Morningstar logo
Morningstar MORN
$ 327.94 0.9%

Квартальный отчет 2024-Q3
добавлен 25.10.2024

report update icon

Morningstar Мультипликаторы 2011-2025 | MORN

Мультипликаторы по годам Morningstar

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

90.0 125.8 63.9 43.9 44.8 27.7 29.9 20.2 26.8 38.0 28.9 30.0 30.3

P/S

6.2 4.7 7.3 7.1 5.8 5.0 4.5 4.1 4.5 3.9 5.1 4.9 4.7

EPS

3.3 1.6 4.5 5.2 3.6 4.3 3.2 3.7 3 1.8 2.7 2.2 2.0

EV (Enterprise Value)

14.4 млрд 10.8 млрд 13.3 млрд 10.8 млрд 7.76 млрд 5.21 млрд 4.39 млрд 3.64 млрд 3.74 млрд 3.15 млрд 3.74 млрд 3.4 млрд 3.09 млрд

EBITDA per Share

9.75 7.85 9.48 8.27 7.2 7.34 6.11 5.85 5.77 4.96 4.69 4 3.62

EV/EBITDA

32.6 27.3 22.7 15.2 15.2 12.9 13.3 12.7 15.7 15.9 15.3

PEG

12.98 20.64 6.13 5.64 -2.6 0.81 -2.11 0.82 0.38 -1.09 1.43 2.18 2.52

P/B

9.6 7.3 8.7 7.7 6.3 5.4 5.1 4.7 5.6 4.6 5.2 4.5 3.5

P/CF

40.1 29.8 27.5 25.6 26.7 21.2 22.3 21.5 19.6 40.3 23.3 28.0 21.0

ROE %

10.63 5.84 13.65 17.59 14.03 19.58 17.01 23.12 20.71 11.98 17.90 14.90 11.50

ROA %

4.15 2.03 6.75 8.29 6.41 12.59 9.74 11.92 12.89 7.68 11.99 10.37 8.39

ROCE %

17.37 13.90 18.15 16.93 10.11 19.78 15.69 17.12 26.30 22.96 22.74 19.20 15.35

Current Ratio

1.6 1.5 2.0 1.9 1.2 1.7 1.6 1.6 1.3 1.4 1.6 1.8 2.3

DSO

58.4 56.3 50.9 51.7 60.3 62.3 59.3 66.6 64.5 69.0 61.7 71.3 69.8

DIO

- - - - - - - - - - - - -

DPO

- - - - 44.5 48.3 46.5 47.3 43.3 39.3 71.1 81.8 -

Операционный цикл

58.4 56.3 50.9 51.7 60.3 62.3 59.3 66.6 64.5 69.0 61.7 71.3 69.8

Финансовый цикл

58.4 56.3 50.9 51.7 15.8 14.0 12.9 19.4 21.1 29.7 -9.4 -10.5 69.8
P/E
P/S
EV/EBITDA
PEG
P/B
P/CF
ROE %
ROA %
ROCE %
Current Ratio
DSO
DIO
DPO
20232023202220222021202120202020201920192018201820172017201620162015201520142014201320132012201220112011150 150 120 120 90 90 60 60 30 30 0 0
Download SVG
Download PNG
Download CSV

Все данные представлены в валюте USD

Мультипликаторы поквартально Morningstar

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.79 1.61 1.5 - 0.92 0.85 -0.18 - -0.21 0.71 1.07 - 1.14 0.77 1.28 1.76 1.78 1.13 0.56 0.64 1.15 0.99 0.78 0.99 1.33 0.98 0.99 0.91 0.8 1.07 0.42 1.63 0.7 0.74 0.67 0.85 0.76 0.73 0.67 0.71 0.67 -0.22 0.59 0.68 0.68 0.67 0.64 0.7 0.56 0.57 0.4 0.56 0.42 0.53 0.45

EBITDA per Share

3.76 3.68 3.27 - 2.73 2.08 1.63 - 1.56 2.2 2.19 - 2.46 1.97 2.42 1.52 1.87 2.21 1.83 0.93 1.97 1.8 1.71 1.15 2.12 1.81 1.66 1 1.76 1.57 1.16 1.16 1.45 1.43 1.37 1.14 1.42 1.49 1.35 1.05 1.34 -0.25 1.14 0.92 1.21 1.18 1.12 0.84 1.06 1.05 0.81 0.68 0.89 0.98 0.84

