Vuzix Corporation logo
Vuzix Corporation VUZI
$ 1.12 0.0%

Квартальный отчет 2024-Q3
добавлен 14.11.2024

report update icon

Vuzix Corporation Мультипликаторы 2011-2024 | VUZI

Мультипликаторы по годам Vuzix Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-3.9 -24.3 -46.1 -96.4 -6.3 -4.6 -9.7 -6.3 -6.6 -9.3 -1.6 82.2 -4.8

P/S

73.1 90.4 159.9 81.7 31.1 12.5 34.3 56.6 32.0 24.2 6.8 8.2 1.4

EPS

-0.3 -0.2 -0.2 -0.1 -0.3 0.9 1.0 -1.2 -1.0 -0.8 -1.7 0.1 -1.1

EV (Enterprise Value)

56.8 млн 205 млн 414 млн 314 млн 54.3 млн 88.5 млн 181 млн 110 млн 79.6 млн 91.4 млн 31.9 млн 35.1 млн 30.7 млн

EBITDA per Share

-0.76 -0.63 -0.64 -0.47 -0.79 -0.814 -0.82 -0.852 -0.714 -0.452 -0.716 -1.04 -0.587

EV/EBITDA

-9.8 -21.1 -1.8 -4.1 -10.2 -6.4 -7.0 -15.8 -3.9 -8.1 -12.0

PEG

-1.66 12.69 19.59 16.84 -0.45 -0.31 2.62 4.43 0.22 -0.17 0.0 0.76 -0.32

P/B

1.0 2.3 3.7 7.2 2.5 3.3 8.9 6.8 5.5 -5.1 -1.3 -4.3 -2.7

P/CF

-3.0 -10.7 -19.6 -24.8 -2.7 -3.9 -9.9 -7.3 -6.4 -13.3 -2.9 -8.6 -7.7

ROE %

-24.61 -9.32 -8.00 -7.43 -39.53 -71.82 -91.83 -108.62 -83.44 54.65 77.82 -5.20 56.85

ROA %

-23.08 -8.21 -7.74 -6.84 -33.69 -62.26 -73.17 -86.15 -68.64 -212.66 -354.50 13.31 -66.67

ROCE %

-64.73 -36.57 -27.82 -39.60 -109.59 -72.02 -85.20 -97.32 -64.09 -1598.04 584.35 152.00 57.97

Current Ratio

16.1 8.4 31.3 12.6 6.8 5.9 3.9 4.1 9.2 0.6 0.5 0.2 0.4

DSO

1263.4 365.3 200.0 119.0 200.4 34.8 97.0 17.7 43.2 46.2 32.8 19.3 30.9

DIO

250.5 412.9 287.3 196.2 214.0 420.1 226.3 294.0 559.8 158.4 220.0 107.1 111.5

DPO

34.4 57.6 56.2 42.9 61.5 154.0 218.8 120.4 151.7 379.2 558.4 451.6 165.4

Операционный цикл

1514.0 778.2 487.2 315.2 414.4 455.0 323.3 311.8 603.0 204.5 252.8 126.4 142.4

Финансовый цикл

1479.6 720.6 431.0 272.4 352.9 301.0 104.4 191.4 451.3 -174.6 -305.6 -325.2 -23.0

Все данные представлены в валюте USD

Мультипликаторы поквартально Vuzix Corporation

2024-Q3 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.14 -0.62 - -0.17 -0.14 -0.16 - -0.15 -0.16 -0.16 -0.17 -0.17 -0.15 -0.17 -0.09 -0.13 -0.13 -0.18 -0.31 -0.18 -0.2 -0.25 -0.22 0.19 -0.24 -0.22 -0.29 -0.28 -0.22 -0.23 -0.37 -0.32 -0.28 -0.26 - -0.18 -0.17 -0.4 - -0.31 0.02 0.15 - -0.26 -0.47 -0.26 - -0.33 1.06 -0.24 - -0.0035 -0.0035 -0.0016

EBITDA per Share

-0.13 -0.6 - -0.17 -0.14 -0.16 - -0.15 -0.15 -0.16 - -0.16 -0.14 -0.16 - -0.1 -0.1 -0.14 - -0.15 -0.16 -0.21 - -0.16 -0.21 -0.19 - -0.25 -0.18 -0.19 - -0.26 -0.23 -0.22 - -0.14 -0.13 -0.27 - -0.11 -0.08 -0.09 - -1.4 -0.29 -0.17 - -0.24 -0.25 -0.23 - - - -

