Костромская сбытовая компания logo
Костромская сбытовая компания KTSB
report update icon

Quarterly report 2023-Q4
added 08-10-2026

Костромская сбытовая компания Cash Flow 2023-2010 | KTSB

Brief cash flow overview of Костромская сбытовая компания

This overview follows the five latest available annual observations in the 2019–2023 interval.

Operating cash flow advanced from ₽147.7 million to ₽595.4 million. A +303% gain and 41.7% CAGR show rapidly improving cash generation.

Operations produced positive cash in 4 of five years. Weak periods reduce predictability.

At the end, 5.6% of revenue converted into operating cash flow versus 1.7% previously.

Free cash flow reached ₽522.4 million, with 87.7% conversion from operating cash flow. Investment does not consume most receipts.

Capex is about 0.7% of sales, or 12.3% of operating cash flow. Most cash generation remains available.

Annual operating cash flow covers 514.8% of total debt. Cash capacity to service obligations looks strong.

Overall picture

The indicators point to resilient cash flows at Костромская сбытовая компания: receipts are repeatable and financial needs appear comfortably covered.

Annual Cash Flow Костромская сбытовая компания

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Net Income

59.7 M 29.7 M 53.8 M 35.1 M 33.2 M 31 M 28 M 26.5 M 23.8 M 15.3 M 13.7 M 110 M 115 M 367 M

Depreciation And Amortization of Intangible Assets

24.1 M 19.7 M 18.2 M 16.4 M 16 M 13.2 M 16.2 M 14.1 M 14.8 M 14.1 M 11.7 M 10.5 M - -

Change In Working Capital

- -91.4 M -17.9 M - - - - - - - - - - -

Other Working Capital

- - 194 M - - - - - - - - - - -

Other Non Cash Items

512 M 38 M 296 M 142 M 98.6 M -44.2 M -28 M -26.5 M -23.8 M -15.3 M -13.7 M -110 M -115 M -367 M

Investments In Property Plant And Equipment

-73 M -33 M -7.97 M -8.42 M -10.6 M -6.44 M -328 K -6.96 M -2.07 M - -783 K -11.4 M - -

Purchases Of Investments

- - - - -17 M -92.6 M -65.8 M -274 M -2.07 M - -279 M -341 M -414 M -424 M

Sales Maturities Of Investments

- - - - - - - - 62 K 91 K 266 M 484 M 534 M 48.2 M

Other Investing Activites

11.2 M 9.25 M 2.96 M 63.2 M 33.4 M 131 M 152 M 506 M 38 M 16 M 20.7 M -3.59 M -47.3 M -102 M

Net Cash Used For Investing Activites

-61.8 M -23.8 M -5.01 M 54.7 M 5.76 M 38.5 M 86.6 M 232 M 35.9 M 16.1 M 7.28 M 139 M 73.1 M -477 M

Debt Repayment

- 50 M -103 M -259 M -158 M -223 M 105 M -201 M 342 M -98.8 M 237 M 4.61 M 170 M -115 M

Common Stock Repurchased

-47 K - - - - - - - - - - - - -

Dividends Paid

- - - - -1 K -2 K -7 K -6 K -1.49 M -1.39 M -104 M -69.1 M -405 M -431 K

Other Financing Activites

-127 M - 1.03 M - 1 K - - - - - - - - -

Net Cash Used Provided By Financing Activities

-127 M 50 M -103 M -259 M -158 M -223 M 105 M -201 M 340 M -100 M 133 M -64.5 M -235 M 188 M

Effect Of Forex Changes On Cash

- -8.73 M -1.83 M - - - - - - - - - - -

Net Change In Cash

407 M 13.5 M 241 M -10.2 M -4.3 M 7.92 M -4.04 M 6.1 M 1.48 M 36 K -40.1 M 32.5 M -15.5 M 25.1 M

Cash At End Of Period

666 M 259 M 246 M 5.33 M 15.5 M 19.8 M 11.9 M 16 M 9.86 M 8.37 M 8.34 M 48.4 M 15.9 M 31.4 M

Cash At Beginning Of Period

259 M 246 M 5.33 M 15.5 M 19.8 M 11.9 M 16 M 9.86 M 8.37 M 8.34 M 48.4 M 15.9 M 31.4 M 6.28 M

Operating Cash Flow

595 M -4.03 M 350 M 194 M 148 M 192 M -195 M -25.4 M -375 M 84.2 M -181 M -42.3 M - -

Capital Expenditure

-73 M -33 M -7.97 M -8.42 M -10.6 M -6.44 M -328 K -6.96 M -2.07 M - -783 K -11.4 M - -

Free Cash Flow

522 M -37.1 M 343 M 185 M 137 M 186 M -196 M -32.3 M -377 M 84.2 M -181 M -53.7 M - -

All numbers in RUB currency

Quarterly Cash Flow Костромская сбытовая компания

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2019-Q2 2019-Q1 2018-Q4 2018-Q2 2018-Q1 2017-Q4 2017-Q2 2017-Q1 2016-Q4 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Net Income

