Worthington Industries logo
Worthington Industries WOR
$ 57.81 -0.33%

Quarterly report 2025-Q3
added 10-08-2025

report update icon

Worthington Industries Balance Sheet 2011-2025 | WOR

Annual Balance Sheet Worthington Industries

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

58.8 M 60.1 M 241 M 673 M 79.7 M 563 M 657 M 628 M 301 M 499 M 640 M 476 M 470 M 493 M 327 M

Long Term Debt

303 M 298 M 690 M 696 M 710 M 700 M 598 M 749 M 572 M 580 M 579 M 555 M 406 M 257 M 250 M

Long Term Debt Current

6.01 M 6.23 M 6.68 M 11.6 M 9.95 M 10.9 M 151 M 1.47 M 6.69 M 862 K 841 K 101 M 1.09 M 1.33 M -

Total Non Current Liabilities

- - - - - - 864 M 939 M 731 M 714 M 721 M 762 M 630 M 472 M 402 M

Total Current Liabilities

197 M 178 M 718 M 932 M 788 M 388 M 698 M 647 M 521 M 430 M 524 M 590 M 449 M 658 M 525 M

Total Liabilities

757 M 748 M 1.83 B 2.03 B 1.82 B 1.37 B 1.56 B 1.59 B 1.25 B 1.14 B 1.25 B 1.35 B 1.08 B 1.13 B 927 M

Retained Earnings

625 M 589 M 1.43 B 1.23 B 1.07 B 572 M 592 M 638 M 676 M 523 M 511 M 592 M 598 M 525 M 504 M

Total Assets

1.7 B 1.64 B 3.65 B 3.64 B 3.37 B 2.33 B 2.51 B 2.62 B 2.33 B 2.06 B 2.09 B 2.3 B 1.95 B 1.88 B 1.67 B

Cash and Cash Equivalents

250 M 244 M 455 M 34.5 M 640 M 147 M 92.4 M 122 M 278 M 84.2 M 31.1 M 190 M 51.4 M 41 M 56.2 M

Book Value

938 M 891 M 1.82 B 1.61 B 1.55 B 966 M 948 M 1.04 B 1.07 B 920 M 840 M 945 M 872 M 747 M 741 M

Total Shareholders Equity

937 M 889 M 1.82 B 1.61 B 1.55 B 966 M 831 M 919 M 952 M 793 M 749 M 851 M 831 M 697 M 690 M

All numbers in USD currency

Quarterly Balance Sheet Worthington Industries

2025-Q3 2025-Q1 2024-Q4 2024-Q3 2024-Q1 2023-Q4 2023-Q3 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

306 M 294 M 296 M 300 M 298 M 299 M 298 M 689 M 693 M 690 M 696 M 701 M 702 M 706 M 710 M 710 M 707 M 707 M 700 M 700 M 699 M 699 M 598 M 598 M 748 M 749 M 749 M 749 M 767 M 773 M 572 M 572 M 576 M 577 M 577 M 577 M 579 M 581 M 579 M 579 M 574 M 554 M 555 M 555 M 406 M 406 M 406 M 406 M 407 M 407 M 257 M 257 M 250 M 250 M 250 M 250 M

Total Liabilities

778 M 743 M 744 M 742 M 790 M 1.66 B 1.57 B 1.78 B 1.75 B 1.86 B 2.03 B 2.13 B 1.88 B 1.94 B 1.82 B 1.82 B 1.6 B 1.6 B 1.37 B 1.37 B 1.45 B 1.48 B 1.56 B 1.56 B 1.58 B 1.57 B 1.59 B 1.59 B 1.53 B 1.55 B 1.25 B 1.25 B 1.13 B 1.2 B 1.14 B 1.14 B 1.16 B 1.21 B 1.25 B 1.25 B 1.34 B 1.4 B 1.35 B 1.35 B 1.06 B 1.12 B 1.08 B 1.08 B 998 M 1.01 B 1.13 B 1.13 B 899 M 914 M 927 M 927 M

Retained Earnings

- - - - - - - - - - - - - - 1.07 B - - - 572 M - - - 592 M - - 638 M 638 M 638 M - - 676 M - - - 523 M - - - 511 M - - - 592 M - - - 598 M - - - 525 M - - - 504 M -

Total Assets

1.74 B 1.68 B 1.66 B 1.65 B 1.7 B 3.58 B 3.48 B 3.5 B 3.39 B 3.51 B 3.64 B 3.74 B 3.52 B 3.55 B 3.37 B 3.37 B 3.03 B 3.13 B 2.33 B 2.33 B 2.41 B 2.38 B 2.51 B 2.51 B 2.56 B 2.61 B 2.62 B 2.62 B 2.57 B 2.63 B 2.33 B 2.33 B 2.14 B 2.18 B 2.06 B 2.06 B 1.96 B 2.05 B 2.08 B 2.09 B 2.31 B 2.35 B 2.3 B 2.3 B 2.04 B 2.09 B 1.95 B 1.95 B 1.82 B 1.95 B 1.88 B 1.81 B 1.61 B 1.65 B 1.67 B 1.67 B

