Energy Recovery logo
Energy Recovery ERII
$ 15.48 2.11%

Quarterly report 2024-Q3
added 10-30-2024

report update icon

Energy Recovery Income Statement 2011-2024 | ERII

Annual Income Statement Energy Recovery

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

875 M 1.17 B 1.22 B 760 M 565 M 404 M 425 M 529 M 323 M 171 M 227 M 188 M 135 M

Shares

56.4 M 56.2 M 57 M 55.7 M 54.7 M 53.8 M 53.7 M 52.3 M 52.2 M 51.7 M 51.1 M 51.5 M 52.6 M

Historical Prices

15.5 20.8 21.5 13.6 9.79 6.73 8.75 10.3 7.07 5.27 5.55 3.4 2.58

Net Income

21.5 M 24 M 14.3 M 26.4 M 10.9 M 22.1 M 12.4 M 1.03 M -11.6 M -18.7 M -3.11 M -8.25 M -26.4 M

Revenue

128 M 126 M 104 M 119 M 86.9 M 74.5 M 63.2 M 54.7 M 44.7 M 30.4 M 43 M 42.6 M 28 M

Cost of Revenue

41.3 M 38.2 M 32.7 M - - - 19.1 M 17.8 M 19.1 M 13.7 M 17.3 M 22.4 M 20.2 M

Gross Profit

87.1 M 87.4 M 71.2 M - 66.6 M 56.6 M 44.1 M 36.9 M 25.6 M 16.7 M 25.7 M 20.2 M 7.8 M

Operating Income

19 M 24.8 M 13.8 M 31.3 M 10.4 M 9.98 M 9.25 M 3.43 M -11.8 M -18.5 M -2.89 M -8.65 M -25.3 M

Interest Expense

-101 K 334 K -31 K -74 K - 1 K 2 K 3 K 42 K 69 K 109 K 6 K 34 K

EBITDA

23.2 M 29.6 M 18.3 M 35.2 M 10.9 M 10.6 M 3.91 M 988 K -11.2 M -17.6 M -1.78 M -7 M -20.6 M

Operating Expenses

68 M 62.5 M 57.4 M 59.4 M 56.2 M 46.7 M 40.8 M 36.5 M 37.4 M 35.2 M 28.4 M 28.3 M 29.8 M

General and Administrative Expenses

28.9 M 28.3 M 25.2 M 25.5 M 22.8 M 21.5 M 17.4 M 16.6 M 19.8 M 14.1 M 15.2 M 15.1 M 16.7 M

All numbers in USD currency

Quarterly Income Statement Energy Recovery

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

57.8 M 57.4 M 57.1 M 56.4 M 56.4 M 56.2 M - 55.9 M 56.2 M 56.8 M 56.8 M 57 M 57.3 M 56.9 M 56.3 M 55.7 M 55.6 M 55.4 M 55.3 M 55 M 54.7 M 54.1 M 53.9 M 53.7 M 53.7 M 54 M 53.9 M 53.6 M 53.7 M 53.8 M 53.2 M 52.1 M 52.4 M 52.2 M 52.5 M 52.2 M 52 M 51.9 M 51.9 M 51.9 M 51.6 M 51.4 M 51.4 M 51.1 M 51 M 51 M 50.9 M 50.9 M 51.4 M 52.6 M 52.6 M 52.6 M 52.6 M 52.6 M

Net Income

8.48 M -642 K -8.26 M 9.66 M -1.66 M -6.3 M - 4.79 M -2.36 M 7.89 M - 1.07 M 1.07 M 6.87 M - 5.39 M 16.9 M 621 K -609 K 5.15 M 3.72 M 2.65 M 2.42 M 4.66 M 15.7 M -726 K 13.5 M 3.47 M 929 K 422 K 3.12 M -579 K 456 K -1.97 M 312 K -340 K -3.33 M -8.28 M -4.9 M -5.51 M -4.61 M -3.68 M 6.73 M -3.87 M -1.46 M -4.51 M -2.18 M -1.83 M 439 K -4.68 M -10 M -11.3 M -3.34 M -1.76 M

Revenue

38.6 M 27.2 M 12.1 M 37 M 20.7 M 13.4 M - 30.5 M 20.3 M 32.5 M - 20.8 M 20.6 M 28.9 M - 27.4 M 43.6 M 21.5 M - 24.8 M 22.8 M 19.8 M - 22.2 M 17.4 M 11.1 M 21.1 M 13.8 M 10.9 M 12.2 M 16.7 M 11 M 12 M 10.1 M 15.2 M 12.1 M 10.5 M 5.86 M 14.8 M 5.34 M 6.41 M 3.9 M 23.2 M 4.87 M 8.57 M 6.37 M 15.1 M 10.5 M 12.3 M 4.76 M 6.12 M 4.93 M 6.63 M 10.4 M

