Rocky Mountain Chocolate Factory logo
Rocky Mountain Chocolate Factory RMCF
$ 2.58 -3.73%

Quarterly report 2024-Q3
added 10-15-2024

report update icon

Rocky Mountain Chocolate Factory Financial Statements 2011-2024 | RMCF

Annual Financial Statements Rocky Mountain Chocolate Factory

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

17.3 M 32.4 M 31.9 M 48 M 27.8 M 53.5 M 70.8 M 65.4 M 61.6 M 82.5 M 57.5 M 56 M 52.9 M 44.2 M

Shares

6.29 M 6.23 M 6.14 M 6.07 M 5.99 M 5.93 M 5.88 M 5.84 M 5.89 M 6.14 M 6.44 M 6.22 M 6.13 M 6.29 M

Historical Prices

2.75 5.2 5.2 7.91 4.34 8.09 7.93 11 9.29 8.37 10.5 8.68 8.72 5.97

Net Income

-4.17 M -5.68 M -342 K -1.48 M 1.03 M 2.24 M 2.96 M 3.45 M 4.43 M 3.94 M - - - -

Revenue

28 M 30.4 M 29.5 M 7.9 M 31.8 M 34.5 M 38.1 M 38.3 M 40.5 M 41.5 M - - - -

Cost of Revenue

20.7 M 20.5 M 18.6 M 15.8 M 18.2 M 20.6 M 21.2 M 20.7 M 20.9 M 20.6 M 19.6 M 19 M - -

Gross Profit

- - - 1.58 M 11.8 M 12 M 14.8 M 15.5 M 17.5 M 19 M - - - -

Operating Income

-4.9 M -4.89 M -695 K -2.73 M 1.39 M 3.01 M 5.22 M 5.52 M 3.71 M 5.96 M 5.24 M 2.54 M - -

Interest Expense

53.4 K 10.4 K - 93.9 K 19 K 70.8 K 121 K 170 K 217 K 243 K 49.3 K 43.7 K - -

EBITDA

-4.01 M -4.13 M 45.7 K -1.95 M 2.3 M 4.39 M 6.02 M 6.43 M 7.46 M 8.21 M - - - -

Operating Expenses

- - - - 10.3 M 8.73 M 9.58 M 9.91 M 11.5 M 12.3 M - - - -

General and Administrative Expenses

6.67 M 10.3 M 7.46 M 4.94 M 5.74 M 3.43 M 3.9 M 4.01 M 4.66 M 4.83 M - - - -

All numbers in USD currency

Quarterly Income Statement Rocky Mountain Chocolate Factory

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

6.69 M 6.32 M 6.31 M 6.3 M 6.24 M 6.28 M 6.26 M 6.23 M 6.22 M 6.21 M 6.19 M 6.14 M 6.13 M 6.12 M 6.12 M 6.07 M 6.07 M 6.07 M 6.06 M 5.99 M 5.99 M 5.98 M 5.96 M 5.95 M 5.95 M 5.92 M 5.9 M 5.9 M 5.88 M 5.85 M 5.85 M 5.87 M 5.84 M 5.83 M 5.84 M 5.84 M 5.91 M 5.95 M 6.01 M 6.16 M 6.17 M 6.18 M 6.14 M - - - 6.07 M - - - 6.16 M - - - -

Net Income

-722 K -1.66 M - -757 K -999 K -823 K - -212 K -3.64 M -115 K 359 K -1.48 M -701 K 777 K 580 K 524 K 524 K 76.1 K -3.67 M -71.6 K -71.6 K 918 K 386 K 525 K 751 K 577 K 471 K 751 K 928 K 814 K 732 K 1.01 M 1.01 M 975 K 732 K 441 K 441 K 780 K 763 K 962 K 962 K 877 K 711 K 699 K 1.03 M 1.18 M - - - - - - - - -

