MicroStrategy Incorporated logo
MicroStrategy Incorporated MSTR
$ 293.61 4.01%

Годовой отчет за 2024 год
добавлен 18.02.2025

report update icon

MicroStrategy Incorporated Мультипликаторы 2011-2025 | MSTR

Мультипликаторы по годам MicroStrategy Incorporated

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-54.8 227.9 -22.7 -8.3 -965.8 45.6 64.4 89.8 25.1 18.5 362.7 17.0 53.9 69.0

P/S

137.9 197.1 66.9 8.7 15.1 3.2 2.9 3.1 4.4 3.7 3.1 2.5 1.9 2.2

EPS

-6.1 3.1 -13.0 -53.4 -0.8 3.4 2.0 1.6 8.1 9.3 0.5 7.4 1.9 1.7

EV (Enterprise Value)

71.5 млрд 100 млрд 36.1 млрд 6.95 млрд 8.12 млрд 1.52 млрд 1.66 млрд 1.41 млрд 2.09 млрд 1.87 млрд 1.91 млрд 1.47 млрд 1.16 млрд 1.32 млрд

EBITDA per Share

-9.53 -0.74 -11.2 -77.2 -0.03 1.53 0.675 7.6 10.9 13.7 3.99 4.06 4.97 3.13

EV/EBITDA

-9.0 81.0 70.7 174.3 13.4 15.0 10.7 37.2 26.2 16.2 30.9

PEG

-0.0 0.0 -0.0 -0.0 41.23 0.66 2.25 -1.11 -1.71 0.01 -3.86 0.06 4.5 -1.22

P/B

3.5 45.2 -87.1 4.5 13.1 3.1 2.7 2.7 4.1 4.3 5.6 4.6 5.5 7.3

P/CF

-1205.4 7694.0 10395.8 47.3 135.5 30.9 383.2 21.3 21.1 14.3 -294.7 105.5 104.3 86.9

ROE %

-6.40 19.82 383.64 -54.70 -1.36 6.76 4.25 2.99 16.46 23.27 1.55 26.85 10.26 10.62

ROA %

-4.51 9.01 -60.98 -15.05 -0.51 3.75 2.63 2.11 11.83 16.13 0.90 14.23 4.30 3.95

ROCE %

-10.16 -5.31 332.99 -80.14 -2.46 -0.15 0.67 11.42 18.47 27.73 5.49 5.52 11.65 6.39

Current Ratio

3.4 1.8 0.9 1.4 1.6 2.8 3.0 4.1 3.7 3.3 2.3 2.1 1.6 1.6

DSO

143.7 137.2 138.4 138.2 137.0 122.7 125.7 50.3 59.4 46.9 49.5 54.6 57.6 61.5

DIO

- - - - - - - - - - - - - -

DPO

- - - - - 123.8 123.6 116.0 143.5 114.9 95.7 105.2 101.5 -

Операционный цикл

143.7 137.2 138.4 138.2 137.0 122.7 125.7 50.3 59.4 46.9 49.5 54.6 57.6 61.5

Финансовый цикл

143.7 137.2 138.4 138.2 137.0 -1.1 2.1 -65.7 -84.1 -68.0 -46.2 -50.6 -44.0 61.5

Все данные представлены в валюте USD

Мультипликаторы поквартально MicroStrategy Incorporated

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-1.72 -5.74 -3.09 -1.01 1.68 38.97 - -2.39 -94.01 -11.58 - -3.61 -30.71 -11.4 0.28 -1.48 0.35 0.07 1.19 0.95 1.99 -0.77 0.3 1.11 0.42 0.15 -2.23 1.59 0.87 1.36 2.72 2.33 1.65 1.25 3.44 2.1 1.98 1.81 2.01 -0.07 -0.91 -0.57 1.43 1.52 -0.14 4.57 0.73 0.43 0.67 0.03 0.84 0.46 0.27 0.11

EBITDA per Share

- - -11.7 - - -1.43 - 1.15 -81.2 -14.8 - -4.1 -42.5 -18.7 - -1.14 1.25 0.27 - 0.98 -0.12 -0.85 - 0.93 0.18 0.35 - 2.9 1.98 2.21 - 3.77 2.62 2.13 - 4.13 3.97 2.45 - 1.09 0.05 -0.15 - 2.76 0.98 -0.2 - 2.13 1.96 0.7 - 1.35 1.06 0.44

