
Griffon Corporation Income Statement 2025-2008 | GFF
Brief overview of revenue and earnings at Griffon Corporation
The conclusions below are based on five years of reported results. Revenue at Griffon Corporation moved from 2.4 billion dollars in 2020 to 2.5 billion dollars in 2025. Overall revenue changed by +4.7%, equal to an annualized rate of about 0.9%. The revenue trend is close to stagnation.
The five-year change in gross profit reached +64.9%: from 641 million dollars to 1.1 billion dollars. Direct costs grew more slowly than revenue and improved the economics of sales. Comparing the endpoints gives gross margins of 26.6% and 42%. The expansion indicates stronger pricing power or better control of direct costs.
The five-year EBITDA result moved by +13.1%: from 217 million dollars to 246 million dollars. The operating result changed at a rate similar to sales. At the operating-margin level, the figure shifted from 9% to 9.8%. Operating efficiency did not change materially.
Net income changed from $53.4 million to $51.1 million (−4.3%). The final result remained comparatively stable.
Market capitalization changed from $913 million to $3.1 billion (+244.2%). The market value rose well beyond the pace of financial improvement.
Conclusion
The figures do not all move in the same direction. The constructive conclusion rests on a stronger gross margin, stable operating profitability and a steady final result. The weaker side of the profile includes limited revenue growth. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement Griffon Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.14 B | 3.83 B | 4.19 B | 4.16 B | 1.12 B | 913 M | 864 M | 516 M | 884 M | 684 M | 766 M | 595 M | 694 M | 555 M | 586 M | 684 M | 598 M | - |
Shares |
45.4 M | 47.6 M | 52.1 M | 51.7 M | 50.8 M | 42.6 M | 40.9 M | 41 M | 41 M | 41.1 M | 44.6 M | 49.4 M | 54.4 M | 55.9 M | 58.9 M | 59 M | 58.7 M | - |
Historical Prices |
69.3 | 80.5 | 80.5 | 80.5 | 22.2 | 22 | 20.1 | 15.1 | 17.7 | 22.2 | 13.1 | 12.5 | 10.6 | 9.87 | 8.26 | 11.6 | 10.2 | 9.17 |
Net Income |
51.1 M | 210 M | 77.6 M | -192 M | 79.2 M | 53.4 M | 37.3 M | 126 M | 14.9 M | 30 M | 34.3 M | -177 K | 3.77 M | 17 M | -7.43 M | -1.68 M | 18.7 M | - |
Revenue |
2.52 B | 2.62 B | 2.69 B | 2.85 B | 2.27 B | 2.41 B | 2.21 B | 1.98 B | 1.52 B | 1.96 B | 2.02 B | 1.99 B | 1.87 B | 1.86 B | 1.83 B | - | - | - |
Cost of Revenue |
1.46 B | 1.6 B | 1.74 B | 1.91 B | 1.63 B | 1.48 B | 1.36 B | 1.47 B | 1.12 B | 1.08 B | 1.09 B | 1.53 B | 1.45 B | 1.44 B | 1.44 B | 1.01 B | 937 M | - |
Gross Profit |
1.06 B | 1.02 B | 949 M | 937 M | 641 M | 641 M | 595 M | 530 M | 408 M | 473 M | 476 M | 459 M | 418 M | 419 M | 393 M | 87.9 M | 257 M | - |
Operating Income |
206 M | 398 M | 197 M | -189 M | 171 M | 140 M | 109 M | 92.8 M | 67 M | 82.3 M | 66.9 M | 78.2 M | 63.9 M | 72.4 M | 55.5 M | 22.7 M | 25.1 M | - |
Interest Expense |
6.67 M | 1.77 M | 101 M | 84.4 M | 63.2 M | 66.5 M | 68.3 M | 65.6 M | 51.5 M | 49.9 M | 47.8 M | 48.4 M | 52.5 M | 52 M | 47.8 M | 12.3 M | 13.1 M | - |
EBITDA |
246 M | 436 M | 240 M | -124 M | 223 M | 217 M | 197 M | 152 M | 117 M | 180 M | 171 M | 152 M | 148 M | 143 M | 131 M | 63.2 M | 25.1 M | - |
