Exponent EXPO
$ 95.47
0.45%
Quarterly report 2024-Q3
added 11-01-2024
Exponent Financial Statements 2011-2024 | EXPO
Annual Financial Statements Exponent
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.02 B | 5.35 B | 5 B | 3.92 B | - | 2.73 B | 2.09 B | 1.4 B | 1.11 B | 1.01 B | - | 781 M | 729 M |
Shares |
51.2 M | 51.7 M | 52.6 M | 53.9 M | - | 54.2 M | 54 M | 54.6 M | 55.3 M | 56.1 M | - | 57.2 M | 59 M |
Historical Prices |
78.5 | 103 | 95 | 82 | 71.6 | 48.6 | 35.7 | 27.6 | 24 | 18.5 | 16.5 | 11.1 | 11.1 |
Net Income |
100 M | 102 M | 101 M | 82.5 M | - | 72.3 M | 41.3 M | 43.6 M | 40.7 M | 38.6 M | - | 41 M | 32.7 M |
Revenue |
537 M | 513 M | 466 M | 417 M | - | 380 M | 348 M | 313 M | 305 M | 296 M | - | 293 M | 272 M |
Cost of Revenue |
320 M | 264 M | 278 M | 252 M | - | 215 M | 210 M | 193 M | 184 M | 184 M | - | 172 M | 157 M |
Gross Profit |
- | - | - | 391 M | - | 355 M | 330 M | 296 M | 289 M | 280 M | - | 267 M | 247 M |
Operating Income |
111 M | 141 M | 109 M | 85.1 M | - | 91.5 M | 72.1 M | 61.9 M | 63.5 M | 55.9 M | - | 57.6 M | 53.5 M |
Interest Expense |
17.4 M | -10.7 M | 16.8 M | 15.2 M | - | -890 K | 9.16 M | 8 K | 4.27 M | 7.87 M | - | 3.8 M | 1.12 M |
EBITDA |
120 M | 148 M | 115 M | 91.9 M | - | 97.7 M | 78.3 M | 74.4 M | 68.9 M | 60.8 M | - | 62.3 M | 57.9 M |
Operating Expenses |
425 M | 372 M | 357 M | 306 M | - | 263 M | 258 M | 227 M | 226 M | 224 M | - | 209 M | 193 M |
General and Administrative Expenses |
24.4 M | 23.7 M | 15.3 M | 282 M | - | 233 M | 228 M | 200 M | 199 M | 199 M | - | 185 M | 170 M |
All numbers in USD currency
Quarterly Income Statement Exponent
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
51.2 M | 51.1 M | 51 M | 51.2 M | 51.3 M | 51.1 M | - | 51.5 M | - | 52.4 M | 52.4 M | 52.6 M | 52.6 M | 52.5 M | 52.7 M | 52.3 M | 52.3 M | 52.6 M | - | 52.8 M | 52.7 M | 52.5 M | 52.8 M | 53 M | 53 M | 52.7 M | 52.7 M | 52.7 M | 52.8 M | 52.6 M | 26.3 M | 26.5 M | 26.6 M | 26.5 M | 26.6 M | 26.6 M | 26.7 M | 26.6 M | 13.6 M | 26.9 M | 27 M | 27.1 M | - | 13.6 M | 13.6 M | 13.7 M | 13.7 M | 13.7 M | 13.8 M | 13.9 M | 13.8 M | 14 M | 14.4 M | 14.5 M |
Net Income |
26 M | 29.2 M | 30.1 M | 24.5 M | 25.7 M | 29.1 M | - | 24.4 M | - | 29.6 M | 21.8 M | 24.6 M | 25.4 M | 30.8 M | 19.1 M | 18.1 M | 16.3 M | 26.3 M | - | 19.6 M | 21 M | 22.7 M | 16 M | 17.5 M | 18.4 M | 20.3 M | -3.7 M | 14.6 M | 13.8 M | 16.6 M | 10.4 M | 11.3 M | 10.5 M | 15.4 M | 9.24 M | 11.7 M | 11.7 M | 10.3 M | 8.72 M | 11 M | 11.3 M | 9.15 M | - | 11.1 M | 10.8 M | 7.98 M | 8.47 M | 10.2 M | 10.3 M | 8.2 M | 7.73 M | 8.74 M | 8.22 M | 8 M |
Revenue |
136 M | 141 M | 145 M | 133 M | 140 M | 140 M | - | 127 M | - | 128 M | 103 M | 116 M | 120 M | 116 M | 110 M | 98.7 M | 92 M | 106 M | - | 102 M | 107 M | 99 M | 92.1 M | 95.3 M | 95.6 M | 96.5 M | 88.3 M | 87.6 M | 87.8 M | 84.1 M | 77 M | 77.6 M | 77.3 M | 83.2 M | 73.6 M | 79 M | 79.9 M | 80.3 M | 72.8 M | 78.6 M | 76.6 M | 76 M | - | 75.2 M | 75.5 M | 72.7 M | 72.9 M | 73.3 M | 74.5 M | 71.9 M | 67.9 M | 66 M | 65.1 M | 73.5 M |
