MarketCap
Facebook
X
Telegram
Россети Московский регион Income Statement 2025-2005 | MSRS
Brief overview of financial performance at Россети Московский регион
The comparison covers a five-year financial horizon. Revenue reported by Россети Московский регион was 164 billion rubles at the beginning of the period and 285 billion rubles at the end. The cumulative result was +74.1%, corresponding to roughly 11.7% per year. The company expanded its sales base at a healthy rate.
EBITDA was 34 billion rubles at the beginning and 92.7 billion rubles at the end of the period (+172.4%). The operating result outpaced sales and points to improving efficiency. Comparing the endpoints gives EBITDA margins of 20.8% and 32.5%. The increased EBITDA share is a positive sign.
Over the period, net income shifted from 4.8 billion rubles to 41.8 billion rubles (+779.1%). Net income reached a five-year high at the end of the interval.
Over the period, capitalization shifted from 67.7 billion rubles to 70.7 billion rubles (+4.4%). The valuation did not keep pace with the reported progress.
Summary assessment
The indicators form a favorable picture of business development. The constructive conclusion rests on an improving EBITDA margin, a stronger final result and revenue expansion. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Россети Московский регион
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
285 B | 249 B | 229 B | 200 B | 185 B | 164 B | 161 B | 159 B | 150 B | 143 B | 132 B | 128 B | 129 B | 125 B | 129 B | 112 B | 85.8 B | 65.3 B | 38.7 B | 25.5 B | 12.3 B |
Cost Of Revenue |
- | - | 124 B | 116 B | 108 B | 95.3 B | 92.6 B | 99.4 B | 91.6 B | 77.4 B | 66.9 B | 66.5 B | 62.2 B | 55.3 B | 2.28 B | 1.89 B | 1.8 B | 1.76 B | 495 M | 990 M | 659 M |
Gross Profit |
- | - | 105 B | 83.8 B | 76.8 B | 68.5 B | 68.6 B | 59.8 B | 58.9 B | 65.9 B | 65.5 B | 61.5 B | 66.9 B | 70 B | 127 B | 110 B | 84 B | 63.6 B | 38.2 B | 24.5 B | 11.6 B |
Gross Profit Ratio |
- | - | 0.46 | 0.42 | 0.42 | 0.42 | 0.43 | 0.38 | 0.39 | 0.46 | 0.49 | 0.48 | 0.52 | 0.56 | 0.98 | 0.98 | 0.98 | 0.97 | 0.99 | 0.96 | 0.95 |
General and Administrative Expenses |
40.9 B | 40.5 B | 1.56 B | 857 M | 2.42 B | 2.09 B | 1.85 B | 1.25 B | 1.9 B | 1.56 B | 1.78 B | 1.64 B | 1.88 B | 2.37 B | 2.52 B | 2.34 B | 2.85 B | 2.12 B | 898 M | 1.23 B | 681 M |
Selling General And Administrative Expenses |
- | - | 1.56 B | 857 M | 2.42 B | 2.09 B | 1.85 B | 1.25 B | 1.9 B | 1.56 B | 1.78 B | 1.64 B | 1.88 B | 2.37 B | 2.52 B | 2.34 B | 2.85 B | 2.12 B | 898 M | 1.23 B | 681 M |
