Endeavour Silver Corp. logo
Endeavour Silver Corp. EXK
$ 7.56 -2.45%
report update icon

Quarterly report 2025-Q4
added 05-06-2026

Endeavour Silver Corp. Balance Sheet 2025-2011 | EXK

Brief overview of Endeavour Silver Corp.'s balance sheet structure

Balance sheet changes are traced across five available annual reports between 2021 and 2025.

Total assets increased by +320.3%, from $294 million to $1.2 billion. A CAGR near 43.2% points to substantial expansion.

Asset growth of +320.3% came with a +1,059.7% rise in liabilities. Financial leverage became more prominent.

The share of internal funding stands at 46.9% versus initially, providing a reasonable foundation.

The cash share moved from 35.1% to 17.4%. A higher figure generally provides more room in an adverse scenario.

The balance sheet carries negative retained earnings of -$491.3 million. The figure may result from accumulated losses or an active capital return policy.

Balance sheet takeaway

Endeavour Silver Corp.'s financial position is more positive than negative: the funding mix is workable, although the cushion is not unlimited.

Annual Balance Sheet Endeavour Silver Corp.

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

- - -34.3 M -82.3 M - -54.8 M -17.3 M -33.4 M -38.3 M -63.3 M 2.77 M -2.04 M -2 M -9.62 M -75.4 M

Long Term Debt

- - 575 K 812 K - 6.09 M 5.92 M - - - - - - - -

Long Term Debt Current

- - 436 K 261 K 207 K 173 K 164 K - - - - - - - -

Total Non Current Liabilities

- - - - - 17 M 16.1 M 8.75 M 9.81 M 15.4 M 15.4 M 19 M 55.8 M 89.8 M 36.7 M

Total Liabilities

657 M 235 M 88.5 M 83.5 M 56.6 M 51.5 M 40.9 M 32.3 M 32.1 M 47.3 M 63.4 M 73.6 M 111 M 137 M 49.2 M

Retained Earnings

-491 M -372 M -341 M -348 M - -368 M -371 M -324 M -313 M -323 M -327 M -179 M -113 M -24.6 M -66.7 M

Total Assets

1.24 B 719 M 475 M 399 M 294 M 211 M 164 M 177 M 179 M 181 M 114 M 266 M 367 M 478 M 249 M

Cash and Cash Equivalents

215 M 106 M 35.3 M 83.4 M 103 M 61.1 M 23.4 M 33.4 M 38.3 M 72.3 M 20.4 M - - - -

Book Value

579 M 484 M 386 M 316 M 237 M 159 M 123 M 145 M 147 M 133 M 50.9 M 192 M 256 M 340 M 200 M

Total Shareholders Equity

579 M 484 M 386 M 316 M - 159 M 123 M 145 M 147 M 133 M 50.9 M - - - -

All numbers in USD currency

Quarterly Balance Sheet Endeavour Silver Corp.

2025-Q4 2024-Q4 2023-Q4 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

- - 575 K - - - - 794 K - - - 921 K - - - 1.07 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

657 M 235 M 88.5 M - - - - 56.6 M - - - 51.5 M - - - 40.9 M - - - 32.3 M - - - 32.1 M - - - 47.3 M - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-491 M -372 M -341 M - - - - -354 M - - - -368 M - - - -371 M - - - -324 M - - - -313 M - - - -323 M - - - - - - - - - - - - - - - - - - - - - - -

Total Assets

1.24 B 719 M 475 M - - - - 294 M - - - 211 M - - - 164 M - - - 177 M - - - 179 M - - - 181 M - - - - - - - - - - - - - - - - - - - - - - -

Cash and Cash Equivalents

215 M 106 M 35.3 M - - - - 103 M - - - 61.1 M - - - 23.4 M - - - 33.4 M - - - 38.3 M - - - 72.3 M - - - 20.4 M - - - - - - - - - - - - - - - - - - -

Book Value

579 M 484 M 386 M - - - - 237 M - - - 159 M - - - 123 M - - - 145 M - - - 147 M - - - 133 M - - - - - - - - - - - - - - - - - - - - - - -

Total Shareholders Equity

579 M 484 M 386 M - - - - 237 M - - - 159 M - - - 123 M - - - 145 M - - - 147 M - - - 133 M - - - 50.9 M - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

Balance Sheet is a fundamental financial report of Endeavour Silver Corp., providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Silver

Issuer Price % 24h Market Cap Country
MAG Silver Corp. MAG Silver Corp.
MAG
- - $ 1.03 B canadaCanada
Pan American Silver Corp. Pan American Silver Corp.
PAAS
$ 42.55 -1.6 % $ 16.2 B canadaCanada
Avino Silver & Gold Mines Ltd. Avino Silver & Gold Mines Ltd.
ASM
$ 5.27 -4.27 % $ 709 B canadaCanada
First Majestic Silver Corp. First Majestic Silver Corp.
AG
$ 15.22 -3.0 % $ 7.3 B canadaCanada
Fortuna Silver Mines Fortuna Silver Mines
FSM
$ 8.37 -0.59 % $ 2.57 B canadaCanada
Silvercorp Metals Silvercorp Metals
SVM
$ 9.13 -2.77 % $ 1.86 B canadaCanada