Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 25.02.2025
Henry Schein Мультипликаторы 2011-2025 | HSIC
Мультипликаторы по годам Henry Schein
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
24.4 | 24.0 | 20.8 | 16.7 | 23.2 | 15.2 | 9.7 | 24.3 | 19.8 | 19.9 | 20.7 | 17.9 | 15.9 | 13.6 |
P/S |
0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.1 | 0.6 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 |
EPS |
3.1 | 3.2 | 4.0 | 4.5 | 2.8 | 4.7 | 3.5 | 2.6 | 3.1 | 2.9 | 5.5 | 5.0 | 4.4 | 4.1 |
EV (Enterprise Value) |
14.8 млрд | 15.2 млрд | 15 млрд | 14.2 млрд | 13.2 млрд | 14.6 млрд | 12 млрд | 14.7 млрд | 13.9 млрд | 13.1 млрд | 12.9 млрд | 10.4 млрд | 8.75 млрд | 6.77 млрд |
EBITDA per Share |
7.24 | 6.61 | 7.05 | 7.58 | 5.06 | 6.05 | 6.71 | 5.08 | 6.11 | 5.31 | 5.06 | 4.6 | 4.13 | 3.87 |
EV/EBITDA |
13.5 | 13.2 | 12.3 | 7.4 | 14.1 | 10.9 | 11.5 | 11.9 | 10.0 | 8.8 | 7.5 | |||
PEG |
4.11 | 11.61 | 2.14 | 2.15 | 28.02 | 0.45 | 0.09 | -1.34 | 1.96 | 4.19 | 2.05 | 1.24 | 2.8 | 0.8 |
P/B |
2.0 | 1.9 | 2.4 | 2.3 | 2.4 | 3.5 | 2.8 | 3.5 | 3.6 | 3.3 | 3.4 | 2.8 | 2.4 | 1.8 |
P/CF |
11.2 | 20.0 | 18.6 | 14.9 | 15.7 | 17.6 | 17.1 | 20.5 | 18.4 | 17.6 | 18.9 | 12.8 | 17.2 | 9.8 |
ROE % |
11.49 | 11.38 | 13.14 | 15.53 | 10.14 | 23.17 | 29.27 | 14.45 | 18.09 | 16.61 | 16.57 | 15.51 | 14.85 | 12.97 |
ROA % |
3.82 | 3.93 | 6.25 | 7.44 | 5.20 | 9.72 | 10.53 | 5.17 | 7.53 | 7.36 | 7.59 | 7.68 | 7.27 | 7.76 |
ROCE % |
18.30 | 16.83 | 18.24 | 20.97 | 13.43 | 14.05 | 17.07 | 13.30 | 18.41 | 16.84 | 16.41 | 16.62 | 16.03 | 16.78 |
Current Ratio |
1.9 | 2.0 | 2.2 | 2.2 | 2.1 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.6 | 1.8 | 1.8 | 1.8 |
DSO |
48.2 | 48.9 | 41.8 | 42.3 | 48.2 | 45.6 | 43.1 | 62.6 | 39.6 | 42.2 | 39.7 | 40.3 | 41.4 | 38.0 |
DIO |
76.4 | 81.3 | 79.2 | 70.5 | 73.5 | 75.6 | 77.9 | 115.0 | 71.6 | 72.3 | 65.0 | 66.1 | 68.3 | 56.6 |
DPO |
41.8 | 43.6 | 42.6 | 43.1 | 47.1 | 46.6 | 46.4 | 68.6 | 42.8 | 48.2 | 42.1 | 43.6 | 44.7 | 37.1 |
Операционный цикл |
124.6 | 130.2 | 120.9 | 112.9 | 121.7 | 121.2 | 120.9 | 177.6 | 111.2 | 114.5 | 104.6 | 106.4 | 109.7 | 94.6 |
Финансовый цикл |