Other Expenses |
- | - | 68.5 B | 45.1 B | 54.1 B | 54 B | 53.1 B | 42.9 B | 2.24 B | 670 M | 336 M | 2.42 B | 4.16 B | 3.35 B | 95.8 B | 83.4 B | 60 B | 49.8 B | 27.4 B | 19.1 B | 10.3 B |
Operating Expenses |
232 B | 216 B | 70 B | 45.9 B | 56.5 B | 56.1 B | 55 B | 44.2 B | 42 B | 47 B | 43.1 B | 38.2 B | 36 B | 40.7 B | 98.3 B | 85.7 B | 62.9 B | 52 B | 28.3 B | 20.3 B | 10.9 B |
Cost And Expenses |
- | - | 194 B | 162 B | 164 B | 151 B | 148 B | 144 B | 134 B | 124 B | 110 B | 105 B | 98.2 B | 96 B | 101 B | 87.6 B | 64.7 B | 53.7 B | 28.8 B | 21.3 B | 11.6 B |
Interest Expense |
8.62 B | 5.08 B | 1.46 B | 3.4 B | 3.73 B | 4.7 B | 5.5 B | 5.75 B | 5.8 B | 6.2 B | 5.23 B | 3.56 B | 2.56 B | 2.72 B | 1.79 B | 2.49 B | 6.85 B | 2.5 B | 966 M | 192 M | 102 M |
Depreciation And Amortization |
29.7 B | 27.2 B | 23.8 B | 23.8 B | 26.8 B | 24.9 B | 20.3 B | 20.3 B | 20.8 B | 21.6 B | 20.8 B | 20.6 B | 17.9 B | 17.4 B | 16.5 B | 13.3 B | 10.2 B | 8.65 B | 4.45 B | 3.18 B | 1.82 B |
EBITDA |
92.7 B | 75.1 B | 59.8 B | 44.5 B | 44 B | 34 B | 39.9 B | 37.1 B | 28.8 B | 38 B | 45.6 B | 35.6 B | 44.8 B | 45.5 B | 41.8 B | 37.4 B | 31.1 B | 19.1 B | 14.5 B | 7.36 B | 2.53 B |
EBITDA Ratio |
0.33 | 0.3 | 0.26 | 0.32 | 0.24 | 0.22 | 0.23 | 0.23 | 0.25 | 0.28 | 0.33 | 0.35 | 0.38 | 0.39 | 0.35 | 0.34 | 0.37 | 0.32 | 0.37 | 0.29 | 0.21 |
Operating Income |
63 B | 26 B | 35.1 B | 39.3 B | 17.1 B | 11 B | 16.8 B | 16.8 B | 9.61 B | 16.3 B | 23.9 B | 14.4 B | 26.5 B | 26.2 B | 25.1 B | 23.8 B | 20.5 B | 9.83 B | 9.86 B | 4.16 B | 658 M |
Operating Income Ratio |
0.22 | 0.1 | 0.15 | 0.2 | 0.09 | 0.07 | 0.1 | 0.11 | 0.06 | 0.11 | 0.18 | 0.11 | 0.21 | 0.21 | 0.19 | 0.21 | 0.24 | 0.15 | 0.25 | 0.16 | 0.05 |
Income Before Tax |
41.8 B | 13.6 B | 34.5 B | 17.2 B | 13.9 B | 6.61 B | 11.7 B | 11.2 B | 3.95 B | 10.3 B | 19.6 B | 11.4 B | 24.4 B | 25.4 B | 23.4 B | 21.6 B | 14 B | 7.92 B | 9.08 B | 3.98 B | 609 M |
Income Before Tax Ratio |
- | - | 0.15 | 0.09 | 0.08 | 0.04 | 0.07 | 0.07 | 0.03 | 0.07 | 0.15 | 0.09 | 0.19 | 0.2 | 0.18 | 0.19 | 0.16 | 0.12 | 0.23 | 0.16 | 0.05 |
Income Tax Expense |
- | - | 8.24 B | 3.78 B | 3.41 B | 1.86 B | 3.6 B | 4.66 B | 866 M | 875 M | 7.01 B | 3.33 B | 4.9 B | 6.45 B | 5.4 B | 4.43 B | 3.48 B | 1.18 B | 2.46 B | 1.14 B | 257 M |
Net Income Ratio |
0.15 | 0.06 | 0.11 | 0.07 | 0.06 | 0.03 | 0.05 | 0.04 | 0.02 | 0.07 | 0.09 | 0.06 | 0.15 | 0.15 | 0.14 | 0.15 | 0.13 | 0.11 | 0.17 | 0.11 | 0.03 |
Earnings Per Share, EPS |
