One plan - full access

No subscription, no auto-renewal, no hidden terms.
Pay once and use it for 30 days.

PRO plan No auto-renewal
$18

30 days of full access
One-time payment

🌐 US & Global Companies
Get access for 30 days →
♧ Secure payment · Instant access

What is included

  • ✓Full access to detailed company analysis
  • ✓Fundamental screener
  • ✓Advanced stock screener filters
  • ✓5 ratings. Separate lists for US & Global Companies and MOEX
  • ✓Company data export in XLSX and CSV
  • ✓MarketCap’s overall ranking of top companies
  • ✓Analytics updates after each new financial report
⚠ The service is not an investment advisor. Financial statement data from public companies is available to everyone - MarketCap structures and analyzes it.
New Residential Investment Corp. logo
New Residential Investment Corp. NRZ
report update icon

Quarterly report 2026-Q2
added 08-04-2026

New Residential Investment Corp. Balance Sheet 2025-2011 | NRZ

Brief overview of New Residential Investment Corp.'s financial position

Balance sheet changes are traced across five available annual reports between 2021 and 2025.

Over the period, assets gained +33.5%, moving from $39.7 billion to $53.1 billion. CAGR near 7.5% shows consistent growth.

Assets and liabilities changed at similar rates, +33.5% and +32.5%. The funding mix did not shift sharply.

The equity ratio is 15.9%, compared with 16.8% before. Low autonomy increases reliance on liabilities.

Net debt exceeds equity by 3.99x. The burden makes the balance sheet sensitive to earnings, rates and cash flow.

The cash reserve occupies 3.5% of the balance sheet, previously 3.9%. It is one marker of short-term resilience.

The accumulated result is -$19.9 million and remains below zero. The number alone does not explain whether losses, dividends or repurchases were the main cause.

Conclusion

Taken together, New Residential Investment Corp.'s balance sheet indicators point to elevated risk. Asset growth does not offset weak funding sources.

Annual Balance Sheet New Residential Investment Corp.

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

33.6 B 31.1 B -568 M -791 M -1.02 B 2.58 B 26.7 B 18.5 B 14.9 B 12.8 B 9.5 B 5.16 B 4.19 B - -

Long Term Debt

35.4 B 32.6 B 719 M 545 M 543 M - 7.72 B 7.1 B 7.08 B 7.99 B 7.25 B 2.91 B 2.49 B - -

Total Non Current Liabilities

- - - - - - 7.72 B 7.1 B 7.08 B 7.99 B 7.25 B 2.91 B 2.49 B - -

Total Liabilities

43.8 B 38.2 B 32.6 B 27.6 B 33.1 B 3 B 37.6 B 25.6 B 17.4 B 14.9 B 12.2 B 6.24 B 4.45 B 157 M -

Retained Earnings

-19.9 M -47 M -373 M -419 M -813 M - 550 M 831 M 559 M 210 M 149 M 238 M 103 M - -

Total Assets

53.1 B 46 B 39.7 B 34.6 B 39.7 B 3.65 B 44.9 B 31.7 B 22.2 B 18.4 B 15.2 B 8.09 B 5.96 B 535 M -

Cash and Cash Equivalents

1.85 B 1.46 B 1.29 B 1.34 B 1.56 B 945 M 529 M 251 M 296 M 291 M 250 M 213 M 272 M - -

Book Value

9.25 B 7.89 B 7.1 B 7.01 B 6.67 B 650 M 7.24 B 6.09 B 4.8 B 3.47 B 2.99 B 1.85 B 1.51 B 378 M -

Total Shareholders Equity

8.43 B 7.79 B 7.01 B 6.94 B 6.67 B 5.32 B 7.16 B 6 B 4.69 B 3.26 B 2.8 B 1.6 B 1.27 B 378 M -

All numbers in USD currency

Quarterly Balance Sheet New Residential Investment Corp.

