Extra Space Storage EXR
$ 167.72
1.56%
Quarterly report 2024-Q3
added 11-04-2024
Extra Space Storage Income Statement 2011-2024 | EXR
Annual Income Statement Extra Space Storage
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
23.9 B | 22.1 B | 26.3 B | 14.2 B | 14.2 B | 12.3 B | 10.4 B | 9.04 B | 10.9 B | 7.64 B | 5.05 B | 4.05 B | 2.37 B |
Shares |
169 M | 134 M | 133 M | 130 M | 128 M | 126 M | 126 M | 125 M | 120 M | 116 M | 111 M | 102 M | 92.1 M |
Historical Prices |
141 | 165 | 197 | 110 | 103 | 88.8 | 72.5 | 60 | 73.1 | 51.5 | 34.4 | 29.1 | 18.7 |
Net Income |
803 M | 861 M | 828 M | 482 M | 420 M | 415 M | 479 M | 366 M | 189 M | 178 M | 172 M | 117 M | 50.4 M |
Revenue |
2.56 B | 1.92 B | 1.58 B | 1.36 B | 1.31 B | 1.2 B | 1.11 B | 992 M | 782 M | 647 M | 521 M | 409 M | 330 M |
Cost of Revenue |
612 M | 435 M | 369 M | 361 M | 336 M | 292 M | 272 M | 250 M | 204 M | 172 M | 140 M | 114 M | 95.5 M |
Gross Profit |
- | - | - | - | 943 M | 879 M | 814 M | 726 M | 565 M | 464 M | 372 M | 287 M | 228 M |
Operating Income |
1.17 B | 1.05 B | 976 M | 666 M | 635 M | 620 M | 654 M | 458 M | 295 M | 278 M | 213 M | 157 M | 115 M |
Interest Expense |
419 M | 219 M | 166 M | - | - | 178 M | 154 M | 133 M | 95.7 M | 81.3 M | 71.6 M | 71.8 M | 67.3 M |
EBITDA |
1.68 B | 1.34 B | 1.22 B | 668 M | 854 M | 798 M | 735 M | 645 M | 498 M | 403 M | 317 M | 237 M | 176 M |
Operating Expenses |
- | - | - | - | 309 M | 290 M | 272 M | 264 M | 201 M | 176 M | 149 M | 125 M | 111 M |
General and Administrative Expenses |
146 M | 129 M | 102 M | 96.6 M | 89.4 M | 81.3 M | 79 M | 81.8 M | 67.8 M | 60.9 M | 54.2 M | 50.5 M | 49.7 M |
All numbers in USD currency
Quarterly Income Statement Extra Space Storage
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
212 M | 212 M | 211 M | 211 M | 195 M | 135 M | 135 M | 134 M | 134 M | 134 M | 134 M | 134 M | 134 M | 134 M | 132 M | 131 M | 129 M | 129 M | 129 M | 130 M | 129 M | 128 M | 127 M | 127 M | 126 M | 126 M | 126 M | 126 M | 126 M | 126 M | 126 M | 126 M | 126 M | 125 M | 125 M | 124 M | 123 M | 117 M | 116 M | 116 M | 116 M | 116 M | 115 M | 116 M | 111 M | 111 M | 110 M | 111 M | 104 M | 102 M | 94.9 M | 94.8 M | 94.3 M | 91.4 M | 88 M |
Net Income |
193 M | 186 M | 213 M | - | 188 M | 202 M | 196 M | - | 221 M | 232 M | 204 M | - | 188 M | 179 M | 216 M | - | 115 M | 103 M | 108 M | 112 M | 108 M | 105 M | 94.8 M | 101 M | 130 M | 95.2 M | 88.3 M | 216 M | 93.7 M | 87 M | 82.3 M | 82.4 M | 118 M | 83 M | 82.6 M | 8.68 M | 71.7 M | 55.3 M | 53.7 M | 45.1 M | 54.2 M | 41.7 M | 37.3 M | 76.9 M | 29.2 M | 34.5 M | 31.4 M | 36.1 M | 38.6 M | 22.4 M | 20.2 M | 18.4 M | 15.3 M | 10.6 M | 8.3 M |
Revenue |