0.86 | 0.28 | 0.54 | 0.28 | 0.21 | 0.1 | 0.17 | 0.14 | 0.04 | 0.19 | 0.26 | 0.16 | 0.4 | 0.39 | 0.37 | 0.35 | 0.22 | 0.15 | 0.13 | 0.1 | 0.01 |
EPS Diluted |
0.86 | 0.28 | 0.54 | 0.28 | 0.21 | 0.1 | 0.17 | 0.14 | 0.04 | 0.19 | 0.26 | 0.16 | 0.4 | 0.39 | 0.37 | 0.35 | 0.22 | 0.15 | 0.13 | 0.1 | 0.01 |
Weighted Average Shares Outstanding |
48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 28.2 B | 28.2 B |
All numbers in RUB currency
Quarterly Income Statement Россети Московский регион
| 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2016-Q4 | 2016-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
84.2 B | 85.2 B | 69.7 B | 61 B | 69 B | 54.5 B | 64.5 B | 65.9 B | 52.7 B | 50.4 B | 60.3 B | 57.2 B | 45.8 B | 50.5 B | 50.7 B | 42.5 B | 42.4 B | 48.9 B | 47.6 B | 37.7 B | 36.5 B | 42 B | 45.5 B | 37.3 B | 36.3 B | 42.1 B | 45.7 B | 36.1 B | 36.2 B | 41.3 B | 42.3 B | 35.8 B | 34.5 B | 42.7 B | 31.8 B |
Cost Of Revenue |
- | - | - | - | - | 48.3 B | 51.7 B | 34.4 B | 28.4 B | 28.9 B | 32.8 B | 36.4 B | 24.3 B | 30.6 B | 30.7 B | 25.5 B | 23.2 B | 28.5 B | 27.1 B | 22.6 B | 21.1 B | 24.4 B | 25.9 B | 21.4 B | 20.6 B | 24.8 B | 31.4 B | 22 B | 20.9 B | 25.1 B | 26.1 B | 22.4 B | 21 B | 21.7 B | 17.1 B |
Gross Profit |
- | - | - | - | - | 6.25 B | 12.8 B | 31.6 B | 24.3 B | 21.5 B | 27.5 B | 20.8 B | 21.5 B | 19.9 B | 20 B | 17 B | 19.2 B | 20.4 B | 20.4 B | 15.1 B | 15.4 B | 17.6 B | 19.6 B | 15.9 B | 15.7 B | 17.3 B | 14.2 B | 14.1 B | 15.3 B | 16.3 B | 16.2 B | 13.4 B | 13.5 B | 21.1 B | 14.6 B |
Gross Profit Ratio |
- | - | - | - | - | 0.115 | 0.199 | 0.479 | 0.461 | 0.426 | 0.456 | 0.363 | 0.47 | 0.394 | 0.394 | 0.399 | 0.453 | 0.417 | 0.43 | 0.401 | 0.422 | 0.418 | 0.43 | 0.427 | 0.434 | 0.411 | 0.312 | 0.39 | 0.423 | 0.394 | 0.383 | 0.373 | 0.392 | 0.493 | 0.461 |
General and Administrative Expenses |
10.7 B | 12.4 B | 10 B | 9.86 B | 8.56 B | - | 262 M | 513 M | 353 M | 338 M | 215 M | -78.2 M | 466 M | 448 M | 926 M | 522 M | 595 M | 374 M | 678 M | 498 M | 648 M | 261 M | 570 M | 725 M | 295 M | 263 M | 383 M | 334 M | 279 M | 259 M | 646 M | 445 M | 511 M | 441 M | 415 M |
Selling And Marketing Expenses |
- | - | - | - | - | - | 82.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
- | - | - | - | - | 111 M | 345 M | 513 M | 353 M | 338 M | 215 M | -78.2 M | 466 M | 448 M | 926 M | 522 M | 595 M | 374 M | 678 M | 498 M | 648 M | 261 M | 570 M | 725 M | 295 M | 263 M | 383 M | 334 M | 279 M | 259 M | 646 M | 445 M | 511 M | 441 M | 415 M |
Other Expenses |
