USD91.29 ₽ EUR98.07 ₽ telegram Telegram
2024-05-07 обновлены отчеты компании HSIC: 2024-Q12023-Q42023-Q1
Henry Schein logo
Henry Schein HSIC
$ 72.76 2.19%

Henry Schein Мультипликаторы 2011-2024 | HSIC

Мультипликаторы по годам Henry Schein

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

24.0 20.8 16.7 23.2 15.2 9.7 24.3 19.8 19.9 20.7 17.9 15.9 13.6

P/S

0.8 0.9 0.9 0.9 1.1 0.6 1.1 0.9 0.9 0.9 0.8 0.7 0.6

EPS

3.2 4.0 4.5 2.8 4.7 3.5 2.6 3.1 2.9 5.5 5.0 4.4 4.1

EV (Enterprise Value)

15.2 млрд 15 млрд 14.2 млрд 13.2 млрд 14.6 млрд 12 млрд 14.7 млрд 13.9 млрд 13.1 млрд 12.9 млрд 10.4 млрд 8.75 млрд 6.77 млрд

EBITDA per Share

6.61 7.05 7.58 5.06 6.05 6.71 5.08 6.11 5.31 5.06 4.6 4.13 3.87

EV/EBITDA

13.5 13.2 12.3 7.4 14.1 10.9 11.5 11.9 10.0 8.8 7.5

PEG

11.61 2.14 2.15 28.02 0.45 0.09 -1.34 1.96 4.19 2.05 1.24 2.8 0.8

P/B

1.9 2.4 2.3 2.4 3.5 2.8 3.5 3.6 3.3 3.4 2.8 2.4 1.8

P/CF

20.0 18.6 14.9 15.7 17.6 17.1 20.5 18.4 17.6 18.9 12.8 17.2 9.8

ROE %

11.38 15.61 15.53 10.14 23.17 29.27 14.45 18.09 16.61 16.57 15.51 14.85 12.97

ROA %

3.93 6.25 7.44 5.20 9.72 10.53 5.17 7.53 7.36 7.59 7.68 7.27 7.76

ROCE %

16.83 21.68 20.97 13.43 14.05 17.07 13.30 18.41 16.84 16.41 16.62 16.03 16.78

Current Ratio

2.0 2.2 2.2 2.1 1.6 1.5 1.4 1.4 1.5 1.6 1.8 1.8 1.8

DSO

48.9 41.8 42.3 48.2 45.6 43.1 62.6 39.6 42.2 39.7 40.3 41.4 38.0

DIO

81.3 79.2 70.5 73.5 75.6 77.9 115.0 71.6 72.3 65.0 66.1 68.3 56.6

DPO

43.6 42.6 43.1 47.1 46.6 46.4 68.6 42.8 48.2 42.1 43.6 44.7 37.1

Операционный цикл

130.2 120.9 112.9 121.7 121.2 120.9 177.6 111.2 114.5 104.6 106.4 109.7 94.6

Финансовый цикл

86.6 78.3 69.8 74.5 74.6 74.5 109.0 68.4 66.4 62.5 62.8 65.0 57.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Henry Schein

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.72 - 1.06 1.07 0.92 - 1.1 1.17 1.31 - 1.16 1.11 1.17 1 1 -0.08 0.91 2.27 0.92 0.79 0.79 0.78 0.6 0.72 0.73 -0.06 0.88 0.86 0.89 0.88 0.83 0.74 0.7 1.58 1.54 1.42 1.24 1.59 1.36 1.37 1.2 1.46 1.25 1.26 1.06 1.29 1.11 1.11 0.92 1.18 1.02 1.04 0.84

EBITDA per Share

1.73 - 1.99 1.91 1.73 - 1.89 1.93 2.18 - 2.6 1.5 1.96 1.27 2.29 0.61 1.54 1.37 2.2 1.7 1.42 1.04 1.51 1.49 1.29 1.57 2.26 1.92 1.51 1.35 2.02 3.24 2.66 2.44 3.71 3.12 2.39 2.42 3.41 3.01 2.28 2.18 3 2.78 2.15 2.06 2.76 2.44 1.86 1.82 2.54 2.3 1.68

