МТС logo
МТС MTSS

МТС Financial Ratios 1999-2025 | MTSS

Annual Financial Ratios МТС

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999

Price Earnings Ratio, P/E

7.69 12.19 7.95 9.49 10.5 6.73 9.62 10.62 8.43 6.48 8.17 15.98 7.81 11.79 13.76 3.76 14.63 15.98 11.87 13.99 14.72 28.59 37.14 89.57 89.14

Price Sales Ratio, P/S

0.69 0.73 0.94 1.18 1.2 0.94 1.22 1.18 0.97 0.82 1.64 1.29 0.92 1.44 1.41 0.71 3.67 2.69 2.67 3.56 2.99 5.82 9.29 15.06 21.31

Price To Book Ratio, P/B

-82.29 -42.39 51.67 20.31 17.22 6.9 4.49 3.7 2.61 2.02 4.29 4.42 3.24 5.21 4.09 1.79 5.57 4.58 4.06 5.48 4.42 6.08 8.14 10.07 22.21

Price Earnings To Growth Ratio, PEG

0.16 -0.29 1.06 0.65 -0.72 0.28 0.54 -5.18 -2.37 -0.18 0.05 -0.52 -3.07 0.33 -0.29 0.2 0.18 -1.21 0.65 0.17 0.21 0.7 0.31 127.18 -

Operating Cash Flow Per Share

82.15 113.48 84.36 88.33 59.89 82.4 74.03 65.63 72.45 80.21 80.14 64.71 62.47 57.72 57.47 68.01 41.71 31.65 26.0 23.89 14.32 6.65 5.2 - 1.95

Free Cash Flow Per Share

51.86 46.45 18.4 33.0 8.38 33.3 34.91 22.33 18.88 33.65 39.12 20.37 20.52 15.48 20.26 33.76 22.54 8.84 -5.55 7.08 1.88 -1.44 -0.9 - 0.13

Cash Per Share

154.98 132.69 108.97 105.36 66.04 101.31 41.63 13.64 41.89 35.83 22.75 13.1 31.44 20.13 43.79 16.98 8.1 3.66 1.54 4.85 4.97 1.04 4.68 3.89 0.17

Payout Ratio

0.87 1.26 0.98 1.22 0.97 0.75 0.92 1.09 1.03 0.96 0.5 0.92 0.86 0.71 1.26 0.57 0.37 0.52 0.36 0.24 0.21 - 0.01 - 0.13

Dividend Yield

0.11 0.1 0.12 0.13 0.09 0.11 0.1 0.1 0.12 0.15 0.06 0.06 0.11 0.06 0.09 0.15 0.02 0.03 0.03 0.02 0.01 - 0.0 - 0.0

Current Ratio

0.5 0.55 0.56 0.8 0.56 0.91 0.93 0.71 1.01 1.11 1.15 0.81 1.08 0.99 1.03 0.72 0.75 0.95 0.67 0.85 0.65 0.84 1.57 1.81 0.57

Quick Ratio

0.47 0.52 0.52 0.75 0.51 0.85 0.87 0.6 0.92 1.05 1.06 0.74 0.99 0.89 0.98 0.68 0.69 0.83 0.59 0.77 0.6 0.75 1.48 1.68 0.46

Cash Ratio

0.09 0.14 0.09 0.26 0.11 0.28 0.2 0.14 0.21 0.45 0.3 0.19 0.52 0.29 0.59 0.32 0.24 0.13 0.04 0.22 0.07 0.08 0.71 0.41 0.07

Days Of Sales Outstanding, DSO

46.35 26.83 27.45 40.85 31.79 39.69 51.63 35.94 47.29 49.51 32.54 38.02 31.39 31.21 26.85 22.92 31.94 36.96 44.8 42.53 44.86 53.11 44.48 26.23 43.19

Days Of Inventory Outstanding, DIO

32.18 26.86 33.67 29.93 31.66 38.63 21.54 29.76 31.68 23.9 29.15 29.23 30.04 39.08 37.19 16.68 27.28 49.99 57.91 46.7 51.8 29.29 30.05 36.96 66.43

Days Of Payables Outstanding, DPO

163.63 129.81 127.86 116.46 147.66 113.73 100.98 85.06 126.09 115.65 79.12 77.33 82.83 76.67 79.91 136.58 125.2 113.34 149.53 135.37 153.91 86.76 128.76 68.52 187.7

Operating Cycle

78.53 53.69 61.12 70.77 63.45 78.32 73.17 65.71 78.97 73.41 61.69 67.25 61.43 70.28 64.04 39.6 59.22 86.95 102.7 89.22 96.66 82.4 74.52 63.19 109.62

Cash Conversion Cycle

-85.1 -76.12 -66.75 -45.69 -84.21 -35.41 -27.81 -19.35 -47.11 -42.24 -17.44 -10.08 -21.4 -6.39 -15.87 -96.98 -65.99 -26.39 -46.83 -46.15 -57.25 -4.37 -54.23 -5.33 -78.08

Gross Profit Margin

0.64 0.64 0.61 0.63 0.62 0.63 0.62 0.6 0.61 0.72 0.73 0.72 0.71 0.74 0.76 0.76 0.77 0.78 0.8 0.82 0.81 0.62 0.64 0.57 0.75

Operating Profit Margin

0.2 0.2 0.22 0.23 0.24 0.24 0.22 0.2 0.2 0.25 0.26 0.16 0.23 0.25 0.27 0.31 0.33 0.33 0.33 0.38 0.36 0.34 0.37 0.26 0.32

Pretax Profit Margin

0.11 0.09 0.15 0.16 0.14 0.17 0.17 0.16 0.14 0.17 0.24 0.13 0.17 0.18 0.15 0.25 0.34 0.26 0.31 0.35 0.3 0.28 0.36 0.26 0.29

Net Profit Margin

0.09 0.06 0.12 0.12 0.11 0.14 0.13 0.11 0.11 0.13 0.2 0.08 0.12 0.12 0.1 0.19 0.25 0.17 0.22 0.25 0.2 0.2 0.25 0.17 0.24

Effective Tax Rate

0.2 0.27 0.19 0.21 0.24 0.2 0.25 0.22 0.22 0.24 0.2 0.36 0.25 0.25 0.34 0.25 0.26 0.35 0.26 0.26 0.32 0.28 0.3 0.36 0.18

Return On Assets, ROA

0.04 0.03 0.06 0.07 0.07 0.07 0.1 0.09 0.08 0.09 0.16 0.07 0.09 0.1 0.06 0.18 0.19 0.13 0.15 0.18 0.12 0.12 0.13 0.08 0.13

Return On Equity, ROE

-10.7 -3.48 6.5 2.14 1.64 1.02 0.47 0.35 0.31 0.31 0.53 0.28 0.41 0.44 0.3 0.48 0.38 0.29 0.34 0.39 0.3 0.21 0.22 0.11 0.25

Return On Capital Employed, ROCE

0.26 0.21 0.22 0.19 0.24 0.19 0.24 0.21 0.18 0.22 0.27 0.18 0.24 0.25 0.23 0.45 0.33 0.31 0.29 0.34 0.32 0.25 0.23 0.15 0.22

Net Income Per Ebt

0.83 0.65 0.8 0.79 0.81 0.8 0.74 0.72 0.82 0.75 0.83 0.62 0.69 0.67 0.67 0.75 0.73 0.65 0.72 0.72 0.68 0.72 0.7 0.64 0.82

Ebt Per Ebit

0.53 0.46 0.67 0.69 0.59 0.72 0.79 0.77 0.69 0.67 0.95 0.81 0.74 0.72 0.57 0.8 1.03 0.78 0.96 0.94 0.82 0.83 0.96 1.02 0.9

Ebit Per Revenue

0.2 0.2 0.22 0.23 0.24 0.24 0.22 0.2 0.2 0.25 0.26 0.16 0.23 0.25 0.27 0.31 0.33 0.33 0.33 0.38 0.36 0.34 0.37 0.26 0.32

Debt Ratio

0.53 0.58 0.61 0.63 0.61 0.58 0.55 0.52 0.53 0.48 0.45 0.51 0.57 0.49 0.53 0.39 0.31 0.36 0.38 0.35 0.39 0.2 0.18 0.04 0.15

