USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-29 обновлены отчеты компании MORN: 2023 ∙ 2022 ∙ 2021
  1. Главная
  2. Котировки акций
  3. Morningstar
  4. Мультипликаторы
Morningstar logo
Morningstar MORN
$ 286.29 -0.41%
mail-toСообщить о неточности

Morningstar Мультипликаторы 2011-2024 | MORN

Мультипликаторы по годам Morningstar

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

 90.0 125.8 63.9 43.9 44.8 27.7 29.9 20.2 26.8 38.0 28.9 30.0 30.3

P/S

 6.2 4.7 7.3 7.1 5.8 5.0 4.5 4.1 4.5 3.9 5.1 4.9 4.7

EPS

 3.3 1.6 4.5 5.2 3.6 4.3 3.2 3.7 3 1.8 2.7 2.2 2.0

EV (Enterprise Value)

 14.4 млрд 10.8 млрд 13.3 млрд 10.8 млрд 7.76 млрд 5.21 млрд 4.39 млрд 3.64 млрд 3.74 млрд 3.15 млрд 3.74 млрд 3.4 млрд 3.09 млрд

EBITDA per Share

 9.75 7.85 9.48 8.27 7.2 7.34 6.11 5.85 5.77 4.96 4.69 4 3.62

EV/EBITDA

 32.6 27.3 22.7 15.2 15.2 12.9 13.3 12.7 15.7 15.9 15.3

PEG

 12.98 20.64 6.13 5.64 -2.6 0.81 -2.11 0.82 0.38 -1.09 1.43 2.18 2.52

P/B

 9.6 7.3 8.7 7.7 6.3 5.4 5.1 4.7 5.6 4.6 5.2 4.5 3.5

P/CF

 40.1 29.8 27.5 25.6 26.7 21.2 22.3 21.5 19.6 40.3 23.3 28.0 21.0

ROE %

 10.63 5.84 13.65 17.59 14.03 19.58 17.01 23.12 20.71 11.98 17.90 14.90 11.50

ROA %

 4.15 2.03 6.75 8.29 6.41 12.59 9.74 11.92 12.89 7.68 11.99 10.37 8.39

ROCE %

 17.37 13.90 18.15 16.93 10.11 19.78 15.69 17.12 26.30 22.96 22.74 19.20 15.35

Current Ratio

 1.6 1.5 2.0 1.9 1.2 1.7 1.6 1.6 1.3 1.4 1.6 1.8 2.3

DSO

 58.4 56.3 50.9 51.7 60.3 62.3 59.3 66.6 64.5 69.0 61.7 71.3 69.8

DIO

 - - - - - - - - - - - - -

DPO

 - - - - 44.5 48.3 46.5 47.3 43.3 39.3 71.1 81.8 -

Операционный цикл

 58.4 56.3 50.9 51.7 60.3 62.3 59.3 66.6 64.5 69.0 61.7 71.3 69.8

Финансовый цикл

 58.4 56.3 50.9 51.7 15.8 14.0 12.9 19.4 21.1 29.7 -9.4 -10.5 69.8

Все данные представлены в валюте USD

Мультипликаторы поквартально Morningstar

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

 0.92 0.85 -0.18 - -0.21 0.71 1.07 - 1.14 0.77 1.28 1.76 1.78 1.13 0.56 0.64 1.15 0.99 0.78 0.99 1.33 0.98 0.99 0.91 0.8 1.07 0.42 1.63 0.7 0.74 0.67 0.85 0.76 0.73 0.67 0.71 0.67 -0.22 0.59 0.68 0.68 0.67 0.64 0.7 0.56 0.57 0.4 0.56 0.42 0.53 0.45