Cost of Revenue

13.5 M 9.63 M 4.96 M 11.2 M 7.18 M 5.25 M - 9.42 M 6.92 M 9.5 M - 6.09 M - 8.98 M - - - - - - - - - - 5.98 M 3.31 M 6.67 M 4.25 M 3.57 M 4.61 M 5.97 M 3.97 M 4.24 M 3.67 M 6.8 M 4.95 M 4.84 M 2.53 M 5.72 M 3.01 M 3.33 M 1.65 M 8.71 M 1.97 M 3.29 M 3.36 M 8.58 M 4.7 M 5.64 M 3.5 M 6.03 M 4.21 M 4.3 M 5.7 M

Gross Profit

25.1 M 17.6 M 7.14 M 25.9 M 13.5 M 8.16 M - 21 M 13.4 M 23 M - 14.7 M - 20 M - - - - - - - - - - 11.4 M 7.74 M 14.5 M 9.58 M 7.29 M 7.63 M 10.7 M 7.06 M 7.74 M 6.38 M 8.42 M 7.16 M 5.65 M 3.33 M 9.06 M 2.34 M 3.08 M 2.24 M 14.5 M 2.9 M 5.28 M 3.02 M 6.5 M 5.8 M 6.66 M 1.25 M 88 K 719 K 2.33 M 4.66 M

Operating Income

7.06 M -2.01 M -10.9 M 9.13 M -2.59 M -8.11 M - 4.91 M -2.9 M 8.22 M - 1.43 M 287 K 6.14 M - 6.08 M 21.3 M 128 K -911 K 4.57 M 4 M 2.71 M 1.42 M 5.65 M 4.24 M -1.33 M 4.34 M 3.55 M 1.01 M 353 K 2.68 M -654 K 480 K -2.15 M -191 K -254 K -3.28 M -8.07 M -4.74 M -5.44 M -4.56 M -3.74 M 6.77 M -3.86 M -1.32 M -4.48 M -2.24 M -1.81 M 76 K -4.68 M -10.5 M -6.68 M -5.22 M -2.84 M

Interest Expense

57 K -49 K -53 K -38 K -126 K 35 K - -5 K -60 K 56 K - 1 K -12 K -10 K - -29 K -18 K -12 K - - - -24 K - - 1 K - - 1 K - 1 K - 1 K 1 K 1 K - 40 K 40 K 40 K - -2 K 8 K 121 K - 27 K 25 K 27 K - 1 K 1 K 4 K - 5 K 5 K 20 K

EBITDA

- - -9.9 M - - -7.13 M - 9.85 M -2.9 M 9.24 M - 5.57 M 290 K 7.49 M - 10 M 24 M 1.39 M -805 K 8.01 M 5.95 M 3.61 M 1.58 M 8.55 M 6.28 M -207 K 4.5 M 6.25 M 2.83 M 1.23 M 2.84 M 2.12 M 2.33 M -1.22 M -32 K 2.64 M -1.32 M -7.09 M -4.55 M -2.42 M -2.56 M -2.76 M 7 M -1.06 M 508 K -3.56 M -1.98 M 1.14 M 2.05 M -3.68 M -10.2 M -3.08 M -2.82 M -1.63 M

Operating Expenses

18.1 M 19.6 M 18.1 M 16.7 M 16.1 M 16.3 M - 16.1 M 16.3 M 14.8 M - 13.3 M 13.1 M 13.8 M - 13.5 M 15.8 M 15.7 M 15.9 M 14.9 M 13.3 M 12.2 M 12.7 M 11.6 M 10.5 M 11.8 M 12.7 M 9.29 M 9.34 M 9.53 M 9.27 M 8.96 M 8.51 M 9.78 M - 7.42 M 8.92 M 11.4 M - 7.78 M 7.64 M 5.98 M - 6.76 M 6.6 M 7.49 M - 7.61 M 6.58 M 5.94 M - 7.4 M 7.55 M 7.5 M

General and Administrative Expenses

7.67 M 9.53 M 7.57 M 7.37 M 7.27 M 7.07 M - 7.61 M 7 M 6.55 M - 5.85 M 6.18 M 6.61 M - 6.27 M 5.6 M 6.88 M 6.04 M 5.71 M 5.5 M 5.58 M 5.45 M 5.27 M 4.93 M 5.84 M 4.98 M 4.03 M 3.93 M 4.41 M 3.78 M 3.97 M 3.99 M 4.88 M 4.54 M 3.59 M 5.36 M 6.28 M 6.03 M 3.08 M 3 M 2.04 M 4.07 M 3.62 M 3.33 M 4.17 M 4.25 M 3.82 M 3.61 M 3.47 M 4.79 M 3.57 M 4.32 M 4.06 M

All numbers in USD currency