USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-19 обновлены отчеты компании BMI: 2024-Q12023-Q1
Badger Meter logo
Badger Meter BMI
$ 189.0 0.92%

Badger Meter Мультипликаторы 2011-2024 | BMI

Мультипликаторы по годам Badger Meter

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

0.2 0.2 0.0 0.1 37.2 54.6 40.6 34.5 31.0 28.9 29.8 25.5 25.1

P/S

0.0 0.0 0.0 0.0 4.1 3.5 3.5 2.8 2.1 2.3 2.2 2.2 1.8

EPS

0.8 0.6 2.1 1.7 1.6 1.0 1.2 1.1 1.8 2.1 1.7 2.0 1.3

EV (Enterprise Value)

-187 млн -135 млн -84.2 млн -69.6 млн 1.79 млрд 1.59 млрд 1.51 млрд 1.2 млрд 918 млн 977 млн 847 млн 827 млн 515 млн

EBITDA per Share

4.4 тыс. 3.37 тыс. 3.09 тыс. 2.66 тыс. 2.97 2.8 2.77 2.53 2.19 2.16 1.83 1.97 1.24

EV/EBITDA

-0.9 28.7 19.8 18.7 18.0 15.6 13.8 15.0 15.2 13.7 12.9

PEG

0.0 0.0 0.0 0.0 0.53 -2.73 5.69 1.43 -2.41 1.37 -2.34 0.48 -0.75

P/B

0.0 0.0 0.0 0.0 5.3 5.0 5.1 4.4 3.5 4.0 3.7 4.2 2.7

P/CF

0.0 0.0 0.0 0.0 23.9 29.3 40.5 24.5 50.0 36.6 35.8 26.9 18.5

ROE %

4.79 3.96 15.11 13.66 14.25 9.16 12.46 12.60 11.17 13.85 12.52 16.37 10.69

ROA %

3.45 2.91 11.47 10.53 11.18 7.08 8.83 9.24 7.30 8.70 7.79 9.65 8.75

ROCE %

22.86 19.73 19.53 18.04 17.04 17.09 18.63 18.54 16.88 19.67 17.94 22.65 14.01

Current Ratio

- - - - 3.5 2.7 1.7 2.0 1.4 1.3 1.3 1.3 4.5

DSO

160.2 176.5 46.1 52.8 52.7 55.8 52.8 55.4 54.7 54.0 54.8 52.0 57.2

DIO

116.9 115.9 110.3 116.0 114.6 108.7 126.0 116.6 118.6 112.1 102.4 112.8 104.2

DPO

65.5 59.8 46.8 47.1 44.1 30.2 42.3 27.5 28.9 25.1 31.2 28.8 24.0

Операционный цикл

277.1 292.4 156.4 168.8 167.3 164.5 178.8 172.1 173.3 166.1 157.2 164.8 161.4

Финансовый цикл

211.6 232.6 109.7 121.6 123.2 134.3 136.5 144.5 144.4 141.0 126.0 136.1 137.4

Все данные представлены в валюте USD

Мультипликаторы поквартально Badger Meter

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.99 0.89 0.77 0.66 - 0.61 0.57 0.49 0.59 0.54 0.48 0.47 0.45 0.51 0.33 0.41 0.42 0.44 0.39 0.37 0.39 0.1 0.21 0.26 0.25 0.28 0.37 0.3 0.21 0.3 0.33 0.28 0.19 0.29 0.27 0.15 0.42 0.71 0.62 0.33 0.44 0.63 0.44 0.21 0.39 0.63 0.52 0.42 0.08 0.46 0.52 0.22

EBITDA per Share

1.35 - - 0.95 - 1.11 0.76 0.74 - 0.96 0.64 0.71 - 0.99 0.64 0.65 - 0.87 0.73 0.6 - 0.85 0.77 0.45 - 0.74 0.79 0.57 - 0.78 0.71 0.54 - 0.74 1.21 0.65 - 1.6 1.33 0.71 - 1.41 1.01 0.49 - 1.41 1.07 0.83 - 0.9 1.07 0.48