2026-Q2 2026-Q1 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

36 B 35.2 B 32.2 B 31.2 B 32.2 B 1.2 B - 30.1 B - 719 M 24.2 B 23.7 B 22.1 B 545 M 24 B - 27.1 B 543 M 31.6 B 29.2 B 27.2 B 25.8 B 23 B 16.7 B 17.8 B 35.7 B 30.5 B 28.8 B 25.4 B 22.7 B 21.7 B 15.5 B 14.7 B 15.8 B 15.1 B 16.1 B 13.9 B 13.2 B 12.8 B 12.9 B 12.9 B 11.3 B 11 B 10.3 B 5.34 B 6.06 B 5.59 B 5.1 B 5.38 B 4.11 B - - - 151 M - - - - - - -

Total Liabilities

44.7 B 43.9 B 38.3 B 36 B 37.2 B 38.2 B - 34.6 B - 32.6 B 27.5 B 26.7 B 24.9 B 25.5 B 28.3 B - 30.7 B 33.1 B 35 B 31.1 B 29.6 B 27.8 B 27.8 B 27.8 B 27.8 B 37.6 B 37.6 B 37.6 B 37.6 B 25.6 B 25.6 B 25.6 B 25.6 B 17.4 B 17.4 B 17.4 B 17.4 B 14.9 B 14.9 B 14.9 B 14.9 B 12.2 B 12.2 B 12.2 B 12.2 B 6.24 B 6.24 B 6.24 B 6.24 B 4.45 B 4.45 B 4.45 B 4.45 B 157 M 157 M 157 M 157 M - - - -

Retained Earnings

-226 M -100 M 70.8 M 18.4 M -130 M -47 M - -143 M - -373 M -164 M -236 M -471 M -419 M -382 M - -268 M -813 M -857 M -886 M -914 M -1.11 B -1.11 B -1.11 B -1.11 B 550 M 550 M 550 M 550 M 831 M 831 M 831 M 831 M 559 M 559 M 559 M 559 M 210 M 210 M 210 M 210 M 149 M 149 M 149 M 149 M 238 M 238 M 238 M 238 M 103 M 103 M 103 M 103 M - - - - - - - -

Total Assets

54.1 B 53.4 B 47.2 B 44.3 B 45.3 B 46 B - 42 B - 39.7 B 34.7 B 33.9 B 31.8 B 32.5 B 35.3 B - 37.9 B 39.7 B 41.6 B 37.3 B 35.2 B 33.3 B 33.3 B 33.3 B 33.3 B 44.9 B 44.9 B 44.9 B 44.9 B 31.7 B 31.7 B 31.7 B 31.7 B 22.2 B 22.2 B 22.2 B 22.2 B 18.4 B 18.4 B 18.4 B 18.4 B 15.2 B 15.2 B 15.2 B 15.2 B 8.09 B 8.09 B 8.09 B 8.09 B 5.96 B 5.96 B 5.96 B 5.96 B 535 M 535 M 535 M 535 M - - - -

Cash and Cash Equivalents

1.66 B 1.65 B 1.61 B 1.6 B 1.49 B 1.46 B 2 B 1.24 B 1.56 B 1.29 B 1.22 B 1.7 B 1.43 B 1.34 B 1.95 B 1.94 B 1.97 B 1.33 B 1.37 B 956 M 1.04 B 945 M 945 M 945 M 945 M 529 M 529 M 529 M 529 M 251 M 251 M 251 M 251 M 296 M 296 M 296 M 296 M 291 M 291 M 291 M 291 M 250 M 250 M 250 M 250 M 213 M 213 M 213 M 213 M 272 M 272 M 272 M 272 M - - - - - - - -

Book Value

9.45 B 9.51 B 8.91 B 8.32 B 8.14 B 7.89 B - 7.42 B - 7.1 B 7.27 B 7.19 B 6.95 B 7.01 B 7.06 B - 7.18 B 6.67 B 6.63 B 6.17 B 5.62 B 5.43 B 5.43 B 5.43 B 5.43 B 7.24 B 7.24 B 7.24 B 7.24 B 6.09 B 6.09 B 6.09 B 6.09 B 4.8 B 4.8 B 4.8 B 4.8 B 3.47 B 3.47 B 3.47 B 3.47 B 2.99 B 2.99 B 2.99 B 2.99 B 1.85 B 1.85 B 1.85 B 1.85 B 1.51 B 1.51 B 1.51 B 1.51 B 378 M 378 M 378 M 378 M - - - -