Debt Equity Ratio

-134.87 -67.22 63.14 20.21 15.08 8.1 2.53 2.04 2.16 1.76 1.44 2.1 2.5 2.29 2.48 1.01 0.62 0.82 0.87 0.77 0.96 0.35 0.31 0.06 0.3

Long Term Debt To Capitalization

1.02 1.03 0.97 0.93 0.89 0.85 0.65 0.63 0.65 0.59 0.56 0.65 0.68 0.67 0.65 0.48 0.33 0.44 0.39 0.38 0.35 0.22 0.21 0.03 0.16

Total Debt To Capitalization

1.01 1.02 0.98 0.95 0.94 0.89 0.72 0.67 0.68 0.64 0.59 0.68 0.71 0.7 0.71 0.5 0.38 0.45 0.46 0.43 0.49 0.26 0.24 0.06 0.23

Interest Coverage

- 1.89 2.86 2.68 2.41 3.04 3.69 3.72 3.3 6.22 6.57 3.51 4.3 3.68 4.59 20.89 - - - - - - - - -

Cash Flow To Debt Ratio

0.2 0.3 0.23 0.27 0.21 0.29 0.48 0.46 0.42 0.55 0.73 0.55 0.44 0.51 0.43 1.08 0.98 0.78 0.63 0.88 0.58 0.91 1.06 - 1.12

Company Equity Multiplier

-252.89 -115.61 104.02 32.03 24.92 14.03 4.59 3.91 4.08 3.67 3.2 4.11 4.4 4.63 4.67 2.58 2.01 2.29 2.29 2.21 2.45 1.75 1.7 1.37 1.98

Receivables Turnover

7.88 13.61 13.3 8.94 11.48 9.2 7.07 10.15 7.72 7.37 11.22 9.6 11.63 11.7 13.59 15.92 11.43 9.87 8.15 8.58 8.14 6.87 8.21 13.92 8.45

Payables Turnover

2.23 2.81 2.85 3.13 2.47 3.21 3.61 4.29 2.89 3.16 4.61 4.72 4.41 4.76 4.57 2.67 2.92 3.22 2.44 2.7 2.37 4.21 2.83 5.33 1.94

Inventory Turn Over

11.34 13.59 10.84 12.2 11.53 9.45 16.95 12.26 11.52 15.27 12.52 12.49 12.15 9.34 9.81 21.88 13.38 7.3 6.3 7.82 7.05 12.46 12.15 9.87 5.49

Fixed Asset Turnover

1.42 1.25 1.2 1.19 1.18 1.13 1.68 1.6 1.42 1.37 1.47 1.39 1.5 1.42 1.27 1.74 1.25 1.21 1.12 1.2 1.13 1.01 1.06 1.22 1.43

Asset Turnover

0.47 0.5 0.53 0.54 0.58 0.52 0.8 0.8 0.66 0.67 0.82 0.83 0.8 0.78 0.62 0.98 0.75 0.74 0.66 0.7 0.6 0.6 0.52 0.49 0.53

Operating Cash Flow Sales Ratio

0.23 0.35 0.27 0.31 0.22 0.32 0.33 0.3 0.33 0.39 0.4 0.34 0.31 0.32 0.37 0.43 0.41 0.37 0.36 0.44 0.38 0.3 0.38 - 0.33

Free Cash Flow Operating Cash Flow Ratio

0.63 0.41 0.22 0.37 0.14 0.4 0.47 0.34 0.26 0.42 0.49 0.31 0.33 0.27 0.35 0.5 0.54 0.28 -0.21 0.3 0.13 -0.22 -0.17 - 0.07

Cash Flow Coverage Ratios

0.2 0.3 0.23 0.27 0.21 0.29 0.48 0.46 0.42 0.55 0.73 0.55 0.44 0.51 0.43 1.08 0.98 0.78 0.63 0.88 0.58 0.91 1.06 - 1.12

Short Term Coverage Ratios

0.58 1.62 1.28 4.56 1.49 50.4 2.27 2.77 2.68 3.72 6.36 4.69 3.35 4.83 1.78 2.62 4.7 15.87 2.34 4.51 1.36 4.67 10.18 - 3.05

Capital Expenditure Coverage Ratio

2.71 1.69 1.28 1.6 1.16 1.68 1.89 1.52 1.35 1.72 1.95 1.46 1.49 1.37 1.54 1.99 2.18 1.39 0.82 1.42 1.15 0.82 0.85 - 1.07

Dividend Paid And Capex Coverage Ratio

1.41 1.24 0.82 0.9 0.74 1.09 1.13 0.94 0.92 1.12 1.31 1.11 1.01 1.0 1.0 1.33 1.46 1.05 0.69 1.19 1.02 0.82 0.85 - 0.97

Dividend Payout Ratio

0.87 1.26 0.98 1.22 0.97 0.75 0.92 1.09 1.03 0.96 0.5 0.92 0.86 0.71 1.26 0.57 0.37 0.52 0.36 0.24 0.21 - 0.01 - 0.13

Price To Free Cash Flows Ratio, P/FCF

4.79 5.09 16.19 10.03 38.18 7.22 7.9 11.59 11.12 5.02 8.38 12.07 8.92 16.78 10.9 3.31 16.74 25.73 -34.82 27.25 60.05 -88.73 -141.98 - 980.3

Price To Operating Cash Flows Ratio, P/OCF

3.02 2.08 3.53 3.75 5.34 2.92 3.73 3.94 2.9 2.11 4.09 3.8 2.93 4.5 3.84 1.64 9.05 7.19 7.44 8.07 7.88 19.19 24.55 - 65.37

Price Cash Flow Ratio, P/CF

3.02 2.08 3.53 3.75 5.34 2.92 3.73 3.94 2.9 2.11 4.09 3.8 2.93 4.5 3.84 1.64 9.05 7.19 7.44 8.07 7.88 19.19 24.55 - 65.37

Enterprise Value Multiple, EV

4.47 4.43 4.8 5.06 4.72 4.27 4.61 4.48 4.3 3.48 4.8 4.15 4.06 4.65 4.29 1.94 7.83 6.21 6.4 7.39 6.86 12.38 17.56 35.45 45.77

Price Fair Value, P/FV

-82.29 -42.39 51.67 20.31 17.22 6.9 4.49 3.7 2.61 2.02 4.29 4.42 3.24 5.21 4.09 1.79 5.57 4.58 4.06 5.48 4.42 6.08 8.14 10.07 22.21

All numbers in RUB currency

Quarterly Financial Ratios МТС

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2010-Q3 2010-Q2 2010-Q1 2009-Q4 2009-Q3 2009-Q2 2009-Q1 2008-Q4 2008-Q3 2008-Q2 2008-Q1 2007-Q4 2007-Q3 2007-Q2 2007-Q1 2006-Q4 2006-Q3 2006-Q2 2006-Q1 2005-Q4 2005-Q3 2005-Q2 2005-Q1 2004-Q4 2004-Q3 2004-Q2 2004-Q1 2003-Q4 2003-Q3 2003-Q2 2003-Q1 2002-Q4 2002-Q3 2002-Q2 2002-Q1 2001-Q4 2001-Q3 2001-Q1 2000-Q4 2000-Q3 2000-Q2 2000-Q1

Price Earnings Ratio, P/E

17.4 6.48 6.52 12.8 7.46 8.56 18.3 6.54 10.5 16.9 9.14 8.38 8.44 8.44 11 7.93 12.5 7.47 25.6 6.38 10 6.51 7.79 -3.48 9.18 9.03 12.2 7.67 7.78 10.8 10.4 9.01 13.3 8.22 14.6 7.34 7.08 11.3 51 8.48 7.12 10.3 8.25 8.88 4.44 10.7 7.35 5.85 -5.28 7.59 6.9 7.63 11.1 13.5 22.7 8.31 10.2 10.8 398 6.44 4.36 -34.5 4.67 8.13 8.54 10.2 17.1 8.57 9.68 10.8 46.2 7.19 9.22 18.3 13.4 11.4 10.9 15 26.8 10.5 11.3 14.8 14.6 13 15.7 24.4 23 23.6 29.7 46.2 24.4 27.6 70.7 138 78.3 66.2 94.3