ROE %

-160.98 -146.40 -29.58 -37.12 -33.19 -32.07 -22.83 -30.83 -30.23 -28.54 -27.10 -26.54 -29.45 -32.29 -37.17 -69.27 -82.00 -182.45 -280.58 -259.31 -308.54 -271.14 -233.74 -242.97 -196.88 -144.09 -91.83 -64.37 69.99 197.65 325.83 409.31 384.12 358.94 250.31 273.24 212.73 127.63 10.77 25.01 16.32 30.69 34.13 53.15 57.93 -15.40 -28.01 -14.52 -20.05 54.17 33.24 13.49 13.59 6.16

ROA %

-150.01 -136.15 -27.42 -34.25 -30.20 -28.89 -21.18 -28.93 -28.84 -27.76 -26.32 -25.42 -27.75 -30.04 -34.21 -61.06 -71.24 -156.23 -239.09 -221.24 -264.25 -233.44 -202.63 -208.70 -166.94 -119.85 -73.17 -51.29 55.37 156.68 258.42 327.08 309.57 292.06 205.92 116.69 -41.17 -103.34 -41.90 -106.77 -82.42 -146.77 -155.47 -204.16 -187.97 25.10 71.68 55.86 88.73 -82.39 -38.98 -15.82 -15.94 -7.22

ROCE %

- - - -7.63 -15.27 -22.51 -22.48 -29.34 -28.57 -27.24 -18.96 -28.79 -31.76 -34.62 -29.66 -52.44 -65.39 -77.53 -69.89 -85.79 -78.91 -77.87 -53.35 -79.16 -89.06 -87.64 -62.94 -89.30 -89.86 -92.77 -68.35 -81.28 -67.85 -58.56 -45.77 -450.42 -842.12 -1125.13 -1016.44 253.85 1928.78 2362.56 1497.34 1533.39 299.15 197.41 107.90 135.55 127.16 104.46 44.85 27.65 14.26 2.94

Current Ratio

18.2 13.5 16.1 19.0 15.7 9.3 8.5 10.6 10.2 41.4 31.3 35.8 40.3 33.5 12.6 12.6 12.6 12.6 6.8 6.8 6.8 6.8 7.5 7.5 7.5 7.5 4.9 4.9 4.9 4.9 4.8 4.8 4.8 4.8 5.6 5.6 5.6 5.6 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.3 0.3 0.3 0.3 0.5 0.5 0.5 0.5

DSO

187.7 286.1 - 282.5 93.4 - - 62.3 47.3 69.2 45.5 32.6 37.5 31.3 29.9 45.6 41.7 82.2 64.1 108.0 57.3 71.2 35.6 36.6 26.6 51.6 55662.6 63269.2 67089.2 40.6 15205.5 16.2 16.8 53.8 - 30.6 69.5 40.0 - 52.7 48.4 34.2 - 57.9 28.0 23.8 - 20.6 23.9 51.3 - 81.2 43.3 -

DIO

556.3 615.7 - 418.4 266.6 304.5 - 428.4 405.1 556.1 - 309.0 289.8 210.1 - 229.0 248.4 371.3 - 374.6 256.1 444.4 - 510.1 336.0 371.7 - 234.8 200.3 279.4 - 295.4 352.2 454.0 - 474.4 778.5 308.2 - 180.8 180.0 189.0 - 457.9 214.0 221.9 - 112.5 133.0 196.1 - 231.2 185.1 -

DPO

43.2 79.0 - 65.6 35.5 34.2 - 62.7 42.4 73.8 - 50.6 53.7 45.8 - 57.0 61.8 81.1 - 69.8 47.7 127.7 - 186.9 123.1 213.4 - 227.1 193.8 206.7 - 120.9 144.2 150.8 - 128.5 210.9 223.6 - 432.9 431.1 466.6 - 1162.3 543.2 719.0 - 474.0 560.5 404.8 - 342.9 274.5 -

Операционный цикл

744.0 901.8 - 700.9 360.1 304.5 - 490.7 452.4 625.3 45.5 341.6 327.2 241.4 29.9 274.6 290.1 453.5 64.1 482.6 313.4 515.7 35.6 546.8 362.6 423.3 55662.6 63504.0 67289.5 320.0 15205.5 311.5 369.0 507.8 - 505.0 848.0 348.2 - 233.5 228.4 223.2 - 515.8 242.0 245.7 - 133.0 156.9 247.4 - 312.4 228.4 -

Финансовый цикл

700.8 822.7 - 635.4 324.6 270.4 - 427.9 410.0 551.5 45.5 291.1 273.5 195.7 29.9 217.7 228.4 372.4 64.1 412.9 265.7 388.0 35.6 359.9 239.5 209.8 55662.6 63276.9 67095.8 113.3 15205.5 190.6 224.8 357.0 - 376.5 637.0 124.6 - -199.5 -202.6 -243.3 - -646.5 -301.2 -473.4 - -340.9 -403.6 -157.5 - -30.5 -46.2 -

Все данные представлены в валюте USD