Sunworks logo
Sunworks SUNW

Quarterly report 2023-Q3
added 11-13-2023

report update icon

Sunworks Balance Sheet 2011-2025 | SUNW

Annual Balance Sheet Sunworks

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-5.24 M -18.2 M -36.1 M 670 K 1.27 M -4.4 M -8.74 M -8.18 M 1.36 M 505 K 89.8 K 12.9 K

Long Term Debt

1.47 M 542 K 2.06 M 3.48 M 3.86 M 1.12 M 1.15 M 232 K - - - -

Long Term Debt Current

1.1 M 993 K 649 K 864 K - - - - - - - -

Total Non Current Liabilities

4.75 M 3.3 M 3.24 M 4.57 M 4.18 M 1.37 M 1.27 M 277 K - - - -

Total Current Liabilities

51.3 M 24.7 M 15.1 M 17.8 M 18 M 24.1 M 19.2 M 11 M 4.76 M 3.49 M 933 K 30.3 K

Total Liabilities

56 M 28 M 18.3 M 22.4 M 22.2 M 25.5 M 20.5 M 11.3 M 4.76 M 3.49 M 933 K 30.3 K

Deferred Revenue

25 M 12.2 M 6.26 M 5.37 M 5.13 M 2.9 M 64 K 394 K 51.6 K - - -

Retained Earnings

-143 M -115 M -88.6 M -72.7 M -63.5 M -56.4 M -49.1 M -39.8 M -40.8 M -15.9 M -12.1 M -10.1 M

Total Assets

120 M 101 M 52.3 M 30.8 M 32.2 M 41.1 M 41.7 M 34.9 M 6.72 M 47.2 K 41.8 K 34 K

Cash and Cash Equivalents

7.81 M 19.7 M 39 M 3.15 M 3.63 M 6.36 M 11.1 M 12 M 414 K 10.4 K 33.6 K -

Book Value

63.9 M 72.8 M 34.1 M 8.44 M 10 M 15.7 M 21.2 M 23.5 M 1.96 M -3.45 M -892 K 3.74 K

Total Shareholders Equity

63.9 M 72.8 M 34.1 M 8.44 M 10 M 15.7 M 21.2 M 23.5 M 1.96 M -3.45 M -892 K 3.74 K

All numbers in USD currency

Quarterly Balance Sheet Sunworks

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

2.93 M 2.91 M - 1.47 M 997 K 618 K 601 K 542 K 430 K 409 K 1.59 M 2.06 M 2.06 M 2.06 M 2.06 M 641 K 641 K 641 K 641 K 101 K 252 K 404 K 555 K 707 K 708 K 707 K 707 K 505 K - 505 K - 232 K - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

6 M 5.99 M - 4.75 M 3.46 M 3.23 M 3.26 M 3.3 M 3.18 M 3.22 M 3.09 M 3.24 M 3.24 M 3.24 M 3.24 M 4.57 M 4.57 M 4.57 M 4.57 M 4.18 M 4.18 M 4.18 M 4.18 M 1.37 M 1.37 M 1.37 M 1.37 M 1.27 M 1.77 M 1.77 M 1.27 M 277 K 277 K 277 K 277 K - - - - - - - - - - - - - - - -

Total Liabilities

45.9 M 51.5 M - 56 M 50.7 M 40.4 M 31.9 M 28 M 26 M 33.3 M 19.7 M 18.3 M 18.3 M 18.3 M 18.3 M 22.4 M 22.4 M 22.4 M 22.4 M 22.2 M 22.2 M 22.2 M 22.2 M 25.5 M 25.5 M 25.5 M 25.5 M 20.5 M 20.5 M 20.5 M 20.5 M 11.3 M 11.3 M 11.3 M 11.3 M 4.76 M 4.76 M 4.76 M - - - - - - - 233 K 136 K 30.3 K - - 30.3 K

Deferred Revenue

19.3 M 21.2 M - 25 M 26.7 M 19.4 M 13.2 M 12.2 M 11.9 M 12.9 M 6.36 M 6.26 M 6.26 M 6.26 M 5.96 M 4.62 M 4.62 M 4.62 M 4.62 M 5.07 M 5.07 M 5.07 M 5.07 M 7.29 M - - - - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-199 M -163 M - -143 M -136 M -131 M -123 M -115 M -102 M -95.3 M -93.4 M -88.6 M -88.6 M -88.6 M -88.6 M -72.7 M -72.7 M -72.7 M -72.7 M -63.5 M -63.5 M -63.5 M -63.5 M -56.4 M -56.4 M -56.4 M -56.4 M -49.1 M -49.1 M -49.1 M -49.1 M -39.8 M -39.8 M -39.8 M -39.8 M -40.8 M -40.8 M -40.8 M -40.8 M -15.9 M - - - - - - - - - - -

