Travelzoo logo
Travelzoo TZOO
$ 19.72 3.19%

Квартальный отчет 2024-Q3
добавлен 08.11.2024

report update icon

Travelzoo Мультипликаторы 2011-2024 | TZOO

Мультипликаторы по годам Travelzoo

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

12.2 9.8 119.8 -9.3 30.9 32.6 22.6 19.0 11.0 7.7 -68.8 18.5 130.0

P/S

1.8 0.9 1.7 2.3 1.2 1.4 0.7 1.0 0.8 0.9 2.2 2.2 2.9

EPS

0.8 0.5 0.1 -1.2 0.3 0.4 0.3 0.5 0.7 0.9 -0.4 1.1 0.2

EV (Enterprise Value)

182 млн 104 млн 165 млн 158 млн 153 млн 163 млн 89.9 млн 135 млн 131 млн 122 млн 359 млн 329 млн 426 млн

EBITDA per Share

1.17 0.79 0.04 -0.779 0.913 0.817 0.514 0.971 0.675 1.62 0.344 1.77 1.09

EV/EBITDA

316.3 -7.4 10.1 13.3 8.7 7.3 9.1 3.0 52.9 9.8 22.1

PEG

0.04 0.03 -2.24 0.02 -3.91 0.84 -0.54 -0.52 -0.33 0.02 0.53 0.04 -1.74

P/B

17.0 7.3 296.5 66.0 11.8 10.8 6.1 7.0 5.6 3.2 11.0 7.8 12.4

P/CF

14.1 -2.8 -13.5 2.7 11.9 33.3 59.7 16.1 41.0 -73.2 30.3 10.1 32.8

ROE %

295.41 155.87 -21.53 -709.46 38.25 33.15 26.99 36.71 50.80 41.07 -15.99 41.99 9.55

ROA %

22.33 9.86 0.91 -13.11 7.62 10.73 7.73 12.39 15.84 18.07 -4.36 18.60 4.86

ROCE %

372.00 177.56 31.03 -57.11 48.42 49.58 28.27 46.69 25.93 38.85 5.15 47.06 39.80

Current Ratio

1.2 1.2 1.0 0.8 1.0 1.2 1.3 1.5 1.4 2.1 1.4 2.0 2.0

DSO

57.9 74.2 56.4 30.8 42.6 41.5 40.3 40.9 42.2 37.5 32.3 32.9 41.7

DIO

- - - - - - - - - - - - -

DPO

147.2 140.2 166.8 241.7 626.5 509.6 540.2 502.7 458.7 469.0 666.3 665.2 597.1

Операционный цикл

57.9 74.2 56.4 30.8 42.6 41.5 40.3 40.9 42.2 37.5 32.3 32.9 41.7

Финансовый цикл

-89.3 -66.0 -110.3 -211.0 -583.9 -468.2 -499.9 -461.8 -416.4 -431.5 -634.0 -632.3 -555.4

Все данные представлены в валюте USD

Мультипликаторы поквартально Travelzoo

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.26 0.23 0.31 - 0.16 0.17 0.23 - 0.06 0.08 0.2 - 0.24 0.26 -0.14 0.06 -0.12 -0.55 -0.58 -0.05 0.03 0.11 0.26 0.13 0.01 0.04 0.2 0.05 -0.05 0.05 0.21 0.07 0.12 0.14 0.14 0.03 0.6 0.06 0.05 -0.01 0.12 0.48 0.29 0.21 -1.24 0.34 0.36 0.25 0.22 0.45 0.23 0.4 0.36 0.3 -0.85

EBITDA per Share

0.34 0.32 0.44 - 0.24 0.24 0.33 - 0.06 0.18 0.21 - - 0.39 -0.02 -0.08 0.05 -0.48 -0.42 0.25 0.37 0.4 0.58 0.23 0.17 0.15 0.32 0.09 0.13 0.19 0.2 0.15 0.27 0.33 0.24 0.07 0.21 0.26 0.26 0.01 0.27 0.72 0.49 0.3 -1.03 0.6 0.57 0.28 0.38 0.73 0.45 0.51 0.69 0.54 -0.57

