36.5 | 36.5 | 32.6 | 32.6 | 33.7 | 33.5 | 27.3 | 27 | 25.9 | 26.3 | 27.4 | 85 | 31.1 | 60 | 89.8 | 76.6 | 33.3 | 105 | 76 | - | 32.4 | - |
Operating Cycle |
- | - | 0.745 | 140 | 1.03 | 160 | 1.15 | 142 | 186 | 186 | 156 | 156 | 140 | 140 | 112 | 107 | 124 | 114 | 119 | 130 | 134 | 185 | 154 | 166 | 206 | 141 | 119 | 153 | 147 | - | 122 | - |
Cash Conversion Cycle |
- | - | 0.57 | 107 | 0.847 | 131 | 0.904 | 112 | 139 | 139 | 120 | 120 | 107 | 107 | 78.2 | 73.3 | 96.3 | 87 | 93 | 104 | 106 | 100 | 123 | 106 | 116 | 64.2 | 85.5 | 48.5 | 70.8 | - | 89.3 | - |
Gross Profit Margin |
- | - | 0.233 | 0.233 | 0.215 | 0.215 | 0.176 | 0.176 | 0.366 | 0.366 | 0.354 | 0.354 | 0.347 | 0.347 | 0.81 | 0.271 | 0.609 | 0.219 | 0.235 | 0.225 | 0.255 | 0.265 | 0.322 | 0.349 | 0.342 | 0.334 | 0.357 | 0.343 | 0.333 | 0.329 | 0.325 | 0.271 |
Operating Profit Margin |
- | - | 0.112 | 0.101 | 0.099 | 0.092 | 0.039 | 0.033 | 0.245 | 0.245 | 0.215 | 0.215 | 0.225 | 0.225 | 0.195 | 0.179 | 0.063 | -0.002 | 0.017 | 0.068 | 0.122 | 0.129 | 0.149 | 0.203 | 0.183 | 0.196 | 0.223 | 0.192 | 0.172 | 0.192 | 0.25 | 0.153 |
Pretax Profit Margin |
- | - | -0.029 | 0.032 | 0.046 | 0.088 | -0.042 | -0.019 | 0.314 | 0.314 | 0.219 | 0.219 | 0.38 | 0.38 | 0.092 | 0.033 | -0.03 | 0.071 | 0.082 | 0.094 | 0.159 | 0.183 | 0.136 | 0.21 | 0.157 | 0.219 | 0.168 | 0.143 | 0.12 | 0.1 | 0.369 | 0.092 |
Net Profit Margin |
- | - | 0.016 | 0.016 | 0.066 | 0.066 | -0.0 | -0.0 | 0.13 | 0.13 | 0.103 | 0.103 | 0.209 | 0.209 | 0.082 | 0.033 | -0.024 | 0.071 | 0.053 | 0.043 | 0.085 | 0.101 | 0.053 | 0.084 | 0.057 | 0.11 | 0.081 | 0.061 | 0.044 | 0.052 | 0.179 | 0.029 |
Effective Tax Rate |
- | - | -0.863 | 0.772 | -0.068 | 0.036 | 0.589 | -1.28 | 0.311 | 0.311 | 0.217 | 0.217 | 0.098 | 0.098 | 0.114 | 0.0 | 0.142 | 1.05 | 0.083 | 0.219 | 0.197 | 0.198 | 0.401 | 0.156 | 0.125 | 0.113 | 0.108 | 0.148 | 0.187 | 0.096 | 0.158 | 0.276 |
Return On Assets, ROA |
- | - | 0.412 | 0.002 | 1.42 | 0.009 | -0.002 | -0.0 | 0.016 | 0.016 | 0.015 | 0.015 | 0.026 | 0.026 | 0.037 | 0.018 | -0.005 | 0.036 | 0.007 | 0.005 | 0.011 | 0.012 | 0.007 | 0.013 | 0.007 | 0.017 | 0.013 | 0.008 | 0.006 | - | 0.023 | - |
Return On Equity, ROE |
- | - | 1.57 | 0.008 | 5.38 | 0.035 | -0.008 | -0.0 | 0.064 | 0.064 | 0.068 | 0.068 | 0.137 | 0.137 | 0.269 | 0.022 | -0.047 | 0.043 | 0.037 | 0.03 | 0.066 | 0.078 | 0.059 | 0.116 | 0.07 | 0.163 | 0.138 | 0.209 | 0.17 | 0.07 | 1.15 | -0.069 |
