MicroStrategy Incorporated logo
MicroStrategy Incorporated MSTR
$ 497.02 15.44%

Квартальный отчет 2024-Q3
добавлен 31.10.2024

report update icon

MicroStrategy Incorporated Мультипликаторы 2011-2024 | MSTR

Мультипликаторы по годам MicroStrategy Incorporated

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

22.8 -2.3 -8.3 -965.8 45.6 64.4 89.8 25.1 18.5 362.7 17.0 53.9 69.0

P/S

19.7 6.7 8.7 15.1 3.2 2.9 3.1 4.4 3.7 3.1 2.5 1.9 2.2

EPS

31.4 -129.8 -53.4 -0.8 3.4 2.0 1.6 8.1 9.3 0.5 7.4 1.9 1.7

EV (Enterprise Value)

12.3 млрд 6.09 млрд 6.95 млрд 8.12 млрд 1.52 млрд 1.66 млрд 1.41 млрд 2.09 млрд 1.87 млрд 1.91 млрд 1.47 млрд 1.16 млрд 1.32 млрд

EBITDA per Share

-7.35 -112 -77.2 -0.03 1.53 0.675 7.6 10.9 13.7 3.99 4.06 4.97 3.13

EV/EBITDA

-9.0 81.0 70.7 174.3 13.4 15.0 10.7 37.2 26.2 16.2 30.9

PEG

0.0 -0.0 -0.0 41.23 0.66 2.25 -1.11 -1.71 0.01 -3.86 0.06 4.5 -1.22

P/B

4.5 -8.7 4.5 13.1 3.1 2.7 2.7 4.1 4.3 5.6 4.6 5.5 7.3

P/CF

769.4 1039.6 47.3 135.5 30.9 383.2 21.3 21.1 14.3 -294.7 105.5 104.3 86.9

ROE %

19.82 383.64 -54.70 -1.36 6.76 4.25 2.99 16.46 23.27 1.55 26.85 10.26 10.62

ROA %

9.01 -60.98 -15.05 -0.51 3.75 2.63 2.11 11.83 16.13 0.90 14.23 4.30 3.95

ROCE %

-5.31 332.99 -80.14 -2.46 -0.15 0.67 11.42 18.47 27.73 5.49 5.52 11.65 6.39

Current Ratio

1.8 0.9 1.4 1.6 2.8 3.0 4.1 3.7 3.3 2.3 2.1 1.6 1.6

DSO

137.2 138.4 138.2 137.0 122.7 125.7 50.3 59.4 46.9 49.5 54.6 57.6 61.5

DIO

- - - - - - - - - - - - -

DPO

- - - - 123.8 123.6 116.0 143.5 114.9 95.7 105.2 101.5 -

Операционный цикл

137.2 138.4 138.2 137.0 122.7 125.7 50.3 59.4 46.9 49.5 54.6 57.6 61.5

Финансовый цикл

137.2 138.4 138.2 137.0 -1.1 2.1 -65.7 -84.1 -68.0 -46.2 -50.6 -44.0 61.5

Все данные представлены в валюте USD

Мультипликаторы поквартально MicroStrategy Incorporated

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-1.72 -5.74 -3.09 -1.01 1.68 38.97 - -2.39 -94.01 -11.58 - -3.61 -30.71 -11.4 0.28 -1.48 0.35 0.07 1.19 0.95 1.99 -0.77 0.3 1.11 0.42 0.15 -2.23 1.59 0.87 1.36 2.72 2.33 1.65 1.25 3.44 2.1 1.98 1.81 2.01 -0.07 -0.91 -0.57 1.43 1.52 -0.14 4.57 0.73 0.43 0.67 0.03 0.84 0.46 0.27 0.11

EBITDA per Share

- - -11.7 - - -1.43 - 1.15 -81.2 -14.8 - -4.1 -42.5 -18.7 - -1.14 1.25 0.27 - 0.98 -0.12 -0.85 - 0.93 0.18 0.35 - 2.9 1.98 2.21 - 3.77 2.62 2.13 - 4.13 3.97 2.45 - 1.09 0.05 -0.15 - 2.76 0.98 -0.2 - 2.13 1.96 0.7 - 1.35 1.06 0.44