ROE %

298.41 476.09 196.81 87.33 102.47 82.64 75.87 -128.50 22.38 158.13 441.98 508.63 547.08 324.75 -303.38 -709.84 -753.80 -679.53 -339.97 38.25 54.89 52.91 44.08 33.15 27.19 21.95 23.81 26.99 27.05 40.42 46.35 36.71 33.52 65.97 58.73 50.80 48.52 12.09 26.02 33.28 44.25 -21.47 -22.75 -15.57 -17.68 50.99 51.15 41.94 51.81 60.94 58.34 9.55 17.05 14.15 -40.15

ROA %

23.93 21.84 20.60 14.19 14.19 11.29 8.16 5.16 6.27 8.68 9.75 3.36 4.07 0.34 -8.08 -13.11 -14.92 -13.04 -4.56 7.62 12.32 12.03 10.69 10.73 8.61 7.08 7.48 7.73 8.01 12.30 14.57 12.39 11.26 21.15 18.60 15.84 15.12 4.11 10.74 14.38 17.28 -1.21 -4.54 -4.36 -3.34 16.75 19.64 18.60 24.17 29.33 29.10 4.86 8.67 7.20 -20.42

ROCE %

416.37 643.97 258.32 112.60 117.80 76.71 76.50 -96.07 -110.02 -129.17 188.37 359.56 312.13 262.46 -435.21 -744.21 -669.84 -575.00 -186.00 156.87 149.77 123.63 93.06 58.60 47.01 42.07 45.00 34.75 37.73 47.97 56.40 56.39 49.73 43.37 35.22 33.41 29.40 30.53 42.82 45.30 59.62 -3.06 -1.36 7.86 2.99 70.20 69.24 58.76 72.28 89.14 87.17 43.22 26.54 21.95 -28.79

Current Ratio

1.1 1.1 1.2 1.2 1.1 1.2 1.2 1.1 - 1.1 1.0 1.0 1.1 1.1 1.0 1.1 1.1 1.1 1.1 1.2 1.2 1.2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

59.9 56.9 54.2 - 46.5 51.7 58.1 - 42.6 85.0 81.7 - 55.2 41.1 37.7 33.0 29.9 58.9 35.3 40.4 42.9 38.4 37.3 42.6 45.6 41.1 36.1 39.8 43.5 40.7 42.0 - - - - - - - - - - 36.1 32.5 - - 30.9 29.9 - - - - - - - -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

182.6 194.2 173.9 - 87.5 85.5 125.7 - 24.2 98.8 110.6 - 310.7 312.1 238.0 228.4 218.3 298.2 225.8 191.2 411.6 660.8 580.9 542.7 523.3 518.2 488.4 503.6 577.6 541.1 552.3 - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

59.9 56.9 54.2 - 46.5 51.7 58.1 - 42.6 85.0 81.7 - 55.2 41.1 37.7 33.0 29.9 58.9 35.3 40.4 42.9 38.4 37.3 42.6 45.6 41.1 36.1 39.8 43.5 40.7 42.0 - - - - - - - - - - 36.1 32.5 - - 30.9 29.9 - - - - - - - -

Финансовый цикл

-122.7 -137.3 -119.7 - -41.0 -33.8 -67.6 - 18.5 -13.8 -28.9 - -255.5 -271.0 -200.3 -195.4 -188.4 -239.3 -190.5 -150.8 -368.7 -622.3 -543.6 -500.1 -477.7 -477.1 -452.3 -463.8 -534.1 -500.4 -510.2 - - - - - - - - - - 36.1 32.5 - - 30.9 29.9 - - - - - - - -

Все данные представлены в валюте USD