Return On Capital Employed, ROCE |
- | - | 3.58 | 0.017 | 2.48 | 0.015 | 0.819 | 0.006 | 0.042 | 0.042 | 0.041 | 0.041 | 0.035 | 0.035 | 0.112 | 0.103 | 0.017 | -0.001 | 0.002 | 0.01 | 0.019 | 0.02 | 0.025 | 0.038 | 0.028 | 0.037 | 0.043 | 0.031 | 0.029 | - | 0.039 | - |
Net Income Per Ebt |
- | - | -0.547 | 0.489 | 1.43 | 0.751 | 0.003 | 0.006 | 0.415 | 0.415 | 0.47 | 0.47 | 0.55 | 0.55 | 0.886 | 1.0 | 0.775 | 1 | 0.643 | 0.454 | 0.535 | 0.549 | 0.391 | 0.401 | 0.366 | 0.503 | 0.484 | 0.423 | 0.365 | 0.519 | 0.484 | 0.313 |
Ebt Per Ebit |
- | - | -0.257 | 0.319 | 0.465 | 0.949 | -1.08 | -0.584 | 1.28 | 1.28 | 1.01 | 1.01 | 1.69 | 1.69 | 0.473 | 0.187 | -0.484 | -32.8 | 4.94 | 1.37 | 1.31 | 1.42 | 0.907 | 1.03 | 0.856 | 1.11 | 0.752 | 0.743 | 0.696 | 0.52 | 1.48 | 0.603 |
Ebit Per Revenue |
- | - | 0.112 | 0.101 | 0.099 | 0.092 | 0.039 | 0.033 | 0.245 | 0.245 | 0.215 | 0.215 | 0.225 | 0.225 | 0.195 | 0.179 | 0.063 | -0.002 | 0.017 | 0.068 | 0.122 | 0.129 | 0.149 | 0.203 | 0.183 | 0.196 | 0.223 | 0.192 | 0.172 | 0.192 | 0.25 | 0.153 |
Debt Ratio |
0.393 | 0.391 | 0.419 | 0.421 | 0.418 | 0.42 | 0.443 | 0.445 | 0.4 | 0.402 | 0.419 | 0.42 | 0.477 | 0.477 | 0.547 | 0.153 | 0.592 | 0.152 | 0.519 | 0.537 | 0.548 | 0.553 | 0.577 | 0.593 | 0.598 | 0.594 | 0.597 | 0.658 | 0.687 | - | 0.699 | - |
Debt Equity Ratio |
1.35 | 1.35 | 1.6 | 1.61 | 1.59 | 1.59 | 1.82 | 1.82 | 1.57 | 1.58 | 1.89 | 1.9 | 2.48 | 2.48 | 3.93 | 0.181 | 5.21 | 0.18 | 2.88 | 3.14 | 3.26 | 3.54 | 4.62 | 5.26 | 5.83 | 5.78 | 6.54 | 17 | 19 | - | 35.5 | - |
Long Term Debt To Capitalization |
0.428 | 0.428 | 0.551 | 0.551 | 0.574 | 0.574 | 0.565 | 0.565 | 0.449 | 0.449 | 0.586 | 0.586 | 0.669 | 0.669 | 0.764 | 0.12 | 0.813 | 0.119 | 0.722 | 0.729 | 0.729 | 0.736 | 0.79 | 0.815 | 0.833 | 0.825 | 0.846 | 0.938 | 0.943 | - | 0.968 | - |
Total Debt To Capitalization |
0.575 | 0.574 | 0.615 | 0.616 | 0.613 | 0.614 | 0.645 | 0.646 | 0.611 | 0.612 | 0.654 | 0.655 | 0.713 | 0.713 | 0.797 | 0.154 | 0.839 | 0.152 | 0.742 | 0.758 | 0.765 | 0.78 | 0.822 | 0.84 | 0.854 | 0.853 | 0.867 | 0.945 | 0.95 | - | 0.973 | - |
Interest Coverage |
- | - | 2.28 | - | 1.88 | - | 0.637 | - | 0.027 | - | 0.03 | - | 0.03 | - | 2.65 | 52.2 | 0.74 | -1.78 | 0.198 | 0.8 | 1.56 | 1.38 | 1.9 | 2.97 | 2.19 | 2.88 | 3.25 | 2.09 | 1.61 | 1.82 | 2.13 | - |
