MarketCap
Facebook
X
Telegram
Floor & Decor Holdings Balance Sheet 2025-2011 | FND
Brief balance sheet overview of Floor & Decor Holdings
The review uses the five latest available annual reports between 2021 and 2025.
Total assets increased by +46.6%, from $3.7 billion to $5.5 billion. A CAGR near 10% points to substantial expansion.
Assets outpaced liabilities, +46.6% versus +27.1%. Dependence on external funding declined.
Equity finances 44% of the balance sheet, compared with 35.5% at the start. The cushion remains adequate.
Net debt is $100 million, or 0.04x of equity. This is a conservative debt position.
Cash equals 4.6% of the balance sheet, compared with 3.7% five periods ago. This is the readily available cushion.
By the end of the period, accumulated earnings were $1.8 billion; the change from the start was +109.9%.
Conclusion
Floor & Decor Holdings has a solid balance sheet cushion. Capital and liquidity support development without excessive reliance on debt.
Annual Balance Sheet Floor & Decor Holdings
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
100 M | 146 M | 287 M | 501 M | 161 M | -6.11 M | 116 M | 145 M | 189 M | 390 M | 177 M | 152 M | 159 M | 90.5 M | - |
Long Term Debt |
194 M | 195 M | 195 M | 406 M | 196 M | 207 M | 143 M | 142 M | 186 M | 387 M | 176 M | 151 M | 158 M | 81.7 M | - |
Long Term Debt Current |
156 M | 139 M | 126 M | 106 M | 105 M | 94.5 M | 74.6 M | 3.5 M | 3.5 M | - | - | - | - | - | - |
Total Non Current Liabilities |
1.91 B | 1.64 B | 1.58 B | 1.69 B | 1.38 B | 1.18 B | 1.01 B | 245 M | 266 M | 453 M | 240 M | 209 M | 216 M | 133 M | - |
Total Current Liabilities |
1.15 B | 1.24 B | 1.15 B | 1.01 B | 1.03 B | 699 M | 553 M | 404 M | 359 M | - | - | - | - | - | - |
Total Liabilities |
3.06 B | 2.88 B | 2.73 B | 2.69 B | 2.41 B | 1.88 B | 1.56 B | 650 M | 625 M | 697 M | 437 M | 353 M | 298 M | 208 M | - |
Deferred Revenue |
10.7 M | 13.2 M | 11.3 M | 10.1 M | 14.5 M | 10.1 M | 6.68 M | 5.24 M | 22.5 M | 14.5 M | 12.1 M | 7.15 M | 5.12 M | 4.46 M | - |
Retained Earnings |
1.83 B | 1.62 B | 1.42 B | 1.17 B | 872 M | 589 M | 394 M | 244 M | 120 M | 16.8 M | 48.1 M | 21.3 M | 6.19 M | 16.2 M | - |
Total Assets |
5.47 B | 5.05 B | 4.66 B | 4.35 B | 3.73 B | 2.88 B | 2.32 B | 1.23 B | 1.07 B | 831 M | 749 M | 635 M | 562 M | 483 M | - |
Cash and Cash Equivalents |
249 M | 188 M | 34.4 M | 9.79 M | 139 M | 308 M | 27 M | 644 K | 556 K | 451 K | 318 K | - | - | - | - |
Book Value |
2.41 B | 2.17 B | 1.93 B | 1.66 B | 1.32 B | 997 M | 764 M | 584 M | 443 M | 134 M | 312 M | 282 M | 264 M | 275 M | - |
Total Shareholders Equity |
2.41 B | 2.17 B | 1.93 B | 1.66 B | 1.32 B | 997 M | 764 M | 584 M | 443 M | 134 M | 312 M | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet Floor & Decor Holdings
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
194 M | - | 194 M | 194 M | 194 M | 194 M | 195 M | 195 M | 195 M | 195 M | 195 M | 230 M | 302 M | 406 M | 372 M | - | 196 M | 196 M | 196 M | 195 M | 196 M | 207 M | 207 M | 207 M | 207 M | 143 M | 143 M | 143 M | 143 M | 142 M | 143 M | 143 M | 143 M | 145 M | 145 M | 145 M | 145 M | 337 M | 337 M | 337 M | 337 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