ROE %

-31.91 -20.18 87.49 154.87 185.46 750.61 631.40 557.05 535.69 -418.83 -433.82 -424.03 -418.77 -31.63 -1.01 0.78 5.75 7.66 9.57 7.80 6.03 4.26 2.49 -2.34 0.04 1.06 3.00 12.71 14.53 16.31 16.32 19.42 19.84 21.36 23.27 21.67 16.16 8.04 1.55 -0.24 5.55 8.23 26.85 25.76 22.62 26.75 10.26 11.47 12.00 10.08 10.62 2.91 1.71 0.67

ROA %

-10.62 -5.88 10.81 1.29 4.48 0.22 -18.61 -10.78 -7.33 -18.74 -19.65 -16.94 -16.70 -5.11 -0.43 0.72 3.02 4.16 5.31 4.37 3.43 2.48 1.54 -1.58 -0.01 0.67 1.95 8.73 10.25 11.64 11.83 13.74 13.91 14.87 16.13 14.23 10.45 5.18 0.90 -0.40 2.68 4.26 14.23 13.20 11.27 13.05 4.30 4.56 4.65 3.76 3.95 1.08 0.64 0.25

ROCE %

-30.02 -21.82 -19.33 -13.87 -13.89 480.17 468.08 457.31 449.57 -576.30 -596.01 -599.68 -592.58 -56.36 -2.53 -1.63 2.93 0.84 -2.09 -0.73 -0.27 0.34 1.16 4.65 6.79 9.45 9.26 14.69 16.63 18.13 12.84 19.59 20.90 24.72 19.36 17.20 8.30 -3.26 -8.65 -4.90 1.00 4.26 0.30 3.94 3.84 9.74 9.69 10.60 7.87 4.69 3.60 0.91 2.06 0.64

Current Ratio

1.8 1.7 1.6 1.3 1.3 1.2 0.9 0.9 - 1.3 1.4 1.2 1.0 1.2 1.6 1.6 1.6 1.6 2.2 2.2 2.2 2.2 2.6 2.6 2.6 2.6 2.9 2.9 2.9 2.9 3.5 3.5 3.5 3.5 3.3 3.3 3.3 3.3 2.4 2.4 2.4 2.4 2.1 2.1 2.1 2.1 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6

DSO

86.2 93.1 96.5 88.3 98.9 122.9 - 40.0 47.4 121.0 - 91.0 102.7 129.2 137.2 141.4 162.9 147.8 111.7 124.7 126.7 132.4 118.5 128.0 129.7 124.9 109.2 119.8 126.6 92.8 54.3 58.5 61.7 58.1 43.3 48.0 46.8 54.1 48.2 47.5 50.6 54.5 41.0 43.8 47.3 55.6 48.1 55.2 60.0 60.6 53.9 61.0 62.6 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

86.2 93.1 96.5 88.3 98.9 122.9 - 40.0 47.4 121.0 - 91.0 102.7 129.2 137.2 141.4 162.9 147.8 111.7 124.7 126.7 132.4 118.5 128.0 129.7 124.9 109.2 119.8 126.6 92.8 54.3 58.5 61.7 58.1 43.3 48.0 46.8 54.1 48.2 47.5 50.6 54.5 41.0 43.8 47.3 55.6 48.1 55.2 60.0 60.6 53.9 61.0 62.6 -

Финансовый цикл

86.2 93.1 96.5 88.3 98.9 122.9 - 40.0 47.4 121.0 - 91.0 102.7 129.2 137.2 141.4 162.9 147.8 111.7 124.7 126.7 132.4 118.5 128.0 129.7 124.9 109.2 119.8 126.6 92.8 54.3 58.5 61.7 58.1 43.3 48.0 46.8 54.1 48.2 47.5 50.6 54.5 41.0 43.8 47.3 55.6 48.1 55.2 60.0 60.6 53.9 61.0 62.6 -

Все данные представлены в валюте USD