Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 30.10.2024
The Chefs' Warehouse Мультипликаторы 2011-2024 | CHEF
Мультипликаторы по годам The Chefs' Warehouse
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
41.1 | 43.8 | -248.5 | -10.4 | 44.7 | 47.7 | 38.4 | 138.5 | 21.5 | 38.2 | 33.5 | 22.3 | 43.9 |
P/S |
0.4 | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.4 | 0.4 | 0.3 | 0.7 | 0.8 | 0.7 | 0.8 |
EPS |
0.9 | 0.8 | -0.1 | -2.5 | 0.8 | 0.7 | 0.6 | 0.1 | 0.6 | 0.6 | 0.8 | 0.7 | 0.4 |
EV (Enterprise Value) |
2.62 млрд | 2.16 млрд | 1.83 млрд | 1.3 млрд | 1.62 млрд | 1.35 млрд | 949 млн | 826 млн | 743 млн | 769 млн | 772 млн | 495 млн | 420 млн |
EBITDA per Share |
3.56 | 2.97 | 0.89 | -2.46 | 2.6 | 2.47 | 2.36 | 2.54 | 2.19 | 1.67 | 2.14 | 1.61 | 0.908 |
EV/EBITDA |
55.5 | 135.5 | 17.3 | 17.0 | 13.4 | 10.7 | 11.0 | 16.4 | 15.5 | 13.4 | 25.0 | ||
PEG |
-2.85 | -2.51 | 3.79 | 0.3 | 2.93 | 1.63 | 0.1 | -1.7 | 2.15 | -1.3 | 2.13 | 0.43 | -0.8 |
P/B |
3.1 | 3.0 | 3.5 | 2.5 | 3.2 | 3.2 | 2.2 | 2.2 | 1.9 | 3.7 | 4.3 | 8.2 | 14.3 |
P/CF |
23.1 | 52.5 | -61.5 | 20.2 | 37.4 | 38.5 | 28.7 | 18.8 | 21.7 | -37.7 | -536.8 | 62.3 | 23.1 |
ROE % |
7.61 | 6.91 | -1.41 | -24.06 | 7.20 | 6.61 | 5.78 | 1.56 | 8.62 | 9.68 | 12.86 | 36.92 | 32.62 |
ROA % |
2.03 | 1.84 | -0.46 | -8.51 | 2.39 | 2.79 | 2.09 | 0.48 | 2.78 | 3.78 | 4.79 | 6.91 | 7.13 |
ROCE % |
22.20 | 21.35 | 3.09 | -29.79 | 5.88 | 8.03 | 7.10 | 8.98 | 8.40 | 11.04 | 12.52 | 17.71 | 20.75 |
Current Ratio |
1.4 | 1.4 | 1.5 | 1.5 | 3.0 | 2.6 | 2.7 | 2.5 | 2.3 | 2.5 | 2.9 | 2.2 | 1.7 |
DSO |
31.6 | 30.2 | 28.1 | 44.6 | 40.1 | 40.9 | 39.9 | 39.2 | 43.3 | 42.5 | 41.4 | 43.1 | 39.1 |
DIO |
36.9 | 35.7 | 30.6 | 43.7 | 38.2 | 38.1 | 38.3 | 35.8 | 43.5 | 43.9 | 47.1 | 41.5 | 29.6 |
DPO |
25.4 | 25.8 | 23.7 | 32.0 | 29.0 | 29.7 | 26.3 | 26.8 | 30.4 | 25.1 | 24.7 | 34.6 | 37.7 |
Операционный цикл |
68.5 | 65.9 | 58.7 | 88.2 | 78.3 | 79.0 | 78.2 | 75.0 | 86.8 | 86.4 | 88.5 | 84.6 | 68.7 |
Финансовый цикл |
43.2 | 40.1 | 35.0 | 56.2 | 49.4 | 49.3 | 51.9 | 48.2 | 56.4 | 61.3 | 63.8 | 50.0 | 31.0 |
Все данные представлены в валюте USD