Cash Flow To Debt Ratio |
- | - | 0.087 | 0.086 | 0.037 | 0.037 | 0.041 | 0.041 | -0.02 | -0.02 | 0.046 | 0.046 | 0.047 | 0.047 | 0.154 | -0.857 | 0.049 | -0.009 | 0.057 | 0.049 | 0.048 | 0.049 | 0.026 | 0.051 | 0.026 | 0.031 | 0.066 | 0.056 | 0.037 | - | 0.037 | - |
Company Equity Multiplier |
3.44 | 3.44 | 3.81 | 3.81 | 3.79 | 3.79 | 4.1 | 4.1 | 3.93 | 3.93 | 4.51 | 4.51 | 5.21 | 5.21 | 7.18 | 1.18 | 8.79 | 1.18 | 5.55 | 5.85 | 5.95 | 6.41 | 8.02 | 8.87 | 9.76 | 9.72 | 11 | 25.9 | 27.7 | - | 50.8 | - |
Receivables Turnover |
- | - | 659 | 3.52 | 564 | 3.64 | 426 | 3.45 | 3.31 | 3.31 | 4.51 | 4.51 | 4.12 | 4.12 | 17.3 | - | 9.34 | - | 4.13 | 4.23 | 4.91 | 1.77 | 5.24 | 1.83 | 1.53 | 2.39 | 5.86 | 2.08 | 2 | - | 5.51 | - |
Payables Turnover |
- | - | 515 | 2.75 | 490 | 3.16 | 360 | 2.92 | 1.91 | 1.91 | 2.46 | 2.46 | 2.76 | 2.76 | 2.67 | 2.69 | 3.29 | 3.33 | 3.47 | 3.42 | 3.29 | 1.06 | 2.9 | 1.5 | 1 | 1.18 | 2.7 | 0.858 | 1.18 | - | 2.78 | - |
Inventory Turn Over |
- | - | 148 | 0.79 | 103 | 0.667 | 95.5 | 0.773 | 0.566 | 0.566 | 0.66 | 0.66 | 0.764 | 0.764 | 0.843 | 0.843 | 0.789 | 0.789 | 0.926 | 0.826 | 0.78 | 0.671 | 0.657 | 0.768 | 0.612 | 0.873 | 0.87 | 0.817 | 0.884 | - | 0.854 | - |
Fixed Asset Turnover |
- | - | 65.9 | 0.352 | 54.4 | 0.351 | 43.8 | 0.354 | 0.317 | 0.317 | 0.377 | 0.377 | 0.327 | 0.327 | 1.08 | 193 K | 0.533 | 130 K | 0.312 | 0.296 | 0.308 | 0.286 | 0.316 | 0.359 | 0.285 | 0.345 | 0.34 | 0.298 | 0.308 | - | 0.275 | - |
Asset Turnover |
- | - | 26.1 | 0.14 | 21.5 | 0.139 | 16.6 | 0.134 | 0.126 | 0.126 | 0.146 | 0.146 | 0.126 | 0.126 | 0.457 | 0.551 | 0.224 | 0.504 | 0.128 | 0.123 | 0.129 | 0.122 | 0.138 | 0.155 | 0.125 | 0.152 | 0.155 | 0.134 | 0.141 | - | 0.127 | - |
Operating Cash Flow Sales Ratio |
- | - | 0.001 | 0.26 | 0.001 | 0.111 | 0.001 | 0.135 | -0.064 | -0.064 | 0.132 | 0.132 | 0.178 | 0.178 | 0.184 | -0.239 | 0.129 | -0.003 | 0.23 | 0.215 | 0.202 | 0.225 | 0.108 | 0.193 | 0.124 | 0.121 | 0.254 | 0.276 | 0.178 | 0.164 | 0.203 | 0.193 |
Free Cash Flow Operating Cash Flow Ratio |
- | - | 0.563 | 0.563 | 0.285 | 0.285 | 0.058 | 0.058 | 2.18 | 2.18 | 0.203 | 0.203 | 0.412 | 0.412 | 0.407 | 0.252 | 0.231 | 1 | 0.529 | 0.596 | 0.507 | 0.716 | 0.279 | 0.622 | 0.099 | 0.444 | 0.604 | 0.659 | 0.584 | 0.662 | 0.321 | 0.738 |
Cash Flow Coverage Ratios |
