Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q2
добавлен 13.09.2024
Value Line Мультипликаторы 2011-2024 | VALU
Мультипликаторы по годам Value Line
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
24.6 | 28.3 | 36.5 | 24.3 | 19.4 | 21.2 | 13.3 | 16.2 | 22.6 | 18.3 | 21.6 | 13.5 | 17.4 | 3.7 |
P/S |
12.5 | 12.9 | 21.4 | 14.0 | 7.2 | 6.5 | 5.5 | 4.9 | 4.8 | 3.8 | 4.0 | 2.5 | 3.3 | 2.9 |
EPS |
2.0 | 1.9 | 2.5 | 2.4 | 1.6 | 1.2 | 1.5 | 1.1 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 3.8 |
EV (Enterprise Value) |
510 млн | 551 млн | 888 млн | 601 млн | 341 млн | 274 млн | 233 млн | 210 млн | 204 млн | 181 млн | 194 млн | 134 млн | 161 млн | 188 млн |
EBITDA per Share |
1.12 | 1.36 | 1.27 | 0.92 | 0.97 | 0.597 | 0.381 | 0.407 | 0.582 | 0.521 | 0.466 | 0.574 | 0.611 | 1.29 |
EV/EBITDA |
67.0 | 29.1 | 39.7 | 51.3 | 40.7 | 26.6 | 25.0 | 30.6 | 14.5 | 19.7 | 10.8 | |||
PEG |
1.45 | 0.89 | 1.25 | 1.57 | 1.03 | -0.87 | 0.32 | 0.38 | 16.74 | 2.53 | 7.23 | -3.14 | -0.21 | 0.01 |
P/B |
5.2 | 6.1 | 10.9 | 8.4 | 5.4 | 5.0 | 4.5 | 4.4 | 4.8 | 3.9 | 4.4 | 2.7 | 3.7 | 4.2 |
P/CF |
26.1 | 28.1 | 35.2 | 34.5 | 21.1 | 20.2 | 295.2 | -31.3 | 3926.6 | -117.5 | 182.6 | -55.0 | -114.5 | 16.0 |
ROE % |
20.94 | 21.59 | 29.91 | 34.74 | 27.91 | 23.46 | 33.85 | 27.39 | 21.07 | 21.17 | 20.33 | 20.07 | 21.43 | 113.62 |
ROA % |
13.98 | 13.79 | 18.50 | 19.22 | 13.62 | 12.15 | 16.98 | 11.91 | 8.43 | 8.34 | 7.79 | 7.85 | 8.21 | 43.03 |
ROCE % |
8.03 | 10.64 | 10.29 | 8.08 | 10.96 | 8.15 | 4.15 | -1.06 | 3.12 | 3.92 | 4.18 | 7.23 | 9.33 | 21.81 |
Current Ratio |
3.0 | 2.8 | 2.6 | 2.2 | 2.0 | 1.2 | 1.1 | 1.1 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 |
DSO |
16.7 | 17.5 | 25.5 | 38.1 | 26.9 | 15.1 | 10.7 | 10.7 | 13.2 | 14.5 | 12.1 | 13.0 | 9.0 | 16.1 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | 32.8 | 28.9 | 17.3 | 39.9 | 28.3 | 39.0 | 43.3 | 199.4 | 330.0 |
Операционный цикл |
16.7 | 17.5 | 25.5 | 38.1 | 26.9 | 15.1 | 10.7 | 10.7 | 13.2 | 14.5 | 12.1 | 13.0 | 9.0 | 16.1 |
Финансовый цикл |
16.7 | 17.5 | 25.5 | 38.1 | 26.9 | -17.7 | -18.2 | -6.5 | -26.6 | -13.9 | -26.9 | -30.3 | -190.4 | -313.9 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Value Line
| 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.62 | 0.62 | 0.37 | 0.52 | 0.55 | 0.46 | 0.47 | - | 0.73 | 0.89 | 1.51 | - | 0.51 | 0.51 | 0.53 | 0.53 | 0.25 | 0.44 | 0.44 | 0.38 | 0.93 | 0.34 | 0.34 | 0.32 | 0.15 | 0.21 | 0.21 | 0.23 | 0.2 | 0.15 | 0.15 | 0.65 | 0.22 | 0.2 | 0.2 | 0.22 | 0.21 | 0.2 | 0.2 | 0.21 | 0.18 | 0.16 | 0.16 | 0.15 | 0.19 | 0.16 | 0.16 | 0.18 | 3.15 | 0.19 | 0.19 | 0.21 |
EBITDA per Share |