Мультипликаторы поквартально The Chefs' Warehouse
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.37 | 0.41 | 0.05 | - | 0.19 | 0.26 | 0.04 | - | 0.22 | 0.46 | 0.04 | - | 0.09 | -0.36 | -0.49 | -1.02 | -0.31 | -0.62 | -0.48 | 0.37 | 0.15 | 0.26 | 0.04 | 0.3 | 0.14 | 0.24 | 0.02 | 0.36 | 0.11 | 0.14 | -0.06 | 0.35 | 0.05 | -0.33 | 0.04 | 0.26 | 0.2 | 0.13 | 0.04 | 0.21 | 0.17 | 0.16 | 0.04 | 0.2 | 0.2 | 0.26 | 0.13 | 0.17 | 0.18 | 0.22 | 0.13 | 0.25 | -0.06 | 0.17 | 0.07 |
EBITDA per Share |
1 | 1.06 | 0.67 | - | 0.85 | 0.83 | 0.5 | - | 0.75 | 0.9 | 0.33 | - | 0.44 | 0.31 | -0.41 | -1.29 | -0.19 | -0.63 | -0.42 | 0.61 | 0.48 | 0.63 | 0.31 | 0.59 | 0.41 | 0.59 | 0.27 | 0.54 | 0.47 | 0.53 | 0.19 | 0.85 | 0.38 | 0.48 | 0.24 | 0.57 | 0.55 | 0.42 | 0.15 | 0.47 | 0.37 | 0.37 | 0.18 | 0.41 | 0.54 | 0.56 | 0.37 | 0.37 | 0.38 | 0.48 | 0.28 | 0.47 | 0.35 | 0.55 | 0.35 |
ROE % |
8.41 | 7.16 | 6.13 | 4.36 | 6.51 | 6.98 | 9.17 | 7.07 | 8.09 | 6.96 | -1.58 | -8.46 | -19.21 | -23.55 | -25.43 | -24.06 | -10.06 | -5.43 | 2.78 | 7.20 | 6.84 | 6.87 | 6.77 | 6.61 | 7.55 | 7.35 | 6.62 | 5.78 | 6.68 | 6.23 | 0.39 | 1.56 | 0.38 | 2.47 | 8.62 | 8.62 | 8.62 | 8.71 | 9.52 | 9.68 | 9.81 | 10.09 | 11.53 | 12.86 | 18.38 | 24.94 | 32.24 | 36.94 | 49.87 | 35.13 | 35.03 | 32.66 | -5.03 | 11.26 | 4.33 |
ROA % |
2.26 | 1.90 | 1.60 | 1.13 | 1.79 | 2.01 | 1.54 | 0.91 | 1.25 | 0.80 | -0.53 | -2.85 | -6.65 | -8.16 | -8.92 | -8.51 | -3.63 | -2.02 | 0.83 | 2.39 | 2.53 | 2.66 | 2.82 | 2.79 | 2.95 | 2.80 | 2.40 | 2.09 | 2.15 | 1.95 | 0.08 | 0.48 | 0.18 | 0.86 | 2.78 | 2.78 | 3.02 | 3.24 | 3.68 | 3.78 | 3.76 | 3.81 | 4.31 | 4.79 | 5.14 | 5.78 | 6.40 | 6.91 | 10.02 | 7.11 | 7.44 | 7.14 | -1.10 | 2.46 | 0.95 |
ROCE % |
23.42 | 22.66 | 21.32 | 14.80 | 20.53 | 20.39 | 21.80 | 14.90 | 17.98 | 15.32 | 6.41 | -4.57 | -18.58 | -25.11 | -30.98 | -29.79 | -10.31 | -3.68 | 8.31 | 15.08 | 15.37 | 15.54 | 15.76 | 15.80 | 16.20 | 17.10 | 17.15 | 16.54 | 21.93 | 21.99 | 22.87 | 24.38 | 20.84 | 23.40 | 22.59 | 21.49 | 21.42 | 20.74 | 21.60 | 22.49 | 22.26 | 23.25 | 25.79 | 27.70 | 40.01 | 51.51 | 64.82 | 73.23 | 94.34 | 98.35 | 109.36 | 117.94 | 22.66 | 32.69 | 21.46 |