Operating Expenses |
852 M | 622 M | 752 M | 1.13 B | - | 486 M | 460 M | 433 M | 339 M | 364 M | 375 M | 375 M | 340 M | 342 M | 330 M | 266 M | 232 M | - |
General and Administrative Expenses |
608 M | 622 M | 643 M | 609 M | 471 M | - | 460 M | 433 M | 339 M | 364 M | 375 M | 375 M | 340 M | 342 M | 330 M | 261 M | 231 M | - |
All numbers in USD currency
Quarterly Income Statement Griffon Corporation
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
44.6 M | 44.7 M | 45.3 M | 45.3 M | 45.7 M | 45.5 M | 47 M | 47 M | 47.9 M | 48.8 M | 52.3 M | 52.3 M | 53 M | 52.6 M | - | - | 51.7 M | 51.2 M | 56.6 M | 50.9 M | 50.8 M | 50.6 M | 41.5 M | 41.7 M | 50.6 M | 41.2 M | 40.9 M | 41 M | 41.2 M | 40.8 M | 41.2 M | 40.3 M | 40.8 M | 41.9 M | 40.8 M | 41.7 M | 41.9 M | 39.3 M | 41.3 M | 40.6 M | 39.3 M | 42 M | 45.2 M | 44 M | 42 M | 46.3 M | 50 M | 48.4 M | 46.3 M | 52.8 M | 54.6 M | 54.3 M | 52.8 M | 55.2 M | 56 M | 56 M | 55.2 M | 56 M | 59.4 M | 59.6 M | 56 M |
Net Income |
19.3 M | 64.4 M | -120 M | -120 M | 56.8 M | 70.9 M | 41.1 M | 41.1 M | 64.1 M | 42.2 M | 49.2 M | 49.2 M | -62.3 M | 48.7 M | - | - | 65.7 M | 19.3 M | - | 16.7 M | 19.3 M | 29.5 M | 29.5 M | 29.5 M | 29.5 M | 10.6 M | 10.6 M | 10.6 M | 10.6 M | 8.75 M | 8.75 M | 8.75 M | 8.75 M | 31 M | 26.9 M | 9.55 M | 31 M | 12.3 M | -12 M | 9.55 M | 12.3 M | 12.3 M | 5.53 M | 7.6 M | 8.6 M | 10.8 M | 7.95 M | 14.5 M | 7.47 M | 3.24 M | 425 K | 3.6 M | 3.24 M | 558 K | 3.45 M | 9.05 M | 558 K | 2.49 M | 3.38 M | 4.87 M | 2.49 M |
Revenue |
422 M | 649 M | 614 M | 614 M | 612 M | 632 M | 648 M | 648 M | 673 M | 643 M | 683 M | 683 M | 711 M | 649 M | - | - | 780 M | 592 M | - | 647 M | 575 M | 542 M | 661 M | 632 M | 609 M | 548 M | 574 M | 575 M | 550 M | 511 M | 546 M | 517 M | 479 M | 437 M | 1.09 B | 358 M | 384 M | 352 M | 431 M | 358 M | 467 M | 352 M | 374 M | 347 M | 494 M | 370 M | 526 M | 505 M | 502 M | 453 M | 449 M | 510 M | 453 M | 424 M | 447 M | 480 M | 424 M | 451 M | 485 M | 455 M | 451 M |
Cost of Revenue |
230 M | 382 M | 348 M | 348 M | 360 M | 368 M | 399 M | 399 M | 402 M | 407 M | 409 M | 409 M | 516 M | 416 M | - | - | 519 M | 426 M | - | 477 M | 413 M | 377 M | 1.28 B | 467 M | 439 M | 399 M | 1.2 B | 420 M | 399 M | 367 M | 1.05 B | 378 M | 367 M | 317 M | 801 M | 260 M | 316 M | 256 M | 1.11 B | 343 M | 351 M | 378 M | 1.16 B | 388 M | 378 M | 384 M | 1.13 B | 387 M | 384 M | 348 M | 1.11 B | 402 M | 348 M | 326 M | 1.09 B | 365 M | 326 M | 348 M | 1.06 B | 356 M | 348 M |
Gross Profit |
192 M | 267 M | 265 M | 265 M | 252 M | 264 M | 249 M | 249 M | 271 M | 237 M | 275 M | 275 M | 194 M | 234 M | - | - | 261 M | 166 M | - | 170 M | 161 M | 164 M | 174 M | 165 M | 170 M | 150 M | 158 M | 152 M | 150 M | 140 M | 148 M | 139 M | 143 M | 121 M | 115 M | 98 M | 121 M | 96.7 M | 115 M | 98.9 M | 116 M | 96.7 M | 104 M | 102 M | 116 M | 98.5 M | 126 M | 118 M | 118 M | 106 M | 106 M | 108 M | 106 M | 97.7 M | 97.7 M | 116 M | 97.7 M | 103 M | 105 M | 99.2 M | 103 M |
Operating Income |