EBITDA per Share

 2.73 2.08 1.63 - 1.56 2.2 2.19 - 2.46 1.97 2.42 1.52 1.87 2.21 1.83 0.93 1.97 1.8 1.71 1.15 2.12 1.81 1.66 1 1.76 1.57 1.16 1.16 1.45 1.43 1.37 1.14 1.42 1.49 1.35 1.05 1.34 -0.25 1.14 0.92 1.21 1.18 1.12 0.84 1.06 1.05 0.81 0.68 0.89 0.98 0.84

ROE %

 4.67 0.76 0.27 5.07 8.61 12.91 12.92 10.13 16.12 18.58 19.93 17.66 16.20 14.73 14.83 11.48 16.02 17.57 18.16 19.98 20.27 18.54 20.30 17.93 23.19 23.17 21.50 23.12 18.85 19.74 20.21 20.72 19.72 19.11 12.58 11.98 11.70 11.64 17.65 17.90 17.90 17.08 16.41 14.90 13.62 12.39 11.64 11.50 2.50 3.10 2.63

ROA %

 1.73 0.30 0.86 2.95 4.74 5.18 6.39 5.05 7.88 8.92 9.49 8.33 7.57 6.82 6.80 5.25 8.16 10.01 11.11 12.59 12.44 10.94 11.34 9.74 12.18 12.00 11.07 11.92 10.34 11.36 12.13 12.90 12.39 12.10 8.01 7.71 7.63 7.72 11.70 11.99 12.11 11.66 11.31 10.37 9.59 8.82 8.40 8.39 1.82 2.26 1.92

ROCE %

 12.90 9.14 10.11 10.38 15.28 18.30 17.46 13.48 18.60 17.19 18.51 16.93 15.47 16.56 16.43 17.50 19.11 21.53 22.57 23.54 23.56 23.34 23.83 22.25 24.12 23.69 23.84 25.96 26.62 27.49 28.88 29.75 29.06 28.77 17.22 16.16 15.10 14.63 24.74 24.72 24.07 23.10 22.45 20.77 19.35 17.81 16.65 16.18 3.96 4.51 3.72

Current Ratio

 1.6 1.6 1.5 1.5 1.5 - 1.9 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 2.8 2.8 2.8 2.8 2.3 2.3 2.3 2.3 2.1 2.1 2.1 2.1 2.6 2.6 2.6 2.6 2.8 2.8 2.8 2.8 3.0 3.0 3.0 3.0 3.3 3.3 3.3 3.3 3.7 3.7 3.7 3.7

DSO

 54.9 56.0 57.6 - 27.7 26.8 54.4 - 50.0 50.5 50.4 49.2 52.4 57.1 55.4 51.8 54.8 62.8 63.6 59.8 60.1 62.3 60.0 55.6 58.8 59.0 64.0 62.7 67.8 67.1 67.7 63.0 65.1 62.9 66.3 63.5 64.6 65.9 63.2 57.7 60.0 59.4 61.7 61.2 64.8 62.9 64.6 65.2 64.6 64.2 -

DIO

 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

 54.9 56.0 57.6 - 27.7 26.8 54.4 - 50.0 50.5 50.4 49.2 52.4 57.1 55.4 51.8 54.8 62.8 63.6 59.8 60.1 62.3 60.0 55.6 58.8 59.0 64.0 62.7 67.8 67.1 67.7 63.0 65.1 62.9 66.3 63.5 64.6 65.9 63.2 57.7 60.0 59.4 61.7 61.2 64.8 62.9 64.6 65.2 64.6 64.2 -

Финансовый цикл

 54.9 56.0 57.6 - 27.7 26.8 54.4 - 50.0 50.5 50.4 49.2 52.4 57.1 55.4 51.8 54.8 62.8 63.6 59.8 60.1 62.3 60.0 55.6 58.8 59.0 64.0 62.7 67.8 67.1 67.7 63.0 65.1 62.9 66.3 63.5 64.6 65.9 63.2 57.7 60.0 59.4 61.7 61.2 64.8 62.9 64.6 65.2 64.6 64.2 -

Все данные представлены в валюте USD