MSCI MSCI
$ 582.0
-0.07%
Quarterly report 2024-Q3
added 10-31-2024
MSCI Income Statement 2011-2024 | MSCI
Annual Income Statement MSCI
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
47.1 B | 44 B | 44.1 B | 32.7 B | 24.8 B | 14.2 B | 12.5 B | 8.03 B | 7.51 B | 6.23 B | 5.11 B | 4.12 B | 3.94 B |
Shares |
79.5 M | 80.7 M | 82.5 M | 83.7 M | 84.6 M | 87.2 M | 90.3 M | 96 M | 109 M | 116 M | 120 M | 122 M | 121 M |
Historical Prices |
593 | 545 | 534 | 391 | 280 | 165 | 133 | 78.2 | 64.2 | 49.7 | 39.3 | 31.1 | 30 |
Net Income |
1.15 B | 871 M | 726 M | 602 M | 564 M | 508 M | 304 M | 261 M | 224 M | 284 M | 223 M | 184 M | 173 M |
Revenue |
2.53 B | 2.25 B | 2.04 B | 1.7 B | 1.56 B | 1.43 B | 1.27 B | 1.15 B | 1.08 B | 997 M | 1.04 B | 950 M | 901 M |
Cost of Revenue |
447 M | 404 M | 359 M | 292 M | 295 M | 287 M | 274 M | 252 M | 268 M | 277 M | 241 M | - | - |
Gross Profit |
- | - | - | - | 1.26 B | 1.15 B | 1 B | 899 M | 807 M | 688 M | 707 M | 662 M | 624 M |
Operating Income |
1.38 B | 1.21 B | 1.07 B | 885 M | 756 M | 687 M | 580 M | 488 M | 404 M | 337 M | 340 M | 318 M | 322 M |
Interest Expense |
187 M | 172 M | 160 M | 156 M | 148 M | 133 M | 116 M | 102 M | 62.4 M | 31.8 M | 26.3 M | 56.4 M | 55.8 M |
EBITDA |
1.41 B | 1.23 B | 1.1 B | 915 M | 835 M | 772 M | 659 M | 569 M | 482 M | 409 M | 452 M | 429 M | 411 M |
Operating Expenses |
- | - | - | - | 507 M | 460 M | 421 M | 410 M | 403 M | 351 M | 336 M | 315 M | 298 M |
General and Administrative Expenses |
154 M | 147 M | 148 M | 115 M | 110 M | 99.9 M | 87.9 M | 87.2 M | 86 M | 279 M | 255 M | 233 M | 213 M |
All numbers in USD currency
Quarterly Income Statement MSCI
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
78.5 M | 78.7 M | 79.2 M | 79.1 M | 79.1 M | 79.6 M | 80 M | 80 M | 80.5 M | 80.9 M | 81.6 M | 82.4 M | 82.5 M | 82.5 M | 82.6 M | 82.7 M | 83.6 M | 83.7 M | 84.9 M | 84.8 M | 84.8 M | 84.8 M | 84.3 M | 87 M | 88.8 M | 89.1 M | 90.1 M | 90.1 M | 90.1 M | 90.4 M | 90.7 M | 93.3 M | 94.8 M | 96.4 M | 99.4 M | 103 M | 109 M | 112 M | 113 M | 112 M | 116 M | 117 M | 118 M | 119 M | 120 M | 121 M | 121 M | 122 M | 122 M | 122 M | 122 M | 121 M | 121 M | 121 M | 120 M |
Net Income |
281 M | 267 M | 256 M | - | 260 M | 247 M | 239 M | - | 217 M | 211 M | 228 M | 194 M | 170 M | 165 M | 197 M | 156 M | 182 M | 115 M | 148 M | 123 M | 137 M | 126 M | 178 M | 152 M | 124 M | 117 M | 115 M | 64.6 M | 85.2 M | 81.3 M | 73 M | 68.2 M | 65.3 M | 67 M | 60.4 M | 59.4 M | 64.4 M | 56 M | 43.8 M | 44.3 M | 51.7 M | 108 M | 80.4 M | 47.3 M | 55.3 M | 61.1 M | 58.9 M | 54.5 M | 48.3 M | 37.5 M | 44 M | 44.5 M | 49.8 M | 45.7 M | 33.5 M |
Revenue |