82.8 | 86.6 | 78.3 | 69.8 | 74.5 | 74.6 | 74.5 | 109.0 | 68.4 | 66.4 | 62.5 | 62.8 | 65.0 | 57.5 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Henry Schein
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.79 | 0.81 | 0.72 | - | 1.06 | 1.07 | 0.92 | - | 1.1 | 1.17 | 1.31 | - | 1.16 | 1.11 | 1.17 | 1 | 1 | -0.08 | 0.91 | 2.27 | 0.92 | 0.79 | 0.79 | 0.78 | 0.6 | 0.72 | 0.73 | -0.06 | 0.88 | 0.86 | 0.89 | 0.88 | 0.83 | 0.74 | 0.7 | 1.58 | 1.54 | 1.42 | 1.24 | 1.59 | 1.36 | 1.37 | 1.2 | 1.46 | 1.25 | 1.26 | 1.06 | 1.29 | 1.11 | 1.11 | 0.92 | 1.18 | 1.02 | 1.04 | 0.84 |
EBITDA per Share |
1.75 | 1.74 | 1.73 | - | 1.99 | 1.91 | 1.73 | - | 1.89 | 1.93 | 2.18 | - | 2.6 | 1.5 | 1.96 | 1.27 | 2.29 | 0.61 | 1.54 | 1.37 | 2.2 | 1.7 | 1.42 | 1.04 | 1.51 | 1.49 | 1.29 | 1.57 | 2.26 | 1.92 | 1.51 | 1.35 | 2.02 | 3.24 | 2.66 | 2.44 | 3.71 | 3.12 | 2.39 | 2.42 | 3.41 | 3.01 | 2.28 | 2.18 | 3 | 2.78 | 2.15 | 2.06 | 2.76 | 2.44 | 1.86 | 1.82 | 2.54 | 2.3 | 1.68 |
ROE % |
11.57 | 11.95 | 12.33 | 9.48 | 13.01 | 13.34 | 13.78 | 11.60 | 15.55 | 15.96 | 16.81 | 13.52 | 17.75 | 18.04 | 13.08 | 7.80 | 18.83 | 19.28 | 23.43 | 23.20 | 16.15 | 14.52 | 14.44 | 14.54 | 10.26 | 12.11 | 13.21 | 14.45 | 19.74 | 19.62 | 19.08 | 18.14 | 17.67 | 17.31 | 17.10 | 16.61 | 16.83 | 16.48 | 16.52 | 16.57 | 16.30 | 16.08 | 15.84 | 15.49 | 15.34 | 15.18 | 15.04 | 14.85 | 14.85 | 14.93 | 15.06 | 15.12 | 3.78 | 3.88 | 3.15 |
ROA % |
4.26 | 4.72 | 5.24 | 4.34 | 6.10 | 6.46 | 7.07 | 6.04 | 7.97 | 5.99 | 7.91 | 5.97 | 7.80 | 7.70 | 5.64 | 3.36 | 7.98 | 8.13 | 9.87 | 9.73 | 6.49 | 5.59 | 5.29 | 5.07 | 3.57 | 4.26 | 4.69 | 5.17 | 7.32 | 7.55 | 7.60 | 7.50 | 7.45 | 7.43 | 7.46 | 7.36 | 7.53 | 7.44 | 7.52 | 7.59 | 7.64 | 7.68 | 7.71 | 7.67 | 7.57 | 7.48 | 7.39 | 7.28 | 7.38 | 7.50 | 7.66 | 7.76 | 1.94 | 1.99 | 1.61 |
ROCE % |
17.85 | 18.04 | 18.31 | 13.71 | 18.69 | 18.98 | 19.39 | 15.95 | 21.09 | 21.26 | 22.31 | 18.25 | 23.66 | 24.13 | 17.64 | 15.99 | 17.12 | 17.76 | 23.40 | 23.96 | 22.74 | 20.66 | 20.56 | 20.28 | 23.53 | 26.96 | 29.15 | 30.57 | 29.65 | 29.24 | 28.22 | 27.62 | 26.92 | 26.28 | 26.16 | 25.45 | 25.70 | 25.34 | 25.42 | 25.42 | 24.91 | 24.49 | 24.38 | 24.31 | 24.54 | 24.50 | 24.10 | 23.68 | 23.46 | 23.63 | 23.92 | 23.93 | 5.89 | 6.22 | 5.11 |