87.3 M | 113 M | -126 M | -126 M | 101 M | 112 M | 89.3 M | 89.3 M | 113 M | 83.8 M | 102 M | 102 M | -65.8 M | 81.1 M | - | - | 103 M | 38.5 M | - | 44.5 M | 43.6 M | 52.4 M | 109 M | 51.5 M | 48.6 M | 32.1 M | 91.5 M | 36.5 M | 32.1 M | 29.3 M | 54.6 M | 23.6 M | 29.3 M | 14.2 M | 52.2 M | 17.4 M | 15 M | 17.9 M | 72 M | 24.6 M | 26.4 M | 24.8 M | 72.8 M | 27.9 M | 24.8 M | 24.1 M | 58.5 M | 21.8 M | 24.1 M | 17 M | 44.8 M | 20.4 M | 17 M | 14.3 M | 62.7 M | 28.2 M | 14.3 M | 17.8 M | 36.6 M | 15 M | 17.8 M |
Interest Expense |
-1.24 M | -1.09 M | 247 K | 247 K | 512 K | 1.83 M | 350 K | 350 K | 626 K | 632 K | 25.6 M | 1.48 M | 24.9 M | 24.6 M | - | - | 21.4 M | 15.7 M | - | 15.8 M | 15.8 M | 15.7 M | 49.8 M | 16.7 M | 15.7 M | 16.2 M | 51.3 M | 17.3 M | 16.2 M | 16.5 M | 50 M | 16.3 M | 16.5 M | 16.8 M | 38.7 M | 12.7 M | 16.8 M | 13.3 M | 37.5 M | 13 M | 13.4 M | 12 M | 35.9 M | 12.2 M | 12 M | 11.8 M | 37.2 M | 11.7 M | 11.8 M | 13.1 M | 39.4 M | 13.3 M | 13.1 M | 13.1 M | 39 M | 12.9 M | 13.1 M | 13.1 M | 35.1 M | 12.6 M | 13.1 M |
EBITDA |
93.7 M | 123 M | -116 M | -116 M | 111 M | 122 M | 98.7 M | 98.7 M | 123 M | 93.1 M | 118 M | 112 M | -54.2 M | 92.6 M | - | - | 119 M | 51.6 M | - | 60.3 M | 56.8 M | 65 M | 156 M | 67 M | 63.9 M | 47.9 M | 138 M | 52.1 M | 47.9 M | 44.4 M | 94.9 M | 37.6 M | 44.4 M | 27.1 M | 88.6 M | 29.6 M | 28 M | 29.8 M | 124 M | 42.3 M | 44.8 M | 41.9 M | 125 M | 45.4 M | 41.9 M | 41.4 M | 108 M | 38.6 M | 41.4 M | 33.8 M | 97.6 M | 38.1 M | 33.8 M | 31.7 M | 111 M | 45 M | 31.7 M | 33.4 M | 81.7 M | 30.7 M | 17.8 M |
Operating Expenses |
- | - | 391 M | 391 M | - | - | 160 M | 160 M | 157 M | - | 172 M | 172 M | 260 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 241 M | 90.7 M | - | - | 278 M | 94.8 M | 91.6 M | 91.3 M | 283 M | 95.6 M | 93.6 M | 93.9 M | 275 M | 96.5 M | 90.3 M | 88.5 M | 267 M | 87.9 M | 88.5 M | 83.3 M | 258 M | 87.4 M | 83.3 M | 84.9 M | 252 M | 84.2 M | 84.9 M |
General and Administrative Expenses |
105 M | 153 M | 148 M | 148 M | 151 M | 152 M | 160 M | 160 M | 157 M | 153 M | 172 M | 172 M | 160 M | 153 M | - | - | 158 M | 127 M | - | 126 M | 118 M | 112 M | 358 M | 114 M | 122 M | 118 M | 344 M | 118 M | 118 M | 114 M | 326 M | 115 M | 114 M | 107 M | 241 M | 80.6 M | 106 M | 78.9 M | 272 M | 88.9 M | 89.7 M | 91.3 M | 283 M | 95.6 M | 91.3 M | 93.9 M | 273 M | 96.1 M | 93.9 M | 87.7 M | 255 M | 86.3 M | 87.7 M | 82.2 M | 257 M | 87.4 M | 82.2 M | 83.1 M | 247 M | 82 M | 83.1 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Griffon Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Tools industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Stanley Black & Decker
SWK
|
$ 93.05 | -1.21 % | $ 14.1 B | ||
|
The Toro Company
TTC
|
$ 92.34 | -3.14 % | $ 9.19 B | ||
|
P&F Industries
PFIN
|
- | - | $ 41.4 M | ||
|
RBC Bearings Incorporated
ROLL
|
- | -3.73 % | $ 6.03 B | ||
|
The L.S. Starrett Company
SCX
|
- | - | $ 120 M | ||
|
ToughBuilt Industries
TBLT
|
- | -59.96 % | $ 14.3 M | ||
|
Snap-on Incorporated
SNA
|
$ 414.83 | -1.13 % | $ 21.6 B | ||
|
Chicago Rivet & Machine Co.
CVR
|
$ 10.5 | 0.96 % | $ 10.1 M | ||
|
Kennametal
KMT
|
$ 33.55 | -5.78 % | $ 2.59 B | ||
|
The Eastern Company
EML
|
$ 23.99 | -1.72 % | $ 146 M | ||
|
Lincoln Electric Holdings
LECO
|
$ 257.99 | -3.46 % | $ 14.3 B | ||
|
The Timken Company
TKR
|
$ 132.22 | -5.5 % | $ 9.22 B |