FormFactor logo
FormFactor FORM
$ 41.15 0.9%

Quarterly report 2024-Q3
added 11-05-2024

report update icon

FormFactor Financial Statements 2011-2024 | FORM

Annual Financial Statements FormFactor

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

3.18 B 2.35 B 3.15 B 3.48 B 2.01 B 1.1 B 1.11 B 809 M 484 M 450 M 353 M 261 M 261 M

Shares

77.4 M 77.6 M 77.8 M 76.7 M 77.3 M 75.2 M 74.2 M 64.9 M 57.8 M 55.9 M 54.2 M 50.6 M 50.5 M

Historical Prices

41.1 30.3 40.5 45.4 22.4 15.8 13.1 10.7 7.6 9.82 7.13 5.02 5.11

Net Income

82.4 M 50.7 M 83.9 M 78.5 M 39.3 M 104 M 40.9 M -6.56 M -1.52 M -19.2 M -57.7 M -35.5 M -66 M

Revenue

663 M 748 M 770 M 694 M 589 M 530 M 548 M 384 M 282 M 268 M 232 M 178 M 169 M

Cost of Revenue

405 M 452 M 447 M 406 M 352 M 319 M 333 M 281 M 197 M 191 M 189 M 153 M 148 M

Gross Profit

259 M 296 M 323 M 288 M 237 M 210 M 216 M 103 M 85.7 M 77.4 M 42.3 M 25.3 M 21 M

Operating Income

82.8 M 54.9 M 98 M 83.8 M 49.7 M 36.1 M 46.3 M -47.9 M -4.1 M -20.6 M -58.8 M -64.1 M -70.4 M

Interest Expense

421 K 579 K 602 K 864 K 1.92 M 3.31 M 4.49 M 2.39 M - 161 K 623 K 1.46 M 1.08 M

EBITDA

113 M 83.6 M 124 M 104 M 94.5 M 79.8 M 90.9 M 18.6 M 19.7 M 9.9 M -29.9 M -47.2 M -58.5 M

Operating Expenses

249 M 241 M 225 M 204 M 188 M 174 M 169 M 131 M 89.8 M 98 M 101 M 89.5 M 90.2 M

General and Administrative Expenses

133 M 132 M 124 M 115 M 98.7 M 90.3 M 86.5 M 73.4 M 42.4 M 51.4 M 53.2 M 49.2 M 46.7 M

All numbers in USD currency

Quarterly Income Statement FormFactor

2024-Q3 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

77.4 M 77.5 M 77.4 M 77.6 M 77.2 M 77.1 M 76.9 M 77.2 M 77.9 M 78.2 M 78.2 M 77.9 M 77.5 M 77.6 M 77.4 M 77 M 76.3 M 76 M 75.7 M 75.3 M 74.5 M 74.4 M 74.1 M 73.8 M 73.2 M 72.8 M 72.8 M 72.7 M 72.2 M 71.4 M 70.8 M 70.5 M 59.6 M 58.4 M 58.1 M 58.2 M 58.1 M 56.6 M 56.5 M 56.3 M 55.8 M 55 M 54.6 M 54.4 M 54.1 M 53.7 M 52.7 M 50.2 M 49.8 M 49.5 M 50 M 50.7 M 50.8 M 50.6 M

Net Income

18.7 M 21.8 M - 4.37 M 828 K 1.34 M - 4.35 M 30.2 M 29.9 M - 20.5 M 17.9 M 19.6 M - 22.9 M 20.5 M 15.9 M 18.6 M 8.28 M 6.95 M 5.48 M 85.1 M 7.69 M 9.12 M 2.12 M 5.59 M 12.6 M 17.6 M 5.18 M -15.4 M -14.2 M 36.9 M -13.8 M -619 K -2.52 M 838 K 783 K -1.87 M -277 K -4.33 M -12.7 M -18.8 M -10.7 M -8.41 M -19.8 M 603 K -14.5 M -4.22 M -17.5 M -27 M -9.9 M -7.68 M -21.4 M

Revenue

208 M 169 M - 172 M 156 M 167 M - 181 M 204 M 197 M - 190 M 188 M 187 M - 178 M 158 M 161 M 179 M 141 M 138 M 132 M 141 M 135 M 136 M 118 M 132 M 144 M 144 M 129 M 124 M 123 M 83.1 M 53.6 M 71.8 M 65.9 M 73.9 M 70.8 M 71.3 M 73.9 M 67.4 M 56 M 48.5 M 67.6 M 62.7 M 52.6 M 47.7 M 41.3 M 54.8 M 34.8 M 30.2 M 52.1 M 46.6 M 40.4 M

