FormFactor FORM
$ 38.77
0.05%
Quarterly report 2024-Q1
added 05-07-2024
FormFactor Financial Statements 2011-2024 | FORM
Annual Financial Statements FormFactor
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.18 B | 2.35 B | 3.15 B | 3.48 B | 2.01 B | 1.1 B | 1.11 B | 809 M | 484 M | 450 M | 353 M | 261 M | 261 M |
Shares |
77.4 M | 77.6 M | 77.8 M | 76.7 M | 77.3 M | 75.2 M | 74.2 M | 64.9 M | 57.8 M | 55.9 M | 54.2 M | 50.6 M | 50.5 M |
Historical Prices |
41.1 | 30.3 | 40.5 | 45.4 | 22.4 | 15.8 | 13.1 | 10.7 | 7.6 | 9.82 | 7.13 | 5.02 | 5.11 |
Net Income |
82.4 M | 50.7 M | 83.9 M | 78.5 M | 39.3 M | 104 M | 40.9 M | -6.56 M | -1.52 M | -19.2 M | -57.7 M | -35.5 M | -66 M |
Revenue |
663 M | 748 M | 770 M | 694 M | 589 M | 530 M | 548 M | 384 M | 282 M | 268 M | 232 M | 178 M | 169 M |
Cost of Revenue |
405 M | 452 M | 447 M | 406 M | 352 M | 319 M | 333 M | 281 M | 197 M | 191 M | 189 M | 153 M | 148 M |
Gross Profit |
259 M | 296 M | 323 M | 288 M | 237 M | 210 M | 216 M | 103 M | 85.7 M | 77.4 M | 42.3 M | 25.3 M | 21 M |
Operating Income |
82.8 M | 54.9 M | 98 M | 83.8 M | 49.7 M | 36.1 M | 46.3 M | -47.9 M | -4.1 M | -20.6 M | -58.8 M | -64.1 M | -70.4 M |
Interest Expense |
421 K | 579 K | 602 K | 864 K | 1.92 M | 3.31 M | 4.49 M | 2.39 M | - | 161 K | 623 K | 1.46 M | 1.08 M |
EBITDA |
113 M | 83.6 M | 124 M | 104 M | 94.5 M | 79.8 M | 90.9 M | 18.6 M | 19.7 M | 9.9 M | -29.9 M | -47.2 M | -58.5 M |
Operating Expenses |
249 M | 241 M | 225 M | 204 M | 188 M | 174 M | 169 M | 131 M | 89.8 M | 98 M | 101 M | 89.5 M | 90.2 M |
General and Administrative Expenses |
133 M | 132 M | 124 M | 115 M | 98.7 M | 90.3 M | 86.5 M | 73.4 M | 42.4 M | 51.4 M | 53.2 M | 49.2 M | 46.7 M |
All numbers in USD currency
Quarterly Income Statement FormFactor
2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
77.5 M | 77.4 M | 77.6 M | 77.2 M | 77.1 M | 76.9 M | 77.2 M | 77.9 M | 78.2 M | 78.2 M | 77.9 M | 77.5 M | 77.6 M | 77.4 M | 77 M | 76.3 M | 76 M | 75.7 M | 75.3 M | 74.5 M | 74.4 M | 74.1 M | 73.8 M | 73.2 M | 72.8 M | 72.8 M | 72.7 M | 72.2 M | 71.4 M | 70.8 M | 70.5 M | 59.6 M | 58.4 M | 58.1 M | 58.2 M | 58.1 M | 56.6 M | 56.5 M | 56.3 M | 55.8 M | 55 M | 54.6 M | 54.4 M | 54.1 M | 53.7 M | 52.7 M | 50.2 M | 49.8 M | 49.5 M | 50 M | 50.7 M | 50.8 M | 50.6 M |
Net Income |
21.8 M | - | 4.37 M | 828 K | 1.34 M | - | 4.35 M | 30.2 M | 29.9 M | - | 20.5 M | 17.9 M | 19.6 M | - | 22.9 M | 20.5 M | 15.9 M | 18.6 M | 8.28 M | 6.95 M | 5.48 M | 85.1 M | 7.69 M | 9.12 M | 2.12 M | 5.59 M | 12.6 M | 17.6 M | 5.18 M | -15.4 M | -14.2 M | 36.9 M | -13.8 M | -619 K | -2.52 M | 838 K | 783 K | -1.87 M | -277 K | -4.33 M | -12.7 M | -18.8 M | -10.7 M | -8.41 M | -19.8 M | 603 K | -14.5 M | -4.22 M | -17.5 M | -27 M | -9.9 M | -7.68 M | -21.4 M |
Revenue |
169 M | - | 172 M | 156 M | 167 M | - | 181 M | 204 M | 197 M | - | 190 M | 188 M | 187 M | - | 178 M | 158 M | 161 M | 179 M | 141 M | 138 M | 132 M | 141 M | 135 M | 136 M | 118 M | 132 M | 144 M | 144 M | 129 M | 124 M | 123 M | 83.1 M | 53.6 M | 71.8 M | 65.9 M | 73.9 M | 70.8 M | 71.3 M | 73.9 M | 67.4 M | 56 M | 48.5 M | 67.6 M | 62.7 M | 52.6 M | 47.7 M | 41.3 M | 54.8 M | 34.8 M | 30.2 M | 52.1 M | 46.6 M | 40.4 M |
Cost of Revenue |