Total Shareholders Equity

8.52 B 8.61 B 8.5 B 7.95 B 7.78 B 7.79 B 7.75 B 7.33 B 7.24 B 7.01 B 7.21 B 7.19 B 6.89 B 6.94 B 7.06 B 7.06 B 7.18 B 6.6 B 6.63 B 6.07 B 5.52 B 5.32 B 5.32 B 5.32 B 5.32 B 7.16 B 7.16 B 7.16 B 7.16 B 6 B 6 B 6 B 6 B 4.69 B 4.69 B 4.69 B 4.69 B 3.26 B 3.26 B 3.26 B 3.26 B 2.8 B 2.8 B 2.8 B 2.8 B 1.6 B 1.6 B 1.6 B 1.6 B 1.27 B 1.27 B 1.27 B 1.27 B 378 M 378 M 378 M 378 M 39.8 M - - -

All numbers in USD currency

Balance Sheet is a fundamental financial report of New Residential Investment Corp., providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Reit mortgage

Issuer Price % 24h Market Cap Country
Western Asset Mortgage Capital Corporation Western Asset Mortgage Capital Corporation
WMC
- - $ 554 M usaUSA
Ladder Capital Corp Ladder Capital Corp
LADR
$ 8.83 -1.45 % $ 1.11 B usaUSA
Manhattan Bridge Capital Manhattan Bridge Capital
LOAN
$ 3.38 1.2 % $ 38.7 M usaUSA
Annaly Capital Management Annaly Capital Management
NLY
$ 18.72 -1.24 % $ 12 B usaUSA
Sachem Capital Corp. Sachem Capital Corp.
SACH
$ 0.82 -0.71 % $ 38.5 M usaUSA
Dynex Capital Dynex Capital
DX
$ 10.63 -1.67 % $ 1.32 B usaUSA
ARMOUR Residential REIT ARMOUR Residential REIT
ARR
$ 12.39 -3.52 % $ 1.16 B usaUSA
Broadmark Realty Capital Broadmark Realty Capital
BRMK
- -0.21 % $ 635 M usaUSA
Ellington Residential Mortgage REIT Ellington Residential Mortgage REIT
EARN
$ 3.34 -2.34 % $ 116 M usaUSA
ACRES Commercial Realty Corp. ACRES Commercial Realty Corp.
ACR
$ 11.1 -4.72 % $ 79.1 M usaUSA
AGNC Investment Corp. AGNC Investment Corp.
AGNC
$ 8.74 -2.13 % $ 8.91 B usaUSA
Apollo Commercial Real Estate Finance Apollo Commercial Real Estate Finance
ARI
$ 2.32 -4.13 % $ 322 M usaUSA
Cherry Hill Mortgage Investment Corporation Cherry Hill Mortgage Investment Corporation
CHMI
$ 2.29 -2.55 % $ 78.8 M usaUSA
Chimera Investment Corporation Chimera Investment Corporation
CIM
$ 6.98 -3.78 % $ 574 M usaUSA
MFA Financial MFA Financial
MFA
$ 5.92 -5.81 % $ 613 M usaUSA
Ready Capital Corporation Ready Capital Corporation
RC
$ 1.01 -2.4 % $ 166 M usaUSA
Anworth Mortgage Asset Corporation Anworth Mortgage Asset Corporation
ANH
- 0.34 % $ 296 M usaUSA
Capstead Mortgage Corporation Capstead Mortgage Corporation
CMO
- 2.52 % $ 634 M usaUSA
Orchid Island Capital Orchid Island Capital
ORC
$ 4.9 -2.2 % $ 629 M usaUSA
Great Ajax Corp. Great Ajax Corp.
AJX
- -0.66 % $ 73.3 M usaUSA
Two Harbors Investment Corp. Two Harbors Investment Corp.
TWO
$ 12.18 1.04 % $ 1.27 B usaUSA