Revenue

6.38 M 6.41 M - 7.7 M 6.56 M 6.44 M - 8.83 M 6.56 M 6.9 M 8.32 M 8.51 M 24 M 15.5 M 8.22 M 7.23 M 5.33 M 2.7 M 8.13 M 7.91 M 7.39 M 8.43 M 9.43 M 8.95 M 7.8 M 8.37 M 10.5 M 8.35 M 6.06 M 7.21 M 10.4 M 8.25 M 21.6 M 13.3 M 9.38 M 8.02 M 22.5 M 14.5 M 10.4 M 8.58 M 23.1 M 14.5 M 10.3 M 9.28 M 8.66 M 10.2 M - - - - - - - - -

Cost of Revenue

4.35 M 5.59 M - 5.77 M 4.63 M 4.76 M - 5.73 M 3.89 M 4.53 M - 5.2 M 13.8 M 8.62 M 4.55 M 4.69 M 4.69 M 3.05 M 2.88 M 4.96 M 4.96 M 3.74 M 4.61 M 5.7 M 5.7 M 3.88 M - 6.04 M 3.85 M 5.01 M - 5.54 M 14.4 M 8.83 M - 5.3 M 14.7 M 9.25 M - 5.53 M 14.2 M 8.7 M - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - 1.09 M 1.81 M 1.87 M 1.28 M 1.27 M 1.41 M 941 K -561 K 1.48 M 1.53 M 1.65 M 1.85 M 1.31 M 1.88 M 1.85 M 1.92 M 2.28 M 2.31 M 2.21 M 2.19 M 1.92 M 2.71 M 2.29 M 2.22 M 2.76 M 2.72 M 2.54 M 2.47 M 3.01 M 3.06 M 2.81 M 3.02 M 3.17 M 2.74 M 2.99 M 3.15 M - - - - - - - - -

Operating Income

-914 K -1.63 M - -775 K -1.01 M -1.54 M - -199 K -2.43 M -318 K - -1.96 M -1.05 M 904 K 646 K 399 K 399 K 119 K -4.83 M -98.2 K -98.2 K 1.25 M 946 K 678 K 678 K 1.04 M - 1.2 M 1.5 M 1.29 M - 1.62 M 4.35 M 2.74 M - 1.25 M 4.36 M 3.11 M - 1.55 M 4.33 M 2.78 M - - - - - - - - - - - - -

Interest Expense

63 K 35 K - 11.4 K 6 K 6 K - 4.17 K 4.17 K 6.5 K - - 2.58 K 174 K 172 K 24.7 K 24.7 K 24 K 23.6 K 2.89 K 2.89 K 3.49 K 12.4 K 16 K 16 K 19.4 K - 28.7 K 32.1 K 35.2 K - 40.8 K 133 K 92 K - 52.6 K 167 K 115 K - 60.7 K 183 K 123 K - - - - - - - - - - - - -

EBITDA

-686 K -1.39 M - -552 K -797 K -1.34 M - -10.2 K -2.24 M -129 K - -1.66 M -150 K 1.51 M 946 K 725 K 725 K 454 K -4.49 M 266 K 266 K 1.62 M 1.32 M 1.1 M 1.1 M 1.48 M - 1.54 M 1.82 M 1.61 M - 1.94 M 5.32 M 3.38 M - 1.6 M 5.42 M 3.83 M - 1.91 M 5.43 M 3.52 M - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

1.62 M 1.24 M - 1.33 M 1.69 M 1.93 M - 2.08 M 4.04 M 1.61 M - 3.87 M 6.58 M 2.71 M 845 K 789 K 789 K 789 K 3.18 M 1.53 M 1.53 M 830 K 1.14 M 861 K 861 K 813 K - 827 K 977 K 1.13 M - 880 K 3.1 M 2.22 M - 1.09 M 3.55 M 2.46 M - 1.23 M 3.82 M 2.59 M - - - - - - - - - - - - -

All numbers in USD currency