Price Sales Ratio, P/S

2.93 6.34 2.62 2.88 3.42 3.11 2.76 2.35 3.61 2.95 3.46 3.99 4.52 4.4 4.29 4.63 4.98 4.43 4.46 3.51 4.06 3.88 3.39 4.03 4.59 5.16 4.55 4.81 4.29 5.15 4.61 4.03 4.56 4.42 3.68 3.68 4.71 4.9 3.13 5.08 6.07 5.52 6.23 6.21 5.29 5.96 5.08 4.71 4.61 5.15 3.64 3.37 5.21 5.94 5.34 5.43 5.22 6.3 3.69 5.62 4.86 4.41 2.06 5.96 8.54 10.5 13.4 10.1 9.99 11.2 9.98 7.78 7.29 10.5 9.81 11.4 10.7 13.2 15 13.1 13.2 15.2 11.5 11.2 13.4 17.6 19.1 20.5 25.1 32.7 29.2 32.9 53.1 50.5 61.3 61.9 71.3

Price To Book Ratio, P/B

-13.3 58 -82.1 -25.2 -16.9 77.5 -42.5 -15.7 -13.1 23.6 51 -317 164 12.1 20 22.6 21.6 9.8 17.1 10.8 13.8 6.94 6.76 8.62 4.8 4.23 4.42 4.54 3.61 3.86 3.7 3.46 3.33 2.89 2.61 2.72 3.25 2.88 2.02 3.51 4.18 3.34 4.29 4.96 4.22 4.45 4.42 4.8 6.13 3.77 3.15 3.32 5.17 5.01 5.21 4.62 4.77 4.4 4.1 3.67 3.21 2.23 1.76 3.34 4.29 4.33 5.55 4.44 4.5 4.21 4.59 3.74 3.36 3.86 4.06 5.18 4.93 5.06 5.49 6.11 6.1 6.34 4.42 5.18 5.77 5.67 6.08 6.56 7.01 7.61 8.02 9.04 10.5 11.2 11.5 19.2 20

Price Earnings To Growth Ratio, PEG

-0.275 0.296 0.085 -0.278 0.233 0.064 -0.328 0.455 0.13 -0.298 -0.53 -3.38 1.07 0.352 -0.374 0.13 -0.371 0.034 -0.366 0.142 -0.375 0.245 -0.056 0.01 -1.31 0.205 -0.318 0.348 0.406 7.46 -7.3 0.233 -0.355 0.08 -0.291 -0.464 0.124 0.02 -0.571 -0.141 0.035 -0.29 0.893 -0.235 0.036 -0.456 -0.455 -0.031 0.022 0.091 -0.268 0.55 2.84 0.153 -0.342 0.3 12.1 0.001 -4.01 -0.399 -0.004 0.301 1.62 -0.618 0.874 0.299 -0.504 0.383 0.804 0.024 -0.557 0.121 0.149 -0.559 -0.517 0.708 0.341 0.2 -0.427 0.406 0.35 0.255 -0.635 0.599 0.274 -3.4 15.7 0.842 0.667 -1.56 -2.81 0.22 0.544 -2.64 -3.77 0.8 -

Operating Cash Flow Per Share

11.6 3.49 27 34.3 4.56 16.8 38.7 42.4 26.7 5.42 33 23.7 19.9 8.29 26.7 25.3 14.1 22.3 20.5 36.9 11.8 -8.92 24 21.4 18.2 18.8 22.1 19 16.1 16.8 12.9 20.7 12.4 19.6 22.2 14.1 16.5 19.7 19.6 21.3 17.2 22.2 19.3 22.9 19.8 18.2 10.6 17 18.2 18.8 14.5 24.4 10.5 13.5 14.3 15.9 12.6 14.9 22.9 11.6 9.29 13.7 24.4 20.2 11.7 12 9.72 11.8 10.5 9.62 9.4 9.96 7.09 5.19 3.94 9.56 5.73 6.77 5.05 7.12 7.36 4.37 3.8 4.29 4.15 2.08 - - - - - - - - - - -

Free Cash Flow Per Share

2.97 -1.02 2.17 20.9 -7.26 6.45 16.8 32.7 13.6 -17 18.9 3.88 4.76 -8.7 7.58 12 2.52 10.9 3.39 24.5 -0.986 -18.1 7.13 10.1 6.7 9.32 7.76 7.58 8.31 11.2 -0.038 11.6 1.64 9.12 8.87 4.31 2.36 3.34 0.1 8.74 7.72 17.1 0.332 13.9 12.9 12 -5.23 6.88 6.73 12 -3.47 11.5 3.13 9.37 -12.7 9.92 7.26 11 11.1 4.99 2.13 2.06 10.6 10.3 5.06 7.83 0.931 7.72 7.11 6.7 2.9 3.75 1.67 0.52 -11.2 2.45 1.06 2.11 -1.48 3.29 3.98 1.29 0.197 1.49 -0.286 0.477 - - - - - - - - - - -

Cash Per Share

179 33.8 76.2 40.6 43 125 73.9 61.8 111 106 110 88.3 93.2 95.2 107 103 107 113 66.3 72.3 70.5 80.2 103 111 58.5 44 42.2 43 52 35.3 13.6 24.2 26.6 37.9 41.9 41.1 45.5 43.6 35.8 35.2 37.3 38.4 22.8 28.4 40.9 19.8 13.1 13.9 28 24.1 32.3 25.4 22.4 24.9 20.1 39.4 47.2 41.8 43.7 67.2 29.3 18.4 17.3 8.91 14.8 6.86 8.12 8.2 12.8 9.81 3.65 2.91 8.02 2.47 1.54 7.99 10.5 11.1 4.84 3.59 5.17 5.17 4.97 2.79 2.26 5.11 1.04 1.72 1.8 3.32 4.76 2.03 2.82 3.5 4.53 0.137 0.063

Payout Ratio

- 0.0 0.001 2.44 1.52 0.004 0.001 3.32 0.0 0.001 1.3 2.69 0.0 - 1.19 1.94 0.0 1.29 2.88 1.99 0.0 0.0 0.34 -1.22 - 0.0 2.65 1.28 - - 1.93 2.31 - - 1.59 2.74 0.005 - 7.52 2.33 - 0.004 0.538 1.61 - 0.004 0.039 1.45 -0.0 0.006 0.012 2.93 0.555 0.0 2.69 1.03 0.016 - 96.8 - - - 1.98 - - - 0.483 - - - 2.76 0.493 - - 0.455 0.562 - - 0.438 0.473 - - 0.062 - - - - - - - - - - - - - -

Dividend Yield

- 0.0 0.0 0.048 0.051 0.0 0.0 0.127 0.0 0.0 0.035 0.08 0.0 - 0.027 0.061 0.0 0.043 0.028 0.078 0.0 0.0 0.011 0.088 - 0.0 0.054 0.042 - - 0.046 0.064 - - 0.027 0.093 0.0 - 0.037 0.069 - 0.0 0.016 0.045 - 0.0 0.001 0.062 0.0 0.0 0.0 0.096 0.012 0.0 0.03 0.031 0.0 - 0.061 - - - 0.106 - - - 0.007 - - - 0.015 0.017 - - 0.009 0.012 - - 0.004 0.011 - - 0.001 - - - - - - - - - - - - - -

Current Ratio

0.494 0.442 0.496 0.42 0.46 0.498 0.546 0.566 0.505 0.546 0.556 0.577 0.604 0.778 0.798 0.821 0.87 0.927 0.558 0.554 0.605 0.799 0.91 0.986 0.863 0.841 0.932 0.929 1.07 1.01 0.713 0.633 0.706 1.01 1.01 1.01 0.918 1.1 1.11 1.36 1.15 1.36 1.15 1.07 1 0.996 0.814 0.763 0.749 1.01 1.08 0.95 0.866 0.978 0.988 1.01 0.945 0.94 1.03 1.31 0.675 0.733 0.716 0.549 0.616 0.734 0.745 0.74 0.772 0.95 0.947 0.86 0.768 0.682 0.672 0.871 0.899 1.18 0.846 0.717 0.649 0.711 0.648 0.564 0.751 1.25 0.845 1.06 1.13 1.35 1.57 0.991 1.46 1.81 1.92 0.404 0.523