725 M | 708 M | 680 M | - | 625 M | 621 M | 592 M | - | 561 M | 552 M | 560 M | 550 M | 517 M | 498 M | 478 M | 444 M | 425 M | 410 M | 417 M | 407 M | 394 M | 386 M | 371 M | 362 M | 358 M | 363 M | 351 M | 335 M | 322 M | 316 M | 301 M | 293 M | 288 M | 291 M | 279 M | 273 M | 269 M | 271 M | 263 M | 251 M | 252 M | 254 M | 240 M | 237 M | 229 M | 228 M | 219 M | 247 M | 235 M | 239 M | 229 M | 226 M | 225 M | 226 M | 223 M |
Cost of Revenue |
126 M | 128 M | 129 M | - | 105 M | 110 M | 109 M | - | 98.4 M | 101 M | 103 M | 95.9 M | 89.7 M | 87.3 M | 85.8 M | 75.9 M | 70.7 M | 70.5 M | 74.6 M | 70.2 M | 70.5 M | 72 M | 82.3 M | 73.8 M | 70.9 M | 71.4 M | 71.3 M | 69.2 M | 68.4 M | 68.5 M | 67.5 M | 63.8 M | 63 M | 62.1 M | 63.2 M | 64.8 M | 65.6 M | 67.4 M | 69.9 M | 69.8 M | 69.8 M | 70.2 M | 66.8 M | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
401 M | 383 M | 339 M | - | 353 M | 346 M | 315 M | - | 310 M | 300 M | 289 M | 281 M | 280 M | 258 M | 254 M | 234 M | 228 M | 215 M | 208 M | 199 M | 201 M | 192 M | 163 M | 170 M | 176 M | 174 M | 167 M | 154 M | 149 M | 146 M | 131 M | 126 M | 123 M | 126 M | 113 M | 108 M | 109 M | 98.5 M | 88.7 M | 85.1 M | 84 M | 88.5 M | 79.5 M | 83.6 M | 83.9 M | 89.9 M | 82.9 M | 95.3 M | 83.5 M | 87.1 M | 81 M | 81.6 M | 82.2 M | 82.7 M | 75.4 M |
Interest Expense |
-2.93 M | -2.09 M | 46.7 M | - | 935 K | -2.58 M | 46.2 M | - | 44.2 M | 41.1 M | 40.7 M | 40.3 M | 42.1 M | 39.6 M | 37.6 M | 37.3 M | 37.5 M | 41.2 M | 40.2 M | 40.3 M | 35.9 M | 35.9 M | 35.9 M | 35.9 M | 35.9 M | 31.8 M | 29.6 M | 29 M | 29 M | 29 M | 29 M | 29 M | 26.8 M | 22.9 M | 22.9 M | 22.9 M | 17.3 M | 11.1 M | 11.1 M | 15.8 M | 5.6 M | 5.37 M | 5.06 M | 6.91 M | 5.83 M | 6.5 M | 7.02 M | 7.18 M | 7.31 M | 29.6 M | 12.4 M | 13.3 M | 13.1 M | 12.9 M | 16.6 M |
EBITDA |
406 M | 387 M | 343 M | - | 359 M | 351 M | 320 M | - | 317 M | 307 M | 296 M | 289 M | 301 M | 265 M | 262 M | 241 M | 250 M | 230 M | 215 M | 207 M | 224 M | 208 M | 171 M | 178 M | 199 M | 189 M | 175 M | 162 M | 176 M | 164 M | 140 M | 135 M | 148 M | 142 M | 121 M | 115 M | 132 M | 114 M | 95.9 M | 92.7 M | 90.4 M | 94.5 M | 85.6 M | 89.2 M | 89.3 M | 94.7 M | 87.5 M | 100 M | 88.2 M | 91.8 M | 85.4 M | 86.1 M | 86.9 M | 87.9 M | 80.5 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
41.6 M | 39.7 M | 56.7 M | - | 36.8 M | 35.7 M | 41 M | - | 30.7 M | 36.7 M | 45.6 M | 44.9 M | 38.1 M | 30.2 M | 34.7 M | 27.9 M | 27.6 M | 28.3 M | 30.8 M | 29.7 M | 26.6 M | 26.4 M | 27.5 M | 24.9 M | 24.8 M | 24 M | 26.2 M | 23.3 M | 22.1 M | 21.4 M | 21 M | 21.5 M | 21.9 M | 22 M | 21.9 M | 23.6 M | 20 M | 22.1 M | 20.4 M | 18.9 M | 19.5 M | 20.2 M | 17.7 M | 64.2 M | 59.9 M | 52.8 M | 55.5 M | 57.2 M | 63 M | 57.6 M | 55.4 M | 54.5 M | 53.7 M | 53.3 M | 51.4 M |
All numbers in USD currency