Badger Meter logo
Badger Meter BMI
$ 196.63 -2.65%

Годовой отчет за 2024 год
добавлен 14.02.2025

report update icon

Badger Meter Мультипликаторы 2011-2025 | BMI

Мультипликаторы по годам Badger Meter

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

0.2 0.2 0.1 0.0 0.1 37.2 54.6 40.6 34.5 31.0 28.9 29.8 25.5 25.1

P/S

0.0 0.0 0.0 0.0 0.0 4.1 3.5 3.5 2.8 2.1 2.3 2.2 2.2 1.8

EPS

1.1 0.8 2.3 2.1 1.7 1.6 1.0 1.2 1.1 1.8 2.1 1.7 2.0 1.3

EV (Enterprise Value)

-289 млн -187 млн -135 млн -84.2 млн -69.6 млн 1.79 млрд 1.59 млрд 1.51 млрд 1.2 млрд 918 млн 977 млн 847 млн 827 млн 515 млн

EBITDA per Share

5.76 тыс. 4.4 тыс. 3.37 тыс. 3.09 тыс. 2.66 тыс. 2.97 2.8 2.77 2.53 2.19 2.16 1.83 1.97 1.24

EV/EBITDA

-0.9 28.7 19.8 18.7 18.0 15.6 13.8 15.0 15.2 13.7 12.9

PEG

0.0 0.0 0.0 0.0 0.0 0.53 -2.73 5.69 1.43 -2.41 1.37 -2.34 0.48 -0.75

P/B

0.0 0.0 0.0 0.0 0.0 5.3 5.0 5.1 4.4 3.5 4.0 3.7 4.2 2.7

P/CF

0.0 0.0 0.0 0.0 0.0 23.9 29.3 40.5 24.5 50.0 36.6 35.8 26.9 18.5

ROE %

5.07 4.79 15.03 15.11 13.66 14.25 9.16 12.46 12.60 11.17 13.85 12.52 16.37 10.69

ROA %

3.76 3.45 11.03 11.47 10.53 11.18 7.08 8.83 9.24 7.30 8.70 7.79 9.65 8.75

ROCE %

22.62 20.18 19.73 19.53 18.04 17.04 17.09 18.63 18.54 16.88 19.67 17.94 22.65 14.01

Current Ratio

- - - - - 3.5 2.7 1.7 2.0 1.4 1.3 1.3 1.3 4.5

DSO

149.3 160.2 46.0 46.1 52.8 52.7 55.8 52.8 55.4 54.7 54.0 54.8 52.0 57.2

DIO

109.0 116.9 115.9 110.3 116.0 114.6 108.7 126.0 116.6 118.6 112.1 102.4 112.8 104.2

DPO

50.4 65.5 59.8 46.8 47.1 44.1 30.2 42.3 27.5 28.9 25.1 31.2 28.8 24.0

Операционный цикл

258.3 277.1 161.9 156.4 168.8 167.3 164.5 178.8 172.1 173.3 166.1 157.2 164.8 161.4

Финансовый цикл

207.8 211.6 102.0 109.7 121.6 123.2 134.3 136.5 144.5 144.4 141.0 126.0 136.1 137.4

Все данные представлены в валюте USD

Мультипликаторы поквартально Badger Meter

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.09 1.13 0.99 0.89 0.77 0.66 - 0.61 0.57 0.49 0.59 0.54 0.48 0.47 0.45 0.51 0.33 0.41 0.42 0.44 0.39 0.37 0.39 0.1 0.21 0.26 0.25 0.28 0.37 0.3 0.21 0.3 0.33 0.28 0.19 0.29 0.27 0.15 0.42 0.71 0.62 0.33 0.44 0.63 0.44 0.21 0.39 0.63 0.52 0.42 0.08 0.46 0.52 0.22

EBITDA per Share

- - 1.35 - - 0.95 - 1.11 0.76 0.74 - 0.96 0.64 0.71 - 0.99 0.64 0.65 - 0.87 0.73 0.6 - 0.85 0.77 0.45 - 0.74 0.79 0.57 - 0.78 0.71 0.54 - 0.74 1.21 0.65 - 1.6 1.33 0.71 - 1.41 1.01 0.49 - 1.41 1.07 0.83 - 0.9 1.07 0.48