16.4 M 53 M 10.9 M 31 M 15.4 M -35 M -30.4 M 65 M 10.9 M 9 M 9.48 M 9.25 M 8.34 M 10.9 M 1.62 M 11.8 M 23.7 M -31.2 M 34 M -42.2 M 60.6 M -249 K 5.64 M -2.85 M 298 K 7.27 M 10.6 M -8.84 M -6.42 M 19.9 M 9.06 M 67.6 M -1.79 M -

Depreciation And Amortization of Intangible Assets

- - - 6.74 M 6.74 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - 228 M 228 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - 27.2 M 27.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Non Cash Items

-16.4 M -18.1 M -10.9 M -36.6 M -36.6 M -6.11 M 30.4 M -52.4 M -10.9 M -9 M -9.48 M -9.25 M -8.34 M -10.9 M -1.62 M -11.8 M -23.7 M 31.2 M -34 M 42.2 M -60.6 M 249 K -5.64 M 2.85 M -298 K -7.27 M -10.6 M 8.84 M 6.42 M -19.9 M -9.06 M -67.6 M 1.79 M -

Investments In Property Plant And Equipment

- - - -9.32 M -9.32 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - -4.25 M -4.25 M -4.25 M -23.2 M -23.2 M -23.2 M -16.4 M -16.4 M -16.4 M -68.4 M -68.4 M -68.4 M -518 K -518 K -518 K -518 K - - - - -69.8 M -69.8 M -69.8 M -69.8 M -85.3 M -104 M

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - - - - - 15.5 K 15.5 K 15.5 K 15.5 K 22.8 K 22.8 K 22.8 K 22.8 K 66.5 M 66.5 M 66.5 M 66.5 M 121 M 134 M

Other Investing Activites

- - - 62.5 K 62.5 K - - - 41.2 M 41.2 M 41.2 M 71.3 M 71.3 M 71.3 M -32.4 M -32.4 M -32.4 M 62 M 62 M 62 M -93.2 M -93.2 M -93.2 M -93.2 M 21 M 21 M 21 M 21 M -41.8 M -41.8 M -41.8 M -41.8 M -46.3 M 6.61 M

Net Cash Used For Investing Activites

- - - -9.26 M -9.26 M - - - 36.9 M 36.9 M 36.9 M 48.1 M 48.1 M 48.1 M -48.8 M -48.8 M -48.8 M -6.34 M -6.34 M -6.34 M -93.7 M -93.7 M -93.7 M -93.7 M 21 M 21 M 21 M 21 M -45.2 M -45.2 M -45.2 M -45.2 M -10.6 M 36.7 M

Dividends Paid

- - - - - - - - -250 -250 -250 -500 -500 -500 -1.75 K -1.75 K -1.75 K -1.5 K -1.5 K -1.5 K -372 K -372 K -372 K -372 K -347 K -347 K -347 K -347 K -26 M -26 M -26 M -26 M -17.3 M -101 M

Other Financing Activites

- - - -25.4 M -25.4 M - - - 36.9 M 36.9 M 36.9 M 48.1 M 48.1 M 48.1 M -48.8 M -48.8 M -48.8 M -6.34 M -6.34 M -6.34 M -93.3 M -93.3 M -93.3 M -93.3 M 21.4 M 21.4 M 21.4 M 21.4 M -19.2 M -19.2 M -19.2 M -19.2 M 6.72 M 138 M

Net Cash Used Provided By Financing Activities

- - - -25.4 M -25.4 M - - - 36.9 M 36.9 M 36.9 M 48.1 M 48.1 M 48.1 M -48.8 M -48.8 M -48.8 M -6.34 M -6.34 M -6.34 M -93.7 M -93.7 M -93.7 M -93.7 M 21 M 21 M 21 M 21 M -45.2 M -45.2 M -45.2 M -45.2 M -10.6 M 36.7 M

Effect Of Forex Changes On Cash

- - - - - - - - - - -84.4 M - - -105 M - - 72.9 M - - 56.5 M - - - 191 M - - - -33.2 M - - - 12.7 M - -

Net Change In Cash

- - - 179 M 179 M - - - -1.08 M -1.08 M -1.08 M 1.98 M 1.98 M 1.98 M -1.01 M -1.01 M -1.01 M 1.53 M 1.53 M 1.53 M 370 K 370 K 370 K 370 K 9 K 9 K 9 K 9 K -10 M -10 M -10 M -10 M 8.13 M -3.88 M