ROE %

20.25 15.75 13.85 5.43 4.67 0.76 0.27 5.07 8.61 12.91 12.92 10.13 16.12 18.58 19.93 17.66 16.20 14.73 14.83 11.48 16.02 17.57 18.16 19.98 20.27 18.54 20.30 17.93 23.19 23.17 21.50 23.12 18.85 19.74 20.21 20.72 19.72 19.11 12.58 11.98 11.70 11.64 17.65 17.90 17.90 17.08 16.41 14.90 13.62 12.39 11.64 11.50 2.50 3.10 2.63

ROA %

8.45 6.26 5.28 1.99 1.73 0.30 0.86 2.95 4.74 5.18 6.39 5.05 7.88 8.92 9.49 8.33 7.57 6.82 6.80 5.25 8.16 10.01 11.11 12.59 12.44 10.94 11.34 9.74 12.18 12.00 11.07 11.92 10.34 11.36 12.13 12.90 12.39 12.10 8.01 7.71 7.63 7.72 11.70 11.99 12.11 11.66 11.31 10.37 9.59 8.82 8.40 8.39 1.82 2.26 1.92

ROCE %

27.27 25.52 21.32 11.04 12.90 9.14 10.11 10.38 15.28 18.30 17.46 13.48 18.60 17.19 18.51 16.93 15.47 16.56 16.43 17.50 19.11 21.53 22.57 23.54 23.56 23.34 23.83 22.25 24.12 23.69 23.84 25.96 26.62 27.49 28.88 29.75 29.06 28.77 17.22 16.16 15.10 14.63 24.74 24.72 24.07 23.10 22.45 20.77 19.35 17.81 16.65 16.18 3.96 4.51 3.72

Current Ratio

1.8 1.7 1.7 1.6 1.6 1.6 1.5 1.5 1.5 - 1.9 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 2.8 2.8 2.8 2.8 2.3 2.3 2.3 2.3 2.1 2.1 2.1 2.1 2.6 2.6 2.6 2.6 2.8 2.8 2.8 2.8 3.0 3.0 3.0 3.0 3.3 3.3 3.3 3.3 3.7 3.7 3.7 3.7

DSO

53.3 52.9 56.3 - 54.9 56.0 57.6 - 27.7 26.8 54.4 - 50.0 50.5 50.4 49.2 52.4 57.1 55.4 51.8 54.8 62.8 63.6 59.8 60.1 62.3 60.0 55.6 58.8 59.0 64.0 62.7 67.8 67.1 67.7 63.0 65.1 62.9 66.3 63.5 64.6 65.9 63.2 57.7 60.0 59.4 61.7 61.2 64.8 62.9 64.6 65.2 64.6 64.2 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

53.3 52.9 56.3 - 54.9 56.0 57.6 - 27.7 26.8 54.4 - 50.0 50.5 50.4 49.2 52.4 57.1 55.4 51.8 54.8 62.8 63.6 59.8 60.1 62.3 60.0 55.6 58.8 59.0 64.0 62.7 67.8 67.1 67.7 63.0 65.1 62.9 66.3 63.5 64.6 65.9 63.2 57.7 60.0 59.4 61.7 61.2 64.8 62.9 64.6 65.2 64.6 64.2 -

Финансовый цикл

53.3 52.9 56.3 - 54.9 56.0 57.6 - 27.7 26.8 54.4 - 50.0 50.5 50.4 49.2 52.4 57.1 55.4 51.8 54.8 62.8 63.6 59.8 60.1 62.3 60.0 55.6 58.8 59.0 64.0 62.7 67.8 67.1 67.7 63.0 65.1 62.9 66.3 63.5 64.6 65.9 63.2 57.7 60.0 59.4 61.7 61.2 64.8 62.9 64.6 65.2 64.6 64.2 -
P/E
P/S
EPS
EV/EBITDA
PEG
P/B
P/CF
ROE %
ROA %
ROCE %
Current Ratio
DSO
DIO
DPO
20232023202220222021202120202020201920192018201820172017201620162015201520142014201320132012201220112011150 150 120 120 90 90 60 60 30 30 0 0
Download SVG
Download PNG
Download CSV

Все данные представлены в валюте USD