Natural Grocers by Vitamin Cottage logo
Natural Grocers by Vitamin Cottage NGVC
$ 45.31 25.13%

Quarterly report 2024-Q2
added 08-08-2024

report update icon

Natural Grocers by Vitamin Cottage Income Statement 2011-2024 | NGVC

Annual Income Statement Natural Grocers by Vitamin Cottage

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

380 M 221 M 318 M 248 M 198 M 411 M 110 M 270 M 539 M 395 M 885 M 455 M -

Shares

22.7 M 22.7 M 22.6 M 22.5 M 22.4 M 22.4 M 22.5 M 22.5 M 22.5 M 22.5 M 22.4 M 22.4 M -

Historical Prices

16.7 9.73 14.1 11.7 8.15 12.7 7.37 9.82 16.8 23.3 35.1 15.8 -

Net Income

23.2 M 21.4 M 20.6 M 20 M 9.42 M 12.7 M 6.89 M 11.5 M 16.2 M 13.5 M 10.6 M 6.65 M 3.5 M

Revenue

1.14 B 1.09 B 1.06 B 265 M 904 M 849 M 769 M 705 M 625 M 521 M 431 M 336 M 265 M

Cost of Revenue

- - - - - - - - - - - - -

Gross Profit

327 M 305 M 292 M 73 M 239 M 226 M 212 M 202 M 182 M 152 M 126 M 99.1 M 77.4 M

Operating Income

31.7 M 30.2 M 28.3 M 5.2 M 16.8 M 15.1 M 14.1 M 20.4 M 28.6 M 24.2 M 19.1 M 12 M 7.41 M

Interest Expense

3.3 M 2.37 M 2.27 M 510 K 4.95 M 4.56 M 3.79 M 3.04 M 2.99 M 2.5 M 2.17 M 568 K 669 K

EBITDA

60.6 M 58.1 M 58 M 36.4 M 45.7 M 44.5 M 43.6 M 45.9 M 50 M 41.5 M 32.6 M 21.5 M 15.2 M

Operating Expenses

- - - - 222 M 211 M 198 M 181 M 153 M 127 M 107 M 87.1 M 70 M

General and Administrative Expenses

36 M 31.6 M 28.4 M 7.3 M 221 M 208 M 194 M 175 M 150 M 123 M 103 M - 70 M

All numbers in USD currency

Quarterly Income Statement Natural Grocers by Vitamin Cottage

2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

22.8 M 22.8 M 22.7 M 22.7 M 22.7 M 22.7 M 22.7 M 22.7 M 22.7 M 22.6 M 22.6 M 22.6 M 22.6 M 22.6 M 22.5 M 22.5 M 22.6 M 22.5 M 22.5 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.5 M 22.5 M 22.4 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.5 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M 22.4 M - - -

Net Income

9.21 M 7.76 M - 7.07 M 5.88 M 4.41 M - 3.93 M 6.36 M 8.92 M 7.21 M 5.03 M 8.92 M 3.63 M 3.63 M 3.63 M 3.63 M 1.87 M 1.36 M 2 M 3.86 M 2.2 M 2.2 M 2.2 M 2.2 M 5.18 M 5.66 M 598 K 5.18 M 2.06 M 1.47 M 2.68 M 3.58 M 3.75 M 13.3 M 4.34 M 3.75 M 3.56 M 10.3 M 3.36 M 3.56 M 2.92 M 2.23 M 2.89 M 3.22 M 2.22 M 900 K 2.54 M 2.22 M 1.26 M - - -

Revenue

309 M 302 M - 282 M 283 M 280 M - 266 M 272 M 277 M 273 M 259 M 259 M 265 M 264 M 265 M 278 M 230 M 227 M 224 M 230 M 222 M 218 M 213 M 216 M 202 M 199 M 195 M 192 M 184 M 181 M 179 M 184 M 168 M 162 M 159 M 168 M 146 M 136 M 134 M 146 M 121 M 115 K 113 K 106 K 95.8 K - - - - - - -

Cost of Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

90.3 M 88.8 M - 81.4 M 82.5 M 78.7 M - 73.6 M 76.8 M 78.7 M 75.8 M 71.5 M 71.8 M 73 M 72.4 M 72.4 M 73 M 60.5 M 59 M 58.4 M 62.2 M 59.1 M 57.3 M 56.8 M 59.1 M 53.2 M 53.2 M 52.8 M 53.2 M 52.2 M 50.9 M 50.9 M 52.2 M 48.3 M 46.8 M 46.1 M 48.3 M 42.3 M 38.8 M 38.6 M 42.3 M 35.4 M 33.5 K 32.6 K 35.4 M 27.8 K 26.4 M 25.4 M 27.8 M 21.6 M - - -

Operating Income

12.8 M 10.8 M - 9.08 M 8.43 M 6.42 M - 5.65 M 8.86 M 12 M 9.37 M 7.05 M 6.71 M 5.2 M 4.96 M 6.69 M 5.2 M 2.85 M 2.77 M 3.84 M 6.12 M 4.04 M 3.46 M 3.76 M 4.04 M 2.19 M 2.74 M 1.68 M 2.19 M 4.17 M 3.22 M 4.02 M 4.17 M 6.69 M 5.57 M 7.23 M 6.69 M 6.44 M 5.62 M 6.08 M 6.44 M 5.43 M 4.57 K 5.21 K 5.43 M 3.79 K 1.58 M 3.98 M 3.79 M 2.02 M - - -

Interest Expense

1.05 M 894 K - 848 K 834 K 796 K - 603 K 545 K 544 K 572 K 586 K 603 K 510 K 491 K 505 K 510 K 536 K 1.16 M 1.26 M 1.28 M 1.26 M 1.18 M 1.17 M 1.26 M 1.09 M 1.06 M 876 K 1.09 M 983 K 890 K 768 K 983 K 653 K 776 K 768 K 653 K 735 K 379 K 706 K 735 K 707 K 900 610 707 K 255 94 K 144 K 255 K 175 K - - -

EBITDA

20.7 M 18.3 M - 16.3 M 15.6 M 13.5 M - 12.7 M 15.8 M 19.1 M 9.37 M 14.5 M 14.1 M 12.8 M 28.5 M 14.6 M 12.8 M 10.6 M 2.77 M 11 M 13.4 M 11.3 M 25.6 M 11.1 M 11.3 M 9.61 M 24.7 M 9.2 M 9.61 M 11.3 M 3.22 M 10.4 M 11.3 M 12.7 M 21.1 M 12.6 M 12.7 M 11.4 M 18.2 M 10.6 M 11.4 M 9.37 M 9.69 M 3.47 M 9.37 M 3 M 8.8 M 6.48 M 6.78 M 4.31 M - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 26.3 M 24 M - 40.8 M 21.3 M 19.6 M - - -

General and Administrative Expenses

9.54 M 9.41 M - 9.31 M 8.6 M 8.25 M - 7.46 M 8.17 M 7.29 M 7.42 M 7.27 M 6.36 M 7.3 M 7.1 M 6.82 M 7.3 M 5.82 M 5.81 M 5.95 M 5.76 M 5.32 M 5.16 M 5.63 M 5.32 M 5.26 M 5.14 M 5.1 M 5.26 M 4.88 M 4.74 M 4.81 M 4.88 M 4.75 M 4.81 M 4.32 M 4.75 M 4.23 M 3.8 M 3.58 M 4.23 M 3.89 M 3.57 K 3.24 K 3.89 M 3.33 K 4.45 M 2.76 M 3.33 M 2.71 M - - -

All numbers in USD currency