Cash At End Of Period

- - - 179 M 179 M - - - 3.88 M 3.88 M 3.88 M 4.96 M 4.96 M 4.96 M 2.98 M 2.98 M 2.98 M 3.99 M 3.99 M 3.99 M 2.46 M 2.46 M 2.46 M 2.46 M 2.09 M 2.09 M 2.09 M 2.09 M 2.08 M 2.08 M 2.08 M 2.08 M 12.1 M 3.97 M

Cash At Beginning Of Period

- - - - - - - - 4.96 M 4.96 M 4.96 M 2.98 M 2.98 M 2.98 M 3.99 M 3.99 M 3.99 M 2.46 M 2.46 M 2.46 M 2.09 M 2.09 M 2.09 M 2.09 M 2.08 M 2.08 M 2.08 M 2.08 M 12.1 M 12.1 M 12.1 M 12.1 M 3.97 M 7.85 M

Operating Cash Flow

- 170 M - 430 M 214 M -32 M - 32 M - - 9.48 M - - 10.9 M - - 23.7 M - - -42.2 M - - - -2.85 M - - - -8.84 M - - - 67.6 M - -

Capital Expenditure

- 45 M - 19 M -9.32 M - - 40 M - - - - - - - - - - - - - - - - - - - - - - - - - -

Free Cash Flow

- 125 M - 411 M 204 M -32 M - -8 M - - 9.48 M - - 10.9 M - - 23.7 M - - -42.2 M - - - -2.85 M - - - -8.84 M - - - 67.6 M - -

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Костромская сбытовая компания, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Utilities regulated electric sector

Issuer Price % 24h Market Cap Country
Сахалинэнерго Сахалинэнерго
SLEN
- - - russiaRussia
CMS Energy Corporation CMS Energy Corporation
CMS
$ 62.95 0.29 % $ 18.9 B usaUSA
DTE Energy Company DTE Energy Company
DTE
$ 121.44 0.21 % $ 25.1 B usaUSA
Duke Energy Corporation Duke Energy Corporation
DUK
$ 113.35 0.11 % $ 88.1 B usaUSA
Consolidated Edison Consolidated Edison
ED
$ 103.1 0.38 % $ 36.8 B usaUSA
Саратовэнерго Саратовэнерго
SARE
- - - russiaRussia
Eversource Energy Eversource Energy
ES
$ 63.67 0.18 % $ 23.6 B usaUSA
Evergy Evergy
EVRG
$ 78.04 0.49 % $ 18 B usaUSA
Ameren Corporation Ameren Corporation
AEE
$ 99.39 0.19 % $ 26.9 B usaUSA
American Electric Power Company American Electric Power Company
AEP
$ 118.35 0.66 % $ 63.3 B usaUSA
Hawaiian Electric Industries Hawaiian Electric Industries
HE
$ 9.1 0.22 % $ 1.57 B usaUSA
IDACORP IDACORP
IDA
$ 129.78 1.67 % $ 7.04 B usaUSA
Korea Electric Power Corporation Korea Electric Power Corporation
KEP
$ 11.01 1.47 % $ 7.07 B south-koreaSouth-korea
Alliant Energy Corporation Alliant Energy Corporation
LNT
$ 63.6 0.46 % $ 16.3 B usaUSA
NextEra Energy NextEra Energy
NEE
$ 76.08 0.61 % $ 157 B usaUSA
OGE Energy Corp. OGE Energy Corp.
OGE
$ 44.81 1.2 % $ 9.05 B usaUSA
Pampa Energía S.A. Pampa Energía S.A.
PAM
$ 77.82 0.42 % $ 106 K argentinaArgentina
PG&E Corporation PG&E Corporation
PCG
$ 12.34 0.16 % $ 27.1 B usaUSA
Portland General Electric Company Portland General Electric Company
POR
$ 46.85 1.76 % $ 5.18 B usaUSA
The Southern Company The Southern Company
SO
$ 82.88 0.32 % $ 91.4 B usaUSA
WEC Energy Group WEC Energy Group
WEC
$ 101.45 0.55 % $ 32.7 B usaUSA
Avangrid Avangrid
AGR
- - $ 13.9 B usaUSA
Edison International Edison International
EIX
$ 52.65 0.21 % $ 20.3 B usaUSA
PPL Corporation PPL Corporation
PPL
$ 32.03 0.19 % $ 23.7 B usaUSA
Pinnacle West Capital Corporation Pinnacle West Capital Corporation
PNW
$ 91.74 0.72 % $ 11 B usaUSA
Xcel Energy Xcel Energy
XEL
$ 69.8 0.35 % $ 41 B usaUSA