Current Ratio |
1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.4 | - | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 |
DSO |
32.2 | 30.4 | 33.8 | - | 31.9 | 29.8 | 33.9 | - | 14.4 | 11.9 | 30.5 | - | 27.1 | 9.1 | 31.9 | 31.2 | 34.6 | 43.9 | 33.0 | 37.5 | 40.2 | 38.8 | 43.0 | 37.5 | 40.8 | 39.9 | 43.5 | 36.3 | 39.9 | 39.1 | 42.9 | 34.1 | 39.2 | 40.1 | 44.1 | 38.6 | 41.0 | 40.3 | 51.2 | 38.7 | 42.5 | 41.5 | 42.2 | 36.1 | 40.9 | 41.0 | 43.6 | 36.3 | 41.5 | 45.0 | 46.3 | 33.6 | 38.5 | 39.4 | - |
DIO |
41.8 | 36.6 | 38.2 | - | 40.9 | 38.4 | 43.2 | - | 17.3 | 14.1 | 34.3 | - | 31.2 | 10.6 | 36.0 | - | 38.9 | 47.9 | 32.5 | - | 37.8 | 37.1 | 40.5 | - | 38.1 | 37.1 | 41.0 | - | 38.1 | 37.4 | 40.5 | - | 35.7 | 36.4 | 42.2 | - | 41.1 | 40.5 | 51.8 | - | 43.8 | 42.9 | 45.3 | - | 46.6 | 46.8 | 46.0 | - | 39.9 | 43.7 | 40.7 | - | 29.0 | 29.8 | - |
DPO |
29.2 | 25.4 | 26.3 | - | 27.6 | 24.9 | 27.6 | - | 12.9 | 11.3 | 27.7 | - | 26.4 | 8.8 | 26.2 | - | 27.1 | 33.4 | 23.9 | - | 28.6 | 28.2 | 31.1 | - | 29.7 | 28.9 | 30.1 | - | 26.2 | 25.6 | 28.9 | - | 26.7 | 27.2 | 30.5 | - | 28.7 | 28.3 | 33.3 | - | 25.0 | 24.5 | 24.9 | - | 24.4 | 24.6 | 29.6 | - | 33.3 | 36.5 | 40.6 | - | 36.9 | 38.0 | - |
Операционный цикл |
74.0 | 67.0 | 71.9 | - | 72.8 | 68.2 | 77.1 | - | 31.7 | 26.1 | 64.8 | - | 58.3 | 19.7 | 67.8 | 31.2 | 73.5 | 91.8 | 65.5 | 37.5 | 78.0 | 75.9 | 83.5 | 37.5 | 79.0 | 76.9 | 84.5 | 36.3 | 78.1 | 76.5 | 83.3 | 34.1 | 74.9 | 76.5 | 86.3 | 38.6 | 82.1 | 80.8 | 103.1 | 38.7 | 86.3 | 84.4 | 87.6 | 36.1 | 87.5 | 87.8 | 89.6 | 36.3 | 81.3 | 88.8 | 87.0 | 33.6 | 67.5 | 69.3 | - |
Финансовый цикл |
44.8 | 41.7 | 45.6 | - | 45.3 | 43.3 | 49.4 | - | 18.7 | 14.8 | 37.1 | - | 31.9 | 10.9 | 41.7 | 31.2 | 46.4 | 58.4 | 41.6 | 37.5 | 49.4 | 47.8 | 52.4 | 37.5 | 49.2 | 48.0 | 54.4 | 36.3 | 51.9 | 50.9 | 54.4 | 34.1 | 48.2 | 49.3 | 55.8 | 38.6 | 53.4 | 52.5 | 69.8 | 38.7 | 61.3 | 59.9 | 62.7 | 36.1 | 63.1 | 63.2 | 60.0 | 36.3 | 48.0 | 52.3 | 46.4 | 33.6 | 30.6 | 31.3 | - |
Все данные представлены в валюте USD