- | - | - | - | - | -1.52 B | 868 M | 26.4 B | 1.36 B | 101 M | 15.2 B | - | 10.3 B | 12.5 B | 17.8 B | 11.8 B | 12.9 B | 87.9 M | 115 M | 97.4 M | 81.6 M | 78.1 M | 96.9 M | 121 M | 55.9 M | 82.5 M | 92.6 M | 85.9 M | 66.6 M | 527 M | 480 M | 188 M | 377 M | 587 M | 5.51 M |
Operating Expenses |
65.8 B | 65.3 B | 58.1 B | 53.6 B | 54.6 B | -1.41 B | 18.1 B | 19.3 B | 15.5 B | 16.7 B | 15.4 B | 4.19 B | 10.7 B | 12.9 B | 18.7 B | 12.3 B | 13.5 B | 13.1 B | 20.5 B | 11.6 B | 12.5 B | 11.6 B | 17.7 B | 13.4 B | 11.9 B | 11.9 B | 11.5 B | 9.81 B | 11.5 B | 11.4 B | 9.64 B | 10.7 B | 11.2 B | 12 B | 12.9 B |
Cost And Expenses |
- | - | - | - | - | 46.8 B | 52.9 B | 53.6 B | 43.9 B | 45.6 B | 48.2 B | 40.6 B | 35 B | 43.5 B | 49.4 B | 37.8 B | 36.8 B | 41.6 B | 47.6 B | 34.2 B | 33.6 B | 36.1 B | 43.7 B | 34.8 B | 32.5 B | 36.6 B | 42.9 B | 31.8 B | 32.3 B | 36.5 B | 35.7 B | 33.1 B | 32.2 B | 33.6 B | 30 B |
Interest Expense |
2.32 B | 2.05 B | 1.63 B | 2.49 B | 2.46 B | - | 1.4 B | 208 M | 228 M | 414 M | 612 M | 566 M | 996 M | 1.09 B | 900 M | 893 M | 945 M | 987 M | 990 M | 1.11 B | 1.21 B | 1.4 B | 1.14 B | 1.33 B | 1.43 B | 1.59 B | 1.48 B | 1.35 B | 1.43 B | 1.5 B | 1.3 B | 1.44 B | 1.5 B | 1.51 B | 1.52 B |
Depreciation And Amortization |
7.8 B | 7.8 B | 7.5 B | 7.7 B | 6.7 B | 6.57 B | 6.56 B | 6.19 B | 5.98 B | 5.8 B | 3.32 B | 5.98 B | 5.47 B | 5.67 B | 5.98 B | 4.71 B | 5.08 B | 5.7 B | 5.54 B | 5.69 B | 5.67 B | 5.82 B | 5.67 B | 5.83 B | 5.55 B | 5.69 B | 4.99 B | 5.34 B | 5.31 B | 5.27 B | 5.15 B | 4.62 B | 5.52 B | 5.31 B | 5.21 B |
EBITDA |
29.2 B | 28 B | 22.9 B | 18.8 B | 23 B | 13 B | 18.6 B | 11.1 B | 16.3 B | 10.3 B | 18.3 B | 7.55 B | 17.2 B | 13.2 B | 7.52 B | 10.6 B | 12.2 B | 14.6 B | 3.8 B | 8.97 B | 8.71 B | 11.9 B | 9.39 B | 8.63 B | 9.48 B | 11.8 B | 7.91 B | 9.34 B | 7.59 B | 11.3 B | 4.93 B | 7.14 B | 7.89 B | 13.3 B | 6.96 B |
EBITDA Ratio |
0.347 | 0.329 | 0.329 | 0.308 | 0.333 | 0.238 | 0.288 | 0.168 | 0.309 | 0.204 | 0.303 | 0.326 | 0.375 | 0.261 | 0.148 | 0.249 | 0.271 | 0.268 | 0.119 | 0.249 | 0.239 | 0.283 | 0.171 | 0.229 | 0.261 | 0.268 | 0.173 | 0.27 | 0.256 | 0.246 | 0.278 | 0.204 | 0.229 | 0.338 | 0.219 |
Operating Income |
21.4 B | 20.2 B | 15.4 B | 11.1 B | 16.3 B | 7.66 B | 11.6 B | 4.63 B | 10.4 B | 5.17 B | 15 B | 1.35 B | 11.7 B | 7.53 B | 1.54 B | 5.86 B | 6.44 B | 8.87 B | -1.82 B | 3.21 B | 3.19 B | 6.38 B | 3.53 B | 2.72 B | 3.8 B | 6.07 B | 2.75 B | 4.26 B | 2.43 B | 5.11 B | -266 M | 2.49 B | 2.33 B | 8.01 B | 1.71 B |
Operating Income Ratio |