ROE %

-31.91 -20.18 87.49 154.87 185.46 750.61 631.40 557.05 535.69 -418.83 -433.82 -424.03 -418.77 -31.63 -1.01 0.78 5.75 7.66 9.57 7.80 6.03 4.26 2.49 -2.34 0.04 1.06 3.00 12.71 14.53 16.31 16.32 19.42 19.84 21.36 23.27 21.67 16.16 8.04 1.55 -0.24 5.55 8.23 26.85 25.76 22.62 26.75 10.26 11.47 12.00 10.08 10.62 2.91 1.71 0.67

ROA %

-10.62 -5.88 10.81 1.29 4.48 0.22 -18.61 -10.78 -7.33 -18.74 -19.65 -16.94 -16.70 -5.11 -0.43 0.72 3.02 4.16 5.31 4.37 3.43 2.48 1.54 -1.58 -0.01 0.67 1.95 8.73 10.25 11.64 11.83 13.74 13.91 14.87 16.13 14.23 10.45 5.18 0.90 -0.40 2.68 4.26 14.23 13.20 11.27 13.05 4.30 4.56 4.65 3.76 3.95 1.08 0.64 0.25

ROCE %

-30.02 -21.82 -19.33 -13.87 -13.89 480.17 468.08 457.31 449.57 -576.30 -596.01 -599.68 -592.58 -56.36 -2.53 -1.63 2.93 0.84 -2.09 -0.73 -0.27 0.34 1.16 4.65 6.79 9.45 9.26 14.69 16.63 18.13 12.84 19.59 20.90 24.72 19.36 17.20 8.30 -3.26 -8.65 -4.90 1.00 4.26 0.30 3.94 3.84 9.74 9.69 10.60 7.87 4.69 3.60 0.91 2.06 0.64

Current Ratio

1.8 1.7 1.6 1.3 1.3 1.2 0.9 0.9 - 1.3 1.4 1.2 1.0 1.2 1.6 1.6 1.6 1.6 2.2 2.2 2.2 2.2 2.6 2.6 2.6 2.6 2.9 2.9 2.9 2.9 3.5 3.5 3.5 3.5 3.3 3.3 3.3 3.3 2.4 2.4 2.4 2.4 2.1 2.1 2.1 2.1 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6

DSO

86.2 93.1 96.5 88.3 98.9 122.9 - 40.0 47.4 121.0 - 91.0 102.7 129.2 137.2 141.4 162.9 147.8 111.7 124.7 126.7 132.4 118.5 128.0 129.7 124.9 109.2 119.8 126.6 92.8 54.3 58.5 61.7 58.1 43.3 48.0 46.8 54.1 48.2 47.5 50.6 54.5 41.0 43.8 47.3 55.6 48.1 55.2 60.0 60.6 53.9 61.0 62.6 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

86.2 93.1 96.5 88.3 98.9 122.9 - 40.0 47.4 121.0 - 91.0 102.7 129.2 137.2 141.4 162.9 147.8 111.7 124.7 126.7 132.4 118.5 128.0 129.7 124.9 109.2 119.8 126.6 92.8 54.3 58.5 61.7 58.1 43.3 48.0 46.8 54.1 48.2 47.5 50.6 54.5 41.0 43.8 47.3 55.6 48.1 55.2 60.0 60.6 53.9 61.0 62.6 -

Финансовый цикл

86.2 93.1 96.5 88.3 98.9 122.9 - 40.0 47.4 121.0 - 91.0 102.7 129.2 137.2 141.4 162.9 147.8 111.7 124.7 126.7 132.4 118.5 128.0 129.7 124.9 109.2 119.8 126.6 92.8 54.3 58.5 61.7 58.1 43.3 48.0 46.8 54.1 48.2 47.5 50.6 54.5 41.0 43.8 47.3 55.6 48.1 55.2 60.0 60.6 53.9 61.0 62.6 -

Все данные представлены в валюте USD