Quick Ratio

0.473 0.422 0.473 0.401 0.434 0.475 0.52 0.544 0.479 0.506 0.516 0.541 0.564 0.723 0.752 0.771 0.812 0.879 0.514 0.511 0.562 0.739 0.847 0.917 0.784 0.768 0.868 0.855 0.996 0.915 0.601 0.559 0.632 0.928 0.915 0.919 0.86 1.04 1.05 1.28 1.09 1.29 1.06 1 0.963 0.948 0.739 0.689 0.691 0.928 0.995 0.878 0.776 0.881 0.886 0.949 0.894 0.891 0.976 1.28 0.649 0.699 0.683 0.512 0.585 0.676 0.691 0.69 0.717 0.868 0.833 0.768 0.674 0.596 0.59 0.809 0.837 1.11 0.774 0.658 0.6 0.65 0.596 0.512 0.676 1.15 0.747 0.95 1.04 1.27 1.48 0.918 1.36 1.68 1.81 0.3 0.415

Cash Ratio

0.079 0.089 0.09 0.059 0.077 0.108 0.142 0.152 0.111 0.073 0.086 0.054 0.106 0.184 0.26 0.261 0.318 0.33 0.109 0.138 0.153 0.24 0.285 0.35 0.263 0.314 0.195 0.146 0.224 0.199 0.145 0.208 0.144 0.302 0.212 0.153 0.255 0.311 0.447 0.442 0.438 0.355 0.301 0.359 0.406 0.187 0.194 0.181 0.169 0.26 0.519 0.402 0.289 0.313 0.294 0.511 0.497 0.482 0.593 0.881 0.352 0.33 0.32 0.165 0.267 0.215 0.243 0.238 0.25 0.291 0.128 0.085 0.224 0.059 0.041 0.266 0.36 0.55 0.223 0.166 0.213 0.215 0.07 0.129 0.15 0.207 0.082 0.277 0.335 0.143 0.712 0.063 0.129 0.415 1.52 0.041 0.023

Days Of Sales Outstanding, DSO

25.5 113 25.6 92.7 24.6 34.1 24.8 88 34.5 39.2 25.2 38.9 42.4 40.8 37.3 39.6 42.6 47.8 39 40.3 41.6 40.9 36.1 35.3 42.6 42.5 38 37.9 38.7 35.7 34.6 35.1 33.7 46.9 44.4 37.2 35.8 35.9 46.8 30.7 36.4 35.1 36.2 35.2 42.1 42.9 36.6 38.1 35.2 36.3 31.6 28.9 30.9 33.2 28.5 27.3 26.3 27.6 17.4 26 23 21.2 16.8 19 22.5 25.8 28.8 29 30.3 32.6 33.8 37 33.9 44.4 40.6 34.9 36.4 38.3 44.1 30.5 32.6 37.4 42.6 39.5 13 15 43 12.6 51.2 54.8 35 10.9 12.6 19.5 29.3 28.9 43.3

Days Of Inventory Outstanding, DIO

27.8 26.5 19.8 13.8 18.3 24.3 16.1 14.2 27.8 33.2 29.9 23.9 30.1 32.8 26 29.1 36.9 29.7 28.7 30.3 28.2 35.3 33.5 36.1 38.6 33 19.4 24.6 25.2 27.8 28.5 26.3 26.9 25.5 27.9 31.5 23.6 18.7 20.9 23.4 25 25.7 26.3 27.7 22.2 18.7 27.8 31.1 31.2 32.2 30.2 25.4 38.8 39 31.3 31 32.6 31.6 26.4 23.5 19.9 20 12 19.6 20.7 23.2 24 24.1 33.9 40.4 45.1 39.6 60.7 52.2 49 37 42.2 39.5 48.5 30.9 37.8 46.7 46.3 42.4 25 30.4 11.9 47 24.6 23.6 12.5 30.7 27.7 14.7 58.7 59.7 59.1

Days Of Payables Outstanding, DPO

96.8 118 100 92.7 116 131 76.3 73.5 90.1 109 114 119 105 98.2 101 128 104 106 89.7 122 90.4 104 94.7 104 106 107 90.8 157 101 87.9 81.6 151 174 117 112 135 214 159 147 71.9 75.1 82 74.6 98.7 104 90.1 80.7 109 98.2 95.4 88.8 88.4 86.4 76.6 66.6 71.9 67.6 70.2 65.2 92.6 88.4 120 120 99.9 109 107 110 117 116 123 102 107 120 119 127 90.1 130 135 141 92.5 125 126 138 143 73.8 68.1 35.3 114 74.7 70.6 53.6 5.43 140 27.3 122 148 126

Operating Cycle

53.3 139 45.5 106 42.9 58.4 40.9 102 62.2 72.4 55.1 62.8 72.5 73.6 63.3 68.7 79.5 77.5 67.7 70.6 69.8 76.1 69.6 71.4 81.2 75.5 57.4 62.5 63.9 63.5 63.1 61.4 60.6 72.4 72.2 68.7 59.4 54.6 67.7 54 61.4 60.8 62.6 62.9 64.2 61.6 64.4 69.2 66.5 68.5 61.8 54.3 69.7 72.2 59.8 58.3 58.9 59.2 43.7 49.5 42.9 41.2 28.8 38.6 43.1 49 52.8 53.1 64.2 73 78.8 76.5 94.6 96.6 89.6 71.9 78.6 77.8 92.6 61.4 70.4 84.1 88.9 81.9 38 45.4 54.9 59.7 75.7 78.3 47.5 41.7 40.3 34.3 88 88.6 102

Cash Conversion Cycle

-43.5 21.3 -54.6 13.8 -72.7 -72.7 -35.3 28.7 -27.9 -37.1 -58.5 -55.9 -32.3 -24.7 -38 -59.7 -24.7 -28.3 -22 -51.8 -20.6 -27.4 -25.1 -32.7 -24.9 -31.9 -33.4 -95 -37.3 -24.4 -18.4 -89.3 -114 -45 -40.3 -66.8 -155 -104 -79.7 -17.9 -13.7 -21.2 -12 -35.9 -39.6 -28.5 -16.3 -39.3 -31.7 -27 -27 -34.1 -16.7 -4.4 -6.85 -13.6 -8.71 -11.1 -21.5 -43 -45.5 -78.5 -91.1 -61.3 -65.4 -57.9 -57.5 -63.8 -52.2 -49.9 -23.4 -30.6 -25.3 -22.2 -37 -18.2 -51.4 -57.6 -47.9 -31 -54.3 -42 -48.7 -60.7 -35.9 -22.7 19.6 -54.7 1.02 7.74 -6.12 36.2 -99.6 6.95 -33.7 -59.8 -24.1

Gross Profit Margin

0.634 0.613 0.461 0.465 0.465 0.654 0.451 0.453 0.651 0.615 0.603 0.612 0.627 0.621 0.607 0.617 0.625 0.626 0.617 0.634 0.628 0.639 0.614 0.614 0.647 0.663 0.602 0.624 0.623 0.622 0.595 0.603 0.595 0.59 0.586 0.607 0.629 0.63 0.698 0.72 0.735 0.732 0.723 0.738 0.741 0.731 0.711 0.716 0.721 0.717 0.713 0.713 0.717 0.709 0.698 0.751 0.751 0.746 0.783 0.741 0.749 0.751 0.76 0.77 0.771 0.755 0.766 0.774 0.777 0.768 0.773 0.784 0.777 0.766 0.789 0.806 0.81 0.808 0.82 0.816 0.827 0.812 0.802 0.826 0.665 0.633 0.247 0.787 0.637 0.601 0.327 0.778 0.608 0.189 0.762 0.749 0.743

Operating Profit Margin

0.221 0.206 0.167 0.184 0.325 0.209 0.185 0.228 0.254 0.198 0.18 0.242 0.237 0.231 0.195 0.257 0.221 0.222 0.215 0.268 0.233 0.244 0.222 0.257 0.241 0.248 0.196 0.241 0.223 0.207 0.192 0.215 0.193 0.195 0.167 0.237 0.219 0.191 0.198 0.306 0.253 0.24 0.26 0.265 0.262 0.244 0.254 0.27 0.104 0.226 0.162 0.265 0.221 0.199 0.233 0.287 0.278 0.326 0.21 0.323 0.377 0.006 0.321 0.399 0.311 0.251 0.302 0.319 0.337 0.311 0.586 0.373 0.32 0.27 0.242 0.39 0.369 0.342 0.269 0.436 0.408 0.381 0.348 0.404 0.39 0.351 0.293 0.38 0.351 0.344 0.485 0.421 0.537 0.211 0.26 0.28 0.328