- | - | 0.087 | 0.086 | 0.037 | 0.037 | 0.041 | 0.041 | -0.02 | -0.02 | 0.046 | 0.046 | 0.047 | 0.047 | 0.154 | -0.857 | 0.049 | -0.009 | 0.057 | 0.049 | 0.048 | 0.049 | 0.026 | 0.051 | 0.026 | 0.031 | 0.066 | 0.056 | 0.037 | - | 0.037 | - |
Short Term Coverage Ratios |
- | - | 0.37 | 0.37 | 0.245 | 0.245 | 0.142 | 0.142 | -0.042 | -0.042 | 0.184 | 0.184 | 0.253 | 0.253 | 0.875 | -3.48 | 0.294 | -0.034 | 0.579 | 0.347 | 0.269 | 0.232 | 0.141 | 0.309 | 0.176 | 0.167 | 0.416 | 0.496 | 0.294 | - | 0.248 | - |
Capital Expenditure Coverage Ratio |
- | - | 2.29 | 2.29 | 1.4 | 1.4 | 1.06 | 1.06 | -0.851 | -0.851 | 1.26 | 1.26 | 1.7 | 1.7 | 1.69 | -1.34 | 1.3 | -713 | 2.12 | 2.48 | 2.03 | 3.52 | 1.39 | 2.65 | 1.11 | 1.8 | 2.53 | 2.93 | 2.4 | 2.96 | 1.47 | 3.82 |
Dividend Paid And Capex Coverage Ratio |
- | - | 2.29 | 2.29 | 1.4 | 1.4 | 1.06 | 1.06 | -0.851 | -0.851 | 1.26 | 1.26 | 1.7 | 1.7 | 1.69 | -1.34 | 1.3 | -713 | 2.12 | 2.48 | 2.03 | 3.52 | 1.39 | 2.65 | 1.11 | 1.39 | 1.38 | 2.59 | 2.18 | 2.3 | 0.58 | 3.05 |
Dividend Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.18 | 1.04 | 0.201 | 0.173 | 0.309 | 1.19 | 0.438 |
Price To Free Cash Flows Ratio, P/FCF |
- | - | 410 | 487 | 2.02 K | 1.9 K | 5.89 K | 5.35 K | -420 | -674 | 4.34 K | 4.05 K | 1.66 K | 1.72 K | 599 | -2.78 K | 2.54 K | -54.8 K | 1.39 K | 1.41 K | 1.68 K | 1.16 K | 5.23 K | 1.17 K | 14.1 K | 2.51 K | 849 | 778 | 1.34 K | 1.28 K | 3.81 K | 68.8 |
Price To Operating Cash Flows Ratio, P/OCF |
- | - | 231 | 274 | 577 | 541 | 340 | 309 | -914 | -1.47 K | 883 | 823 | 683 | 709 | 244 | -700 | 585 | -54.9 K | 733 | 843 | 854 | 831 | 1.46 K | 729 | 1.39 K | 1.12 K | 513 | 513 | 784 | 844 | 1.22 K | 50.8 |
Price Cash Flow Ratio, P/CF |
- | - | 231 | 274 | 577 | 541 | 340 | 309 | -914 | -1.47 K | 883 | 823 | 683 | 709 | 244 | -700 | 585 | -54.9 K | 733 | 843 | 854 | 831 | 1.46 K | 729 | 1.39 K | 1.12 K | 513 | 513 | 784 | 844 | 1.22 K | 50.8 |
Enterprise Value Multiple, EV |
- | - | 413 | 488 | 2.85 | 435 | 4.58 | 489 | 216 | 340 | 431 | 403 | 428 | 444 | 189 | 4.53 K | 588 | 1.96 K | 737 | 21.4 K | 877 | -8.69 K | 582 | 511 | 625 | 514 | 459 | 523 | 561 | 534 | 647 | 45.6 |
Price Fair Value, P/FV |
- | - | 31.9 | 37.9 | 33.7 | 31.5 | 25.2 | 22.9 | 29 | 46.5 | 77 | 71.8 | 79.9 | 82.9 | 147 | 109 | 149 | 84.7 | 120 | 130 | 132 | 146 | 175 | 194 | 210 | 200 | 221 | 490 | 546 | 186 | 1.6 K | -23.3 |
All numbers in RUB currency