Cost of Revenue

123 M 106 M - 102 M 95.6 M 106 M - 119 M 110 M 103 M - 110 M 112 M 110 M - 101 M 91.7 M 93.4 M 104 M 85.3 M 82.7 M 79.7 M 84.9 M 82 M 79.3 M 73.2 M 83.3 M 86.1 M 82.2 M 81.3 M 83.6 M 96.1 M 57.7 M 43.8 M 50.6 M 47.4 M 50.6 M 48 M 50.3 M 49.8 M 47.3 M 43.6 M 44.3 M 55.1 M 46.3 M 43.5 M 50.8 M 33.1 M 38.6 M 30.6 M 35.2 M 40.1 M 36.7 M 36.4 M

Gross Profit

84.7 M 62.7 M - 69.3 M 60.3 M 61.1 M - 62.2 M 94.4 M 94.2 M - 80.2 M 76.3 M 76.7 M - 76.7 M 66.2 M 67.4 M 74.3 M 55.3 M 55.4 M 52.5 M 56 M 53 M 56.2 M 45.1 M 48.6 M 57.6 M 61.8 M 47.6 M 40.3 M 27.2 M 25.4 M 9.79 M 21.2 M 18.5 M 23.3 M 22.8 M 20.9 M 24.1 M 20 M 12.3 M 4.26 M 12.5 M 16.4 M 9.08 M -3.14 M 8.15 M 16.2 M 4.16 M -4.98 M 12 M 9.89 M 4.07 M

Operating Income

17.9 M 21.3 M - 2.71 M -1.31 M 91 K - 4.03 M 32.6 M 34.2 M - 23.3 M 20.4 M 22.6 M - 22 M 22.5 M 18.4 M 23.7 M 9.34 M 9 M 7.61 M 11.8 M 9.37 M 11.3 M 3.63 M 5.4 M 14.3 M 19.6 M 7.06 M -14.5 M -13.2 M -6.65 M -13.6 M -761 K -3.36 M 697 K -682 K -3.36 M -479 K -4.3 M -12.4 M -18.9 M -10.9 M -8.51 M -20.5 M -25 M -14.6 M -6.5 M -18 M -28 M -10 M -11 M -21.3 M

Interest Expense

-558 K 520 K - 788 K 450 K 23 K - 1.04 M 551 K 192 K - 151 K 116 K 180 K - 193 K 171 K 318 K 376 K 422 K 522 K 595 K 660 K 777 K 910 K 967 K 1.04 M 1.11 M 1.16 M 1.17 M 1.26 M 1.12 M 11 K - -36 K 982 K 100 K 1.5 M 155 K 228 K -156 K -66 K 82 K -91 K 209 K 423 K 334 K 171 K 546 K 410 K 941 K -75 K 584 K -374 K

EBITDA

18.5 M 28.5 M - 3.98 M 1.08 M 7.67 M - 6.38 M 35 M 41.1 M - 42.5 M 27.4 M 28.8 M - 36.5 M 31.7 M 23 M 23.7 M 22 M 17.3 M 11.6 M 11.8 M 19.9 M 18.2 M 7.16 M 5.4 M 24.3 M 26.1 M 10.2 M -14.5 M -4.94 M -1.7 M -8.33 M -761 K 14.5 M 12.6 M 5.2 M -3.36 M 23.7 M 11.9 M -4.28 M -18.9 M 11 M 6.06 M -13.1 M -25 M -6.64 M -1.08 M -15.1 M -28 M -1.41 M -5.22 M -18.3 M

Operating Expenses

66.8 M 61.7 M - 66.6 M 61.6 M 61 M - 58.2 M 61.7 M 60 M - 57 M 55.9 M 54.1 M - 54.7 M 43.7 M 49 M 50.6 M 46 M 46.4 M 44.9 M 44.2 M 43.6 M 44.9 M 41.5 M 43.2 M 43.4 M 42.2 M 40.5 M 54.8 M 40.3 M 32.1 M 23.4 M 22 M 21.8 M 22.6 M 23.5 M 24.3 M 24.6 M 24.3 M 24.7 M 23.2 M 23.4 M 24.9 M 29.6 M 21.9 M 22.8 M 22.7 M 22.1 M 23.1 M 22 M 20.9 M 25.3 M

General and Administrative Expenses

35.6 M 33.1 M - 35.6 M 33.3 M 32.7 M - 31.6 M 33.4 M 32.9 M - 30.9 M 30.5 M 30 M - 31.8 M 22.8 M 27.7 M 29 M 25.9 M 26.3 M 25.2 M 25.8 M 24.7 M 25.2 M 23.4 M 24.2 M 24 M 23.6 M 22.8 M 23.9 M 23 M 14 M 12.5 M 10.7 M 11.1 M 11.4 M 11.9 M 12.6 M 13.3 M 13.2 M 12.3 M 12.2 M 13 M 13.5 M 14.6 M 15 M 11.6 M 11.5 M 11.1 M 12 M 11.2 M 11.2 M 12.4 M

All numbers in USD currency