Pretax Profit Margin

0.055 0.158 0.091 0.067 0.129 0.116 0.061 0.11 0.122 0.062 0.094 0.165 0.176 0.164 0.116 0.188 0.125 0.185 0.105 0.188 0.131 0.157 0.151 0.2 0.16 0.188 0.146 0.206 0.175 0.155 0.148 0.176 0.122 0.163 0.082 0.157 0.208 0.119 0.04 0.188 0.276 0.175 0.244 0.238 0.306 0.191 0.224 0.265 -0.192 0.226 0.181 0.161 0.168 0.171 0.118 0.227 0.184 0.211 0.059 0.275 0.346 -0.025 0.149 0.258 0.331 0.325 0.275 0.393 0.351 0.358 0.15 0.367 0.29 0.225 0.257 0.35 0.338 0.304 0.217 0.419 0.383 0.375 0.306 0.304 0.304 0.271 0.189 0.347 0.299 0.283 0.422 0.392 0.326 0.222 0.265 0.298 0.296

Net Profit Margin

0.042 0.245 0.1 0.056 0.115 0.091 0.038 0.09 0.086 0.044 0.095 0.119 0.134 0.13 0.098 0.146 0.1 0.148 0.044 0.137 0.102 0.149 0.109 -0.289 0.125 0.143 0.093 0.157 0.138 0.119 0.111 0.112 0.085 0.134 0.063 0.125 0.166 0.109 0.015 0.15 0.213 0.134 0.189 0.175 0.298 0.14 0.173 0.201 -0.218 0.17 0.132 0.11 0.117 0.11 0.059 0.163 0.128 0.146 0.002 0.218 0.278 -0.032 0.11 0.183 0.25 0.256 0.196 0.295 0.258 0.258 0.054 0.271 0.197 0.143 0.183 0.251 0.246 0.22 0.14 0.311 0.291 0.257 0.197 0.216 0.212 0.18 0.208 0.217 0.211 0.177 0.299 0.298 0.188 0.091 0.195 0.234 0.189

Effective Tax Rate

0.172 0.215 0.158 0.3 0.209 0.205 0.466 0.235 0.223 0.294 -0.004 0.272 0.228 0.202 0.148 0.234 0.314 0.209 0.238 0.257 0.213 0.223 0.109 0.243 0.211 0.234 0.352 0.234 0.203 0.226 0.243 0.214 0.272 0.186 0.268 0.229 0.22 0.162 0.652 0.189 0.218 0.223 0.222 0.255 0.141 0.255 0.219 0.231 -0.121 0.238 0.231 0.259 0.245 0.281 0.389 0.214 0.22 0.227 1.03 0.206 0.197 -0.264 0.251 0.279 0.241 0.214 0.278 0.248 0.255 0.27 0.618 0.257 0.314 0.356 0.268 0.267 0.254 0.261 0.349 0.235 0.212 0.29 0.356 0.292 0.303 0.335 0.215 0.298 0.293 0.374 0.293 0.238 0.424 0.588 0.262 0.216 0.362

Return On Assets, ROA

0.005 0.03 0.012 0.008 0.015 0.012 0.005 0.012 0.011 0.006 0.013 0.017 0.018 0.018 0.014 0.021 0.013 0.019 0.007 0.021 0.015 0.02 0.015 -0.041 0.019 0.022 0.02 0.032 0.026 0.023 0.023 0.022 0.015 0.023 0.011 0.022 0.027 0.017 0.003 0.03 0.041 0.026 0.041 0.037 0.057 0.028 0.037 0.043 -0.047 0.032 0.026 0.025 0.024 0.021 0.012 0.033 0.023 0.024 0.001 0.036 0.051 -0.006 0.036 0.046 0.054 0.055 0.04 0.063 0.051 0.047 0.011 0.057 0.034 0.024 0.033 0.05 0.045 0.037 0.023 0.07 0.059 0.047 0.031 0.041 0.04 0.026 0.038 0.039 0.033 0.023 0.048 0.057 0.027 0.015 0.025 0.037 0.028

Return On Equity, ROE

-0.191 2.24 -3.15 -0.493 -0.566 2.26 -0.58 -0.6 -0.312 0.349 1.39 -9.46 4.86 0.36 0.456 0.712 0.433 0.328 0.168 0.422 0.346 0.267 0.217 -0.62 0.131 0.117 0.091 0.148 0.116 0.089 0.089 0.096 0.062 0.088 0.045 0.093 0.115 0.064 0.01 0.103 0.147 0.081 0.13 0.14 0.237 0.104 0.15 0.205 -0.29 0.124 0.114 0.109 0.116 0.092 0.057 0.139 0.117 0.102 0.003 0.142 0.184 -0.016 0.094 0.103 0.126 0.106 0.081 0.13 0.116 0.097 0.025 0.13 0.091 0.053 0.076 0.114 0.113 0.084 0.051 0.145 0.135 0.107 0.075 0.1 0.092 0.058 0.066 0.069 0.059 0.041 0.082 0.082 0.037 0.02 0.037 0.072 0.053

Return On Capital Employed, ROCE

0.087 0.081 0.057 0.064 0.098 0.057 0.05 0.06 0.066 0.048 0.048 0.06 0.056 0.048 0.044 0.057 0.044 0.043 0.057 0.071 0.055 0.049 0.047 0.053 0.052 0.051 0.058 0.07 0.057 0.053 0.051 0.062 0.049 0.044 0.038 0.056 0.049 0.038 0.045 0.077 0.063 0.059 0.071 0.076 0.073 0.064 0.072 0.082 0.035 0.056 0.042 0.082 0.062 0.05 0.063 0.082 0.074 0.078 0.068 0.077 0.117 0.002 0.155 0.151 0.106 0.07 0.082 0.092 0.096 0.075 0.148 0.101 0.077 0.06 0.059 0.103 0.093 0.072 0.057 0.128 0.118 0.099 0.079 0.11 0.095 0.063 0.065 0.082 0.065 0.053 0.095 0.1 0.093 0.041 0.041 0.059 0.062

Net Income Per Ebt

0.762 1.54 1.1 0.845 0.89 0.784 0.615 0.818 0.704 0.706 1.01 0.722 0.763 0.796 0.848 0.777 0.801 0.801 0.415 0.732 0.777 0.95 0.72 -1.44 0.782 0.76 0.639 0.76 0.79 0.767 0.747 0.635 0.697 0.825 0.771 0.796 0.798 0.913 0.382 0.797 0.774 0.765 0.772 0.734 0.974 0.731 0.77 0.759 1.13 0.752 0.727 0.684 0.696 0.64 0.501 0.721 0.695 0.692 0.039 0.794 0.804 1.29 0.743 0.711 0.756 0.788 0.713 0.752 0.736 0.72 0.36 0.737 0.68 0.637 0.713 0.717 0.728 0.723 0.643 0.743 0.761 0.685 0.644 0.708 0.697 0.665 1.1 0.626 0.707 0.626 0.709 0.762 0.576 0.412 0.738 0.784 0.638

Ebt Per Ebit

0.25 0.77 0.544 0.362 0.396 0.555 0.331 0.48 0.479 0.313 0.523 0.682 0.742 0.711 0.591 0.73 0.564 0.835 0.49 0.7 0.562 0.642 0.68 0.78 0.662 0.757 0.742 0.857 0.781 0.749 0.773 0.818 0.634 0.836 0.49 0.662 0.951 0.622 0.203 0.615 1.09 0.727 0.94 0.899 1.17 0.782 0.882 0.98 -1.85 1.0 1.12 0.609 0.764 0.86 0.505 0.791 0.661 0.645 0.281 0.851 0.918 -4.37 0.462 0.646 1.06 1.29 0.91 1.23 1.04 1.15 0.256 0.983 0.907 0.831 1.06 0.898 0.914 0.888 0.808 0.962 0.938 0.986 0.878 0.754 0.78 0.771 0.645 0.913 0.851 0.822 0.869 0.931 0.607 1.05 1.02 1.06 0.904