ROE %

19.68 18.48 17.45 16.72 11.75 16.03 15.84 15.50 15.72 15.06 15.12 14.10 13.66 13.74 13.47 14.26 14.25 14.25 11.34 9.94 9.16 8.06 10.00 11.79 12.46 12.24 12.80 12.64 12.60 12.58 12.73 12.47 11.17 11.61 12.79 13.51 13.85 14.29 14.12 13.21 12.52 12.48 13.05 14.20 16.37 13.83 12.49 12.52 10.69 3.84 4.37 1.82

ROA %

14.16 13.36 12.72 11.94 8.38 11.64 8.94 11.74 11.94 11.47 11.59 10.82 10.52 10.65 10.49 11.15 11.18 11.13 8.85 7.72 7.08 6.06 7.37 8.51 8.83 8.73 9.21 9.18 9.24 9.03 8.86 8.39 7.30 7.51 8.17 8.53 8.70 8.96 8.82 8.23 7.79 7.66 7.84 8.42 9.65 8.31 8.40 9.42 8.75 3.14 3.58 1.49

ROCE %

24.88 23.69 22.96 22.07 15.55 20.52 19.83 19.42 14.65 20.05 20.49 19.11 13.34 18.31 17.87 18.91 13.84 19.02 19.24 20.08 13.86 18.30 17.55 18.23 15.40 20.84 21.84 21.60 16.26 22.13 22.55 21.97 14.15 21.60 23.20 24.59 17.68 24.74 24.34 22.87 14.63 22.87 24.05 25.51 20.82 25.28 21.49 21.71 14.23 4.46 6.85 2.92

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17.3 - - - - - - -

DSO

42.1 42.4 43.7 24.2 - 25.7 25.9 49.6 46.9 48.8 46.6 47.8 50.1 49.6 61.8 51.7 52.1 51.5 54.1 55.5 57.9 54.7 53.2 54.1 55.0 53.1 51.0 53.0 58.6 56.7 52.6 52.8 54.0 52.0 52.3 60.3 55.1 51.1 51.5 56.9 56.5 49.2 51.8 60.8 56.0 47.7 50.7 51.9 61.9 53.9 50.0 -

DIO

118.1 117.6 118.8 62.7 - 57.3 56.6 113.2 - 107.4 109.8 110.5 - 108.6 134.7 114.5 - 111.7 118.2 115.3 - 110.6 102.2 110.9 - 123.4 123.1 118.0 - 123.0 110.1 115.8 - 113.3 112.5 128.1 - 109.5 107.7 111.0 - 92.9 95.1 119.0 - 105.4 107.5 106.4 - 96.2 94.1 -

DPO

67.3 66.8 68.9 37.7 - 33.0 28.8 52.7 - 49.2 51.0 49.9 - 46.5 57.7 46.5 - 43.0 45.5 38.2 - 30.8 28.4 34.1 - 41.5 41.4 34.0 - 29.1 26.0 27.8 - 27.6 27.4 30.0 - 24.5 24.1 28.9 - 28.3 28.9 33.3 - 26.9 27.4 25.9 - 22.1 21.6 -

Операционный цикл

160.2 160.0 162.4 86.9 - 83.0 82.5 162.8 46.9 156.2 156.4 158.2 50.1 158.1 196.5 166.2 52.1 163.2 172.3 170.8 57.9 165.3 155.4 165.0 55.0 176.5 174.1 171.0 58.6 179.7 162.6 168.7 54.0 165.3 164.8 188.4 55.1 160.7 159.2 167.9 56.5 142.1 146.8 179.8 56.0 153.2 158.2 158.3 61.9 150.1 144.1 -

Финансовый цикл

93.0 93.2 93.6 49.2 - 50.0 53.6 110.2 46.9 107.0 105.4 108.3 50.1 111.7 138.8 119.7 52.1 120.2 126.8 132.6 57.9 134.5 127.0 130.8 55.0 135.1 132.8 137.0 58.6 150.7 136.7 140.9 54.0 137.7 137.3 158.4 55.1 136.2 135.1 138.9 56.5 113.8 117.9 146.5 56.0 126.3 130.8 132.4 61.9 128.0 122.5 -

Все данные представлены в валюте USD