Cash and Cash Equivalents

167 M 223 M 194 M 179 M 227 M 431 M 201 M 267 M 130 M 35.8 M 34.5 M 44.3 M 225 M 399 M 640 M 399 M 713 M 713 M 713 M 650 M 72.3 M 72.3 M 72.3 M 45.6 M 93 M 93 M 93 M 96.8 M 122 M 122 M 122 M 196 M 175 M 175 M 175 M 182 M 27.4 M 27.4 M 27.4 M 18.8 M 96.5 M 96.5 M 96.5 M 147 M 109 M 109 M 109 M 121 M 32.9 M 32.9 M 32.9 M 30.5 M 53.8 M 53.8 M 53.8 M 36.9 M

Book Value

960 M 939 M 913 M 903 M 914 M 1.92 B 1.9 B 1.72 B 1.64 B 1.65 B 1.61 B 1.6 B 1.63 B 1.61 B 1.55 B 1.55 B 1.43 B 1.53 B 966 M 966 M 959 M 907 M 948 M 948 M 986 M 1.04 B 1.04 B 1.04 B 1.04 B 1.08 B 1.07 B 1.07 B 1.01 B 981 M 920 M 920 M 804 M 839 M 837 M 840 M 971 M 959 M 945 M 945 M 981 M 970 M 872 M 872 M 822 M 938 M 747 M 675 M 710 M 731 M 741 M 741 M

Total Shareholders Equity

959 M 937 M 911 M 903 M 914 M 1.92 B 1.9 B 1.72 B 1.64 B 1.65 B 1.48 B 1.6 B 1.63 B 1.61 B 1.55 B 1.4 B 1.28 B 1.38 B 821 M 821 M 836 M 788 M 831 M 831 M 869 M 920 M 919 M 919 M 919 M 958 M 952 M 952 M 885 M 856 M 793 M 793 M 713 M 750 M 749 M 749 M 873 M 866 M 851 M 851 M 864 M 858 M 831 M 831 M 776 M 741 M 697 M 697 M 664 M 682 M 690 M 690 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Worthington Industries, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Steel

Issuer Price % 24h Market Cap Country
Mechel PAO Mechel PAO
MTL
- - - russiaRussia
Gerdau S.A. Gerdau S.A.
GGB
$ 3.78 3.56 % $ 7.23 B brasilBrasil
Ossen Innovation Co., Ltd. Ossen Innovation Co., Ltd.
OSN
- - $ 33.3 M chinaChina
Cleveland-Cliffs Cleveland-Cliffs
CLF
$ 12.7 -0.12 % $ 6.1 B usaUSA
Friedman Industries, Incorporated Friedman Industries, Incorporated
FRD
$ 21.0 2.89 % $ 149 M usaUSA
Nucor Corporation Nucor Corporation
NUE
$ 162.12 -1.79 % $ 38.6 B usaUSA
ArcelorMittal ArcelorMittal
MT
$ 46.14 -0.19 % $ 28.5 B luxembourgLuxembourg
Commercial Metals Company Commercial Metals Company
CMC
$ 71.21 0.94 % $ 8.05 B usaUSA
POSCO POSCO
PKX
$ 54.78 1.72 % $ 7.8 B south-koreaSouth-korea
Companhia Siderúrgica Nacional Companhia Siderúrgica Nacional
SID
$ 1.75 -2.79 % $ 3.34 T brasilBrasil
Grupo Simec, S.A.B. de C.V. Grupo Simec, S.A.B. de C.V.
SIM
$ 29.7 - $ 16.4 M mexicoMexico
Steel Dynamics Steel Dynamics
STLD
$ 169.08 -1.68 % $ 26.3 B usaUSA
Schnitzer Steel Industries Schnitzer Steel Industries
SCHN
- -0.57 % $ 932 M usaUSA
Reliance Steel & Aluminum Co. Reliance Steel & Aluminum Co.
RS
$ 291.74 0.07 % $ 16.3 B usaUSA
Ternium S.A. Ternium S.A.
TX
$ 38.07 -0.29 % $ 76.9 B luxembourgLuxembourg
Olympic Steel Olympic Steel
ZEUS
$ 40.95 -4.13 % $ 478 M usaUSA
ZK International Group Co., Ltd. ZK International Group Co., Ltd.
ZKIN
$ 1.92 -3.27 % $ 66 M chinaChina
Synalloy Corporation Synalloy Corporation
SYNL
- 1.1 % $ 142 M usaUSA
TimkenSteel Corporation TimkenSteel Corporation
TMST
- 1.14 % $ 935 M usaUSA
Universal Stainless & Alloy Products Universal Stainless & Alloy Products
USAP
- - $ 409 M usaUSA
United States Steel Corporation United States Steel Corporation
X
- - $ 12.4 B usaUSA