Ebit Per Revenue

0.221 0.206 0.167 0.184 0.325 0.209 0.185 0.228 0.254 0.198 0.18 0.242 0.237 0.231 0.195 0.257 0.221 0.222 0.215 0.268 0.233 0.244 0.222 0.257 0.241 0.248 0.196 0.241 0.223 0.207 0.192 0.215 0.193 0.195 0.167 0.237 0.219 0.191 0.198 0.306 0.253 0.24 0.26 0.265 0.262 0.244 0.254 0.27 0.104 0.226 0.162 0.265 0.221 0.199 0.233 0.287 0.278 0.326 0.21 0.323 0.377 0.006 0.321 0.399 0.311 0.251 0.302 0.319 0.337 0.311 0.586 0.373 0.32 0.27 0.242 0.39 0.369 0.342 0.269 0.436 0.408 0.381 0.348 0.404 0.39 0.351 0.293 0.38 0.351 0.344 0.485 0.421 0.537 0.211 0.26 0.28 0.328

Debt Ratio

0.526 0.433 0.533 0.556 0.573 0.559 0.578 0.625 0.634 0.626 0.607 0.63 0.61 0.633 0.631 0.628 0.623 0.629 0.605 0.613 0.628 0.633 0.577 0.589 0.621 0.629 0.551 0.517 0.516 0.521 0.522 0.491 0.476 0.504 0.529 0.532 0.502 0.514 0.48 0.443 0.432 0.441 0.451 0.461 0.484 0.477 0.51 0.503 0.506 0.511 0.569 0.51 0.484 0.484 0.495 0.451 0.477 0.49 0.538 0.519 0.422 0.414 0.392 0.285 0.274 0.277 0.31 0.298 0.302 0.321 0.359 0.341 0.381 0.372 0.378 0.331 0.353 0.37 0.347 0.306 0.308 0.367 0.393 0.368 0.284 0.298 0.199 0.201 0.206 0.211 0.185 0.03 0.123 0.043 0.078 0.143 0.146

Debt Equity Ratio

-18.8 32.5 -135 -35.3 -21.1 108 -67.2 -32.1 -18.3 38.6 63.1 -346 162 12.8 20.2 21.5 20.7 10.8 15.1 12.4 14.8 8.35 8.1 8.94 4.28 3.36 2.53 2.37 2.34 2.01 2.04 2.12 1.95 1.9 2.16 2.22 2.15 1.93 1.76 1.51 1.56 1.38 1.44 1.73 2.02 1.79 2.1 2.38 3.13 1.96 2.5 2.18 2.36 2.14 2.29 1.9 2.41 2.06 2.51 2.07 1.51 1.12 1.01 0.636 0.631 0.536 0.625 0.612 0.686 0.657 0.821 0.775 1.01 0.834 0.865 0.758 0.879 0.845 0.768 0.638 0.703 0.837 0.963 0.893 0.654 0.659 0.349 0.361 0.369 0.384 0.314 0.043 0.169 0.059 0.113 0.28 0.281

Long Term Debt To Capitalization

1.14 0.929 1.02 1.06 1.09 0.984 1.03 1.06 1.11 0.956 0.973 1 0.99 0.895 0.932 0.937 0.936 0.878 0.891 0.864 0.894 0.839 0.848 0.858 0.696 0.624 0.655 0.661 0.668 0.623 0.63 0.625 0.618 0.619 0.638 0.648 0.645 0.626 0.6 0.582 0.592 0.55 0.561 0.601 0.617 0.62 0.649 0.68 0.726 0.637 0.684 0.649 0.683 0.645 0.672 0.596 0.648 0.589 0.652 0.62 0.506 0.441 0.485 0.305 0.306 0.312 0.33 0.33 0.357 0.35 0.438 0.42 0.459 0.373 0.387 0.385 0.421 0.417 0.381 0.32 0.319 0.325 0.353 0.338 0.354 0.358 0.216 0.238 0.246 0.259 0.215 0.032 0.123 0.028 0.045 0.137 0.137

Total Debt To Capitalization

1.06 0.97 1.01 1.03 1.05 0.991 1.02 1.03 1.06 0.975 0.984 1 0.994 0.927 0.953 0.956 0.954 0.915 0.938 0.925 0.937 0.893 0.89 0.899 0.81 0.771 0.716 0.704 0.701 0.667 0.671 0.68 0.661 0.656 0.684 0.69 0.682 0.659 0.638 0.601 0.609 0.579 0.591 0.634 0.669 0.641 0.677 0.704 0.758 0.663 0.715 0.685 0.702 0.682 0.696 0.656 0.707 0.673 0.715 0.674 0.602 0.529 0.502 0.389 0.387 0.349 0.385 0.38 0.407 0.397 0.451 0.437 0.502 0.455 0.464 0.431 0.468 0.458 0.434 0.389 0.413 0.456 0.491 0.472 0.395 0.397 0.259 0.265 0.27 0.278 0.239 0.041 0.145 0.056 0.101 0.219 0.219

Interest Coverage

- - - 1.91 3.66 2.32 1.97 2.27 1.95 1.86 2.22 3.14 3.17 3.02 2.39 3.35 2.38 2.57 2.32 2.77 2.34 2.56 2.39 4.44 3.03 2.8 3.59 4.52 3.35 3.37 11.4 4.12 2.23 3.12 2.6 4.03 3.43 3.17 4.95 7.88 6.51 5.62 9.13 6.79 6.11 5.28 5.62 7.51 2.15 4.23 2.89 5.51 4.27 3.43 4.74 4.4 3.61 3.74 2.48 6.07 10.6 0.163 - 32.1 26.6 14.7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cash Flow To Debt Ratio

0.028 0.021 0.066 0.089 0.012 0.047 0.103 0.108 0.07 0.014 0.089 0.066 0.059 0.025 0.08 0.078 0.045 0.068 0.073 0.121 0.039 -0.029 0.084 0.075 0.074 0.081 0.141 0.129 0.106 0.119 0.09 0.149 0.087 0.124 0.127 0.081 0.103 0.119 0.133 0.181 0.152 0.199 0.175 0.203 0.159 0.163 0.091 0.149 0.152 0.158 0.1 0.21 0.1 0.122 0.125 0.154 0.106 0.125 0.169 0.102 0.121 0.19 0.381 0.475 0.291 0.322 0.229 0.302 0.27 0.242 0.231 0.255 0.161 0.128 0.096 0.288 0.168 0.207 0.187 0.325 0.355 0.187 0.154 0.195 0.287 0.14 - - - - - - - - - - -

Company Equity Multiplier

-35.7 75.1 -253 -63.5 -36.9 194 -116 -51.5 -28.9 61.7 104 -548 266 20.2 32 34.2 33.3 17.1 24.9 20.2 23.5 13.2 14 15.2 6.88 5.33 4.59 4.59 4.53 3.85 3.91 4.31 4.1 3.78 4.08 4.18 4.28 3.76 3.67 3.4 3.61 3.12 3.2 3.75 4.17 3.75 4.11 4.73 6.18 3.85 4.4 4.27 4.87 4.43 4.63 4.22 5.05 4.19 4.67 3.99 3.58 2.71 2.58 2.23 2.31 1.94 2.01 2.05 2.27 2.05 2.29 2.27 2.65 2.24 2.29 2.29 2.49 2.28 2.21 2.09 2.28 2.28 2.45 2.42 2.3 2.22 1.75 1.79 1.79 1.82 1.7 1.44 1.37 1.37 1.44 1.97 1.93

Receivables Turnover

3.53 0.799 3.51 0.971 3.65 2.64 3.63 1.02 2.61 2.3 3.58 2.31 2.13 2.21 2.41 2.27 2.11 1.88 2.31 2.23 2.17 2.2 2.49 2.55 2.11 2.12 2.37 2.37 2.33 2.52 2.6 2.56 2.67 1.92 2.03 2.42 2.51 2.51 1.92 2.93 2.47 2.56 2.48 2.56 2.14 2.1 2.46 2.36 2.55 2.48 2.85 3.11 2.91 2.71 3.16 3.3 3.42 3.27 5.19 3.46 3.92 4.25 5.36 4.74 4 3.49 3.13 3.1 2.97 2.76 2.67 2.43 2.65 2.03 2.22 2.58 2.47 2.35 2.04 2.95 2.76 2.41 2.11 2.28 6.95 6.02 2.09 7.12 1.76 1.64 2.57 8.25 7.17 4.61 3.07 3.11 2.08