ROE %

22.00 21.31 19.68 18.48 17.45 16.72 11.75 16.03 15.84 15.50 15.72 15.06 15.12 14.10 13.66 13.74 13.47 14.26 14.25 14.25 11.34 9.94 9.16 8.06 10.00 11.79 12.46 12.24 12.80 12.64 12.60 12.58 12.73 12.47 11.17 11.61 12.79 13.51 13.85 14.29 14.12 13.21 12.52 12.48 13.05 14.20 16.37 13.83 12.49 12.52 10.69 3.84 4.37 1.82

ROA %

15.90 15.33 14.16 13.36 12.72 11.94 8.38 11.64 8.94 11.74 11.94 11.47 11.59 10.82 10.52 10.65 10.49 11.15 11.18 11.13 8.85 7.72 7.08 6.06 7.37 8.51 8.83 8.73 9.21 9.18 9.24 9.03 8.86 8.39 7.30 7.51 8.17 8.53 8.70 8.96 8.82 8.23 7.79 7.66 7.84 8.42 9.65 8.31 8.40 9.42 8.75 3.14 3.58 1.49

ROCE %

27.45 26.78 24.88 23.69 22.96 22.07 15.55 20.52 19.83 19.42 14.65 20.05 20.49 19.11 13.34 18.31 17.87 18.91 13.84 19.02 19.24 20.08 13.86 18.30 17.55 18.23 15.40 20.84 21.84 21.60 16.26 22.13 22.55 21.97 14.15 21.60 23.20 24.59 17.68 24.74 24.34 22.87 14.63 22.87 24.05 25.51 20.82 25.28 21.49 21.71 14.23 4.46 6.85 2.92

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17.3 - - - - - - -

DSO

43.7 41.8 42.1 42.4 43.7 24.2 - 25.7 25.9 49.6 46.9 48.8 46.6 47.8 50.1 49.6 61.8 51.7 52.1 51.5 54.1 55.5 57.9 54.7 53.2 54.1 55.0 53.1 51.0 53.0 58.6 56.7 52.6 52.8 54.0 52.0 52.3 60.3 55.1 51.1 51.5 56.9 56.5 49.2 51.8 60.8 56.0 47.7 50.7 51.9 61.9 53.9 50.0 -

DIO

117.1 111.8 118.1 117.6 118.8 62.7 - 57.3 56.6 113.2 - 107.4 109.8 110.5 - 108.6 134.7 114.5 - 111.7 118.2 115.3 - 110.6 102.2 110.9 - 123.4 123.1 118.0 - 123.0 110.1 115.8 - 113.3 112.5 128.1 - 109.5 107.7 111.0 - 92.9 95.1 119.0 - 105.4 107.5 106.4 - 96.2 94.1 -

DPO

63.5 64.9 67.3 66.8 68.9 37.7 - 33.0 28.8 52.7 - 49.2 51.0 49.9 - 46.5 57.7 46.5 - 43.0 45.5 38.2 - 30.8 28.4 34.1 - 41.5 41.4 34.0 - 29.1 26.0 27.8 - 27.6 27.4 30.0 - 24.5 24.1 28.9 - 28.3 28.9 33.3 - 26.9 27.4 25.9 - 22.1 21.6 -

Операционный цикл

160.8 153.6 160.2 160.0 162.4 86.9 - 83.0 82.5 162.8 46.9 156.2 156.4 158.2 50.1 158.1 196.5 166.2 52.1 163.2 172.3 170.8 57.9 165.3 155.4 165.0 55.0 176.5 174.1 171.0 58.6 179.7 162.6 168.7 54.0 165.3 164.8 188.4 55.1 160.7 159.2 167.9 56.5 142.1 146.8 179.8 56.0 153.2 158.2 158.3 61.9 150.1 144.1 -

Финансовый цикл

97.3 88.7 93.0 93.2 93.6 49.2 - 50.0 53.6 110.2 46.9 107.0 105.4 108.3 50.1 111.7 138.8 119.7 52.1 120.2 126.8 132.6 57.9 134.5 127.0 130.8 55.0 135.1 132.8 137.0 58.6 150.7 136.7 140.9 54.0 137.7 137.3 158.4 55.1 136.2 135.1 138.9 56.5 113.8 117.9 146.5 56.0 126.3 130.8 132.4 61.9 128.0 122.5 -

Все данные представлены в валюте USD