0.23 | - | - | 0.33 | 0.32 | 0.34 | 0.3 | - | 0.24 | 0.39 | 0.59 | - | 0.32 | 0.25 | 0.29 | 0.26 | 0.15 | 0.3 | 0.29 | 0.22 | 0.08 | 0.27 | 0.2 | 0.14 | -0.02 | 0.47 | 0.13 | 0.14 | 0.06 | 0.23 | 0.29 | 0.98 | 0.09 | 0.28 | 0.23 | 0.17 | 0.1 | 0.26 | 0.23 | 0.17 | 0.11 | 0.18 | 0.17 | 0.09 | 0.18 | 0.13 | 0.17 | 0.17 | - | 0.2 | 0.18 | - |
ROE % |
22.62 | 22.73 | 21.53 | 23.08 | 17.40 | 22.10 | 27.80 | 42.56 | 40.72 | 49.97 | 47.19 | 26.09 | 35.11 | 31.01 | 30.88 | 30.52 | 28.99 | 44.04 | 42.98 | 41.93 | 41.31 | 24.87 | 23.10 | 21.33 | 20.23 | 21.93 | 20.45 | 18.96 | 29.53 | 30.29 | 32.14 | 33.99 | 23.76 | 23.66 | 23.72 | 23.79 | 23.72 | 22.91 | 22.06 | 21.21 | 19.59 | 19.91 | 19.79 | 19.67 | 20.70 | 112.43 | 113.55 | 114.67 | 97.37 | 5.93 | 5.93 | - |
ROA % |
14.97 | 14.77 | 13.78 | 14.60 | 17.02 | 19.06 | 22.49 | 24.56 | 29.25 | 27.84 | 25.46 | 13.68 | 18.35 | 16.44 | 16.15 | 15.75 | 15.10 | 22.57 | 22.25 | 21.91 | 21.47 | 12.89 | 11.47 | 10.01 | 8.99 | 9.56 | 8.86 | 8.12 | 12.91 | 13.17 | 13.80 | 14.45 | 9.53 | 9.41 | 9.36 | 9.35 | 9.27 | 9.00 | 8.65 | 8.32 | 7.69 | 7.82 | 7.80 | 7.75 | 8.14 | 8.27 | 8.71 | 9.06 | - | 2.35 | 2.25 | - |
ROCE % |
8.56 | 9.74 | 10.78 | 10.77 | 16.59 | 22.15 | 21.82 | 16.23 | 20.09 | 15.62 | 15.41 | 8.86 | 11.45 | 9.74 | 10.62 | 11.46 | 11.85 | 10.94 | 10.34 | 9.73 | 8.76 | 7.18 | 5.69 | 4.21 | 4.07 | 5.31 | 4.07 | 2.84 | 13.59 | 14.05 | 15.36 | 16.66 | 5.61 | 5.96 | 6.32 | 6.69 | 6.89 | 7.10 | 6.51 | 5.93 | 4.99 | 6.28 | 6.78 | 7.25 | 8.77 | 6.28 | 7.40 | 8.56 | 9.11 | 2.74 | 2.75 | 2.90 |
Current Ratio |
3.1 | 3.0 | 2.9 | 2.8 | 2.6 | 2.7 | 2.6 | 2.6 | 2.2 | 2.6 | 2.3 | 2.2 | 2.1 | 2.1 | 2.0 | 1.9 | 2.1 | 2.0 | 1.9 | 2.1 | 2.0 | 2.2 | 2.1 | 2.0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | - | 1.5 | - | 1.6 |
DSO |
13.0 | 28.8 | 28.3 | 15.5 | 15.8 | 13.6 | 13.9 | - | 27.2 | 16.4 | 42.2 | - | 28.6 | 14.2 | 26.9 | 32.9 | 36.9 | 36.5 | 23.8 | 20.4 | 19.7 | 11.1 | 10.7 | 15.6 | 16.4 | 10.8 | 5.2 | - | 16.4 | 17.0 | 14.4 | 13.6 | 12.7 | 13.4 | 14.7 | 14.7 | 13.2 | 9.8 | 9.5 | 12.2 | 13.8 | 13.5 | 12.4 | 10.2 | 8.8 | 11.8 | 11.2 | 4.6 | 4.0 | 11.7 | 14.5 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
13.0 | 28.8 | 28.3 | 15.5 | 15.8 | 13.6 | 13.9 | - | 27.2 | 16.4 | 42.2 | - | 28.6 | 14.2 | 26.9 | 32.9 | 36.9 | 36.5 | 23.8 | 20.4 | 19.7 | 11.1 | 10.7 | 15.6 | 16.4 | 10.8 | 5.2 | - | 16.4 | 17.0 | 14.4 | 13.6 | 12.7 | 13.4 | 14.7 | 14.7 | 13.2 | 9.8 | 9.5 | 12.2 | 13.8 | 13.5 | 12.4 | 10.2 | 8.8 | 11.8 | 11.2 | 4.6 | 4.0 | 11.7 | 14.5 | - |
Финансовый цикл |
13.0 | 28.8 | 28.3 | 15.5 | 15.8 | 13.6 | 13.9 | - | 27.2 | 16.4 | 42.2 | - | 28.6 | 14.2 | 26.9 | 32.9 | 36.9 | 36.5 | 23.8 | 20.4 | 19.7 | 11.1 | 10.7 | 15.6 | 16.4 | 10.8 | 5.2 | - | 16.4 | 17.0 | 14.4 | 13.6 | 12.7 | 13.4 | 14.7 | 14.7 | 13.2 | 9.8 | 9.5 | 12.2 | 13.8 | 13.5 | 12.4 | 10.2 | 8.8 | 11.8 | 11.2 | 4.6 | 4.0 | 11.7 | 14.5 | - |
Все данные представлены в валюте USD