1.92 B | 1.72 B | 1.91 B | 1.9 B | 1.88 B | 1.89 B | 1.64 B | 1.63 B | 1.62 B | 1.6 B | 1.58 B | 1.55 B | 1.6 B | 1.69 B | 1.6 B | - | 1.4 B | 1.38 B | 1.35 B | 1.32 B | 1.21 B | 1.18 B | 1.18 B | 1.18 B | 1.18 B | 1.01 B | 1.01 B | 1.01 B | 1.01 B | 245 M | 245 M | 245 M | 245 M | 266 M | 266 M | 266 M | 266 M | 453 M | 453 M | 453 M | 453 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
3.22 B | 3.12 B | 3.06 B | 3.16 B | 3.12 B | 3.15 B | 2.88 B | 2.82 B | 2.77 B | 2.68 B | 2.75 B | 2.67 B | 2.61 B | 2.69 B | 2.66 B | - | 2.49 B | 2.41 B | 2.36 B | 2.18 B | 1.88 B | 1.88 B | 1.88 B | 1.88 B | 1.88 B | 1.56 B | 1.56 B | 1.56 B | 1.56 B | 650 M | 650 M | 650 M | 650 M | 625 M | 625 M | 625 M | 625 M | 697 M | 697 M | 697 M | 697 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
13.4 M | 18.6 M | 10.7 M | 13 M | 14.1 M | 14.6 M | 13.2 M | 12.5 M | 13.3 M | 14.2 M | 13.4 M | 14.4 M | 14.4 M | 10.1 M | 15.9 M | - | 22 M | 14.5 M | 21.2 M | 23.1 M | 15.7 M | 10.1 M | 10.1 M | 10.1 M | 10.1 M | 6.68 M | 6.68 M | 6.68 M | 6.68 M | 5.24 M | 5.24 M | 5.24 M | 5.24 M | 22.5 M | 25.6 M | 21.5 M | 20.9 M | 14.5 M | 14.5 M | 14.5 M | 14.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
1.9 B | 1.87 B | 1.83 B | 1.79 B | 1.73 B | 1.67 B | 1.62 B | 1.57 B | 1.52 B | 1.47 B | 1.38 B | 1.31 B | 1.24 B | 1.17 B | 1.1 B | - | 943 M | 872 M | 822 M | 748 M | 665 M | 589 M | 589 M | 589 M | 589 M | 394 M | 394 M | 394 M | 394 M | 244 M | 244 M | 244 M | 244 M | 120 M | 120 M | 120 M | 120 M | 16.8 M | 16.8 M | 16.8 M | 16.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
5.71 B | 5.58 B | 5.47 B | 5.52 B | 5.41 B | 5.37 B | 5.05 B | 4.93 B | 4.82 B | 4.66 B | 4.64 B | 4.48 B | 4.34 B | 4.35 B | 4.24 B | - | 3.89 B | 3.73 B | 3.63 B | 3.36 B | 2.96 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 2.32 B | 2.32 B | 2.32 B | 2.32 B | 1.23 B | 1.23 B | 1.23 B | 1.23 B | 1.07 B | 1.07 B | 1.07 B | 1.07 B | 831 M | 831 M | 831 M | 831 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
321 M | 294 M | 249 M | 204 M | 177 M | 187 M | 188 M | 181 M | 138 M | 57.4 M | 61.6 M | 4.17 M | 5.03 M | 9.79 M | 7.69 M | 6.18 M | 31.8 M | 139 M | 330 M | 366 M | 354 M | 308 M | 308 M | 308 M | 308 M | 27 M | 27 M | 27 M | 27 M | 644 K | 644 K | 644 K | 572 K | 556 K | 567 K | 386 K | 445 K | 556 K | 451 K | 451 K | 451 K | 451 K | - | - | - | 279 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
2.5 B | 2.46 B | 2.41 B | 2.36 B | 2.29 B | 2.22 B | 2.17 B | 2.11 B | 2.05 B | 1.98 B | 1.89 B | 1.81 B | 1.73 B | 1.66 B | 1.58 B | - | 1.4 B | 1.32 B | 1.26 B | 1.18 B | 1.08 B | 997 M | 997 M | 997 M | 997 M | 764 M | 764 M | 764 M | 764 M | 584 M | 584 M | 584 M | 584 M | 443 M | 443 M | 443 M | 443 M | 134 M | 134 M | 134 M | 134 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
2.5 B | 2.46 B | 2.41 B | 2.36 B | 2.29 B | 2.22 B | 2.17 B | 2.11 B | 2.05 B | 1.98 B | 1.89 B | 1.81 B | 1.73 B | 1.66 B | 1.58 B | 1.49 B | 1.4 B | 1.32 B | 1.26 B | 1.18 B | 1.08 B | 997 M | 997 M | 997 M | 997 M | 764 M | 764 M | 764 M | 764 M | 584 M | 584 M | 584 M | 584 M | 443 M | 443 M | 443 M | 443 M | 134 M | 134 M | 134 M | 134 M | 312 M | - | - | - | 282 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Floor & Decor Holdings, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
Italia