ROE %

14.02 10.62 14.15 13.93 13.78 11.60 15.55 15.96 16.81 13.52 17.75 18.04 13.08 7.80 18.83 19.28 23.43 23.20 16.15 14.52 14.44 14.54 10.26 12.11 13.21 14.45 19.74 19.62 19.08 18.14 17.67 17.31 17.10 16.61 16.83 16.48 16.52 16.57 16.30 16.08 15.84 15.49 15.34 15.18 15.04 14.85 14.85 14.93 15.06 15.12 3.78 3.88 3.15

ROA %

5.24 4.34 6.10 6.46 7.07 6.04 7.97 5.99 7.91 5.97 7.80 7.70 5.64 3.36 7.98 8.13 9.87 9.73 6.49 5.59 5.29 5.07 3.57 4.26 4.69 5.17 7.32 7.55 7.60 7.50 7.45 7.43 7.46 7.36 7.53 7.44 7.52 7.59 7.64 7.68 7.71 7.67 7.57 7.48 7.39 7.28 7.38 7.50 7.66 7.76 1.94 1.99 1.61

ROCE %

20.77 15.36 20.33 19.83 19.39 15.95 21.09 21.26 22.31 18.25 23.66 24.13 17.64 15.99 17.12 17.76 23.40 23.96 22.74 20.66 20.56 20.28 23.53 26.96 29.15 30.57 29.65 29.24 28.22 27.62 26.92 26.28 26.16 25.45 25.70 25.34 25.42 25.42 24.91 24.49 24.38 24.31 24.54 24.50 24.10 23.68 23.46 23.63 23.92 23.93 5.89 6.22 5.11

Current Ratio

2.0 1.9 2.1 2.2 2.2 2.2 2.3 - 2.3 2.2 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 2.0 2.0 2.0 2.0 2.1 2.1 2.1 2.1 2.2 2.2 2.2 2.2 2.4 2.4 2.4 2.4 2.3 2.3 2.3 2.3 2.5 2.5 2.5 2.5

DSO

50.4 - 43.9 43.2 43.4 - 22.4 21.7 41.6 - 41.8 41.1 42.8 41.1 45.8 77.2 50.2 42.6 11.4 46.5 46.7 31.6 32.5 32.1 38.1 41.9 44.0 45.4 43.4 36.7 39.9 39.8 41.8 39.4 41.8 42.7 43.7 38.1 39.2 39.3 41.0 38.1 41.0 40.3 41.2 38.5 41.5 42.1 41.4 - 17778.6 19611.1 -

DIO

74.0 - 77.4 80.8 84.6 - 38.5 40.9 77.2 - 69.9 72.8 70.4 - 66.2 112.2 79.7 - 74.6 77.6 80.7 - 79.1 80.8 98.3 - 75.9 79.5 78.2 - 71.8 72.1 74.2 - 71.1 73.3 74.0 - 63.7 64.2 67.9 - 66.8 66.3 68.0 - - - - - - - -

DPO

40.1 - 37.3 35.9 40.5 - 20.3 20.0 40.7 - 39.5 39.8 43.0 - 44.0 74.6 51.1 - 46.0 47.8 47.2 - 43.9 44.9 56.9 - 45.2 47.4 46.9 - 42.9 43.1 46.8 - 47.4 48.9 48.7 - 41.3 41.6 44.4 - 44.0 43.7 44.7 - - - - - - - -

Операционный цикл

124.4 - 121.3 124.0 128.0 - 61.0 62.7 118.8 - 111.7 113.9 113.2 41.1 112.0 189.4 129.9 42.6 86.0 124.0 127.3 31.6 111.6 112.9 136.4 41.9 119.9 124.9 121.5 36.7 111.8 111.9 115.9 39.4 112.9 116.0 117.6 38.1 102.9 103.5 108.8 38.1 107.7 106.5 109.2 38.5 41.5 42.1 41.4 - 17778.6 19611.1 -

Финансовый цикл

84.3 - 84.0 88.1 87.5 - 40.7 42.7 78.0 - 72.2 74.1 70.2 41.1 68.0 114.8 78.8 42.6 40.0 76.2 80.1 31.6 67.7 68.0 79.5 41.9 74.6 77.5 74.6 36.7 68.9 68.8 69.2 39.4 65.5 67.2 69.0 38.1 61.6 61.9 64.5 38.1 63.7 62.8 64.5 38.5 41.5 42.1 41.4 - 17778.6 19611.1 -

Все данные представлены в валюте USD