106 M | - | 102 M | 95.6 M | 106 M | - | 119 M | 110 M | 103 M | - | 110 M | 112 M | 110 M | - | 101 M | 91.7 M | 93.4 M | 104 M | 85.3 M | 82.7 M | 79.7 M | 84.9 M | 82 M | 79.3 M | 73.2 M | 83.3 M | 86.1 M | 82.2 M | 81.3 M | 83.6 M | 96.1 M | 57.7 M | 43.8 M | 50.6 M | 47.4 M | 50.6 M | 48 M | 50.3 M | 49.8 M | 47.3 M | 43.6 M | 44.3 M | 55.1 M | 46.3 M | 43.5 M | 50.8 M | 33.1 M | 38.6 M | 30.6 M | 35.2 M | 40.1 M | 36.7 M | 36.4 M |
Gross Profit |
62.7 M | - | 69.3 M | 60.3 M | 61.1 M | - | 62.2 M | 94.4 M | 94.2 M | - | 80.2 M | 76.3 M | 76.7 M | - | 76.7 M | 66.2 M | 67.4 M | 74.3 M | 55.3 M | 55.4 M | 52.5 M | 56 M | 53 M | 56.2 M | 45.1 M | 48.6 M | 57.6 M | 61.8 M | 47.6 M | 40.3 M | 27.2 M | 25.4 M | 9.79 M | 21.2 M | 18.5 M | 23.3 M | 22.8 M | 20.9 M | 24.1 M | 20 M | 12.3 M | 4.26 M | 12.5 M | 16.4 M | 9.08 M | -3.14 M | 8.15 M | 16.2 M | 4.16 M | -4.98 M | 12 M | 9.89 M | 4.07 M |
Operating Income |
21.3 M | - | 2.71 M | -1.31 M | 91 K | - | 4.03 M | 32.6 M | 34.2 M | - | 23.3 M | 20.4 M | 22.6 M | - | 22 M | 22.5 M | 18.4 M | 23.7 M | 9.34 M | 9 M | 7.61 M | 11.8 M | 9.37 M | 11.3 M | 3.63 M | 5.4 M | 14.3 M | 19.6 M | 7.06 M | -14.5 M | -13.2 M | -6.65 M | -13.6 M | -761 K | -3.36 M | 697 K | -682 K | -3.36 M | -479 K | -4.3 M | -12.4 M | -18.9 M | -10.9 M | -8.51 M | -20.5 M | -25 M | -14.6 M | -6.5 M | -18 M | -28 M | -10 M | -11 M | -21.3 M |
Interest Expense |
520 K | - | 788 K | 450 K | 23 K | - | 1.04 M | 551 K | 192 K | - | 151 K | 116 K | 180 K | - | 193 K | 171 K | 318 K | 376 K | 422 K | 522 K | 595 K | 660 K | 777 K | 910 K | 967 K | 1.04 M | 1.11 M | 1.16 M | 1.17 M | 1.26 M | 1.12 M | 11 K | - | -36 K | 982 K | 100 K | 1.5 M | 155 K | 228 K | -156 K | -66 K | 82 K | -91 K | 209 K | 423 K | 334 K | 171 K | 546 K | 410 K | 941 K | -75 K | 584 K | -374 K |
EBITDA |
28.5 M | - | 3.98 M | 1.08 M | 7.67 M | - | 6.38 M | 35 M | 41.1 M | - | 42.5 M | 27.4 M | 28.8 M | - | 36.5 M | 31.7 M | 23 M | 23.7 M | 22 M | 17.3 M | 11.6 M | 11.8 M | 19.9 M | 18.2 M | 7.16 M | 5.4 M | 24.3 M | 26.1 M | 10.2 M | -14.5 M | -4.94 M | -1.7 M | -8.33 M | -761 K | 14.5 M | 12.6 M | 5.2 M | -3.36 M | 23.7 M | 11.9 M | -4.28 M | -18.9 M | 11 M | 6.06 M | -13.1 M | -25 M | -6.64 M | -1.08 M | -15.1 M | -28 M | -1.41 M | -5.22 M | -18.3 M |
Operating Expenses |
61.7 M | - | 66.6 M | 61.6 M | 61 M | - | 58.2 M | 61.7 M | 60 M | - | 57 M | 55.9 M | 54.1 M | - | 54.7 M | 43.7 M | 49 M | 50.6 M | 46 M | 46.4 M | 44.9 M | 44.2 M | 43.6 M | 44.9 M | 41.5 M | 43.2 M | 43.4 M | 42.2 M | 40.5 M | 54.8 M | 40.3 M | 32.1 M | 23.4 M | 22 M | 21.8 M | 22.6 M | 23.5 M | 24.3 M | 24.6 M | 24.3 M | 24.7 M | 23.2 M | 23.4 M | 24.9 M | 29.6 M | 21.9 M | 22.8 M | 22.7 M | 22.1 M | 23.1 M | 22 M | 20.9 M | 25.3 M |
General and Administrative Expenses |
33.1 M | - | 35.6 M | 33.3 M | 32.7 M | - | 31.6 M | 33.4 M | 32.9 M | - | 30.9 M | 30.5 M | 30 M | - | 31.8 M | 22.8 M | 27.7 M | 29 M | 25.9 M | 26.3 M | 25.2 M | 25.8 M | 24.7 M | 25.2 M | 23.4 M | 24.2 M | 24 M | 23.6 M | 22.8 M | 23.9 M | 23 M | 14 M | 12.5 M | 10.7 M | 11.1 M | 11.4 M | 11.9 M | 12.6 M | 13.3 M | 13.2 M | 12.3 M | 12.2 M | 13 M | 13.5 M | 14.6 M | 15 M | 11.6 M | 11.5 M | 11.1 M | 12 M | 11.2 M | 11.2 M | 12.4 M |
All numbers in USD currency