Total Assets

67.5 M 103 M - 120 M 121 M 109 M 106 M 101 M 98.3 M 111 M 98 M 52.3 M 52.3 M 52.3 M 52.3 M 30.8 M 30.8 M 30.8 M 30.8 M 32.2 M 32.2 M 32.2 M 32.2 M 41.1 M 41.1 M 41.1 M 41.1 M 41.7 M 41.7 M 41.7 M 41.7 M 34.9 M 34.9 M 34.9 M 34.9 M 6.72 M 6.72 M 6.72 M 6.72 M 47.2 K 47.2 K 47.2 K 47.2 K 41.8 K 41.8 K 41.8 K 41.8 K 34 K 34 K 34 K 34 K

Cash and Cash Equivalents

2.2 M 4.63 M - 7.81 M 14.3 M 12.1 M 19.5 M 19.7 M 11.2 M 26.9 M 82.4 M 39 M 39 M 39 M 39 M 3.15 M 3.15 M 3.15 M 3.15 M 3.63 M 3.63 M 3.63 M 3.63 M 6.36 M 6.36 M 6.36 M 6.36 M 11.1 M 11.1 M 11.1 M 11.1 M 12 M 12 M 12 M 12 M 414 K 414 K 414 K 414 K 10 K 10.4 K 10.4 K 10.4 K 33.6 K 33.6 K 33.6 K 33.6 K - 10.7 K 59.9 K -

Book Value

21.6 M 51.7 M - 63.9 M 70.7 M 68.4 M 73.7 M 72.8 M 72.2 M 77.5 M 78.3 M 34.1 M 34.1 M 34.1 M 34.1 M 8.44 M 8.44 M 8.44 M 8.44 M 10 M 10 M 10 M 10 M 15.7 M 15.7 M 15.7 M 15.7 M 21.2 M 21.2 M 21.2 M 21.2 M 23.5 M 23.5 M 23.5 M 23.5 M 1.96 M 1.96 M 1.96 M 6.72 M 47.2 K 47.2 K 47.2 K 47.2 K 41.8 K 41.8 K -191 K -94.2 K 3.74 K 34 K 34 K 3.74 K

Total Shareholders Equity

21.6 M 51.7 M 58.1 M 63.9 M 70.7 M 68.4 M 73.7 M 72.8 M 72.2 M 77.5 M 78.3 M 34.1 M 34.1 M 34.1 M 34.1 M 8.44 M 8.44 M 8.44 M 8.44 M 10 M 10 M 10 M 10 M 15.7 M 15.7 M 15.7 M 15.7 M 21.2 M 21.2 M 21.2 M 21.2 M 23.5 M 23.5 M 23.5 M 23.5 M 1.96 M 1.96 M 1.96 M 1.96 M -3.45 M -3.45 M -3.45 M -3.45 M -892 K -892 K -892 K -892 K 3.74 K 3.74 K 3.74 K 3.74 K

All numbers in USD currency

Balance Sheet is a fundamental financial report of Sunworks, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Solar

Issuer Price % 24h Market Cap Country
Canadian Solar Canadian Solar
CSIQ
$ 23.01 1.59 % $ 1.42 B chinaChina
First Solar First Solar
FSLR
$ 256.13 0.52 % $ 27.4 B usaUSA
Enphase Energy Enphase Energy
ENPH
$ 31.42 -2.38 % $ 4.28 B usaUSA
Beam Global Beam Global
BEEM
$ 1.7 -6.35 % $ 24.9 M usaUSA
Maxeon Solar Technologies, Ltd. Maxeon Solar Technologies, Ltd.
MAXN
$ 3.35 -5.37 % $ 21.4 M singaporeSingapore
Array Technologies Array Technologies
ARRY
$ 8.53 0.06 % $ 1.28 B usaUSA
JinkoSolar Holding Co., Ltd. JinkoSolar Holding Co., Ltd.
JKS
$ 26.05 1.6 % $ 5.43 B chinaChina
Sunnova Energy International Sunnova Energy International
NOVA
- - $ 27.3 M usaUSA
SunPower Corporation SunPower Corporation
SPWR
$ 1.63 2.42 % $ 283 M usaUSA
Sunrun Sunrun
RUN
$ 17.37 -3.12 % $ 3.86 B usaUSA
SolarEdge Technologies SolarEdge Technologies
SEDG
$ 28.38 -3.89 % $ 1.62 B israelIsrael
Shoals Technologies Group Shoals Technologies Group
SHLS
$ 8.63 -2.49 % $ 1.45 B usaUSA
SPI Energy Co., Ltd. SPI Energy Co., Ltd.
SPI
- -12.26 % $ 19.9 M chinaChina