Current Ratio |
1.9 | 1.9 | 2.0 | 1.9 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 | - | 2.3 | 2.2 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.5 | 2.5 | 2.5 | 2.5 |
DSO |
46.3 | 46.6 | 50.4 | - | 43.9 | 43.2 | 43.4 | - | 22.4 | 21.7 | 41.6 | - | 41.8 | 41.1 | 42.8 | 41.1 | 45.8 | 77.2 | 50.2 | 42.6 | 11.4 | 46.5 | 46.7 | 31.6 | 32.5 | 32.1 | 38.1 | 41.9 | 44.0 | 45.4 | 43.4 | 36.7 | 39.9 | 39.8 | 41.8 | 39.4 | 41.8 | 42.7 | 43.7 | 38.1 | 39.2 | 39.3 | 41.0 | 38.1 | 41.0 | 40.3 | 41.2 | 38.5 | 41.5 | 42.1 | 41.4 | - | 17778.6 | 19611.1 | - |
DIO |
71.4 | 72.0 | 74.0 | - | 77.4 | 80.8 | 84.6 | - | 38.5 | 40.9 | 77.2 | - | 69.9 | 72.8 | 70.4 | - | 66.2 | 112.2 | 79.7 | - | 74.6 | 77.6 | 80.7 | - | 79.1 | 80.8 | 98.3 | - | 75.9 | 79.5 | 78.2 | - | 71.8 | 72.1 | 74.2 | - | 71.1 | 73.3 | 74.0 | - | 63.7 | 64.2 | 67.9 | - | 66.8 | 66.3 | 68.0 | - | - | - | - | - | - | - | - |
DPO |
39.6 | 37.6 | 40.1 | - | 37.3 | 35.9 | 40.5 | - | 20.3 | 20.0 | 40.7 | - | 39.5 | 39.8 | 43.0 | - | 44.0 | 74.6 | 51.1 | - | 46.0 | 47.8 | 47.2 | - | 43.9 | 44.9 | 56.9 | - | 45.2 | 47.4 | 46.9 | - | 42.9 | 43.1 | 46.8 | - | 47.4 | 48.9 | 48.7 | - | 41.3 | 41.6 | 44.4 | - | 44.0 | 43.7 | 44.7 | - | - | - | - | - | - | - | - |
Операционный цикл |
117.6 | 118.6 | 124.4 | - | 121.3 | 124.0 | 128.0 | - | 61.0 | 62.7 | 118.8 | - | 111.7 | 113.9 | 113.2 | 41.1 | 112.0 | 189.4 | 129.9 | 42.6 | 86.0 | 124.0 | 127.3 | 31.6 | 111.6 | 112.9 | 136.4 | 41.9 | 119.9 | 124.9 | 121.5 | 36.7 | 111.8 | 111.9 | 115.9 | 39.4 | 112.9 | 116.0 | 117.6 | 38.1 | 102.9 | 103.5 | 108.8 | 38.1 | 107.7 | 106.5 | 109.2 | 38.5 | 41.5 | 42.1 | 41.4 | - | 17778.6 | 19611.1 | - |
Финансовый цикл |
78.0 | 81.0 | 84.3 | - | 84.0 | 88.1 | 87.5 | - | 40.7 | 42.7 | 78.0 | - | 72.2 | 74.1 | 70.2 | 41.1 | 68.0 | 114.8 | 78.8 | 42.6 | 40.0 | 76.2 | 80.1 | 31.6 | 67.7 | 68.0 | 79.5 | 41.9 | 74.6 | 77.5 | 74.6 | 36.7 | 68.9 | 68.8 | 69.2 | 39.4 | 65.5 | 67.2 | 69.0 | 38.1 | 61.6 | 61.9 | 64.5 | 38.1 | 63.7 | 62.8 | 64.5 | 38.5 | 41.5 | 42.1 | 41.4 | - | 17778.6 | 19611.1 | - |
Все данные представлены в валюте USD