Payables Turnover

0.93 0.763 0.899 0.971 0.778 0.686 1.18 1.22 0.999 0.822 0.792 0.758 0.859 0.916 0.888 0.701 0.863 0.851 1 0.736 0.996 0.869 0.951 0.864 0.849 0.838 0.991 0.572 0.889 1.02 1.1 0.597 0.517 0.766 0.8 0.665 0.42 0.567 0.611 1.25 1.2 1.1 1.21 0.912 0.867 0.999 1.12 0.829 0.916 0.943 1.01 1.02 1.04 1.18 1.35 1.25 1.33 1.28 1.38 0.972 1.02 0.752 0.75 0.901 0.829 0.842 0.816 0.77 0.773 0.733 0.881 0.84 0.75 0.757 0.711 0.999 0.692 0.665 0.64 0.973 0.721 0.714 0.654 0.631 1.22 1.32 2.55 0.787 1.2 1.27 1.68 16.6 0.644 3.29 0.74 0.606 0.712

Inventory Turn Over

3.24 3.39 4.54 6.51 4.93 3.7 5.58 6.33 3.24 2.71 3.01 3.77 2.99 2.75 3.46 3.09 2.44 3.03 3.14 2.97 3.19 2.55 2.69 2.49 2.33 2.73 4.65 3.66 3.57 3.24 3.15 3.42 3.35 3.52 3.23 2.86 3.81 4.82 4.31 3.85 3.6 3.5 3.42 3.25 4.06 4.81 3.24 2.9 2.88 2.8 2.98 3.55 2.32 2.31 2.88 2.91 2.76 2.85 3.41 3.82 4.51 4.5 7.48 4.59 4.36 3.88 3.75 3.73 2.65 2.23 2 2.27 1.48 1.72 1.84 2.43 2.13 2.28 1.86 2.91 2.38 1.93 1.94 2.12 3.6 2.96 7.54 1.91 3.66 3.82 7.2 2.93 3.25 6.11 1.53 1.51 1.52

Fixed Asset Turnover

0.401 0.384 0.376 0.379 0.347 0.326 0.334 0.32 0.292 0.299 0.324 0.319 0.3 0.298 0.322 0.32 0.293 0.296 0.314 0.312 0.294 0.279 0.306 0.307 0.281 0.271 0.444 0.437 0.405 0.399 0.409 0.407 0.368 0.369 0.374 0.39 0.353 0.341 0.358 0.391 0.372 0.373 0.387 0.403 0.378 0.348 0.354 0.376 0.403 0.347 0.368 0.423 0.372 0.356 0.382 0.399 0.386 0.343 0.484 0.384 0.351 0.336 0.585 0.412 0.375 0.349 0.342 0.358 0.339 0.305 0.325 0.353 0.297 0.275 0.304 0.339 0.331 0.306 0.286 0.387 0.357 0.336 0.293 0.349 0.325 0.27 0.308 0.313 0.296 0.257 0.333 0.366 0.337 0.404 0.392 0.362 0.368

Asset Turnover

0.127 0.122 0.124 0.138 0.134 0.128 0.133 0.13 0.126 0.129 0.141 0.145 0.137 0.136 0.145 0.143 0.13 0.129 0.154 0.152 0.145 0.136 0.142 0.141 0.152 0.154 0.212 0.206 0.186 0.195 0.205 0.199 0.178 0.173 0.173 0.177 0.162 0.156 0.176 0.203 0.19 0.194 0.216 0.213 0.191 0.199 0.211 0.216 0.215 0.19 0.197 0.23 0.203 0.19 0.21 0.201 0.181 0.166 0.238 0.164 0.185 0.187 0.33 0.251 0.218 0.214 0.206 0.214 0.198 0.184 0.201 0.212 0.174 0.165 0.181 0.198 0.185 0.168 0.166 0.223 0.203 0.183 0.156 0.191 0.187 0.145 0.182 0.178 0.156 0.128 0.162 0.191 0.144 0.161 0.13 0.158 0.146

Operating Cash Flow Sales Ratio

0.115 0.073 0.284 0.359 0.053 0.203 0.451 0.519 0.352 0.067 0.383 0.286 0.264 0.116 0.347 0.345 0.213 0.33 0.286 0.488 0.167 -0.136 0.34 0.314 0.301 0.331 0.365 0.324 0.296 0.318 0.23 0.367 0.232 0.362 0.389 0.243 0.32 0.39 0.364 0.395 0.345 0.452 0.366 0.44 0.404 0.391 0.22 0.347 0.358 0.424 0.289 0.464 0.238 0.309 0.294 0.345 0.279 0.369 0.382 0.322 0.278 0.42 0.451 0.538 0.365 0.417 0.344 0.421 0.412 0.423 0.412 0.411 0.352 0.289 0.2 0.481 0.321 0.457 0.392 0.444 0.541 0.375 0.388 0.377 0.434 0.287 - - - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

0.255 -0.292 0.08 0.61 -1.59 0.384 0.435 0.771 0.509 -3.14 0.574 0.164 0.239 -1.05 0.284 0.475 0.178 0.489 0.165 0.663 -0.084 2.03 0.297 0.473 0.368 0.495 0.35 0.399 0.515 0.667 -0.003 0.56 0.133 0.464 0.4 0.306 0.142 0.17 0.005 0.411 0.45 0.771 0.017 0.608 0.654 0.655 -0.492 0.404 0.369 0.637 -0.238 0.473 0.298 0.693 -0.889 0.622 0.574 0.74 0.485 0.429 0.229 0.151 0.434 0.512 0.434 0.655 0.096 0.656 0.677 0.696 0.309 0.376 0.236 0.1 -2.84 0.256 0.185 0.312 -0.293 0.462 0.541 0.296 0.052 0.348 -0.069 0.229 - - - - - - - - - - -

Cash Flow Coverage Ratios

0.028 0.021 0.066 0.089 0.012 0.047 0.103 0.108 0.07 0.014 0.089 0.066 0.059 0.025 0.08 0.078 0.045 0.068 0.073 0.121 0.039 -0.029 0.084 0.075 0.074 0.081 0.141 0.129 0.106 0.119 0.09 0.149 0.087 0.124 0.127 0.081 0.103 0.119 0.133 0.181 0.152 0.199 0.175 0.203 0.159 0.163 0.091 0.149 0.152 0.158 0.1 0.21 0.1 0.122 0.125 0.154 0.106 0.125 0.169 0.102 0.121 0.19 0.381 0.475 0.291 0.322 0.229 0.302 0.27 0.242 0.231 0.255 0.161 0.128 0.096 0.288 0.168 0.207 0.187 0.325 0.355 0.187 0.154 0.195 0.287 0.14 - - - - - - - - - - -

Short Term Coverage Ratios

0.07 0.034 0.188 0.294 0.056 0.229 0.553 0.481 0.322 0.068 0.492 0.609 0.653 0.385 1.36 1.86 2.08 1.12 0.507 0.663 0.305 -0.376 14.4 2.92 0.573 0.494 0.67 0.728 0.771 0.673 0.544 0.696 0.502 0.856 0.821 0.471 0.673 0.874 0.908 3.7 3.39 1.76 1.53 1.56 0.795 1.89 0.77 1.39 1.01 1.47 0.759 1.4 - - 1.2 - - - 0.709 - - - 0.923 1.53 0.963 2.13 1.09 1.54 1.42 1.34 4.72 3.94 1.01 0.449 0.354 1.65 0.978 1.36 0.955 1.26 1.08 0.444 0.361 0.462 1.87 0.953 - - - - - - - - - - -