Cost of Revenue |
82 M | 79.5 M | 90.3 M | 74 M | 82.8 M | 84.2 M | - | 62.8 M | - | 68.8 M | - | 64.1 M | 71.8 M | 74.5 M | - | 62.4 M | 68.1 M | 50 M | - | 58.5 M | 62 M | 65.1 M | - | 55.6 M | 55.5 M | 57.6 M | - | 51.5 M | 51.5 M | 54.4 M | - | 47.8 M | 47 M | 52 M | - | 42.9 M | 45.8 M | 51.1 M | - | 43.9 M | 46 M | 48.9 M | - | 44.8 M | 44.4 M | 48.6 M | - | 42.6 M | 41.9 M | 46.2 M | - | 36.1 M | 38.5 M | 42.7 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
25.8 M | 35.7 M | 30.7 M | 33.9 M | 29.9 M | 29.1 M | - | 36.8 M | - | 36.7 M | 17.7 M | 32.1 M | 29.4 M | 24.1 M | 21.4 M | 20.4 M | 9.12 M | 36 M | - | 23.2 M | 24.8 M | 15.8 M | 26.8 M | 20.6 M | 22.5 M | 21.6 M | 17.8 M | 19.3 M | 20.3 M | 14.6 M | 14.9 M | 15.6 M | 14.9 M | 16.4 M | 14.1 M | 20.9 M | 18.7 M | 15 M | 12.3 M | 19.2 M | 16.1 M | 14.1 M | - | 15.2 M | 17.6 M | 10.9 M | 13.7 M | 14.7 M | 17.4 M | 11.8 M | 11.2 M | 16.5 M | 13.4 M | 12.4 M |
Interest Expense |
7.53 M | 1.71 M | 7.08 M | -1.77 M | 4.78 M | 4.65 M | - | -3.98 M | - | -3.93 M | - | 257 K | 5.28 M | 6.04 M | - | 3.92 M | 12 M | -12.8 M | - | 1.11 M | 3.1 M | 6.51 M | - | - | - | - | - | 2.35 M | 1.76 M | 2.54 M | - | 2.15 M | 1.58 M | 1.16 M | - | -2.2 M | 553 K | 2.01 M | - | -896 K | 2.27 M | 1.23 M | - | 2.34 M | 642 K | 2.61 M | - | 1.52 M | -201 K | 1.84 M | - | -2.2 M | 542 K | 992 K |
EBITDA |
28.2 M | 38.2 M | 33 M | 36.3 M | 32.1 M | 31.1 M | - | 38.5 M | - | 38.4 M | 17.7 M | 33.8 M | 31 M | 25.7 M | 21.4 M | 22.1 M | 10.8 M | 37.8 M | - | 24.9 M | 26.5 M | 17.3 M | 26.8 M | 22.2 M | 24.1 M | 23.2 M | 17.8 M | 20.9 M | 21.9 M | 16.2 M | 14.9 M | 17.2 M | 16.5 M | 17.8 M | 14.1 M | 22.2 M | 20 M | 16.4 M | 12.3 M | 20.6 M | 17.4 M | 15.4 M | - | 16.4 M | 18.8 M | 12 M | 13.7 M | 15.9 M | 18.5 M | 13 M | 11.2 M | 17.6 M | 14.4 M | 13.4 M |
Operating Expenses |
110 M | 105 M | 114 M | 99.4 M | 110 M | 111 M | - | 90.4 M | - | 91.8 M | - | 84.3 M | 90.5 M | 92.4 M | - | 78.3 M | 82.9 M | 70 M | - | 78.4 M | 81.7 M | 83.3 M | - | 74.7 M | 73.1 M | 74.9 M | - | 68.2 M | 67.5 M | 69.5 M | - | 62 M | 62.4 M | 66.7 M | - | 58.1 M | 61.2 M | 65.3 M | - | 59.3 M | 60.5 M | 61.9 M | - | 60.1 M | 57.9 M | 61.8 M | - | 58.6 M | 57.1 M | 60.1 M | - | 49.4 M | 51.7 M | 61.1 M |
General and Administrative Expenses |
5.31 M | 6.04 M | 5.64 M | 6.02 M | 6.64 M | 5.84 M | - | 6.73 M | - | 4.23 M | - | 4.19 M | 3.16 M | 3.27 M | - | 2.83 M | 2.92 M | 5.53 M | - | 5.45 M | 5.35 M | 4.55 M | - | 4.66 M | 4.47 M | 4.04 M | - | 4.06 M | 4.99 M | 4.22 M | - | 3.75 M | 4.14 M | 3.51 M | - | 3.96 M | 4.09 M | 3.49 M | - | 4.36 M | 3.75 M | 3.7 M | - | 3.7 M | 3.69 M | 3.43 M | - | 3.5 M | 3.15 M | 2.92 M | - | 2.95 M | 2.98 M | 3.34 M |
All numbers in USD currency