0.254 | 0.237 | 0.221 | 0.182 | 0.236 | 0.141 | 0.18 | 0.07 | 0.197 | 0.103 | 0.248 | 0.024 | 0.256 | 0.149 | 0.03 | 0.138 | 0.152 | 0.181 | -0.038 | 0.085 | 0.088 | 0.152 | 0.078 | 0.073 | 0.105 | 0.144 | 0.06 | 0.118 | 0.067 | 0.124 | -0.006 | 0.07 | 0.068 | 0.187 | 0.054 |
Income Before Tax |
- | - | - | - | - | 6.83 B | 10.6 B | 4.68 B | 10.3 B | 4.94 B | 14.6 B | 1 B | 11.3 B | 6.79 B | -4.72 B | 5.07 B | 5.57 B | 7.94 B | -2.72 B | 2.18 B | 2.1 B | 5.05 B | 2.58 B | 1.46 B | 3.11 B | 4.55 B | 3.81 B | 2.75 B | 1.04 B | 3.64 B | -1.53 B | 1.07 B | 867 M | 6.53 B | 240 M |
Income Before Tax Ratio |
- | - | - | - | - | 0.125 | 0.164 | 0.071 | 0.195 | 0.098 | 0.243 | 0.018 | 0.246 | 0.135 | -0.093 | 0.119 | 0.131 | 0.162 | -0.057 | 0.058 | 0.057 | 0.12 | 0.057 | 0.039 | 0.086 | 0.108 | 0.083 | 0.076 | 0.029 | 0.088 | -0.036 | 0.03 | 0.025 | 0.153 | 0.008 |
Income Tax Expense |
- | - | - | - | - | 1.97 B | 1.9 B | 1.47 B | 2.41 B | 1.58 B | 2.78 B | 357 M | 1.94 B | 1.47 B | -292 M | 1.04 B | 1.17 B | 1.48 B | -323 M | 645 M | 448 M | 1.09 B | 1.16 B | 662 M | 838 M | 943 M | 2.28 B | 636 M | 738 M | 1 B | -1.23 B | 561 M | 667 M | -227 M | -15.1 M |
Net Income Ratio |
0.171 | 0.167 | 0.158 | 0.097 | 0.155 | 0.089 | 0.135 | 0.049 | 0.149 | 0.067 | 0.197 | 0.011 | 0.204 | 0.106 | -0.087 | 0.095 | 0.104 | 0.132 | -0.05 | 0.041 | 0.045 | 0.094 | 0.031 | 0.021 | 0.063 | 0.086 | 0.034 | 0.059 | 0.008 | 0.064 | -0.007 | 0.014 | 0.006 | 0.158 | 0.008 |
Earnings Per Share, EPS |
0.3 | 0.29 | 0.22 | 0.12 | 0.22 | 0.1 | 0.18 | 0.066 | 0.16 | 0.069 | 0.24 | - | 0.19 | 0.11 | -0.091 | 0.083 | 0.09 | 0.13 | -0.049 | 0.032 | 0.034 | 0.081 | 0.029 | 0.016 | 0.047 | 0.074 | 0.032 | 0.044 | 0.005 | 0.07 | -0.006 | 0.011 | 0.004 | 0.14 | 0.005 |
EPS Diluted |
0.3 | 0.29 | 0.22 | 0.12 | 0.22 | 0.1 | 0.18 | 0.066 | 0.16 | 0.069 | 0.24 | - | 0.19 | 0.11 | -0.091 | 0.083 | 0.09 | 0.13 | -0.049 | 0.032 | 0.034 | 0.081 | 0.029 | 0.016 | 0.047 | 0.074 | 0.032 | 0.044 | 0.005 | 0.07 | -0.006 | 0.011 | 0.004 | 0.14 | 0.005 |
Weighted Average Shares Outstanding |
48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | - | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.7 B | 48.6 B | 48.7 B | 48.7 B | 48.7 B | 48.6 B | 48.8 B | 48.7 B | 48.7 B | 48.6 B | 48.8 B | 48.5 B | 48.7 B | 48.6 B | 48.9 B | 48.9 B | 48.6 B | 49 B |
All numbers in RUB currency
The income statement is one of the three key financial reports of a company Россети Московский регион (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Russia
USA
South-korea