Capital Expenditure Coverage Ratio

1.34 0.774 1.09 2.57 0.386 1.62 1.77 4.37 2.04 0.241 2.35 1.2 1.31 0.488 1.4 1.91 1.22 1.96 1.2 2.97 0.923 -0.969 1.42 1.9 1.58 1.98 1.54 1.66 2.06 3 0.997 2.27 1.15 1.87 1.67 1.44 1.17 1.2 1.01 1.7 1.82 4.37 1.02 2.55 2.89 2.9 0.67 1.68 1.59 2.76 0.808 1.9 1.43 3.26 0.529 2.65 2.35 3.84 1.94 1.75 1.3 1.18 1.77 2.05 1.77 2.9 1.11 2.91 3.09 3.29 1.45 1.6 1.31 1.11 0.261 1.34 1.23 1.45 0.774 1.86 2.18 1.42 1.05 1.53 0.935 1.3 - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

1.34 0.774 1.09 1.29 0.17 1.62 1.77 1.25 2.04 0.241 1.34 0.511 1.31 0.488 0.95 0.745 1.22 0.916 0.785 1.12 0.923 -0.969 1.23 0.605 1.58 1.98 0.754 0.821 2.06 3 0.517 0.876 1.15 1.87 1.17 0.476 1.16 1.2 0.762 0.678 1.82 4.34 0.794 0.97 2.89 2.89 0.657 0.695 1.58 2.74 0.804 0.816 1.03 3.26 0.412 1.16 2.31 3.84 0.907 1.75 1.3 1.18 0.953 2.05 1.77 2.9 0.848 2.91 3.09 3.29 0.95 1.05 1.31 1.11 0.235 0.964 1.23 1.45 0.69 1.15 2.18 1.42 1.02 1.53 0.935 1.3 - - - - - - - - - - -

Dividend Payout Ratio

- 0.0 0.001 2.44 1.52 0.004 0.001 3.32 0.0 0.001 1.3 2.69 0.0 - 1.19 1.94 0.0 1.29 2.88 1.99 0.0 0.0 0.34 -1.22 - 0.0 2.65 1.28 - - 1.93 2.31 - - 1.59 2.74 0.005 - 7.52 2.33 - 0.004 0.538 1.61 - 0.004 0.039 1.45 -0.0 0.006 0.012 2.93 0.555 0.0 2.69 1.03 0.016 - 96.8 - - - 1.98 - - - 0.483 - - - 2.76 0.493 - - 0.455 0.562 - - 0.438 0.473 - - 0.062 - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

99.9 -296 115 13.1 -40.9 40 14.1 5.86 20.1 -14 15.8 85 71.7 -36.3 43.7 28.2 132 27.5 94.4 10.8 -290 -14 33.7 27.1 41.5 31.5 35.6 37.2 28.2 24.3 -6.78 K 19.6 148 26.3 23.7 49.3 103 73.9 1.7 K 31.3 39.1 15.9 988 23.2 20 23.3 -47 33.6 34.8 19.1 -52.8 15.4 73.4 27.7 -20.5 25.3 32.6 23.1 19.9 40.7 76.3 69.7 10.5 21.6 54 38.3 405 36.6 35.9 38 78.5 50.3 87.8 361 -17.3 92.6 180 92.9 -131 63.8 45.1 137 573 85.4 -446 267 - - - - - - - - - - -

Price To Operating Cash Flows Ratio, P/OCF

25.5 86.4 9.21 8.03 65 15.4 6.11 4.52 10.2 44.1 9.04 13.9 17.1 38.1 12.4 13.4 23.4 13.4 15.6 7.18 24.3 -28.4 10 12.8 15.3 15.6 12.5 14.9 14.5 16.2 20.1 11 19.6 12.2 9.47 15.1 14.7 12.6 8.62 12.9 17.6 12.2 17 14.1 13.1 15.3 23.1 13.6 12.9 12.2 12.6 7.27 21.9 19.2 18.2 15.7 18.7 17.1 9.66 17.4 17.5 10.5 4.57 11.1 23.4 25.1 38.8 24 24.3 26.4 24.2 18.9 20.7 36.2 49.1 23.7 33.3 28.9 38.2 29.5 24.4 40.6 29.7 29.7 30.7 61.3 - - - - - - - - - - -

Price Cash Flow Ratio, P/CF

25.5 86.4 9.21 8.03 65 15.4 6.11 4.52 10.2 44.1 9.04 13.9 17.1 38.1 12.4 13.4 23.4 13.4 15.6 7.18 24.3 -28.4 10 12.8 15.3 15.6 12.5 14.9 14.5 16.2 20.1 11 19.6 12.2 9.47 15.1 14.7 12.6 8.62 12.9 17.6 12.2 17 14.1 13.1 15.3 23.1 13.6 12.9 12.2 12.6 7.27 21.9 19.2 18.2 15.7 18.7 17.1 9.66 17.4 17.5 10.5 4.57 11.1 23.4 25.1 38.8 24 24.3 26.4 24.2 18.9 20.7 36.2 49.1 23.7 33.3 28.9 38.2 29.5 24.4 40.6 29.7 29.7 30.7 61.3 - - - - - - - - - - -

Enterprise Value Multiple, EV

22 26 18.4 15.4 14.1 17.4 17.4 13.1 17.4 19.9 15.9 18.9 19.4 19.7 20.9 18.6 21.4 20 21.2 15 18.3 17.4 17.8 16.2 17.8 18.3 19.1 17 16.7 19.3 18.8 15.3 18 18.4 20.1 15.8 18.8 19.3 15.4 13.9 17.1 17.4 18.7 17.7 13.2 18.3 17.7 15.2 19.1 17.6 14 11.6 17.1 20.7 18 14.7 15.5 17.4 13.8 12.3 11 22.4 5.77 11.8 17.7 21.3 28.6 21.2 21.5 24.2 22.4 17.4 18.9 27.2 25.7 23.9 23 29 35.3 24.7 25.4 32.3 27.3 24.1 27.4 38.5 46 40.3 50.7 67.1 46.3 61 77.8 139 146 140 142

Price Fair Value, P/FV

-13.3 58 -82.1 -25.2 -16.9 77.5 -42.5 -15.7 -13.1 23.6 51 -317 164 12.1 20 22.6 21.6 9.8 17.1 10.8 13.8 6.94 6.76 8.62 4.8 4.23 4.42 4.54 3.61 3.86 3.7 3.46 3.33 2.89 2.61 2.72 3.25 2.88 2.02 3.51 4.18 3.34 4.29 4.96 4.22 4.45 4.42 4.8 6.13 3.77 3.15 3.32 5.17 5.01 5.21 4.62 4.77 4.4 4.1 3.67 3.21 2.23 1.76 3.34 4.29 4.33 5.55 4.44 4.5 4.21 4.59 3.74 3.36 3.86 4.06 5.18 4.93 5.06 5.49 6.11 6.1 6.34 4.42 5.18 5.77 5.67 6.08 6.56 7.01 7.61 8.02 9.04 10.5 11.2 11.5 19.2 20

All numbers in RUB currency

Multiples are an important financial analysis tool for the company МТС, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Communication services industry

Issuer Price % 24h Market Cap Country
GTT Communications, Inc. GTT Communications, Inc.
GTT
- - $ 139 M usaUSA
HC2 Holdings, Inc. HC2 Holdings, Inc.
HCHC
- 0.55 % $ 286 M usaUSA
Mer Telemanagement Solutions Ltd. Mer Telemanagement Solutions Ltd.
MTSL
- -0.88 % $ 16 M israelIsrael
Partner Communications Company Ltd. Partner Communications Company Ltd.
PTNR
- - $ 1.23 B israelIsrael
Globalstar Globalstar
GSAT
$ 64.22 2.12 % $ 8.08 B usaUSA
IDT Corporation IDT Corporation
IDT
$ 51.98 - $ 1.31 B usaUSA
Sify Technologies Limited Sify Technologies Limited
SIFY
$ 12.42 -0.66 % $ 370 M indiaIndia
Telecom Argentina S.A. Telecom Argentina S.A.
TEO
$ 11.28 -0.88 % $ 12.2 B argentinaArgentina
Turkcell Iletisim Hizmetleri A.S. Turkcell Iletisim Hizmetleri A.S.
TKC
$ 5.55 -0.99 % $ 10.4 B turkeyTurkey
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
TLK
$ 21.0 -1.11 % $ 24.9 B indonesiaIndonesia
VEON Ltd. VEON Ltd.
VEON
$ 52.5 -0.32 % $ 1.37 B niderlandNiderland
Ribbon Communications Ribbon Communications
RBBN
$ 2.94 -0.34 % $ 512 M usaUSA