825 M | 811 M | 800 M | - | 748 M | 511 M | 503 M | - | 499 M | 475 M | 444 M | - | 412 M | 379 M | 359 M | - | 343 M | 327 M | 332 M | 336 M | 338 M | 324 M | 312 M | 307 M | 307 M | 297 M | 285 M | 282 M | 284 M | 276 M | 263 M | - | 3.62 M | 3.36 M | 2.83 M | - | 3.4 M | 3 M | 2.65 M | - | 2.78 M | 2.6 M | 2.42 M | - | 3.4 M | 2.91 M | 2.62 M | - | 2.85 M | 2.7 M | 2.3 M | - | 1.87 M | 2.38 M | 1.81 M |
Cost of Revenue |
209 M | 197 M | 205 M | - | 185 M | 115 M | 117 M | - | 115 M | 104 M | 104 M | - | 92.8 M | 89.2 M | 92.4 M | - | 92.3 M | 89 M | 90.3 M | - | 88.7 M | 80.9 M | 78.8 M | - | 73.7 M | 73.1 M | 72.8 M | - | 70.4 M | 67.3 M | 66.6 M | - | 62.3 M | 62.4 M | 61.1 M | - | 48.9 M | 48.2 M | 47.2 M | - | 43.3 M | 42.3 M | 43.5 M | - | 34.4 M | 33.5 M | 34.4 M | - | 30.1 M | 26 M | 26.6 M | - | 24.3 M | 22.7 M | 23.3 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
303 M | 305 M | 336 M | - | 300 M | 273 M | 264 M | - | 270 M | 276 M | 235 M | - | 226 M | 197 M | 241 M | - | 163 M | 150 M | 157 M | 165 M | 163 M | 159 M | 148 M | 157 M | 154 M | 145 M | 134 M | 141 M | 140 M | 136 M | 124 M | 123 M | 123 M | 110 M | 93.6 M | 40.3 M | 97.3 M | 81.6 M | 75.4 M | 69.9 M | 77.5 M | 70.7 M | 60.4 M | 57.3 M | 56.1 M | 53.4 M | 46.7 M | 43.1 M | 43.5 M | 37.9 M | 32.8 M | 34.4 M | 31.2 M | 25.9 M | 24 M |
Interest Expense |
- | - | 133 M | - | 123 M | 86.4 M | 80.1 M | - | 56.2 M | 47.5 M | 42.5 M | - | 39.7 M | 40.2 M | 40.7 M | - | 42.2 M | 41 M | 44.4 M | - | 46.9 M | 47.4 M | 47.4 M | - | 45.9 M | 43.3 M | 41 M | - | 39.8 M | 37.5 M | 36 M | - | 33.5 M | 32.8 M | 31.4 M | - | 20.8 M | 22.8 M | 21.4 M | - | 20.7 M | 20.7 M | 19.6 M | - | 16.3 M | 18.4 M | 17.4 M | - | 18.4 M | 15.9 M | 18.1 M | - | 16.8 M | 16.3 M | 16.4 M |
EBITDA |
498 M | 500 M | 533 M | - | 452 M | 352 M | 342 M | - | 341 M | 345 M | 303 M | - | 288 M | 256 M | 300 M | - | 220 M | 206 M | 212 M | 165 M | 219 M | 214 M | 203 M | 157 M | 206 M | 197 M | 186 M | 141 M | 188 M | 183 M | 174 M | 123 M | 169 M | 154 M | 137 M | 40.3 M | 128 M | 113 M | 106 M | 69.9 M | 107 M | 98.9 M | 88.8 M | 57.3 M | 79.5 M | 76.2 M | 69.8 M | 43.1 M | 63.3 M | 54.5 M | 49.3 M | 34.4 M | 45.6 M | 39.9 M | 37.6 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
39.8 M | 39.9 M | 43.7 M | - | 37.4 M | 34.8 M | 34.8 M | - | 32.3 M | 31.3 M | 29.8 M | - | 24.4 M | 26.3 M | 23.5 M | - | 23.9 M | 25.3 M | 23 M | - | 22.5 M | 23.4 M | 22.7 M | - | 19.7 M | 21.7 M | 21.5 M | - | 19.5 M | 21.9 M | 18.8 M | - | 19.5 M | 20.5 M | 23.4 M | - | 16.7 M | 16.7 M | 16.2 M | - | 15.7 M | 15.5 M | 15.7 M | - | 13.9 M | 13.7 M | 12.8 M | - | 12.6 M | 12.5 M | 12.6 M | - | 12.3 M | 12.4 M | 11.7 M |
All numbers in USD currency